Fastighets AB Trianon (publ)

SSE:TRIAN-B.ST

15.55 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 263.868.9109.887.6188.3110.490163.683.242.787.4148.9184.9201.5280.1163.7107.145.1177.7165.4157.823.230204.4207.8300.544.1117.1167.68.623.20
Kortetermijnbeleggingen 0-0.60-32.3-9.1-15.6-22.20-145.60000-137000000000000000000
Liquide middelen en kortetermijnbeleggingen 263.868.9109.887.6188.3110.490163.683.242.787.4148.9184.9201.5280.1163.7107.145.1177.7165.4157.823.230204.4207.8300.544.1117.1167.68.623.20
Nettovorderingen 289.2242.2221.8226.8252.3148.6104.3337221.1196.6333.6264.2211.468.2000000000000000000
Voorraad 0000-40.700-337-221.1-196.6-333.6-264.2-211.4-68.2000000000000000000
Overige vlottende activa -553-311.1-331.6-314.4-0.1-259-194.3126.23814.717967.154.566.676.27558.674.335.529.544.348.359.555.572.267.470.92120.316.30.10
Totaal vlottende activa 263.8257.2299.5265.3399.8225.4192.1289.8121.257.4266.4216239.4268.1356.3238.7165.7119.4213.2194.9202.171.589.5259.9280367.9115138.1187.924.943.90
Niet-vlottende activa:
Materiële vaste activa, netto 186.1185.9185.2185184.6185184.9185.2184.9185.3170.9173.6200.6207.2195.4195.6197.8195.8192.3191.7201.5139.31.21.20.90.90.70.90.60.60.60
Goodwill 00000000000000000000000000000000
Immateriële activa 00000000000000000000000000000000
Goodwill en immateriële activa 0-69312,320.7-620.5-573.9-501.3-497.4-269.3-402.6000-255.4-230.4000000000000000000
Langetermijnbeleggingen 0693692.8620.5573.9501.3497.4269.3402.6000255.4230.4000000000000000000
Belastingvorderingen 110.6110.7110.734.737.138.335.538.448.346.755.543.243.547.257.458.959.956.947.754.846.938.431.520.123.52322.919.72021.622.40
Overige niet-vlottende activa 13,13213,045.920.713,23813,167.113,499.613,385.213,616.313,634.313,389.513,088.411,44810,133.110,232.39,694.19,412.98,740.98,412.17,966.87,389.57,239.36,194.85,918.35,502.85,354.85,243.24,722.44,596.24,523.53,868.53,412.10
Totaal niet-vlottende activa 13,428.713,342.513,330.113,457.713,388.813,722.913,605.613,839.913,867.513,621.513,314.811,664.810,377.210,486.79,946.99,667.48,998.68,664.88,206.87,6367,487.76,372.55,9515,524.15,379.25,267.14,7464,616.84,544.13,890.73,435.10
Totaal activa 13,692.513,599.713,629.613,72313,788.613,948.313,797.714,129.613,988.713,678.913,581.211,880.810,616.610,754.810,303.29,906.19,164.38,784.28,4207,830.97,689.86,4446,040.55,7845,659.25,6354,8614,754.94,7323,915.63,4790
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0064.300089.500074.300043.100039.900063.6000190011.344.10
Kortlopende schulden 2,714.92,312.51,882.82,514.22,996.93,5012,980.44,712.93,7623,296.83,412.43,076.12,782.12,138.21,486.637.460.277.584.640.343.363.467.610.220.631.143.210.258.391.840.70
Belastingschulden 0023.10009.500015.80001800016.200070003.1001.930
Uitgestelde opbrengsten 00150.40000000230.3000112.100093.300071.600067.70040.836.30
Overige kortlopende verplichtingen -2,714.9285.579.6219.6201.1249158.6202.7113.6161.126.2238.5149150.519.1154.9190.5170.513.6141.6136.2134.616.2108.9114.1139.714.4121134.643.718.50
Totaal kortlopende verplichtingen 2,714.92,5982,177.12,733.83,1983,7503,228.54,915.63,875.63,457.93,743.23,314.62,931.12,288.71,660.9192.3250.7248231.4181.9179.5198219119.1134.7170.8144.3131.2192.9187.6139.60
Langlopende verplichtingen:
Langetermijnschulden 4,275.54,981.45,366.14,799.54,381.23,989.74,308.42,673.73,625.33,826.13,617.83,459.62,863.43,773.24,253.85,524.55,166.94,885.94,632.84,389.74,3953,632.73,284.13,244.93,195.73,176.62,472.82,489.62,444.72,032.61,794.90
Uitgestelde opbrengsten niet-vlottend -1,142100.5-126.70160000070.9000128.30190.3175.8133.5191.7153.6112.37959.976.667.26765.967.473.977.20
Uitgestelde belastingverplichtingen niet-vlottend 852853.3841.4845.8845.8856.8855.2937.7927899.2857.3680.9689.5652586.8551.9500.9484.4467.3433409.9384.7372.9343330338.4324.7291.2285.6255.7232.40
Overige niet-vlottende verplichtingen 402.63351.53.53.645.732.73.672.965.248.192112.6117.638.2185.538.238.238.238.226.826.321.221.221.221.241.641.641.65353.40
Totaal niet-vlottende verplichtingen 4,388.15,938.26,432.35,648.85,246.64,892.25,196.33,6154,625.24,790.54,594.14,232.53,665.54,542.85,007.16,261.95,896.35,584.35,271.85,052.64,985.34,1563,757.23,6693,623.53,603.42,906.12,888.32,839.32,415.22,157.90
Totaal passiva 8,427.48,536.28,7368,382.68,444.68,642.28,424.88,530.68,500.88,248.48,337.37,547.16,596.66,831.56,6686,454.26,1475,832.35,503.25,234.55,164.84,3543,976.23,788.13,758.23,774.23,050.43,019.53,032.22,602.82,297.50
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000
Gewone aandelen 125.2345,063.5115.198.44198.44198.44198.498.39498.12998.12998.194.37993.66493.66493.793.66491.16491.16491.185.91485.91485.91485.985.9141,846.41,807.185.91,689.51,656.11,270.970.30
Ingehouden winsten 003,110.80003,491.40003,401.10002,127.80001,986.20001,338.10001,116.9000819.10
Overige gereserveerde algehele resultaten 04,938.266126.65,241.9595,245.5595,207.659595.15,500.6065,389.7715,332.371412.54,211.3213,898.4363,722.836447.83,267.2362,836.2362,772.936378.12,415.0862,345.4861,911.98601,827.5860000000798.9
Overige totale aandeelhoudersvermogen 5,139.866-4,938.2661,541.10001,1880001,305.6000863000375.5000554.4000554.4000292.10
Totaal eigen vermogen van aandeelhouders 5,265.15,063.54,893.65,340.45,3445,306.15,372.95,5995,487.95,430.55,217.34,305.73,992.13,816.53,532.33,360.92,927.42,864.12,830.92,5012,431.41,997.91,978.41,913.51,846.41,807.11,757.21,689.51,656.11,270.91,181.5798.9
Totaal eigen vermogen 5,265.15,063.54,893.65,340.45,3445,306.15,372.95,5995,487.95,430.55,243.94,333.74,0203,923.33,635.23,451.93,017.32,951.92,916.82,596.42,5252,0902,064.31,995.91,9011,860.81,810.61,735.41,699.81,312.81,181.5798.9
Totaal passiva en aandeelhoudersvermogen 13,692.513,599.713,629.613,72313,788.613,948.313,797.714,129.613,988.713,678.913,581.211,880.810,616.610,754.810,303.29,906.19,164.38,784.28,4207,830.97,689.86,4446,040.55,7845,659.25,6354,8614,754.94,7323,915.63,479798.9