TRF Limited
NSE:TRF.NS
436.2 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 722.078 | 225.182 | 194.755 | 191.509 | 397.598 | 304.227 | 218.941 | 483.253 | 430.166 | 719.105 | 552.898 | 639.584 | 709.097 | 520.768 | 434.596 | 214.92 | 163.13 | 198.973 | 27.729 | 67.297 |
Kortetermijnbeleggingen
| 655.584 | 609.501 | 0.061 | 0.164 | 220.913 | 62.197 | 57.781 | 27.809 | -404.275 | -506.094 | -485.216 | -234.455 | 3.75 | 1,644.558 | 1,445.842 | 1,458.177 | 1,067.969 | 648.518 | 220.457 | 221.617 |
Liquide middelen en kortetermijnbeleggingen
| 1,377.662 | 834.683 | 194.816 | 191.673 | 618.511 | 366.424 | 276.722 | 511.062 | 430.166 | 719.105 | 552.898 | 639.584 | 712.847 | 2,165.326 | 1,880.438 | 1,673.097 | 1,231.099 | 847.491 | 248.186 | 288.914 |
Nettovorderingen
| 990.627 | 1,806.5 | 2,426.365 | 2,732.256 | 2,201.248 | 3,003.635 | 6,604.814 | 5,551.444 | 7,443.535 | 7,240.044 | 6,920.211 | 7,109.633 | 5,481.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 56.19 | 104.043 | 211.671 | 409.123 | 588.187 | 862.479 | 1,002.942 | 2,232.529 | 2,548.356 | 2,659.593 | 1,968.965 | 2,820.265 | 1,992.165 | 1,805.264 | 1,554.387 | 1,134.087 | 735.282 | 157.136 | 202.833 | 270.543 |
Overige vlottende activa
| 257.82 | 70.892 | 127.824 | 188.982 | 3,721.828 | 3,567.027 | 536.32 | 794.837 | 131.054 | 96.466 | 299.85 | 157.205 | 1,134.201 | 5,223.202 | 4,198.98 | 2,976.383 | 2,532.492 | 1,715.113 | 1,443.675 | 1,254.386 |
Totaal vlottende activa
| 2,682.299 | 2,816.118 | 2,960.676 | 3,522.034 | 4,928.526 | 4,795.93 | 8,420.798 | 9,089.872 | 10,553.111 | 10,715.208 | 9,741.924 | 10,726.687 | 9,320.374 | 9,193.792 | 7,633.805 | 5,783.567 | 4,498.873 | 2,719.74 | 1,894.694 | 1,813.843 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 194.078 | 171.725 | 180.995 | 199.17 | 224.536 | 381.952 | 394.254 | 620.855 | 951.506 | 972.565 | 1,061.249 | 1,101.59 | 1,064.588 | 855.539 | 585.285 | 282.008 | 193.855 | 68.897 | 59.713 | 57.383 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 756.241 | 1,546.71 | 1,465.056 | 1,548.053 | 1,450.132 | 1,717.935 | 1,563.597 | 1,462.707 | 744.037 | 465.423 | 141.092 | 120.864 | 0 | 0 | 0 |
Immateriële activa
| 0.354 | 0 | 0.14 | 0.379 | 0.967 | 1.875 | 3.591 | 12.189 | 1,565.053 | 27.241 | 37.891 | 46.865 | 59.144 | 156.144 | 106.449 | 84.974 | 79.44 | 35.653 | 33.074 | 32.06 |
Goodwill en immateriële activa
| 0.354 | 0 | 0.14 | 0.379 | 0.967 | 758.116 | 1,550.301 | 1,477.245 | 1,566.455 | 1,477.373 | 1,755.826 | 1,610.462 | 1,521.851 | 900.181 | 571.872 | 226.066 | 200.304 | 35.653 | 33.074 | 32.06 |
Langetermijnbeleggingen
| 0.312 | 8.049 | 7.35 | 7.468 | 4.395 | 279.515 | 178.993 | 477.75 | 404.306 | 508.377 | 487.497 | 260.108 | 21.9 | -1,611.408 | -1,408.942 | -1,421.297 | -1,031.089 | -610.695 | -216.384 | -217.244 |
Belastingvorderingen
| -0 | 0 | 276.612 | 245.358 | 543.648 | 1.832 | 1.746 | 23.198 | 0.706 | 2.871 | 23.103 | 14.873 | 33.45 | 26.227 | 28.586 | 9.295 | 9.372 | 23.306 | 3.615 | 3.094 |
Overige niet-vlottende activa
| 218.052 | 271.199 | 252.145 | 270.528 | 0.001 | 588.887 | 362.619 | 310.061 | 2.886 | 2.793 | 0.72 | 51.205 | 323.477 | 0 | 1,506.703 | 1,459.17 | 1,069.938 | 651.463 | 224.378 | 228.218 |
Totaal niet-vlottende activa
| 412.796 | 450.973 | 717.242 | 722.903 | 773.547 | 2,010.302 | 2,487.913 | 2,909.109 | 2,925.859 | 2,963.979 | 3,328.395 | 3,038.238 | 2,965.266 | 170.539 | 1,283.504 | 555.242 | 442.38 | 168.624 | 104.396 | 103.511 |
Totaal activa
| 3,095.095 | 3,267.091 | 3,677.918 | 4,244.937 | 5,702.073 | 6,806.232 | 10,908.711 | 11,998.981 | 13,478.97 | 13,679.187 | 13,070.319 | 13,764.925 | 12,285.64 | 9,193.792 | 8,917.309 | 6,338.809 | 4,941.253 | 2,888.364 | 1,999.09 | 1,917.354 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 517.882 | 626.357 | 1,284.935 | 2,009.199 | 2,124.18 | 2,554.232 | 3,086.527 | 4,212.961 | 4,167.583 | 4,023.591 | 3,323.515 | 3,854.949 | 3,677.147 | 3,130.794 | 2,828.106 | 2,056.926 | 1,713.72 | 1,057.749 | 660.147 | 538.287 |
Kortlopende schulden
| 251.066 | 2.222 | 2,160.998 | 2,188.293 | 2,676.09 | 2,061.522 | 2,962.37 | 4,036.985 | 3,794.151 | 3,010.549 | 2,938.657 | 2,600.222 | 2,314.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 10.988 | 10.988 | 165.41 | 165.41 | 165.41 | 172.201 | 213.38 | 215.377 | 231.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 10.988 | 684.901 | 2,169.86 | 2,100.953 | 2,117.38 | 1,769.928 | 4,349.285 | 557.97 | 497.111 | 610.409 | 317.875 | 504.849 | 455.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 760.762 | 678.027 | 1.203 | 2.312 | 2.313 | 26.69 | 2,023.456 | 2,013.945 | 3,002.503 | 3,009.471 | 2,618.747 | 3,138.856 | 1,809.247 | 2,451.452 | 1,852.511 | 1,693.933 | 1,440.819 | 1,170.112 | 483.055 | 337.321 |
Totaal kortlopende verplichtingen
| 1,540.698 | 1,991.507 | 5,616.996 | 6,300.757 | 6,919.963 | 6,412.372 | 12,421.638 | 10,821.861 | 11,461.348 | 10,654.02 | 9,198.794 | 10,098.876 | 8,257.077 | 5,582.246 | 4,680.617 | 3,750.859 | 3,154.539 | 2,227.861 | 1,143.202 | 875.608 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 941.713 | 845.914 | 566.857 | 183.821 | 130.704 | 10.459 | 340.455 | 1,592.483 | 1,779.214 | 2,414.278 | 2,605.123 | 2,699.126 | 2,241.682 | 3,283.163 | 2,166.195 | 933.601 | 509.74 | 104.306 | 412.713 | 640.537 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 386.164 | 145.705 | 193.934 | 214.387 | 179.078 | 144.63 | 129.972 | 97.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 1.538 | 2.03 | 197.736 | 451.137 | 450.724 | 448.458 | 8.341 | 0.233 | 8.799 | 1.348 | 2.267 | 0 | 0 | 15.92 | 19.605 |
Overige niet-vlottende verplichtingen
| 222.044 | 209.827 | 433.224 | 469.173 | 444.752 | 1.585 | 2.59 | 2.154 | 5.448 | 66.504 | 51.84 | 12.003 | 9.224 | -1,815.097 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,163.757 | 1,055.741 | 1,000.081 | 652.994 | 575.456 | 399.746 | 490.78 | 1,986.307 | 2,450.186 | 3,110.584 | 3,250.051 | 2,849.442 | 2,348.605 | 1,476.865 | 2,167.543 | 935.868 | 509.74 | 104.306 | 428.633 | 660.142 |
Totaal passiva
| 2,704.455 | 3,047.248 | 6,617.077 | 6,953.751 | 7,495.419 | 6,812.118 | 12,912.418 | 12,808.168 | 13,911.534 | 13,764.604 | 12,448.845 | 12,948.318 | 10,605.682 | 7,059.111 | 6,848.16 | 4,686.727 | 3,664.279 | 2,332.167 | 1,571.835 | 1,535.75 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 4,226.101 | 250 | 2,262.923 | 2,262.923 | 2,262.923 | 2,262.923 | 3,695.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 110.044 | 110.044 | 110.044 | 110.044 | 110.044 | 110.044 | 110.044 | 110.044 | 110.044 | 110.044 | 110.044 | 110.044 | 110.044 | 110.044 | 110.044 | 55.022 | 55.022 | 55.022 | 55.022 | 55.022 |
Ingehouden winsten
| -5,837.996 | -6,165.834 | -7,044.824 | -6,790.083 | -5,878.103 | -4,019.888 | -3,695.617 | -2,359.793 | -2,119.312 | -1,741.131 | -1,087.572 | -798.881 | 118.023 | 1,338.005 | 1,361.654 | 1,188.638 | 872.086 | 501.175 | 372.233 | 326.582 |
Overige gereserveerde algehele resultaten
| 1,611.895 | 1,415.702 | -3,756.223 | -3,525.878 | -173.734 | -188.965 | -144.223 | -156.539 | -1,076.619 | -990.936 | -1,002.138 | -887.142 | -770.988 | -731.793 | -622.793 | -560.711 | -519.862 | -265.516 | -257.301 | -261.077 |
Overige totale aandeelhoudersvermogen
| 280.596 | 4,609.931 | 5,488.921 | 5,234.18 | 1,885.524 | 1,830 | -1,974.056 | 1,592.578 | 2,586.607 | 2,460.096 | 2,544.397 | 2,343.083 | 2,177.415 | 731.793 | 622.793 | 560.711 | 519.862 | 265.516 | 257.301 | 261.077 |
Totaal eigen vermogen van aandeelhouders
| 390.64 | 219.843 | -2,939.159 | -2,708.814 | -1,793.346 | -5.886 | -2,008.235 | -813.71 | -499.28 | -161.927 | 564.731 | 767.104 | 1,634.494 | 1,448.049 | 1,471.698 | 1,243.66 | 927.108 | 556.197 | 427.255 | 381.604 |
Totaal eigen vermogen
| 390.64 | 219.843 | -2,939.159 | -2,708.814 | -1,793.346 | -5.886 | -2,003.707 | -809.187 | -432.564 | -85.417 | 621.474 | 816.607 | 1,679.958 | 2,134.681 | 2,069.149 | 1,652.082 | 1,276.974 | 556.197 | 427.255 | 381.604 |
Totaal passiva en aandeelhoudersvermogen
| 3,095.095 | 3,267.091 | 3,677.918 | 4,244.937 | 5,702.073 | 6,806.232 | 10,908.711 | 11,998.981 | 13,478.97 | 13,679.187 | 13,070.319 | 13,764.925 | 12,285.64 | 9,193.792 | 8,917.309 | 6,338.809 | 4,941.253 | 2,888.364 | 1,999.09 | 1,917.354 |