Trex Company, Inc.
NYSE:TREX
70.21 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 233.717 | 376.47 | 373.635 | 195.745 | 303.836 | 356.538 | 238.718 | 192.094 | 188.472 | 386.249 | 339.228 | 303.96 | 335.872 | 311.596 | 245.524 | 228.286 | 231.502 | 220.648 | 200.395 | 164.772 | 194.551 | 206.453 | 179.571 | 139.971 | 166.38 | 206.692 | 171.207 | 122.212 | 140.194 | 157.941 | 144.806 | 95.322 | 106.168 | 146.45 | 131.676 | 89.202 | 94.023 | 136.779 | 120.8 | 74.202 | 95.502 | 121.311 | 100.645 | 63.831 | 72.249 | 98.551 | 107.88 | 46.155 | 70.819 | 94.279 | 96.1 | 51.461 | 67.916 | 78.405 | 69.006 | 75.272 | 60.579 | 115.499 | 66.34 | 51.232 | 61.949 | 91.455 | 67.65 | 29.289 | 85.379 | 94.998 | 119.529 | 30.289 | 63.971 | 118.779 | 115.913 | 32.107 | 78.098 | 121.454 | 105.297 | 43.993 | 77.371 | 82.865 | 89.904 | 29.614 | 64.35 | 83.407 | 76.257 | 21.908 | 41.224 | 59.198 | 68.678 | 19.637 | 49.522 | 45.924 | 51.996 | 17.069 | 29.868 | 27.727 | 42.196 | 18.87 | 25.078 | 35.556 | 38.064 | 12.2 | 20 | 19.8 | 22.4 | 5.4 | 12.1 | 13.8 | 15.5 |
Kosten van de omzet
| 140.512 | 208.36 | 204.023 | 125.108 | 172.941 | 200.09 | 144.29 | 126.602 | 142.264 | 228.872 | 204.316 | 185.78 | 207.622 | 193.323 | 149.723 | 135.895 | 146.538 | 128.243 | 110.699 | 93.509 | 112.12 | 123.009 | 110.206 | 80.115 | 99.17 | 115.577 | 94.494 | 71.307 | 84.91 | 85.927 | 79.637 | 57.209 | 76.223 | 85.04 | 74.049 | 57.247 | 71.88 | 84.255 | 72.553 | 47.567 | 65.133 | 76.285 | 62.478 | 44.146 | 72.098 | 61.629 | 66.02 | 32.729 | 68.673 | 60.689 | 60.681 | 52.514 | 50.644 | 54.863 | 45.977 | 58.534 | 51.305 | 84.775 | 50.26 | 34.082 | 43.467 | 62.893 | 50.896 | 22.436 | 61.827 | 66.881 | 86.665 | 34.999 | 73.631 | 89.615 | 91.284 | 36.267 | 55.277 | 86.091 | 80.036 | 44.309 | 53.035 | 59.992 | 56.568 | 18.92 | 39.667 | 46.425 | 46.274 | 14.247 | 21.779 | 32.3 | 38.92 | 11.7 | 25.069 | 21.676 | 32.034 | 12.219 | 16.716 | 16.06 | 21.084 | 10.462 | 10.271 | 15.839 | 18.411 | 5.5 | 8.5 | 7.3 | 9 | 3.1 | 6.5 | 5.9 | 7.4 |
Brutowinst
| 93.205 | 168.11 | 169.612 | 70.637 | 130.895 | 156.448 | 94.428 | 65.492 | 46.208 | 157.377 | 134.912 | 118.18 | 128.25 | 118.273 | 95.801 | 92.391 | 84.964 | 92.405 | 89.696 | 71.263 | 82.431 | 83.444 | 69.365 | 59.856 | 67.21 | 91.115 | 76.713 | 50.905 | 55.284 | 72.014 | 65.169 | 38.113 | 29.945 | 61.41 | 57.627 | 31.955 | 22.143 | 52.524 | 48.247 | 26.635 | 30.369 | 45.026 | 38.167 | 19.685 | 0.151 | 36.922 | 41.86 | 13.426 | 2.146 | 33.59 | 35.419 | -1.053 | 17.272 | 23.542 | 23.029 | 16.738 | 9.274 | 30.724 | 16.08 | 17.15 | 18.482 | 28.562 | 16.754 | 6.853 | 23.552 | 28.117 | 32.864 | -4.71 | -9.66 | 29.164 | 24.629 | -4.16 | 22.821 | 35.363 | 25.261 | -0.316 | 24.336 | 22.873 | 33.336 | 10.694 | 24.683 | 36.982 | 29.983 | 7.661 | 19.445 | 26.898 | 29.758 | 7.937 | 24.453 | 24.248 | 19.962 | 4.85 | 13.152 | 11.667 | 21.112 | 8.408 | 14.807 | 19.717 | 19.653 | 6.7 | 11.5 | 12.5 | 13.4 | 2.3 | 5.6 | 7.9 | 8.1 |
Brutowinstmarge
| 0.399 | 0.447 | 0.454 | 0.361 | 0.431 | 0.439 | 0.396 | 0.341 | 0.245 | 0.407 | 0.398 | 0.389 | 0.382 | 0.38 | 0.39 | 0.405 | 0.367 | 0.419 | 0.448 | 0.432 | 0.424 | 0.404 | 0.386 | 0.428 | 0.404 | 0.441 | 0.448 | 0.417 | 0.394 | 0.456 | 0.45 | 0.4 | 0.282 | 0.419 | 0.438 | 0.358 | 0.236 | 0.384 | 0.399 | 0.359 | 0.318 | 0.371 | 0.379 | 0.308 | 0.002 | 0.375 | 0.388 | 0.291 | 0.03 | 0.356 | 0.369 | -0.02 | 0.254 | 0.3 | 0.334 | 0.222 | 0.153 | 0.266 | 0.242 | 0.335 | 0.298 | 0.312 | 0.248 | 0.234 | 0.276 | 0.296 | 0.275 | -0.156 | -0.151 | 0.246 | 0.212 | -0.13 | 0.292 | 0.291 | 0.24 | -0.007 | 0.315 | 0.276 | 0.371 | 0.361 | 0.384 | 0.443 | 0.393 | 0.35 | 0.472 | 0.454 | 0.433 | 0.404 | 0.494 | 0.528 | 0.384 | 0.284 | 0.44 | 0.421 | 0.5 | 0.446 | 0.59 | 0.555 | 0.516 | 0.549 | 0.575 | 0.631 | 0.598 | 0.426 | 0.463 | 0.572 | 0.523 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | -6.291 | 0 | 0 | 0 | -7.854 | 0 | 0 | 0 | 6.045 | 0 | 0 | 0 | 2.524 | 0 | 0 | 0 | -10.677 | 0 | 0 | 0 | -7.377 | 0 | 0 | 0 | -5.416 | 0 | 0 | 0 | -6.446 | 0 | 0 | 0 | -4.699 | 0 | 0 | 0 | -2.898 | 0 | 0 | 0 | -5.542 | 0 | 0 | 0 | -3.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3.2 | 4.3 | 2.4 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 48.8 | 0 | 0 | 0 | 43.3 | 0 | 0 | 0 | 30.7 | 0 | 0 | 0 | 31.7 | 0 | 0 | 0 | 35.7 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 24.8 | 0 | 0 | 0 | 23.4 | 0 | 0 | 0 | 20.8 | 0 | 0 | 0 | 20.9 | 0 | 0 | 0 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Verkoop-, algemene en administratieve kosten
| 38.901 | 51.206 | 50.6 | 42.509 | 44.532 | 51.681 | 37.48 | 35.446 | 26.857 | 39.568 | 39.96 | 36.745 | 30.154 | 35.916 | 31.312 | 34.224 | 28.027 | 29.009 | 34.561 | 25.023 | 27.409 | 35.705 | 30.166 | 27.623 | 28.132 | 33.513 | 28.959 | 25.584 | 24.919 | 27.221 | 23.269 | 18.354 | 19.379 | 24.795 | 20.612 | 18.701 | 15.698 | 22.472 | 20.593 | 17.902 | 15.902 | 20.344 | 18.222 | 15.358 | 15.375 | 23.392 | 19.842 | 16.604 | 15.836 | 20.866 | 18.601 | 13.608 | 12.991 | 17.364 | 16.657 | 15.459 | 14.024 | 21.228 | 17.053 | 17.32 | 13.964 | 17.423 | 16.55 | 14.982 | 15.112 | 18.33 | 20.896 | 27.465 | 52.074 | 22.86 | 17.039 | 16.562 | 15.46 | 23.649 | 17.552 | 15.455 | 17.093 | 25.025 | 19.416 | 10.768 | 12.947 | 18.528 | 14.139 | 7.918 | 10.457 | 15.903 | 12.559 | 9.645 | 13.546 | 11.823 | 7.136 | 7.199 | 7.478 | 10.721 | 6.403 | 4.733 | 4.647 | 7.94 | 6.51 | 3.5 | 3.9 | 6.9 | 4.1 | 3 | 3.2 | 4.3 | 2.4 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44 | 0 | 0 | 0 | 1.97 | 1.704 | 1.704 | 1.491 | 1.4 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 38.901 | 51.206 | 50.6 | 42.509 | 44.532 | 51.681 | 37.48 | 35.446 | 26.857 | 39.568 | 39.96 | 36.745 | 30.154 | 35.916 | 31.312 | 34.224 | 28.027 | 29.009 | 34.561 | 25.023 | 27.409 | 35.705 | 30.166 | 27.623 | 28.132 | 33.513 | 28.959 | 25.584 | 24.919 | 27.221 | 23.269 | 18.354 | 19.379 | 24.795 | 20.612 | 18.701 | 15.698 | 22.472 | 20.593 | 17.902 | 15.902 | 20.344 | 18.222 | 15.358 | 15.375 | 23.392 | 19.842 | 16.604 | 15.836 | 20.866 | 18.601 | 13.608 | 12.991 | 17.364 | 16.657 | 15.459 | 14.024 | 21.228 | 17.053 | 17.32 | 37.215 | 17.423 | 16.55 | 14.982 | 15.112 | 18.33 | 20.896 | 27.465 | 52.074 | 22.86 | 17.039 | 16.562 | 15.46 | 23.649 | 17.552 | 15.455 | 17.093 | 25.025 | 19.416 | 10.768 | 12.947 | 18.528 | 14.139 | 7.918 | 10.457 | 15.903 | 12.559 | 9.645 | 13.546 | 11.823 | 7.136 | -36.801 | 7.478 | 10.721 | 6.403 | 6.703 | 6.351 | 9.644 | 8.001 | 4.9 | 4.8 | 7.8 | 5 | 3 | 3.2 | 4.3 | 2.4 |
Bedrijfsresultaat
| 54.304 | 116.904 | 119.012 | 28.128 | 86.363 | 104.767 | 56.948 | 34.44 | 19.351 | 117.809 | 94.952 | 30.435 | 98.096 | 82.357 | 64.489 | 58.167 | 56.937 | 63.396 | 55.135 | 46.24 | 55.022 | 47.739 | 39.199 | 32.233 | 39.078 | 57.602 | 47.754 | 25.321 | 30.365 | 44.793 | 41.9 | 19.759 | 10.566 | 36.615 | 37.015 | 13.254 | 6.445 | 30.052 | 27.654 | 8.733 | 14.467 | 24.682 | 19.945 | 4.327 | -15.224 | 13.53 | 22.018 | -3.178 | -13.69 | 12.724 | 16.818 | -14.661 | 4.281 | 6.178 | 6.372 | 1.279 | -4.75 | 9.496 | -0.973 | -0.17 | -18.733 | 11.139 | 0.204 | -8.129 | 8.44 | 9.787 | 11.968 | -32.175 | -61.734 | 6.304 | 7.59 | -20.722 | 7.361 | 11.714 | 7.709 | -15.771 | 7.243 | -2.152 | 13.92 | -0.074 | 11.736 | 18.454 | 15.844 | -0.257 | 8.988 | 10.995 | 17.199 | -1.708 | 10.907 | 12.425 | 12.826 | -2.349 | 5.674 | 0.946 | 12.815 | 1.705 | 8.456 | 10.073 | 11.652 | 1.8 | 6.7 | 4.7 | 8.4 | -0.7 | 2.3 | 3.6 | 5.7 |
Bedrijfsresultaat ratio
| 0.232 | 0.311 | 0.319 | 0.144 | 0.284 | 0.294 | 0.239 | 0.179 | 0.103 | 0.305 | 0.28 | 0.1 | 0.292 | 0.264 | 0.263 | 0.255 | 0.246 | 0.287 | 0.275 | 0.281 | 0.283 | 0.231 | 0.218 | 0.23 | 0.235 | 0.279 | 0.279 | 0.207 | 0.217 | 0.284 | 0.289 | 0.207 | 0.1 | 0.25 | 0.281 | 0.149 | 0.069 | 0.22 | 0.229 | 0.118 | 0.151 | 0.203 | 0.198 | 0.068 | -0.211 | 0.137 | 0.204 | -0.069 | -0.193 | 0.135 | 0.175 | -0.285 | 0.063 | 0.079 | 0.092 | 0.017 | -0.078 | 0.082 | -0.015 | -0.003 | -0.302 | 0.122 | 0.003 | -0.278 | 0.099 | 0.103 | 0.1 | -1.062 | -0.965 | 0.053 | 0.065 | -0.645 | 0.094 | 0.096 | 0.073 | -0.358 | 0.094 | -0.026 | 0.155 | -0.002 | 0.182 | 0.221 | 0.208 | -0.012 | 0.218 | 0.186 | 0.25 | -0.087 | 0.22 | 0.271 | 0.247 | -0.138 | 0.19 | 0.034 | 0.304 | 0.09 | 0.337 | 0.283 | 0.306 | 0.148 | 0.335 | 0.237 | 0.375 | -0.13 | 0.19 | 0.261 | 0.368 |
Totaal overige inkomsten en kosten netto
| 0.005 | 0 | 0.005 | 2.549 | 0.734 | -1.305 | -1.985 | -15.422 | 0 | 0.116 | -0.014 | 0.014 | 0.01 | -0.013 | 0.003 | 0.198 | 0.208 | 0.071 | 0.522 | 0.702 | 0.744 | 0.001 | 0.056 | 0.567 | 0.222 | -0.369 | -0.229 | 0.054 | -0.059 | -0.251 | -0.204 | -0.017 | -0.077 | -0.458 | -0.572 | -0.137 | -0.157 | -0.188 | -0.137 | -0.087 | -0.167 | -0.301 | -0.323 | -0.071 | -0.07 | -0.21 | -0.251 | -0.083 | -0.153 | -4.299 | -4.411 | -3.595 | -4.795 | -4.01 | -3.963 | -3.711 | -3.812 | -3.868 | -4.669 | -3.687 | -3.93 | -3.643 | -3.44 | -2.651 | -2.041 | -1.882 | -2.978 | -2.754 | -2.021 | -2.526 | -1.694 | -0.848 | -0.103 | -1.061 | -0.969 | -0.949 | -0.187 | -0.72 | -0.756 | -0.515 | -0.64 | -0.935 | -0.974 | -0.905 | -0.858 | -0.884 | -0.913 | -0.766 | -1.205 | -3.341 | -2.47 | -2.142 | -0.76 | -0.483 | -0.465 | -0.286 | -0.076 | -0.263 | -0.277 | -0.2 | -0.155 | -0.3 | -0.9 | -0.7 | -0.6 | -0.6 | -0.6 |
Inkomen voor belasting
| 54.309 | 116.904 | 119.017 | 30.678 | 87.097 | 103.462 | 54.963 | 14.624 | 19.351 | 117.925 | 94.938 | 30.45 | 98.106 | 82.344 | 64.492 | 58.365 | 57.145 | 63.467 | 55.657 | 46.941 | 55.766 | 47.74 | 39.255 | 32.802 | 39.3 | 57.233 | 47.525 | 25.375 | 30.306 | 44.542 | 41.696 | 19.742 | 10.489 | 36.157 | 36.443 | 13.118 | 6.288 | 29.864 | 27.517 | 8.646 | 14.3 | 24.381 | 19.622 | 4.256 | -15.294 | 13.32 | 21.767 | -3.261 | -13.843 | 8.425 | 12.407 | -18.256 | -0.514 | 2.168 | 2.409 | -2.432 | -8.657 | 5.628 | -4.776 | -3.857 | -22.663 | 7.496 | -3.236 | -10.78 | 6.399 | 7.905 | 8.99 | -34.929 | -63.755 | 3.778 | 5.896 | -21.57 | 7.228 | 10.653 | 6.74 | -16.72 | 7.056 | -2.872 | 13.164 | -0.589 | 11.096 | 17.519 | 14.87 | -1.162 | 8.13 | 10.111 | 16.286 | -2.474 | 9.702 | 9.084 | 10.356 | -4.491 | 4.914 | 0.463 | 12.35 | 1.419 | 8.38 | 9.81 | 11.375 | 1.6 | 6.5 | 4.4 | 7.5 | -1.4 | 1.7 | 3 | 5.1 |
Inkomen voor belasting ratio
| 0.232 | 0.311 | 0.319 | 0.157 | 0.287 | 0.29 | 0.23 | 0.076 | 0.103 | 0.305 | 0.28 | 0.1 | 0.292 | 0.264 | 0.263 | 0.256 | 0.247 | 0.288 | 0.278 | 0.285 | 0.287 | 0.231 | 0.219 | 0.234 | 0.236 | 0.277 | 0.278 | 0.208 | 0.216 | 0.282 | 0.288 | 0.207 | 0.099 | 0.247 | 0.277 | 0.147 | 0.067 | 0.218 | 0.228 | 0.117 | 0.15 | 0.201 | 0.195 | 0.067 | -0.212 | 0.135 | 0.202 | -0.071 | -0.195 | 0.089 | 0.129 | -0.355 | -0.008 | 0.028 | 0.035 | -0.032 | -0.143 | 0.049 | -0.072 | -0.075 | -0.366 | 0.082 | -0.048 | -0.368 | 0.075 | 0.083 | 0.075 | -1.153 | -0.997 | 0.032 | 0.051 | -0.672 | 0.093 | 0.088 | 0.064 | -0.38 | 0.091 | -0.035 | 0.146 | -0.02 | 0.172 | 0.21 | 0.195 | -0.053 | 0.197 | 0.171 | 0.237 | -0.126 | 0.196 | 0.198 | 0.199 | -0.263 | 0.165 | 0.017 | 0.293 | 0.075 | 0.334 | 0.276 | 0.299 | 0.131 | 0.325 | 0.222 | 0.335 | -0.259 | 0.14 | 0.217 | 0.329 |
Belastingkosten
| 13.756 | 29.906 | 29.947 | 8.727 | 21.831 | 26.426 | 13.832 | 4.548 | 4.928 | 29.009 | 23.727 | 5.419 | 24.311 | 20.978 | 15.947 | 15.064 | 14.435 | 16.249 | 13.255 | 11.444 | 13.79 | 12.03 | 7.7 | 7.631 | 9.829 | 14.413 | 10.415 | 7.076 | 10.208 | 15.76 | 13.747 | 5.473 | 3.591 | 12.878 | 13.041 | 5.032 | 2.544 | 11.149 | 9.964 | 3.493 | 5.387 | 9.22 | 7.327 | -10.847 | 0.004 | 0.096 | 0.198 | 0.358 | 0.469 | 0.086 | 0.096 | -0.001 | -0.018 | 0.062 | -2.648 | -0.106 | 0.069 | 0.853 | -0.134 | -5.608 | -0.201 | 0.118 | -0.12 | -0.823 | -0.318 | 0.017 | 0.086 | 6.069 | -22.528 | 1.19 | 2.171 | -8.058 | 2.668 | 3.594 | 2.504 | -6.664 | 1.891 | -1.858 | 4.76 | -0.238 | 3.995 | 6.451 | 5.533 | -0.399 | 3.008 | 3.578 | 6.189 | -1.07 | 3.571 | 3.454 | 3.936 | -2.196 | 1.511 | 0.176 | 4.695 | 0.451 | 3.184 | 3.729 | 4.318 | 0.6 | 2.4 | 4.3 | 3 | -3.7 | 0.7 | 1.1 | 2 |
Nettowinst
| 40.553 | 86.998 | 89.07 | 21.951 | 65.266 | 77.036 | 41.131 | 10.077 | 14.423 | 88.916 | 71.211 | 25.032 | 73.795 | 61.366 | 48.545 | 43.3 | 42.71 | 47.218 | 42.402 | 35.497 | 41.976 | 35.71 | 31.555 | 25.171 | 29.471 | 42.819 | 37.11 | 18.299 | 20.098 | 28.782 | 27.949 | 14.269 | 7.787 | 23.725 | 23.706 | 8.086 | 3.744 | 18.715 | 17.553 | 5.153 | 8.913 | 15.161 | 12.295 | 15.103 | -15.298 | 13.224 | 21.569 | -3.619 | -14.312 | 8.339 | 12.311 | -18.255 | -0.496 | 2.106 | 5.057 | -2.326 | -8.726 | 4.775 | -4.642 | 1.751 | -22.462 | 7.378 | -3.116 | -9.957 | 6.717 | 7.888 | 8.904 | -40.998 | -41.227 | 2.588 | 3.725 | -13.512 | 4.579 | 7.49 | 4.065 | -10.056 | 5.165 | -1.014 | 8.404 | -0.351 | 7.101 | 11.068 | 9.337 | -0.763 | 5.122 | 6.533 | 10.097 | -1.404 | 6.131 | 5.63 | 6.42 | -2.295 | 3.403 | 0.287 | 7.655 | 0.968 | 5.196 | 6.081 | 7.057 | 1 | 4.1 | -1 | 4.5 | 2.4 | 1.1 | 2 | 3 |
Nettowinstmarge
| 0.174 | 0.231 | 0.238 | 0.112 | 0.215 | 0.216 | 0.172 | 0.052 | 0.077 | 0.23 | 0.21 | 0.082 | 0.22 | 0.197 | 0.198 | 0.19 | 0.184 | 0.214 | 0.212 | 0.215 | 0.216 | 0.173 | 0.176 | 0.18 | 0.177 | 0.207 | 0.217 | 0.15 | 0.143 | 0.182 | 0.193 | 0.15 | 0.073 | 0.162 | 0.18 | 0.091 | 0.04 | 0.137 | 0.145 | 0.069 | 0.093 | 0.125 | 0.122 | 0.237 | -0.212 | 0.134 | 0.2 | -0.078 | -0.202 | 0.088 | 0.128 | -0.355 | -0.007 | 0.027 | 0.073 | -0.031 | -0.144 | 0.041 | -0.07 | 0.034 | -0.363 | 0.081 | -0.046 | -0.34 | 0.079 | 0.083 | 0.074 | -1.354 | -0.644 | 0.022 | 0.032 | -0.421 | 0.059 | 0.062 | 0.039 | -0.229 | 0.067 | -0.012 | 0.093 | -0.012 | 0.11 | 0.133 | 0.122 | -0.035 | 0.124 | 0.11 | 0.147 | -0.071 | 0.124 | 0.123 | 0.123 | -0.134 | 0.114 | 0.01 | 0.181 | 0.051 | 0.207 | 0.171 | 0.185 | 0.082 | 0.205 | -0.051 | 0.201 | 0.444 | 0.091 | 0.145 | 0.194 |
WPA (Winst Per Aandeel)
| 0.37 | 0.8 | 0.82 | 0.2 | 0.6 | 0.71 | 0.38 | 0.092 | 0.13 | 0.79 | 0.62 | 0.22 | 0.64 | 0.53 | 0.42 | 0.37 | 0.37 | 0.41 | 0.37 | 0.31 | 0.36 | 0.31 | 0.27 | 0.22 | 0.25 | 0.37 | 0.32 | 0.16 | 0.17 | 0.25 | 0.24 | 0.12 | 0.06 | 0.2 | 0.2 | 0.065 | 0.03 | 0.15 | 0.14 | 0.04 | 0.07 | 0.12 | 0.093 | 0.11 | -0.11 | 0.098 | 0.16 | -0.027 | -0.11 | 0.068 | 0.1 | -0.15 | -0.004 | 0.018 | 0.041 | -0.019 | -0.072 | 0.039 | -0.038 | 0.014 | -0.19 | 0.06 | -0.026 | -0.083 | 0.056 | 0.066 | 0.075 | -0.34 | -0.35 | 0.021 | 0.031 | -0.11 | 0.039 | 0.063 | 0.034 | -0.085 | 0.044 | -0.009 | 0.071 | -0.003 | 0.06 | 0.095 | 0.08 | -0.007 | 0.044 | 0.056 | 0.088 | -0.012 | 0.054 | 0.05 | 0.056 | -0.02 | 0.03 | 0.003 | 0.068 | 0.009 | 0.046 | 0.054 | 0.063 | 0.009 | 0.036 | -0.009 | 0.06 | 0.063 | 0.029 | 0.053 | 0.079 |
Verwaterde WPA
| 0.37 | 0.8 | 0.82 | 0.2 | 0.6 | 0.71 | 0.38 | 0.092 | 0.13 | 0.79 | 0.62 | 0.22 | 0.64 | 0.53 | 0.42 | 0.37 | 0.37 | 0.41 | 0.36 | 0.31 | 0.36 | 0.31 | 0.27 | 0.22 | 0.25 | 0.37 | 0.32 | 0.15 | 0.17 | 0.24 | 0.24 | 0.12 | 0.058 | 0.2 | 0.2 | 0.065 | 0.03 | 0.14 | 0.14 | 0.04 | 0.07 | 0.12 | 0.093 | 0.11 | -0.11 | 0.095 | 0.16 | -0.027 | -0.11 | 0.06 | 0.093 | -0.14 | -0.004 | 0.015 | 0.038 | -0.017 | -0.072 | 0.038 | -0.038 | 0.014 | -0.19 | 0.06 | -0.026 | -0.083 | 0.055 | 0.065 | 0.075 | -0.34 | -0.35 | 0.021 | 0.031 | -0.11 | 0.039 | 0.063 | 0.034 | -0.085 | 0.044 | -0.009 | 0.07 | -0.003 | 0.06 | 0.094 | 0.079 | -0.007 | 0.044 | 0.055 | 0.086 | -0.012 | 0.054 | 0.049 | 0.056 | -0.02 | 0.03 | 0.003 | 0.068 | 0.009 | 0.046 | 0.054 | 0.063 | 0.009 | 0.036 | -0.009 | 0.06 | 0.063 | 0.029 | 0.053 | 0.079 |
EBITDA
| 67.916 | 116.904 | 133.166 | 41.123 | 99.359 | 117.05 | 68.863 | 25.653 | 19.351 | 129.14 | 105.425 | 40.793 | 104.221 | 91.636 | 70.915 | 63.855 | 61.472 | 63.396 | 58.986 | 49.793 | 59.386 | 51.172 | 42.68 | 35.667 | 42.879 | 62.2 | 52.519 | 30.116 | 34.917 | 48.542 | 45.664 | 23.364 | 14.042 | 40.203 | 40.844 | 16.719 | 10.043 | 33.738 | 31.29 | 12.488 | 18.256 | 28.545 | 23.742 | 8.138 | -11.121 | 17.707 | 26.182 | 0.931 | -9.493 | 12.724 | 16.818 | -11.276 | 4.281 | 6.178 | 6.372 | 6.072 | 0.053 | 15.031 | 3.723 | 5.539 | -12.183 | 11.139 | 0.204 | -1.775 | 8.44 | 16.137 | 11.968 | -26.236 | -55.753 | 6.304 | 7.59 | -15.546 | 12.472 | 16.714 | 12.684 | -10.434 | 7.243 | 1.484 | 13.92 | 3.697 | 11.736 | 18.454 | 15.844 | 3.301 | 8.988 | 10.995 | 17.199 | 1.28 | 13.713 | 17.078 | 16.364 | 44.723 | 7.911 | 3.069 | 16.603 | 3.675 | 10.16 | 11.777 | 13.143 | 3.2 | 7.9 | 5.7 | 9.3 | -1 | 2 | 3.2 | 5 |
EBITDA ratio
| 0.291 | 0.346 | 0.356 | 0.21 | 0.327 | 0.328 | 0.288 | 0.237 | 0.164 | 0.334 | 0.311 | 0.436 | 0.322 | 0.294 | 0.289 | 0.255 | 0.266 | 0.306 | 0.294 | 0.281 | 0.301 | 0.231 | 0.237 | 0.23 | 0.258 | 0.301 | 0.307 | 0.246 | 0.249 | 0.284 | 0.315 | 0.245 | 0.132 | 0.25 | 0.31 | 0.149 | 0.107 | 0.247 | 0.259 | 0.118 | 0.191 | 0.235 | 0.236 | 0.127 | -0.154 | 0.18 | 0.243 | -0.069 | -0.134 | 0.135 | 0.221 | -0.219 | 0.136 | 0.079 | 0.163 | 0.081 | -0.078 | 0.13 | 0.099 | 0.108 | -0.168 | 0.122 | 0.093 | -0.061 | 0.173 | 0.17 | 0.158 | -0.866 | -0.872 | 0.099 | 0.11 | -0.484 | 0.16 | 0.138 | 0.12 | -0.237 | 0.147 | 0.025 | 0.197 | 0.125 | 0.242 | 0.263 | 0.254 | 0.151 | 0.299 | 0.241 | 0.298 | 0.065 | 0.277 | 0.372 | 0.315 | 2.62 | 0.265 | 0.111 | 0.393 | 0.195 | 0.405 | 0.331 | 0.345 | 0.262 | 0.395 | 0.288 | 0.415 | -0.185 | 0.165 | 0.232 | 0.323 |