Thomson Reuters Corporation
NYSE:TRI
168.39 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 279.228 | 843.826 | 464.914 | 667.965 | 370 | 889 | 167 | 243 | 265 | -71 | 1,018 | -177 | -241 | 1,072 | 5,033 | 587 | 240 | 131 | 191 | 1,321 | -72 | 216 | 126 | -76 | -58 | 142 | 172 | 595 | 349 | 201 | 317 | 274 | 268 | 304 | 210 | 417 | 293 | 281 | 320 | 1,157 | 250 | 260 | 292 | -343 | 283 | 262 | -17 | 388 | 453 | 915 | 326 | -2,602 | 381 | 563 | 250 | 225 | 277 | 297 | 134 | 182 | 167 | 294 | 224 | 657 | 381 | 173 | 194 | 434 | 2,969 | 377 | 224 | 391 | 376 | 216 | 137 | 242 | 309 | 302 | 73 | 314 | 320 | 187 | 42 | 403 | 296 | 98 | 47 | 279 | 270 | 91 | -34 | 248.914 | 110.644 | 123.639 | 173.803 | 476.996 | 677.824 | 110.98 | -14.967 | 305.024 | 208.033 | 99.974 | -52.998 | 258.186 | 197.917 | 1,447.979 | -86.006 | 222.052 | 348.993 | 94.992 | -87.022 | 238.98 | 303.996 | 90.948 | -52.968 |
Afschrijvingen & Amortisatie
| 203.625 | 205.958 | 206 | 194.224 | 184 | 179 | 173 | 184 | 178 | 184 | 178 | 196 | 188 | 194 | 192 | 194 | 226 | 191 | 181 | 201 | 183 | 167 | 166 | 159 | 146 | 157 | 157 | 368 | 359 | 365 | 371 | 407 | 383 | 384 | 378 | 399 | 417 | 427 | 437 | 454 | 452 | 461 | 455 | 467 | 462 | 446 | 455 | 450 | 433 | 422 | 437 | 458 | 414 | 422 | 415 | 411 | 385 | 370 | 408 | 415 | 387 | 382 | 372 | 717 | 212 | 192 | 121 | 187 | 182 | 179 | 176 | -19 | 249 | 227 | 224 | 236 | 239 | 230 | 226 | 251 | 252 | 216 | 220 | 229 | 242 | 220 | 220 | 228 | 239 | 212 | 197 | 300.345 | 270.882 | 223.785 | 228.988 | 249.924 | 212.188 | 189.021 | 190.979 | 202.049 | 182.011 | 153.965 | 157.006 | 183.078 | 165.989 | 150.941 | 144.025 | 174.076 | 177.936 | 159.014 | 155.99 | 146.981 | 164.951 | 127.041 | 114.986 |
Uitgestelde Inkomstenbelasting
| 7.996 | -542.127 | -150 | -20.124 | -251 | 9 | -127 | 49 | -176 | -183 | 166 | -108 | -153 | 249 | 674 | -41 | -153 | -34 | -3 | -1,250 | -65 | -9 | -64 | -224 | 82 | -30 | 5 | -317 | -121 | -52 | -21 | 119 | -46 | -26 | -58 | -84 | -43 | -39 | -27 | -86 | -112 | -35 | -40 | 138 | 54 | 70 | 172 | 98 | -104 | 44 | -172 | 27 | -55 | -142 | -32 | -137 | -2 | -28 | -38 | -98 | -380 | -55 | -11 | 117 | 45 | -77 | -53 | -54 | -9 | -19 | -42 | -118 | -8 | 22 | -17 | -42 | 23 | 10 | -7 | -7 | -9 | 35 | -22 | -78 | 86 | 24 | -10 | 49 | 47 | 25 | -20 | -16.249 | 29.117 | 13.924 | 48.208 | -165.825 | 70.149 | 29.966 | -4.966 | -122.053 | 32 | 43.002 | 18.019 | -5.945 | 47.986 | 32.966 | -6.979 | -22.956 | 81.963 | 11.991 | -10.977 | -23.013 | 74.031 | 5.013 | -8.019 |
Aandelen Gebaseerde Vergoedingen
| 0 | 23 | 19 | 21 | 19 | 18 | 25 | 17 | 21 | 26 | 21 | 25 | 17 | 16 | 18 | 12 | 17 | 18 | 17 | 15 | 14 | 15 | 12 | 13 | 12 | 14 | 9 | 18 | 14 | 13 | 15 | 62 | 29 | 23 | 28 | 23 | 20 | 13 | 19 | 28 | 18 | 18 | 17 | 32 | 16 | 13 | 18 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 206.85 | 186.58 | -142.361 | 41.61 | 257 | 240 | -80 | 43 | 181 | -25 | -191 | -69 | 101 | 15 | 785 | 249 | 103 | -7 | -243 | 1 | 20 | -94 | -168 | -71 | 37 | 72 | -172 | -60 | 97 | 54 | -657 | 362 | 37 | -10 | -371 | 175 | -92 | 171 | -479 | 124 | -40 | 113 | -629 | 606 | -209 | 208 | -545 | 52 | -159 | 311 | -373 | 70 | -158 | 356 | -547 | 475 | -266 | 167 | -431 | 112 | -123 | 180 | -388 | 146 | -124 | 283 | -113 | 73 | -110 | 7 | -103 | 225 | -67 | -8 | -195 | 191 | -75 | -63 | -73 | 48 | -68 | -141 | 4 | 191 | -151 | -77 | -56 | 211 | -96 | -42 | -4 | 266.835 | -93.653 | -84.398 | -10.783 | -191.646 | -27.037 | -87.06 | -24.967 | 100.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -55.848 | 100.549 | -134.318 | 17.826 | -60.313 | 90.007 | -87.465 | 25.332 | -6 | 43 | -97.237 | 71.801 | 6.585 | 94.702 | -93 | 57 | 30 | 35 | -38 | 58 | -47 | 143 | -401 | 3 | -30 | 91 | -81 | 58 | 11 | -8 | -40 | 83 | -25 | 12 | -34 | -9 | 26 | -34 | -148 | 66 | 36 | -69 | -45 | 68 | 151 | -127 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | -17.826 | 60.313 | 0.006 | 2.19 | 14.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -8 | -1 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 84.366 | -272.776 | 164.281 | 21 | 21 | -370.028 | 167.515 | 44.3 | 0 | -274 | 130 | 128 | -46 | -129 | 151 | -9 | 0 | -235 | 0 | 0 | -143 | -253 | 279 | 133 | 0 | -172 | 6 | 116 | -39 | -401 | 368 | 49 | 0 | -277 | 0 | 0 | 0 | 0 | 321 | 10 | 0 | -507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 206.85 | 158.061 | -143 | 11.647 | 236 | 219 | 200.015 | -39.24 | 96.418 | -19 | 83 | -199 | -27 | 61 | 914 | 98 | 112 | 1 | -8 | -70 | 8 | 49 | 85 | -350 | -96 | 9 | -92 | -66 | -19 | 93 | -256 | -6 | -12 | -63 | -94 | -24 | -18 | 18 | -95 | -197 | -50 | -19 | -122 | -71 | 42 | -22 | -130 | 52 | 0 | 0 | 0 | 70 | -158 | 0 | 0 | 475 | 0 | 0 | 0 | 112 | -123 | 180 | -392 | 0 | -124 | 283 | -113 | 73 | -108 | 7 | -95 | 226 | -93 | -8 | -195 | 191 | -75 | -63 | -73 | 48 | -68 | -141 | 4 | 191 | -151 | -77 | -56 | 211 | -96 | -42 | -4 | 266.835 | -93.653 | -84.398 | -10.783 | -191.646 | -27.037 | -87.06 | -24.967 | 100.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 61.474 | 392.18 | 107.518 | 226.141 | -89 | 146 | 100 | 140 | 62 | 502 | -896 | 74 | -7 | -1 | 30 | 53 | 168 | 138 | 62 | 65 | 233 | -4 | -186 | 276 | 13 | 11 | 16 | 172 | -7 | 65 | -493 | -66 | 16 | 47 | 6 | 56 | 89 | 116 | -14 | 82 | -13 | 77 | 34 | -423 | 87 | 60 | 65 | -20 | -43 | -48 | 92 | -22 | -3 | -124 | 288 | 200 | 143 | 82 | 80 | 155 | 408 | 205 | 54 | -361 | 158 | 213 | 62 | 19 | -2,605 | -101 | -1 | 317 | 83 | 10 | 80 | 52 | 44 | -82 | 44 | 37 | 36 | 47 | 46 | -36 | -20 | 62 | -36 | 78 | -113 | 50 | 24 | 9.518 | 51.806 | -10.986 | -23.47 | -0.001 | 63.389 | -36.949 | -27.105 | -151.033 | -140.076 | -56.95 | -17.026 | 492.73 | -304.88 | -1,478.938 | -340.994 | -18.054 | -450.933 | 128.011 | 225.97 | -188.009 | -298.015 | 197.049 | 74.965 |
Kasstroom uit Operationele Activiteiten
| 759.173 | 703.02 | 430.07 | 721.368 | 674 | 695 | 267 | 676 | 531 | 433 | 275 | 397 | 534 | 462 | 380 | 566 | 581 | 422 | 176 | 355 | 264 | 141 | -58 | -10 | 850 | 803 | 419 | 755 | 808 | 834 | -368 | 998 | 758 | 770 | 458 | 963 | 665 | 931 | 237 | 792 | 585 | 876 | 113 | 407 | 676 | 904 | 116 | 954 | 591 | 855 | 273 | 942 | 576 | 955 | 124 | 1,083 | 475 | 888 | 209 | 896 | 513 | 1,006 | 251 | 1,005 | 592 | 880 | 284 | 659 | 427 | 443 | 287 | 796 | 633 | 467 | 229 | 679 | 540 | 397 | 263 | 643 | 531 | 344 | 290 | 709 | 453 | 327 | 165 | 845 | 347 | 336 | 163 | 809.363 | 368.796 | 265.964 | 178.877 | 358.238 | 400.282 | 201.019 | 135.94 | 490.066 | 281.967 | 239.991 | 105.002 | 928.05 | 107.013 | 152.947 | -289.954 | 355.118 | 157.959 | 394.008 | 283.96 | 174.939 | 244.963 | 420.05 | 128.963 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -149.629 | -151.952 | -144.352 | -135.287 | -145 | -127 | -154 | -135 | -152 | -137 | -171 | -123 | -131 | -113 | -120 | -100 | -117 | -145 | -142 | -140 | -127 | -130 | -110 | -156 | -110 | -131 | -179 | -240 | -256 | -241 | -213 | -247 | -213 | -212 | -233 | -260 | -217 | -223 | -303 | -264 | -231 | -225 | -248 | -253 | -213 | -188 | -350 | -251 | -228 | -207 | -283 | -282 | -218 | -323 | -218 | -377 | -258 | -248 | -214 | -377 | -254 | -273 | -193 | -317 | -249 | -232 | -108 | -225 | -143 | -142 | -98 | -58 | -155 | -136 | -104 | -245 | -138 | -145 | -114 | -187 | -161 | -153 | -118 | -208 | -147 | -135 | -87 | -167 | -107 | -138 | -111 | -208.745 | -154.018 | -178.516 | -142.721 | -178.863 | 1,008.037 | -514.891 | -899.028 | -123.038 | -375.96 | -170.036 | -139.98 | -162.155 | -290.956 | -359.986 | -547.973 | -221.085 | -70.949 | -115.997 | -275.005 | -241.884 | -122.98 | -3,477.926 | -121.018 |
Netto Overnames
| -4.062 | -28.818 | -816.337 | -16.921 | -678 | 385 | -494 | 186 | 10 | -163 | -8 | -13 | 11 | 10 | 2 | 364 | -43 | 6 | -127 | -165 | -811 | 22 | 30 | -418 | -26 | 26 | -27 | -1 | 39 | -5 | -168 | -1 | 3 | -66 | -44 | -12 | -2 | 68 | -8 | -2 | -26 | -125 | 0 | -59 | -136 | 204 | -700 | 68 | -1,191 | 1,268 | -159 | -172 | -388 | -672 | -54 | -34 | -100 | -415 | -63 | -251 | -53 | -47 | 2 | -204 | -28 | -8,147 | -123 | -173 | -132 | -29 | -154 | -301 | -225 | -83 | -135 | -41 | -152 | -26 | -70 | -527 | -155 | -455 | -200 | -25 | -64 | -94 | -28 | -50 | -165 | -46 | -11 | -5.972 | -2,155.906 | -170.221 | -86.901 | -128.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 145 | 127 | -140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.1 | 614.639 | 1,244 | 42.907 | 1,517 | 1,583 | 2,293 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -65.275 | -114.279 | -15.929 | -109.934 | -404 | -335 | 163 | 13 | 49 | 46 | 0 | -163 | -425 | -386 | 947 | 2 | 98 | 46 | 20 | 11 | 1 | 3 | 32 | 16,087 | -109 | -120 | -108 | 7 | -1 | 26 | 6 | 3,213 | -10 | -13 | 8 | 16 | 2 | 1 | 2 | 43 | 5 | 1 | 1 | 30 | 22 | 17 | 4 | 5 | 14 | 100 | 619 | -75 | 9 | 515 | 71 | 2 | 11 | 8 | 13 | 43 | 14 | 30 | -6 | -20 | 95 | -11 | 82 | -896 | 7,569 | 370 | -64 | -214 | 70 | 10 | 41 | -14 | -8 | -9 | -109 | 390 | -10 | 19 | 94 | 122 | -15 | -32 | 252 | -5 | -12 | -42 | -56 | -11.487 | 152.365 | 20.702 | -73.581 | -450.271 | -478.208 | 228.923 | 33.037 | 32.013 | 224.004 | -56.016 | 50.017 | -500.741 | 289.905 | 2,064.92 | 145.012 | -58.939 | 23.928 | 69.033 | 246.985 | 381.955 | 41.075 | 120.943 | 596.998 |
Kasstroom uit Investeringsactiviteiten
| -218.866 | 319.59 | 261.825 | -219.235 | 435 | 1,633 | 1,668 | 64 | -93 | -254 | -179 | -299 | -545 | -489 | 829 | 266 | -62 | -93 | -249 | -294 | -937 | -105 | -48 | 15,513 | -245 | -225 | -314 | -234 | -218 | -220 | -375 | 2,966 | -220 | -291 | -269 | -256 | -217 | -154 | -309 | -223 | -252 | -349 | -247 | -282 | -327 | 33 | -1,046 | -178 | -1,405 | 1,161 | 177 | -529 | -597 | -480 | -201 | -409 | -347 | -655 | -264 | -585 | -293 | -290 | -197 | -541 | -182 | -8,390 | -149 | -1,294 | 7,294 | 199 | -316 | -573 | -310 | -209 | -198 | -300 | -298 | -180 | -293 | -324 | -326 | -589 | -224 | -111 | -226 | -261 | 137 | -222 | -284 | -226 | -178 | -226.203 | -2,157.559 | -328.035 | -303.203 | -758.053 | 529.829 | -285.969 | -865.991 | -91.026 | -151.955 | -226.052 | -89.964 | -662.896 | -1.051 | 1,704.934 | -402.961 | -280.024 | -47.021 | -46.963 | -28.021 | 140.07 | -81.906 | -3,356.983 | 475.98 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -243.006 | -719 | 501 | -1,127 | -1,227 | 1,117 | -377 | 658 | 296.152 | 34 | -17 | -44 | -22 | -22 | -21 | -19 | -126.751 | 6.308 | 475 | -16 | -12 | -12 | -11 | -3,878.995 | -483 | 443 | 118 | -76 | 5 | -105 | -295 | -1,740 | 398 | -140 | 439 | -63 | -60 | 170 | 400 | -637 | 997 | 0 | 0 | 1,169 | -1,000 | 527 | 327 | 1 | 0 | -289 | -136 | -316 | 490 | -111 | 38 | -759 | 737 | -309 | 20 | -840 | 293 | -187 | 596 | -408 | 7 | -184 | 1,633 | 984 | -463 | -400 | 244 | -206 | 143 | -63 | 146 | -169 | 118 | -59 | 74 | -129 | -319 | 428 | -82 | -452 | -57 | 370 | -108 | -309 | 44 | -611 | 132 | -513.89 | 2,105.448 | 233.376 | 64.066 | 439.652 | -836.203 | 374.953 | 587.006 | -323.077 | -111.3 | 127.954 | 46.042 | -227.138 | -1,084.895 | -514.011 | 297.004 | 226.969 | 0.986 | -431.963 | -145.013 | -613.991 | 21.966 | 2,595.922 | -342.971 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.034 | -287 | -352 | -361 | 1.837 | -2,045 | -718 | -584 | -504 | -194 | 0 | -597 | -603 | 3.129 | -200 | 0 | 0 | 0 | -200 | -200 | -98 | 0 | -190 | -9,474 | -129 | -359 | 0 | -192 | -230 | -294 | -284 | -441 | -542 | -258 | -432 | -167 | -554 | -348 | -348 | -297 | -109 | -353 | -264 | -300 | -100 | 0 | 0 | 0 | 0 | -144 | -24 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -53 | 0 | 0 | -17 | -76 | -20 | -55 | -54 | -67 | -123 | -168 | -127 | -84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -238.001 | -237.012 | -236.937 | -221.382 | -216.825 | -235.088 | -225.017 | -208.502 | -197.178 | -210 | -210 | -191 | -195 | -194 | -195 | -183 | -184 | -182 | -183 | -175 | -175 | -176 | -175 | -2,497 | -233 | -239 | -237 | -236 | -238 | -241 | -243 | -240 | -244 | -248 | -250 | -248 | -254 | -254 | -259 | -256 | -259 | -258 | -263 | -261 | -259 | -261 | -259 | -256 | -254 | -257 | -257 | -249 | -247 | -249 | -218 | -204 | -233 | -232 | -232 | -223 | -229 | -226 | -229 | -65 | -147 | -391 | -128 | -155 | -154 | -155 | -154 | -134 | -139 | -140 | -140 | -128 | -129 | -129 | -123 | -123 | -122 | -123 | -119 | -120 | -117 | -78 | -354 | -80 | -85 | -70 | -70 | -69.888 | -70.306 | -69.031 | -69.775 | -69.758 | -66.958 | -67.016 | -66.97 | -42.986 | -71.011 | -70.974 | -70.023 | -69.049 | -67.988 | -65.988 | -65.985 | -76.044 | -54.027 | -49.947 | -55.03 | -51 | -52.018 | -45.959 | -47.009 |
Overige Financieringsactiviteiten
| -13.055 | -1.988 | -0.598 | 2 | -3 | 3.088 | 5 | 2 | -19.152 | 2 | 7 | 3 | 3 | 0 | 5 | 1 | -7.249 | -26.343 | -12 | 1 | 1 | 2 | 35 | -220.005 | -16 | -23 | -11 | -41 | -5 | -11 | -4 | 8 | -6 | -11 | -5 | -49 | -4 | -9 | 34 | -19 | 19 | 125 | 4 | -23 | -3 | -2 | 9 | 13 | 32 | 12 | 8 | -8 | -336 | -14 | 0 | -2 | 1 | 0 | -6 | 0 | -1 | -3 | -2 | -114 | 11 | -266 | 2 | -62 | 4 | 5 | 10 | 12 | 5 | 7 | 9 | 2 | -12 | -36 | 4 | -42 | 1 | 0 | 0 | 0 | -4 | 1 | 0 | 0 | 0 | 442 | -6 | -13.297 | -5.042 | -0.661 | 0 | -0.667 | 0 | -0 | 0 | -0 | 0.341 | 0.066 | -0.066 | 0.001 | -0.065 | -0 | 0 | -0.072 | 0 | -14.058 | 0.072 | 316.965 | 4.986 | -1.969 | -3.016 |
Kasstroom uit Financieringsactiviteiten
| -494.097 | -1,232.621 | -89.598 | -1,702 | -1,449 | -1,160 | -1,315 | -132 | -436 | -368 | -220 | -829 | -817 | -216 | -411 | -201 | -318 | -205 | 80 | -390 | -284 | -186 | -341 | -13,767 | -861 | -178 | -130 | -545 | -468 | -651 | -826 | -2,413 | -394 | -657 | -248 | -485 | -872 | -441 | -173 | -1,209 | 648 | -486 | -523 | 585 | -1,360 | 259 | 81 | -242 | -222 | -678 | -409 | -580 | -93 | -374 | -180 | -965 | 505 | -541 | -218 | -1,063 | 63 | -416 | 365 | -598 | -182 | -841 | 1,507 | 750 | -689 | -570 | 45 | -382 | -58 | -319 | -153 | -422 | -107 | -224 | -45 | -294 | -440 | 305 | -200 | -572 | -176 | -19 | -461 | -389 | -42 | -245 | 62 | -597.074 | 2,030.1 | 163.684 | -5.709 | 369.227 | -903.161 | 307.937 | 520.036 | -366.063 | -181.97 | 56.981 | -23.981 | -296.186 | -1,152.948 | -579.998 | 231.019 | 150.853 | -53.973 | -495.968 | -200.982 | -348.026 | -25.066 | 2,547.993 | -392.996 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -3 | -2 | 2 | -2 | 0 | 1 | 2 | -4 | -4 | 0 | -2 | -3 | 1 | -1 | 4 | 5 | 0 | -10 | 7 | -4 | 0 | 2 | 1 | -9 | -13 | 1 | 0 | 4 | 3 | 2 | -10 | -2 | -5 | 4 | -5 | -10 | 3 | -12 | -8 | -17 | 3 | 0 | -1 | 5 | -6 | -11 | -2 | 5 | -7 | 4 | 0 | -10 | 1 | 4 | -3 | 17 | -12 | -10 | 3 | 5 | 21 | -9 | -8 | -34 | -82 | 83 | -73 | 1 | 0 | 0 | 2 | 2 | 0 | 0 | -1 | -2 | -2 | -3 | 6 | 0 | 0 | 0 | 1 | 7 | 1 | 0 | 4 | 0 | 8 | -2 | -2.099 | 4.048 | -0.874 | -5.075 | 13.303 | -4.29 | -10.048 | -0.966 | -11.017 | 5.998 | -0.019 | -2.981 | -3.04 | 13.019 | -6.02 | -0.987 | -3.994 | -3.039 | -1.959 | -1.011 | 40.032 | 4.036 | 2.931 | -3.016 |
Netto Kasstroomverandering
| 46.511 | -217.287 | 607.681 | -1,212.582 | -342 | 1,168 | 621 | 610 | -2 | -193 | -124 | -733 | -831 | -242 | 797 | 635 | 206 | 124 | -3 | -322 | -961 | -150 | -445 | 1,737 | -265 | 387 | -24 | -24 | 126 | -34 | -1,567 | 1,541 | 142 | -183 | -55 | 217 | -419 | 359 | -250 | -648 | 964 | 44 | -657 | 709 | -1,006 | 1,190 | -860 | 532 | -1,031 | 1,331 | 45 | -167 | -124 | 102 | -253 | -294 | 650 | -320 | -283 | -749 | 288 | 321 | 410 | -142 | 194 | -8,433 | 1,725 | 42 | 7,033 | 72 | 16 | -157 | 267 | -61 | -122 | -44 | 133 | -9 | -78 | 31 | -235 | 60 | -134 | 27 | 58 | 48 | -159 | 238 | 21 | -127 | 45 | -16.127 | 245.398 | 101.017 | -135.109 | -17.271 | 22.969 | 213.005 | -210.98 | 9.003 | -45.97 | 70.993 | -11.991 | 8.036 | -1,033.964 | 1,271.945 | -463.024 | 222.024 | 54.016 | -151.014 | 54.019 | 6.974 | 142.027 | -386.009 | 209.005 |
Kaspositie aan het Einde van de Periode
| 1,728.264 | 1,681.753 | 1,899.04 | 1,291.359 | 2,516 | 2,858 | 1,690 | 1,069 | 459 | 461 | 654 | 778 | 1,511 | 2,342 | 2,584 | 1,787 | 1,152 | 946 | 822 | 825 | 1,147 | 2,108 | 2,258 | 2,703 | 966 | 1,231 | 844 | 868 | 892 | 766 | 800 | 2,367 | 826 | 684 | 867 | 922 | 705 | 1,124 | 765 | 1,015 | 1,663 | 699 | 655 | 1,316 | 607 | 1,613 | 423 | 1,301 | 751 | 1,782 | 467 | 422 | 589 | 713 | 611 | 864 | 1,158 | 508 | 828 | 1,111 | 1,860 | 1,572 | 1,251 | 841 | 983 | 789 | 9,222 | 7,497 | 7,455 | 422 | 350 | 334 | 491 | 224 | 285 | 407 | 451 | 318 | 327 | 405 | 374 | 609 | 549 | 683 | 656 | 598 | 550 | 709 | 471 | 450 | 577 | 532 | 548.127 | 302.73 | 201.713 | 336.712 | 353.982 | 331.014 | 118.008 | 329.025 | 320.022 | 365.992 | 294.998 | 306.997 | 298.961 | 1,332.925 | 60.98 | 524.029 | 302.006 | 247.99 | 399.003 | 344.984 | 338.01 | 195.982 | 581.991 |