Trelleborg AB (publ)
SSE:TREL-B.ST
367.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,546 | 3,924 | 3,460 | 5,756 | 2,694 | 2,341 | 1,994 | 1,879 | 2,552 | 1,141 | 893 | 660 | 753 | 832 | 591 | 749 | 530 | 616 | 663 | 475 | 797 | 409 |
Kortetermijnbeleggingen
| 12 | 12 | 7 | 12 | 8 | 5 | -41 | 174 | 136 | 100 | 73 | 70 | 0 | 0 | 0 | 0 | 53 | 34 | 49 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10,558 | 3,936 | 3,467 | 5,768 | 2,702 | 2,346 | 1,994 | 1,879 | 2,552 | 1,141 | 893 | 660 | 753 | 832 | 591 | 749 | 583 | 650 | 712 | 475 | 797 | 409 |
Nettovorderingen
| 7,855 | 7,984 | 8,097 | 7,252 | 8,103 | 7,359 | 7,880 | 7,023 | 3,629 | 3,821 | 3,402 | 3,087 | 0 | 0 | 0 | 0 | 7,286 | 6,662 | 5,972 | 5,303 | 0 | 0 |
Voorraad
| 5,119 | 5,444 | 6,371 | 5,240 | 6,344 | 6,132 | 5,373 | 5,042 | 3,755 | 3,721 | 3,184 | 3,273 | 4,001 | 3,433 | 3,425 | 4,775 | 4,012 | 3,604 | 3,275 | 2,826 | 2,715 | 2,082 |
Overige vlottende activa
| 135 | 30,968 | 116 | 103 | 125 | 7,706 | 7,980 | 7,506 | 5,783 | 5,675 | 4,906 | 5,565 | 6,238 | 6,163 | 6,018 | 7,683 | 7,434 | 6,769 | 6,211 | 5,399 | 5,202 | 4,167 |
Totaal vlottende activa
| 23,667 | 40,348 | 19,898 | 18,386 | 17,453 | 16,184 | 15,347 | 14,427 | 12,090 | 10,537 | 8,983 | 9,498 | 10,992 | 10,428 | 10,034 | 13,207 | 11,976 | 10,989 | 10,149 | 8,700 | 8,714 | 6,658 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 9,295 | 9,096 | 11,864 | 11,928 | 13,306 | 10,612 | 9,444 | 9,435 | 6,446 | 6,088 | 5,141 | 4,909 | 5,958 | 5,609 | 6,603 | 7,137 | 6,293 | 6,008 | 5,667 | 5,399 | 5,778 | 4,977 |
Goodwill
| 20,491 | 20,818 | 18,792 | 17,867 | 19,198 | 19,100 | 18,127 | 18,185 | 10,910 | 10,485 | 8,576 | 8,329 | 9,874 | 9,395 | 10,478 | 10,901 | 9,381 | 8,968 | 7,717 | 6,876 | 0 | 0 |
Immateriële activa
| 5,333 | 5,744 | 4,390 | 4,675 | 5,289 | 5,013 | 4,843 | 5,018 | 1,317 | 1,316 | 597 | 495 | 583 | 585 | 804 | 932 | 717 | 567 | 491 | 304 | 7,154 | 2,657 |
Goodwill en immateriële activa
| 25,824 | 26,562 | 23,182 | 22,542 | 24,487 | 24,113 | 22,970 | 23,203 | 12,227 | 11,801 | 9,173 | 8,824 | 10,457 | 9,980 | 11,282 | 11,833 | 10,098 | 9,535 | 8,208 | 7,180 | 7,154 | 2,657 |
Langetermijnbeleggingen
| 199 | 69 | 55 | 107 | 103 | 85 | 125 | 475 | 2,696 | 3,605 | 3,140 | 2,892 | 0 | 0 | 0 | 0 | 35 | 77 | 80 | 122 | 0 | 0 |
Belastingvorderingen
| 1,514 | 543 | 594 | 742 | 941 | 692 | 718 | 794 | 706 | 823 | 628 | 710 | 931 | 1,038 | 1,460 | 1,407 | 829 | 833 | 782 | 726 | 547 | 544 |
Overige niet-vlottende activa
| 20 | 448 | 47 | 59 | 51 | 63 | 8 | 20 | 225 | 213 | 223 | 317 | 353 | 259 | 160 | 179 | 103 | 115 | 74 | 25 | 663 | 564 |
Totaal niet-vlottende activa
| 36,852 | 36,718 | 35,742 | 35,378 | 38,888 | 35,565 | 33,265 | 33,927 | 22,300 | 22,530 | 18,305 | 17,652 | 17,699 | 16,886 | 19,505 | 20,556 | 17,358 | 16,568 | 14,811 | 13,452 | 14,142 | 8,742 |
Totaal activa
| 60,519 | 77,066 | 55,640 | 53,764 | 56,341 | 51,749 | 48,612 | 48,354 | 34,390 | 33,067 | 27,288 | 27,150 | 28,691 | 27,314 | 29,539 | 33,763 | 29,334 | 27,557 | 24,960 | 22,152 | 22,856 | 15,400 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 2,316 | 2,613 | 4,007 | 3,075 | 3,387 | 3,402 | 3,182 | 2,708 | 2,160 | 2,332 | 1,991 | 2,021 | 0 | 0 | 0 | 0 | 3,745 | 3,478 | 3,025 | 2,538 | 0 | 0 |
Kortlopende schulden
| 2,953 | 15,877 | 1,547 | 4,525 | 4,083 | 2,943 | 4,258 | 5,072 | 3,948 | 4,243 | 1,945 | 2,351 | 2,171 | 3,162 | 0 | 0 | 3,293 | 3,171 | 1,947 | 283 | 0 | 0 |
Belastingschulden
| 1,241 | 1,360 | 1,309 | 1,138 | 1,234 | 1,098 | 1,134 | 920 | 649 | 634 | 406 | 625 | 630 | 578 | 676 | 780 | 563 | 451 | 431 | 358 | 349 | 158 |
Uitgestelde opbrengsten
| 438 | 388 | 4,981 | 3,809 | 3,953 | 1,098 | 3,643 | 3,299 | 2,848 | 3,085 | 2,342 | 2,485 | 0 | 0 | 0 | 0 | 2,822 | 2,426 | 2,212 | 2,039 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,062 | 10,035 | 636 | 745 | 560 | 3,013 | 516 | 454 | 297 | 319 | 324 | 294 | 6,439 | 6,475 | 9,103 | 10,714 | 548 | 415 | 496 | 342 | 4,659 | 3,682 |
Totaal kortlopende verplichtingen
| 10,769 | 28,913 | 11,171 | 12,154 | 11,983 | 10,456 | 11,599 | 11,533 | 9,253 | 9,979 | 6,602 | 7,151 | 8,610 | 9,637 | 9,103 | 10,714 | 10,408 | 9,490 | 7,680 | 5,202 | 4,659 | 3,682 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 4,025 | 9,029 | 9,666 | 10,718 | 12,993 | 9,307 | 8,051 | 9,833 | 5,302 | 4,194 | 4,874 | 4,942 | 5,452 | 4,343 | 6,516 | 10,834 | 7,276 | 6,859 | 5,891 | 7,150 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1,319 | 0 | 795 | 1,014 | 1,040 | 898 | 942 | 1,043 | 835 | 832 | 654 | 561 | 675 | 743 | 1,207 | 856 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,815 | 910 | 926 | 899 | 1,075 | 944 | 791 | 789 | 358 | 264 | 263 | 282 | 287 | 315 | 252 | 310 | 389 | 459 | 149 | 99 | 85 | 46 |
Overige niet-vlottende verplichtingen
| 864 | 726 | 84 | 26 | 24 | 18 | 13 | 19 | 20 | 22 | 18 | 45 | 163 | 80 | 100 | 811 | 1,209 | 1,062 | 1,127 | 1,098 | 10,508 | 4,263 |
Totaal niet-vlottende verplichtingen
| 8,023 | 10,665 | 11,471 | 12,657 | 15,132 | 11,167 | 9,797 | 11,684 | 6,515 | 5,312 | 5,809 | 5,830 | 6,577 | 5,481 | 8,075 | 12,811 | 8,874 | 8,380 | 7,167 | 8,347 | 10,593 | 4,309 |
Totaal passiva
| 18,792 | 39,578 | 22,642 | 24,811 | 27,115 | 21,623 | 21,396 | 23,217 | 15,768 | 15,291 | 12,411 | 12,981 | 15,187 | 15,118 | 17,178 | 23,525 | 19,282 | 17,870 | 14,847 | 13,549 | 15,252 | 7,991 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 427 | 0 | 1,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,620 | 2,620 | 2,620 | 2,620 | 2,620 | 2,620 | 2,620 | 2,620 | 2,620 | 2,620 | 2,620 | 2,620 | 2,620 | 2,620 | 2,620 | 2,259 | 2,259 | 2,259 | 2,400 | 2,400 | 2,287 | 2,265 |
Ingehouden winsten
| 34,192 | 29,297 | 28,133 | 25,717 | 23,409 | 25,148 | 23,146 | 21,404 | 16,203 | 14,690 | 13,160 | 12,502 | 11,138 | 1,162 | 0 | 267 | 7,488 | 7,209 | 6,814 | 6,032 | 702 | 410 |
Overige gereserveerde algehele resultaten
| 4,684 | 5,339 | 2,011 | 382 | 2,955 | 2,132 | 1,224 | 887 | -427 | 231 | -1,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 226 | 226 | 226 | 226 | 232 | 226 | 226 | 226 | -201 | 226 | -947 | -988 | -420 | 8,297 | 9,647 | 7,542 | 185 | 112 | 827 | 43 | 4,463 | 4,609 |
Totaal eigen vermogen van aandeelhouders
| 41,722 | 37,482 | 32,990 | 28,945 | 29,216 | 30,126 | 27,216 | 25,137 | 18,622 | 17,767 | 14,833 | 14,134 | 13,338 | 12,079 | 12,267 | 10,068 | 9,932 | 9,580 | 10,041 | 8,475 | 7,452 | 7,284 |
Totaal eigen vermogen
| 41,727 | 37,488 | 32,998 | 28,953 | 29,226 | 30,126 | 27,216 | 25,137 | 18,622 | 17,776 | 14,877 | 14,169 | 13,504 | 12,196 | 12,361 | 10,153 | 10,052 | 9,687 | 10,113 | 8,603 | 7,604 | 7,409 |
Totaal passiva en aandeelhoudersvermogen
| 60,519 | 77,066 | 55,640 | 53,764 | 56,341 | 51,749 | 48,612 | 48,354 | 34,390 | 33,067 | 27,288 | 27,150 | 28,691 | 27,314 | 29,539 | 33,763 | 29,334 | 27,557 | 24,960 | 22,152 | 22,856 | 15,400 |