Tejon Ranch Co.
NYSE:TRC
16.51 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10.856 | 5.689 | 7.406 | 16.167 | 10.209 | 6.098 | 12.265 | 17.453 | 31.475 | 9.269 | 21.02 | 12.959 | 14.962 | 16.638 | 11.054 | 9.229 | 13.513 | 4.775 | 10.313 | 20.258 | 9.657 | 8.946 | 10.662 | 11.648 | 15.432 | 5.07 | 13.469 | 11.682 | 11.908 | 6.365 | 5.702 | 12.696 | 13.079 | 6.849 | 12.953 | 15.568 | 11.946 | 7 | 16.633 | 14.544 | 13.852 | 8.008 | 7.145 | 12.975 | 15.128 | 7.475 | 9.76 | 13.547 | 16.114 | 7.849 | 9.579 | 19.815 | 14.765 | 5.872 | 22.646 | 10.883 | 16.279 | 4.263 | 4.088 | 9.828 | 10.25 | 4.282 | 3.891 | 10.372 | 14.482 | 10.023 | 5.244 | 9.981 | 10.961 | 5.054 | 6.348 | 7.705 | 9.366 | 5.632 | 5.719 | 8.717 | 10.382 | 3.701 | 3.56 | 8.841 | 7.369 | 2.585 | 2.723 | 8.005 | 4.133 | 3.481 | 2.826 | 8.164 | 6.312 | 4.741 | 2.14 | 9.195 | 5.416 | 3.153 | 2.021 | 23.681 | 19.519 | 15.985 | 9.006 | 17.7 | 18.9 | 6.5 | 12 | 20 | 16.5 | 7.3 | 8 | 15.4 | 15.8 | 5.9 | 2.7 | 6.9 | 5.5 | 4 | 1.2 | 7.2 | 8.4 | 1.5 | 1 | 8.2 | 1.5 | 4.9 | 1 | 10.5 | 1.5 | 4.9 | 1.5 | 6.8 | 1.9 | 4.5 | 1.1 | 6.1 | 2.4 | 2.3 | 2 | 6.8 | 1.6 | 3.5 | 1 | 6.7 | 3 | 4.5 | 1.1 | 5.8 | 3.5 | 3.5 | 1.2 | 5.5 | 5.5 | 4.1 | 11.2 | 7.5 | 6.2 | 2.5 | 9.8 | 4.2 | 5.1 |
Kosten van de omzet
| 2.416 | 5.88 | 8.898 | 15.471 | 2.504 | 5.746 | 9.492 | 14.137 | 18.857 | 9.402 | 13.393 | 10.308 | 14.156 | 11.749 | 9.817 | 8.321 | 12.219 | 5.064 | 9.543 | 13.957 | 10.365 | 8.051 | 9.22 | 10.714 | 10.617 | 4.955 | 9.192 | 9.709 | 11.188 | 5.65 | 6.513 | 12.481 | 11.892 | 6.793 | 9.767 | 11.347 | 12.56 | 5.638 | 11.99 | 11.43 | 10.533 | 5.603 | 5.714 | 9.562 | 10.47 | 5.65 | 5.839 | 9.696 | 9.522 | 5.05 | 6.421 | 9.619 | 9.075 | 4.883 | 6.37 | 9.271 | 6.286 | 4.681 | 4.424 | 9.357 | 9.539 | 5.111 | 4.709 | 9.419 | 9.075 | 6.319 | 5.288 | 8.062 | 8.983 | 4.522 | 4.804 | 6.389 | 7.08 | 6.039 | 4.455 | 5.711 | 6.046 | 3.93 | 3.594 | 5.754 | 5.82 | 2.736 | 3.411 | 8.234 | 4.481 | 3.412 | 2.916 | 6.702 | 5.301 | 2.669 | 3.714 | 12.557 | 0.661 | 3.272 | 1.538 | 21.101 | 17.117 | 14.256 | 8.296 | 15.6 | 15.7 | 5.8 | 10.2 | 14.5 | 12.1 | 7.6 | 8.3 | 11.5 | 12.5 | 5.3 | 2.3 | 4.2 | 3.1 | 3.4 | 1.3 | 5.7 | 6.1 | 1.5 | 1.7 | 5.3 | 1.3 | 3.7 | 1 | 5.6 | 1.1 | 3.6 | 0.9 | 3.3 | 1.8 | 4.1 | 1.4 | 2.6 | 2.5 | 2 | 1.7 | 3.8 | 1.3 | 2 | 1.3 | 3.6 | 2.7 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 8.44 | -0.191 | -1.492 | 0.696 | 7.705 | 0.352 | 2.773 | 3.316 | 12.618 | -0.133 | 7.627 | 2.651 | 0.806 | 4.889 | 1.237 | 0.908 | 1.294 | -0.289 | 0.77 | 6.301 | -0.708 | 0.895 | 1.442 | 0.934 | 4.815 | 0.115 | 4.277 | 1.973 | 0.72 | 0.715 | -0.811 | 0.215 | 1.187 | 0.056 | 3.186 | 4.221 | -0.614 | 1.362 | 4.643 | 3.114 | 3.319 | 2.405 | 1.431 | 3.413 | 4.658 | 1.825 | 3.921 | 3.851 | 6.592 | 2.799 | 3.158 | 10.196 | 5.69 | 0.989 | 16.276 | 1.612 | 9.993 | -0.418 | -0.336 | 0.471 | 0.711 | -0.829 | -0.818 | 0.953 | 5.407 | 3.704 | -0.044 | 1.919 | 1.978 | 0.532 | 1.544 | 1.316 | 2.286 | -0.407 | 1.264 | 3.006 | 4.336 | -0.229 | -0.034 | 3.087 | 1.549 | -0.151 | -0.688 | -0.229 | -0.348 | 0.069 | -0.09 | 1.462 | 1.011 | 2.072 | -1.574 | -3.362 | 4.755 | -0.119 | 0.483 | 2.58 | 2.402 | 1.729 | 0.71 | 2.1 | 3.2 | 0.7 | 1.8 | 5.5 | 4.4 | -0.3 | -0.3 | 3.9 | 3.3 | 0.6 | 0.4 | 2.7 | 2.4 | 0.6 | -0.1 | 1.5 | 2.3 | 0 | -0.7 | 2.9 | 0.2 | 1.2 | 0 | 4.9 | 0.4 | 1.3 | 0.6 | 3.5 | 0.1 | 0.4 | -0.3 | 3.5 | -0.1 | 0.3 | 0.3 | 3 | 0.3 | 1.5 | -0.3 | 3.1 | 0.3 | 2.1 | 1.1 | 5.8 | 3.5 | 3.5 | 1.2 | 5.5 | 5.5 | 4.1 | 11.2 | 7.5 | 6.2 | 2.5 | 9.8 | 4.2 | 5.1 |
Brutowinstmarge
| 0.777 | -0.034 | -0.201 | 0.043 | 0.755 | 0.058 | 0.226 | 0.19 | 0.401 | -0.014 | 0.363 | 0.205 | 0.054 | 0.294 | 0.112 | 0.098 | 0.096 | -0.061 | 0.075 | 0.311 | -0.073 | 0.1 | 0.135 | 0.08 | 0.312 | 0.023 | 0.318 | 0.169 | 0.06 | 0.112 | -0.142 | 0.017 | 0.091 | 0.008 | 0.246 | 0.271 | -0.051 | 0.195 | 0.279 | 0.214 | 0.24 | 0.3 | 0.2 | 0.263 | 0.308 | 0.244 | 0.402 | 0.284 | 0.409 | 0.357 | 0.33 | 0.515 | 0.385 | 0.168 | 0.719 | 0.148 | 0.614 | -0.098 | -0.082 | 0.048 | 0.069 | -0.194 | -0.21 | 0.092 | 0.373 | 0.37 | -0.008 | 0.192 | 0.18 | 0.105 | 0.243 | 0.171 | 0.244 | -0.072 | 0.221 | 0.345 | 0.418 | -0.062 | -0.01 | 0.349 | 0.21 | -0.058 | -0.253 | -0.029 | -0.084 | 0.02 | -0.032 | 0.179 | 0.16 | 0.437 | -0.736 | -0.366 | 0.878 | -0.038 | 0.239 | 0.109 | 0.123 | 0.108 | 0.079 | 0.119 | 0.169 | 0.108 | 0.15 | 0.275 | 0.267 | -0.041 | -0.038 | 0.253 | 0.209 | 0.102 | 0.148 | 0.391 | 0.436 | 0.15 | -0.083 | 0.208 | 0.274 | 0 | -0.7 | 0.354 | 0.133 | 0.245 | 0 | 0.467 | 0.267 | 0.265 | 0.4 | 0.515 | 0.053 | 0.089 | -0.273 | 0.574 | -0.042 | 0.13 | 0.15 | 0.441 | 0.188 | 0.429 | -0.3 | 0.463 | 0.1 | 0.467 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 3.357 | 2.492 | 3.048 | 2.315 | 2.222 | 2.287 | 3.469 | 1.63 | 2.185 | 2.415 | 3.167 | 2.021 | 2.364 | 2.291 | 2.282 | 2.121 | 2.494 | 2.533 | 2.837 | 1.76 | 2.29 | 2.474 | 2.409 | 2.1 | 2.464 | 2.732 | 2.425 | 2.277 | 2.494 | 2.945 | 3.288 | 3.096 | 3.163 | 3.003 | 3.594 | 2.927 | 2.764 | 3.523 | 2.358 | 2.932 | 2.608 | 3.424 | 5.239 | 2.913 | 0.658 | 3.831 | 3.713 | 2.59 | 3.713 | 0 | 5.598 | 0 | 2.796 | 2.802 | 4.121 | 2.036 | 2.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | -1.574 | 0 | 0 | 0 | -0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 3.357 | 2.492 | 3.048 | 2.315 | 2.222 | 2.287 | 3.469 | 1.63 | 2.185 | 2.415 | 3.167 | 2.021 | 2.364 | 2.291 | 2.282 | 2.121 | 2.494 | 2.533 | 2.837 | 1.76 | 2.29 | 2.474 | 2.409 | 2.1 | 2.464 | 2.732 | 2.425 | 2.277 | 2.494 | 2.945 | 3.288 | 3.096 | 3.163 | 3.003 | 3.594 | 2.927 | 2.764 | 3.523 | 2.358 | 2.932 | 2.608 | 3.424 | 5.239 | 2.913 | 0.658 | 3.831 | 3.835 | 2.59 | 3.713 | 0 | 4.024 | 2.655 | 2.796 | 2.802 | 3.526 | 2.036 | 2.085 | 2.037 | 1.283 | 1.963 | 2.02 | 2.045 | 2.145 | 1.06 | 2.903 | 2.431 | 2.333 | 2.081 | 2.272 | 1.862 | 2.436 | 2.172 | 6.368 | 2.197 | 2.621 | 1.77 | 1.675 | 1.815 | 2.557 | 1.57 | 1.452 | 1.133 | 1.291 | 0.865 | 0.968 | 0.907 | 1.004 | 0.862 | 1.029 | 0 | -5.374 | 3.899 | 0 | 0.948 | 0.663 | 0.857 | 0.749 | 0.76 | 0.6 | 1.2 | 0.8 | 0.7 | 0.8 | 0.6 | 0.7 | 0.5 | 0.3 | 0.7 | 0.5 | 0.7 | 0.9 | 0.6 | 0.6 | 0.5 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.071 | -0.07 | -0.41 | -0.03 | -0.032 | 0.334 | 0.05 | 0.211 | -0.091 | 0.918 | 0.033 | 0.024 | 0.043 | 0.064 | 0.046 | 0.068 | -0.012 | 0.008 | -1.891 | 0.019 | 0.022 | 0.026 | -0.019 | -0.016 | -0.01 | -0.014 | 0.07 | 0.052 | -0.149 | 0.18 | 0.038 | 0.032 | 0.037 | 0.051 | 0.201 | 0.125 | 0.017 | 0.038 | 0.23 | 0.066 | 0.197 | 3.029 | 0.029 | 0.02 | 0.014 | 0.003 | 23.795 | 0 | 0 | 3.134 | 24.852 | 0 | 0 | 0 | 20.598 | -4.072 | 0 | 0 | 19.115 | 0 | 0 | 0 | 20.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.226 | 0 | 0 | 0 | 13.849 | 0 | 0 | 0 | 14,532.924 | 0 | 0 | 0.076 | -3.735 | 0.025 | 0.021 | -0.127 | 0.062 | -0.02 | -0.042 | 0 | 1.212 | -0.282 | -0.489 | 0.109 | 1.116 | 0.681 | 0.656 | 0.571 | 0.7 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 2.3 | 0.2 | 0.2 | 0.2 | 2.4 | 0.2 | 0.2 | 0.2 | 2.1 | 0.2 | 0.2 | 0.2 | 2.2 | 0.2 | 0.2 | 0 | -10.9 | 0 | 0 | 0 | -22.9 | 0 | 0 | 0 | -23.5 | 0 | 0 | 0 | -22.4 | 0 |
Bedrijfskosten
| 12.232 | 3.357 | 2.492 | 3.048 | 7.668 | 2.222 | 2.287 | 3.469 | 1.63 | 2.185 | 2.415 | 3.167 | 2.021 | 2.364 | 2.291 | 2.282 | 2.121 | 2.494 | 2.533 | 2.837 | 1.76 | 2.29 | 2.474 | 2.409 | 2.1 | 2.464 | 2.732 | 2.425 | 2.277 | 2.494 | 2.945 | 3.288 | 3.096 | 3.163 | 3.003 | 3.594 | 2.927 | 2.764 | 3.523 | 2.358 | 2.932 | 2.608 | 3.424 | 5.239 | 2.913 | 0.658 | 3.831 | 3.835 | 2.59 | 3.713 | 3.134 | 4.024 | 2.655 | 2.796 | 2.802 | 3.526 | -2.036 | 2.085 | 2.037 | 1.283 | 1.963 | 2.02 | 2.045 | 2.145 | 1.06 | 2.903 | 2.431 | 2.333 | 2.081 | 2.272 | 1.862 | 2.436 | 2.172 | 6.368 | 2.197 | 2.621 | 1.77 | 1.675 | 1.815 | 2.557 | 1.57 | 1.452 | 1.209 | -2.444 | 0.89 | 0.989 | 0.78 | 1.004 | 0.842 | 0.987 | 0 | -4.162 | 3.617 | -0.489 | 1.057 | 1.779 | 1.538 | 1.405 | 1.331 | 1.3 | 1.8 | 1.5 | 1.2 | 1.3 | 1.1 | 1.2 | 1 | 1 | 1 | 0.8 | 1.1 | 1.2 | 1 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 0.8 | 0.9 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 2.3 | 0.2 | 0.2 | 0.2 | 2.4 | 0.2 | 0.2 | 0.2 | 2.1 | 0.2 | 0.2 | 0.2 | 2.2 | 0.2 | 0.2 | 0 | -10.9 | 0 | 0 | 0 | -22.9 | 0 | 0 | 0 | -23.5 | 0 | 0 | 0 | -22.4 | 0 |
Bedrijfsresultaat
| -3.792 | -3.548 | -3.984 | -2.352 | 0.037 | -1.87 | 0.03 | -0.487 | 10.988 | -2.318 | 5.212 | -0.516 | -1.215 | 2.525 | -1.054 | -1.374 | -0.827 | -2.783 | -1.763 | 3.464 | -2.468 | -1.395 | -1.032 | -1.475 | 2.715 | -2.349 | 1.545 | -0.452 | -1.557 | -1.779 | -3.756 | -3.073 | -1.909 | -3.107 | 0.183 | 0.627 | -3.541 | -1.402 | 1.12 | 0.756 | 0.387 | -0.203 | -1.993 | -1.826 | 1.745 | 1.167 | 0.09 | 0.016 | 4.002 | -0.914 | 0.024 | 6.172 | 3.035 | -1.807 | 13.474 | -1.914 | 12.029 | -2.503 | -2.373 | -0.812 | -1.252 | -2.849 | -2.863 | -1.192 | 4.347 | 0.801 | -2.475 | -0.414 | -0.103 | -1.74 | -0.318 | -1.12 | 0.114 | -6.775 | -0.933 | 0.385 | 2.566 | -1.904 | -1.849 | 0.53 | -0.021 | -1.603 | -1.897 | 2.215 | -1.238 | -0.92 | -0.87 | 0.458 | 0.169 | 1.085 | -1.574 | 0.8 | 1.138 | 0.37 | -1.416 | 0.801 | 0.864 | 0.324 | -0.621 | 0.8 | 1.4 | -0.8 | 0.6 | 4.2 | 3.3 | -1.5 | -1.3 | 2.9 | 2.3 | -0.2 | -0.7 | 1.5 | 1.4 | -0.2 | -0.9 | 0.6 | 1.5 | -0.9 | -1.5 | 2 | -0.5 | 0.5 | -0.7 | 4.1 | -0.4 | 0.6 | -0.1 | 1.2 | -0.1 | 0.2 | -0.5 | 1.1 | -0.3 | 0.1 | 0.1 | 0.9 | 0.1 | 1.3 | -0.5 | 0.9 | 0.1 | 1.9 | 1.1 | -5.1 | 3.5 | 3.5 | 1.2 | -17.4 | 5.5 | 4.1 | 11.2 | -16 | 6.2 | 2.5 | 9.8 | -18.2 | 5.1 |
Bedrijfsresultaat ratio
| -0.349 | -0.624 | -0.538 | -0.145 | 0.004 | -0.307 | 0.002 | -0.028 | 0.349 | -0.25 | 0.248 | -0.04 | -0.081 | 0.152 | -0.095 | -0.149 | -0.061 | -0.583 | -0.171 | 0.171 | -0.256 | -0.156 | -0.097 | -0.127 | 0.176 | -0.463 | 0.115 | -0.039 | -0.131 | -0.279 | -0.659 | -0.242 | -0.146 | -0.454 | 0.014 | 0.04 | -0.296 | -0.2 | 0.067 | 0.052 | 0.028 | -0.025 | -0.279 | -0.141 | 0.115 | 0.156 | 0.009 | 0.001 | 0.248 | -0.116 | 0.003 | 0.311 | 0.206 | -0.308 | 0.595 | -0.176 | 0.739 | -0.587 | -0.58 | -0.083 | -0.122 | -0.665 | -0.736 | -0.115 | 0.3 | 0.08 | -0.472 | -0.041 | -0.009 | -0.344 | -0.05 | -0.145 | 0.012 | -1.203 | -0.163 | 0.044 | 0.247 | -0.514 | -0.519 | 0.06 | -0.003 | -0.62 | -0.697 | 0.277 | -0.3 | -0.264 | -0.308 | 0.056 | 0.027 | 0.229 | -0.736 | 0.087 | 0.21 | 0.117 | -0.701 | 0.034 | 0.044 | 0.02 | -0.069 | 0.045 | 0.074 | -0.123 | 0.05 | 0.21 | 0.2 | -0.205 | -0.163 | 0.188 | 0.146 | -0.034 | -0.259 | 0.217 | 0.255 | -0.05 | -0.75 | 0.083 | 0.179 | -0.6 | -1.5 | 0.244 | -0.333 | 0.102 | -0.7 | 0.39 | -0.267 | 0.122 | -0.067 | 0.176 | -0.053 | 0.044 | -0.455 | 0.18 | -0.125 | 0.043 | 0.05 | 0.132 | 0.063 | 0.371 | -0.5 | 0.134 | 0.033 | 0.422 | 1 | -0.879 | 1 | 1 | 1 | -3.164 | 1 | 1 | 1 | -2.133 | 1 | 1 | 1 | -4.333 | 1 |
Totaal overige inkomsten en kosten netto
| 0.459 | 3.328 | 2.128 | 2.624 | 1.831 | 2.525 | 2.763 | 3.603 | 2.406 | 1.651 | 2.148 | 6.455 | 1.539 | 1.417 | 0.012 | 0.971 | 1.614 | 2.653 | 1.591 | 9.905 | 2.512 | 2.322 | 1.251 | 1.768 | 1.927 | 0.988 | 0.436 | 0.958 | 1.867 | 1.506 | 0.511 | 2.637 | 2.497 | 1.999 | 1.624 | 1.779 | 2.296 | 1.815 | 1.343 | 2.406 | 1.911 | 1.53 | 3.665 | 1.327 | 1.477 | 1.522 | 0.412 | 2.192 | 1.129 | 1.221 | -0.017 | 1.614 | 0.63 | 0.759 | -0.415 | 0.179 | 0.901 | 0.481 | 0.02 | 0.267 | 0.726 | 0.474 | 0.584 | -0.811 | 1.275 | 1.394 | 0.718 | -2.11 | 10.377 | 1.299 | 0.21 | -1.602 | 1.426 | 0.782 | 0.137 | -1.097 | 1.302 | 0.47 | -0.449 | 0.254 | 0.135 | -0.06 | -0.289 | -0.4 | 0.006 | 0.159 | -0.018 | 0.353 | 0.255 | 0.037 | 0.312 | -0.695 | -0.02 | -0.006 | 0.103 | -0.466 | -0.817 | -0.671 | -0.3 | 0.1 | -0.1 | -0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -3.333 | -0.22 | -1.856 | 0.272 | 1.868 | 0.655 | 2.793 | 3.116 | 13.394 | -0.667 | 7.36 | 5.939 | 0.324 | 3.942 | -1.042 | -0.403 | 0.787 | -0.13 | -0.172 | 13.369 | 0.044 | 0.927 | 0.219 | 0.293 | 4.642 | -1.361 | 1.981 | 0.506 | 0.31 | -0.273 | -3.245 | -0.436 | 0.588 | -1.108 | 1.807 | 2.406 | -1.245 | 0.413 | 2.463 | 3.162 | 2.298 | 1.327 | 1.672 | -0.499 | 3.222 | 2.689 | 0.777 | 1.25 | 5.477 | 0.274 | 0.005 | 6.859 | 3.982 | -1.048 | 13.355 | -1.667 | 12.923 | -2.092 | -2.353 | -0.5 | -0.526 | -2.445 | -2.316 | 0.166 | 5.622 | 2.125 | -1.757 | 0.985 | 10.274 | -0.511 | 0.752 | 0.253 | 1.54 | -6.063 | -0.173 | 1.783 | 3.868 | -1.434 | -1.717 | 1.81 | 0.114 | -1.663 | -2.111 | -2.075 | -1.098 | -0.694 | -0.888 | 0.335 | 0.598 | 1.122 | -1.262 | 0.105 | 1.118 | 0.364 | -1.313 | 0.335 | 0.047 | -0.347 | -0.921 | 0.9 | 1.3 | -1 | 0.6 | 4.1 | 3.2 | -1.6 | -1.3 | 2.7 | 2.3 | 0.1 | -0.5 | 1.8 | 1.5 | 0.1 | -0.6 | 0.9 | 1.6 | -0.7 | -1.1 | 2.3 | -0.1 | 0.7 | -0.5 | 4.1 | -0.2 | 0.9 | 0.4 | 1.5 | 0.3 | 0.7 | 0.1 | 1.4 | 0.2 | 0.5 | 0.5 | 1.5 | 0.5 | 1.5 | -0.2 | 1.2 | 0.5 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.307 | -0.039 | -0.251 | 0.017 | 0.183 | 0.107 | 0.228 | 0.179 | 0.426 | -0.072 | 0.35 | 0.458 | 0.022 | 0.237 | -0.094 | -0.044 | 0.058 | -0.027 | -0.017 | 0.66 | 0.005 | 0.104 | 0.021 | 0.025 | 0.301 | -0.268 | 0.147 | 0.043 | 0.026 | -0.043 | -0.569 | -0.034 | 0.045 | -0.162 | 0.14 | 0.155 | -0.104 | 0.059 | 0.148 | 0.217 | 0.166 | 0.166 | 0.234 | -0.038 | 0.213 | 0.36 | 0.08 | 0.092 | 0.34 | 0.035 | 0.001 | 0.346 | 0.27 | -0.178 | 0.59 | -0.153 | 0.794 | -0.491 | -0.576 | -0.051 | -0.051 | -0.571 | -0.595 | 0.016 | 0.388 | 0.212 | -0.335 | 0.099 | 0.937 | -0.101 | 0.118 | 0.033 | 0.164 | -1.077 | -0.03 | 0.205 | 0.373 | -0.387 | -0.482 | 0.205 | 0.015 | -0.643 | -0.775 | -0.259 | -0.266 | -0.199 | -0.314 | 0.041 | 0.095 | 0.237 | -0.59 | 0.011 | 0.206 | 0.115 | -0.65 | 0.014 | 0.002 | -0.022 | -0.102 | 0.051 | 0.069 | -0.154 | 0.05 | 0.205 | 0.194 | -0.219 | -0.163 | 0.175 | 0.146 | 0.017 | -0.185 | 0.261 | 0.273 | 0.025 | -0.5 | 0.125 | 0.19 | -0.467 | -1.1 | 0.28 | -0.067 | 0.143 | -0.5 | 0.39 | -0.133 | 0.184 | 0.267 | 0.221 | 0.158 | 0.156 | 0.091 | 0.23 | 0.083 | 0.217 | 0.25 | 0.221 | 0.313 | 0.429 | -0.2 | 0.179 | 0.167 | 0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.832 | -1.176 | -0.942 | -1.296 | 2.215 | 0.391 | 1.013 | 1.131 | 3.221 | -0.005 | 3.046 | 2.584 | 0.098 | 1.118 | 0.021 | -0.282 | 0.403 | 0.196 | 0.512 | 3.66 | 0.007 | 0.218 | 0.095 | -0.013 | 1.155 | -0.348 | 0.526 | 0.145 | 0.336 | -0.272 | -1.332 | -0.167 | 0.271 | -0.38 | 0.612 | 0.661 | -0.434 | 0.036 | 0.862 | 1.05 | 0.627 | 0.479 | 0.541 | 0.334 | 0.919 | 0.686 | 0.147 | 1.262 | 1.525 | 0.164 | -0.228 | 1.657 | 1.442 | -0.392 | 4.66 | -0.381 | 5.071 | -0.855 | -0.983 | -0.232 | -0.188 | -0.958 | -0.977 | 0.189 | 1.738 | 0.805 | -0.688 | -0.938 | 4.07 | -0.208 | 0.305 | 0.183 | 0.898 | -2.724 | -0.071 | 0.73 | 1.551 | -0.594 | -0.733 | 0.638 | 0.046 | -0.665 | -0.844 | -0.756 | -0.438 | -0.28 | -0.355 | 0.134 | 0.22 | 0.427 | -0.48 | -0.031 | 0.425 | 0.138 | -0.499 | 0.123 | 0.018 | -0.132 | -0.35 | 0.3 | 0.5 | -0.4 | 0.2 | 1.4 | 1.2 | -0.7 | -0.5 | 0.8 | 0.9 | 0.1 | -0.2 | 0.7 | 0.6 | -0.3 | -0.2 | 0.4 | 0.6 | -0.3 | -0.4 | 2.3 | 0.1 | 0.3 | -0.2 | 1.5 | -0.1 | 0.4 | 0.3 | 0.6 | 0.1 | 0.3 | -0.4 | 0.5 | 0.2 | 0.2 | 0.2 | 0.6 | 0.2 | 0.6 | -0.1 | 0.4 | 0.3 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -5.165 | 0.957 | -0.914 | 1.565 | -0.341 | 0.267 | 1.774 | 1.984 | 10.184 | -0.667 | 4.307 | 3.362 | 0.219 | 2.822 | -1.055 | -0.123 | 0.398 | -0.333 | -0.682 | 9.707 | 0.047 | 0.707 | 0.119 | 0.307 | 3.488 | -0.997 | 1.457 | 0.343 | -0.022 | 0.026 | -1.902 | -0.287 | 0.324 | -0.688 | 1.209 | 1.715 | -0.788 | 0.406 | 1.617 | 1.916 | 1.752 | 0.874 | 1.113 | -0.826 | 2.292 | 2.084 | 0.615 | 0.027 | 4.021 | 0.118 | 0.275 | 5.238 | 2.558 | -0.638 | 8.736 | -1.625 | 7.85 | -1.149 | -1.333 | -0.262 | -0.288 | -1.487 | -1.339 | -0.023 | 3.884 | 1.32 | -1.069 | 0.985 | 6.204 | -0.303 | 0.447 | 0.07 | 0.642 | -3.339 | -0.102 | 1.053 | 2.317 | -0.84 | -0.984 | 2.005 | 0.127 | -0.476 | -1.267 | -1.319 | -0.66 | -0.414 | -0.533 | 0.223 | 0.382 | 0.6 | -0.962 | -0.114 | 0.29 | 0.916 | -0.798 | 0.212 | 0.029 | -0.215 | -0.571 | 0.6 | 0.8 | -0.6 | 0.4 | 2.8 | 2 | -0.9 | -0.8 | 1.9 | 1.4 | 0 | -0.3 | 1.1 | 0.9 | 0.1 | -0.4 | 0.5 | 1 | -0.4 | -0.7 | 0 | -0.2 | 0.4 | -0.3 | 2.6 | -0.1 | 0.5 | 0.1 | 0.9 | 0.2 | 0.4 | -0.1 | 0.9 | 0 | 0.3 | 0.3 | 0.9 | 0.3 | 0.9 | -0.1 | 0.8 | 0.2 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.476 | 0.168 | -0.123 | 0.097 | -0.033 | 0.044 | 0.145 | 0.114 | 0.324 | -0.072 | 0.205 | 0.259 | 0.015 | 0.17 | -0.095 | -0.013 | 0.029 | -0.07 | -0.066 | 0.479 | 0.005 | 0.079 | 0.011 | 0.026 | 0.226 | -0.197 | 0.108 | 0.029 | -0.002 | 0.004 | -0.334 | -0.023 | 0.025 | -0.1 | 0.093 | 0.11 | -0.066 | 0.058 | 0.097 | 0.132 | 0.126 | 0.109 | 0.156 | -0.064 | 0.152 | 0.279 | 0.063 | 0.002 | 0.25 | 0.015 | 0.029 | 0.264 | 0.173 | -0.109 | 0.386 | -0.149 | 0.482 | -0.27 | -0.326 | -0.027 | -0.028 | -0.347 | -0.344 | -0.002 | 0.268 | 0.132 | -0.204 | 0.099 | 0.566 | -0.06 | 0.07 | 0.009 | 0.069 | -0.593 | -0.018 | 0.121 | 0.223 | -0.227 | -0.276 | 0.227 | 0.017 | -0.184 | -0.465 | -0.165 | -0.16 | -0.119 | -0.189 | 0.027 | 0.061 | 0.127 | -0.45 | -0.012 | 0.054 | 0.291 | -0.395 | 0.009 | 0.001 | -0.013 | -0.063 | 0.034 | 0.042 | -0.092 | 0.033 | 0.14 | 0.121 | -0.123 | -0.1 | 0.123 | 0.089 | 0 | -0.111 | 0.159 | 0.164 | 0.025 | -0.333 | 0.069 | 0.119 | -0.267 | -0.7 | 0 | -0.133 | 0.082 | -0.3 | 0.248 | -0.067 | 0.102 | 0.067 | 0.132 | 0.105 | 0.089 | -0.091 | 0.148 | 0 | 0.13 | 0.15 | 0.132 | 0.188 | 0.257 | -0.1 | 0.119 | 0.067 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.193 | 0.036 | -0.034 | 0.059 | -0.013 | 0.01 | 0.067 | 0.075 | 0.38 | -0.025 | 0.16 | 0.13 | 0.01 | 0.11 | -0.04 | -0.005 | 0.02 | -0.013 | -0.026 | 0.37 | 0.002 | 0.03 | 0.005 | 0.012 | 0.13 | -0.038 | 0.06 | 0.013 | -0.001 | -0.01 | -0.091 | -0.013 | 0.019 | -0.032 | 0.058 | 0.078 | -0.037 | 0.019 | 0.078 | 0.09 | 0.087 | 0.039 | 0.049 | -0.039 | 0.11 | 0.097 | 0.029 | 0.001 | 0.19 | 0.01 | 0.01 | 0.25 | 0.13 | -0.031 | 0.43 | -0.08 | 0.39 | -0.062 | -0.074 | -0.015 | -0.016 | -0.083 | -0.075 | -0.001 | 0.22 | 0.066 | -0.057 | 0.052 | 0.35 | -0.019 | 0.029 | 0.005 | 0.038 | -0.19 | -0.006 | 0.06 | 0.13 | -0.048 | -0.057 | 0.12 | 0.01 | -0.029 | -0.085 | -0.089 | -0.048 | -0.029 | -0.038 | 0.016 | 0.029 | 0.038 | -0.066 | -0.008 | 0.019 | 0.057 | -0.054 | 0.015 | 0.002 | -0.019 | -0.043 | 0.04 | 0.057 | -0.048 | 0.029 | 0.2 | 0.15 | -0.066 | -0.057 | 0.14 | 0.1 | 0 | -0.019 | 0.07 | 0.066 | 0.008 | -0.029 | 0.036 | 0.076 | -0.029 | -0.048 | 0 | -0.013 | 0.029 | -0.019 | 0.16 | -0.01 | 0.038 | 0.008 | 0.067 | 0.019 | 0.029 | -0.008 | 0.067 | 0 | 0.029 | 0.019 | 0.057 | 0.019 | 0.066 | -0.01 | 0.076 | 0.019 | 0.11 | 0 | 0.029 | 0.057 | 0.71 | 0.066 | 0.076 | 0.019 | -0.019 | 0.066 | 0.048 | 0.038 | -0.066 | 0.076 | 0.095 | 0.019 |
Verwaterde WPA
| -0.192 | 0.036 | -0.034 | 0.059 | -0.013 | 0.01 | 0.067 | 0.074 | 0.38 | -0.025 | 0.16 | 0.13 | 0.01 | 0.11 | -0.04 | -0.005 | 0.02 | -0.013 | -0.026 | 0.37 | 0.002 | 0.03 | 0.005 | 0.012 | 0.13 | -0.038 | 0.06 | 0.013 | -0.001 | -0.01 | -0.091 | -0.013 | 0.019 | -0.032 | 0.058 | 0.078 | -0.037 | 0.019 | 0.078 | 0.09 | 0.078 | 0.039 | 0.049 | -0.039 | 0.11 | 0.097 | 0.029 | 0.001 | 0.19 | 0.01 | 0.01 | 0.25 | 0.13 | -0.031 | 0.43 | -0.08 | 0.39 | -0.061 | -0.073 | -0.014 | -0.016 | -0.08 | -0.073 | -0.001 | 0.21 | 0.066 | -0.057 | 0.052 | 0.33 | -0.019 | 0.029 | 0.005 | 0.038 | -0.19 | -0.006 | 0.057 | 0.13 | -0.048 | -0.055 | 0.12 | 0.01 | -0.029 | -0.085 | -0.089 | -0.048 | -0.029 | -0.038 | 0.016 | 0.029 | 0.038 | -0.066 | -0.008 | 0.019 | 0.057 | -0.054 | 0.015 | 0.002 | -0.019 | -0.043 | 0.04 | 0.057 | -0.048 | 0.029 | 0.2 | 0.15 | -0.066 | -0.057 | 0.14 | 0.1 | 0 | -0.019 | 0.07 | 0.066 | 0.008 | -0.029 | 0.036 | 0.076 | -0.029 | -0.048 | 0 | -0.013 | 0.029 | -0.019 | 0.16 | -0.01 | 0.038 | 0.008 | 0.067 | 0.019 | 0.029 | -0.008 | 0.067 | 0 | 0.029 | 0.019 | 0.057 | 0.019 | 0.066 | -0.01 | 0.076 | 0.019 | 0.11 | 0 | 0.029 | 0.057 | 0.71 | 0.066 | 0.076 | 0.019 | -0.019 | 0.066 | 0.048 | 0.038 | -0.066 | 0.076 | 0.095 | 0.019 |
EBITDA
| -3.792 | -2.633 | -2.978 | 0.864 | 0.037 | -1.502 | 1.018 | 0.799 | 12.078 | -1.316 | 6.162 | 0.634 | 0.256 | 3.483 | -0.096 | -0.121 | 0.175 | -3.251 | -0.827 | 4.671 | -1.336 | -0.677 | -0.292 | 0.301 | 3.428 | -1.546 | 2.333 | 0.504 | -0.508 | -0.742 | -2.709 | -4.224 | -0.661 | -1.783 | 1.431 | 0.512 | -2.416 | -0.211 | 2.063 | 8.128 | 1.457 | 0.915 | -1.045 | -0.648 | 2.598 | 2.451 | 0.09 | -3.162 | 3.987 | -0.914 | 1.798 | 6.782 | 3.965 | 0.827 | 15.561 | -1.562 | 13.392 | -1.694 | -2.059 | 0.171 | -0.044 | -2.008 | -2.901 | 1.261 | 4.554 | 0.571 | -2.369 | 2.91 | -0.375 | -2.092 | 0.196 | 1.433 | -0.123 | -6.926 | -0.418 | 2.812 | 2.324 | -2.023 | -1.444 | 1.327 | 0.375 | -1.15 | -1.246 | 2.864 | -0.613 | -0.264 | -0.198 | 1.111 | 0.818 | 1.727 | -0.926 | 1.34 | 1.867 | 1.105 | 0.268 | 1.917 | 1.545 | 0.98 | -0.05 | 1.5 | 2 | -0.1 | 0.9 | 4.4 | 3.6 | -1.2 | -1.1 | 3.4 | 2.2 | 0.1 | -0.6 | 1.5 | 1.5 | -0.3 | -0.9 | 0.4 | 1.5 | -0.9 | -1.7 | 2.3 | -0.6 | 0.4 | -0.9 | 3.9 | -0.4 | 0.4 | 0.1 | 0.8 | -0.5 | -0.1 | -0.9 | 0.7 | -0.1 | -0.3 | -0.3 | 0.4 | -0.3 | 0.9 | -0.8 | 0.5 | -0.3 | 1.5 | 1.1 | -5.1 | 3.5 | 3.5 | 1.2 | -17.4 | 5.5 | 4.1 | 11.2 | -16 | 6.2 | 2.5 | 9.8 | -18.2 | 5.1 |
EBITDA ratio
| -0.349 | -0.463 | -0.402 | 0.053 | 0.004 | -0.246 | 0.083 | 0.046 | 0.384 | -0.142 | 0.293 | 0.049 | 0.017 | 0.209 | -0.009 | -0.013 | 0.013 | -0.681 | -0.08 | 0.231 | -0.138 | -0.076 | -0.027 | 0.026 | 0.222 | -0.305 | 0.173 | 0.043 | -0.043 | -0.117 | -0.475 | -0.333 | -0.051 | -0.26 | 0.11 | 0.033 | -0.202 | -0.03 | 0.124 | 0.559 | 0.105 | 0.114 | -0.146 | -0.05 | 0.172 | 0.328 | 0.009 | -0.233 | 0.247 | -0.116 | 0.188 | 0.342 | 0.269 | 0.141 | 0.687 | -0.144 | 0.823 | -0.397 | -0.504 | 0.017 | -0.004 | -0.469 | -0.746 | 0.122 | 0.314 | 0.057 | -0.452 | 0.292 | -0.034 | -0.414 | 0.031 | 0.186 | -0.013 | -1.23 | -0.073 | 0.323 | 0.224 | -0.547 | -0.406 | 0.15 | 0.051 | -0.445 | -0.458 | 0.358 | -0.148 | -0.076 | -0.07 | 0.136 | 0.13 | 0.364 | -0.433 | 0.146 | 0.345 | 0.35 | 0.133 | 0.081 | 0.079 | 0.061 | -0.006 | 0.085 | 0.106 | -0.015 | 0.075 | 0.22 | 0.218 | -0.164 | -0.138 | 0.221 | 0.139 | 0.017 | -0.222 | 0.217 | 0.273 | -0.075 | -0.75 | 0.056 | 0.179 | -0.6 | -1.7 | 0.28 | -0.4 | 0.082 | -0.9 | 0.371 | -0.267 | 0.082 | 0.067 | 0.118 | -0.263 | -0.022 | -0.818 | 0.115 | -0.042 | -0.13 | -0.15 | 0.059 | -0.188 | 0.257 | -0.8 | 0.075 | -0.1 | 0.333 | 1 | -0.879 | 1 | 1 | 1 | -3.164 | 1 | 1 | 1 | -2.133 | 1 | 1 | 1 | -4.333 | 1 |