Transtema Group AB
SSE:TRANS.ST
12.92 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.23 | 0.163 | -10.737 | 20.601 | -0.898 | 2.821 | 24.431 | 52.281 | 46.753 | 39.769 | 15.754 | 32.746 | 29.265 | 33.285 | 29.103 | 1.173 | -0.18 | -1.209 | 5.022 | 2.875 | -179.996 | -26.216 | -15.594 | -19.155 | -39.691 | -6.999 | -5.189 | -8.789 | 7.089 | 24.856 | 2.571 | 13.433 | 12.429 | 10.572 | 1.935 | 3.326 | 0.983 | 1.795 | 1.203 |
Afschrijvingen & Amortisatie
| 30.479 | 29.357 | 31.318 | 32.299 | 32.112 | 37.593 | 30.511 | 28.363 | 21.712 | 30.194 | 22.695 | 19.932 | 19.58 | 19.363 | 19.116 | 8.142 | 28.648 | 23.023 | 25.798 | 96.101 | 26.595 | 25.762 | 26.909 | 24.377 | 11.528 | 5.384 | 5.428 | 5.374 | 5.187 | 4.252 | 2.669 | 1.832 | 1.795 | 1.363 | 1.057 | 0.463 | 0.348 | 0.341 | 0.333 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -19.649 | -11.008 | 72.724 | -19.502 | -10.034 | -17.093 | -21.763 | -30.078 | -23.854 | -71.702 | 23.969 | -30.949 | -6.086 | -8.667 | 57.875 | 77.101 | -14.432 | 25.926 | -26.824 | 26.718 | -41.334 | 43.576 | 6.512 | 69.545 | 15.912 | 3.538 | -22.272 | 18.408 | -45.716 | -80.968 | 6.839 | -27.506 | -23.122 | -16.958 | -3.259 | 6.93 | 2.564 | -2.832 | -5.134 |
Vorderingen
| 0 | 0 | 0 | 34.024 | 0 | 0 | 0 | -110.257 | 0 | 0 | 0 | -0.285 | 0 | 0 | 0 | -49.847 | 0 | 0 | 0 | -102.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.574 | 0 | 0 | 0 | -51.463 | -5.591 | -17.968 | 20.596 | -25.536 | 7.018 | -5.17 | 6.647 |
Voorraden
| 0 | 0 | 0 | 9.307 | 0 | 0 | 0 | 1.209 | 0 | 0 | 0 | -1.011 | 0 | 0 | 0 | -1.791 | 0 | 0 | 0 | 2.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.092 | 1.41 | -4.918 | -2.992 | 0.251 | 0.185 | 0.22 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -19.649 | -11.008 | 72.724 | -19.502 | -10.034 | -17.093 | -21.763 | 78.97 | -23.854 | -71.702 | 23.969 | -37.796 | -6.086 | -8.667 | 57.875 | 126.967 | -24.271 | 26.308 | -31.577 | 146.75 | -41.334 | 43.576 | 6.512 | 84.644 | 15.912 | 3.538 | -22.272 | 19.5 | -47.126 | -76.05 | 9.831 | -27.757 | -23.307 | -17.178 | -20.636 | 32.466 | -4.454 | 2.338 | -11.781 |
Overige Niet-Contante Posten
| -6.119 | -6.249 | 0.549 | -17.007 | -20 | -10.989 | -8.188 | -10.387 | -28.797 | -4.539 | -2.958 | 26.187 | 19.479 | 14.167 | 14.077 | 20.983 | 9.776 | 18.432 | -9.082 | 26.42 | 194.133 | 24.494 | 12.353 | 17.652 | -13.515 | 0.394 | -13.156 | -3.368 | 2.855 | 1.737 | -1.089 | -11.058 | 8.052 | -1.145 | -1.003 | 4.779 | -0.883 | -0.182 | 0.631 |
Kasstroom uit Operationele Activiteiten
| 7.941 | 12.263 | 62.421 | 16.391 | 1.18 | 12.332 | 24.991 | 40.179 | 15.814 | -6.278 | 59.46 | 27.984 | 42.658 | 38.785 | 101.055 | 99.257 | 23.812 | 43.149 | -5.086 | 56.013 | -27.197 | 41.854 | 3.271 | 68.042 | -37.294 | -3.067 | -35.189 | 6.251 | -35.772 | -54.375 | 8.321 | -25.131 | -0.846 | -6.168 | -2.327 | 15.499 | 3.012 | -0.878 | -2.967 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.121 | -1.495 | -4.806 | -4.788 | -4.189 | -2.603 | -3.079 | -3.83 | -4.074 | -0.987 | -2.238 | -2.787 | -1.873 | -1.92 | -7.768 | -10.065 | -0.688 | -0.492 | -0.209 | -0.538 | -3.367 | -2.394 | -5.733 | -2.695 | -1.823 | 0 | -0.58 | -0.58 | -0.337 | -2.185 | -0.207 | -1.196 | -9.616 | -2.087 | -0.965 | 0.33 | -0.033 | -0.229 | -0.129 |
Netto Overnames
| -5.388 | -62.126 | -9.262 | 2.277 | 0.27 | 1.006 | -51.623 | -23.022 | 4.011 | 0 | -179.872 | 0.085 | 0 | 0.164 | 0 | 16.999 | 2.5 | 0 | 0 | 9.387 | -0.42 | -0.001 | -0.193 | -0.07 | -40 | 0 | 0 | -14.245 | 1.788 | 11.443 | -3.346 | 0 | 0 | -11.193 | -17.49 | -19.552 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -1.732 | -0.087 | -1.006 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.014 | 0.08 | 0.026 | -0.27 | 0.108 | 51.63 | -0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.438 | 0.08 | 1.732 | 0.27 | 1.006 | -51.63 | 1.552 | 0.002 | -0.001 | 0 | 0.086 | 0 | 0.164 | 0 | -10.981 | 0.796 | 0.009 | 5.983 | 1.657 | 0.309 | -1.041 | 0.658 | -0.068 | 0.166 | 1.029 | 0.04 | -0.247 | -0.365 | 0.45 | 0.492 | 0.045 | 0.024 | 2.824 | 0.005 | -4.142 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -13.509 | -63.169 | -13.988 | -2.485 | -4.006 | -1.489 | -54.709 | -25.301 | -0.063 | -0.987 | -182.11 | -2.701 | -1.873 | -1.635 | -7.768 | 6.018 | 2.608 | -0.483 | 5.983 | 11.044 | -3.478 | -3.435 | -5.268 | -2.833 | -41.657 | 1.029 | -0.54 | -15.072 | 1.086 | 9.708 | -3.061 | -1.151 | -9.592 | -10.456 | -18.45 | -23.364 | -0.033 | -0.229 | -0.129 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 1.639 | 63.175 | 2.355 | 0.621 | 0.956 | -39.028 | 70.938 | -5.293 | -5.293 | -3.444 | 96.557 | -3.443 | -3.443 | -8.348 | -13.96 | -32.122 | -18.566 | -27.83 | -47.36 | -22.856 | 49.875 | -22.545 | -13.845 | -107.632 | 71.104 | -18.495 | 26.749 | -14.025 | 10.867 | 44.057 | 4.728 | 22.753 | 3.982 | 15.874 | 17.313 | 0 | -0.833 | -0.833 | -0.833 |
Uitgifte van Gewone Aandelen
| 0 | 0.643 | 0 | 0 | 0 | 3.267 | 60.508 | 0 | 0 | 1.713 | 0 | 0.825 | 0 | 0 | 0 | 0 | 0 | 1.077 | 53.346 | 0.03 | 0 | -0.03 | 0 | 73.317 | 0 | 0 | 0.56 | 0.62 | 45.84 | 0 | 0 | 0 | 11.056 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -5.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -21.132 | -19.869 | -21.348 | -22.031 | -22.384 | -22.444 | -21.35 | -19.178 | -17.594 | -16.717 | -16.071 | -14.116 | -13.637 | -13.907 | -13.868 | -9.905 | -14.462 | -15.795 | -16.663 | -28.748 | -17.946 | -19.33 | 0 | -17.601 | -0.001 | 16.572 | 0.561 | 6.757 | 0 | 0.001 | 0.001 | 0.001 | -0.001 | 0 | 0 | 18.479 | 0 | 7.315 | 0 |
Kasstroom uit Financieringsactiviteiten
| -19.493 | 44.196 | -18.993 | -21.41 | -21.428 | -58.205 | 110.096 | -24.471 | -22.887 | -18.448 | 80.486 | -16.734 | -17.08 | -22.255 | -27.828 | -42.027 | -33.126 | -42.548 | -10.796 | -51.604 | 31.929 | -41.905 | -13.845 | -51.916 | 71.103 | -2.483 | 27.309 | -6.648 | 56.707 | 44.058 | 4.729 | 22.754 | 15.037 | 15.874 | 17.313 | 18.479 | -0.833 | 6.482 | -0.833 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.188 | 0.08 | -0.125 | 0.076 | -0.038 | 0.951 | -0.763 | 0.089 | 0.029 | -1.046 | 1.013 | 0.057 | 0.002 | 0.096 | 0.179 | -0.17 | -0.096 | -0.453 | -0.651 | -0.464 | 0.011 | 0.142 | 0.535 | -0.08 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -25.632 | -6.63 | 30.929 | -7.428 | -34.494 | -46.607 | 62.335 | -9.504 | -7.107 | -26.759 | -41.151 | 8.606 | 23.707 | 14.992 | 65.638 | 63.079 | -6.801 | -0.335 | -10.551 | 14.989 | 1.265 | -3.344 | -15.307 | 13.213 | -7.848 | -4.521 | -8.42 | -15.47 | 22.021 | -0.61 | 9.988 | -3.528 | 4.599 | -0.751 | -3.465 | 10.613 | 2.146 | 5.375 | -3.929 |
Kaspositie aan het Einde van de Periode
| 65.776 | 91.408 | 98.038 | 67.109 | 74.537 | 109.031 | 155.638 | 93.303 | 102.807 | 109.914 | 136.673 | 177.824 | 169.218 | 145.511 | 130.519 | 64.919 | 1.84 | 8.641 | 8.975 | 19.432 | 4.443 | 3.178 | 6.523 | 21.83 | 8.617 | 16.465 | 20.986 | 29.406 | 44.876 | 22.855 | 23.465 | 13.477 | 17.757 | 12.407 | 13.158 | 30.859 | 20.246 | 18.1 | 12.725 |