TradeDoubler AB (publ)
SSE:TRAD.ST
4.52 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.651 | 1.374 | 13.31 | 7.214 | 0.336 | 8.872 | 15.17 | 2.913 | 5.351 | 9.997 | 9.832 | 2.079 | 15.166 | 0.343 | 10.078 | 4.458 | 6.683 | -4.568 | 4.337 | -5.645 | -6.373 | -1.007 | 5.111 | 2.413 | 13.345 | -2.649 | -8.108 | 1.041 | 4.436 | -0.633 | -10.907 | -5.23 | -11.442 | -15.078 | -111.722 | -14.412 | -26.036 | -11.879 | -78.354 | 7.651 | -18.539 | 6.563 | -25.62 | 16.537 | 11.577 | 17.602 | -3.216 | -5.537 | -3.851 | 12.921 | 40.419 | 26.821 | 22.6 | 24.527 | 28.227 | 8.459 | 25.994 | 8.662 | 23.453 | -224.921 | 46.875 | 27.564 |
Afschrijvingen & Amortisatie
| 12.207 | 11.722 | 12.957 | 13.542 | 12.416 | 12.342 | 9.194 | 9.414 | 8.962 | 8.329 | 7.912 | 8.087 | 7.99 | 8.586 | 8.815 | 8.226 | 10.651 | 9.319 | -10.896 | 9.65 | 9.033 | 8.594 | 4.752 | 5.189 | 5.606 | 6.051 | 11.252 | 6.56 | 4.729 | 5.089 | 31.118 | 4.613 | 4.723 | 4.648 | 90.837 | 5.89 | 6.733 | 5.801 | 66.914 | 5.62 | 5.29 | 5.215 | 16.17 | 5.09 | 4.498 | 4.135 | 9.066 | 4.002 | 2.405 | 4.851 | 0 | 0 | 0 | 6.52 | 0 | 0 | 8.336 | 8.38 | 0 | 0 | 9.489 | 9.381 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 3.266 | 0 | 0 | 0 | 2.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.741 | 0 | 0 | 0 | 0.708 | 0 | 0 | 0 | 0.969 | 0 | 0 | 0 | 0.826 | 0 | 0 | 0 | 0.828 | 0 | 0 | 0 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -16.756 | -22.717 | 12.689 | -6.877 | -24.215 | 20.66 | -7.368 | -4.2 | 3.083 | -11.077 | 33.739 | 5.043 | -0.624 | -20.794 | 37.209 | 6.09 | 19.593 | -13.97 | 22.674 | -35.415 | 12.118 | -10.011 | 3.026 | -9.118 | 21.619 | -19.305 | 10.197 | -22.129 | -15.406 | -35.281 | 16.195 | 10.971 | -71.825 | -0.195 | 57.891 | 7.963 | -18.253 | 9.15 | -22.416 | 26.475 | -36.886 | -82.577 | 64.894 | 11.571 | -4.18 | -10.603 | -21.87 | 22.516 | -29.978 | -20.648 | 27.263 | 22.821 | -53.804 | 11.346 | 16.003 | 1.226 | -46.109 | -70.967 | 89.754 | -33.467 | -47.953 | 10.335 |
Vorderingen
| 0 | 0 | -49.883 | 0 | 0 | 0 | -55.775 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | 9.173 | 0 | 0 | 0 | -48.414 | 0 | 0 | 0 | -7.119 | 0 | 0 | 0 | 20.772 | 0 | 0 | 0 | 94.121 | 0 | 0 | 0 | 92.542 | 0 | 0 | 0 | 51.498 | 0 | 0 | 0 | 110.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -16.756 | -22.717 | 12.69 | -6.877 | -24.215 | 20.66 | 48.407 | -4.2 | 3.083 | -11.077 | 79.739 | 5.043 | -0.624 | -20.794 | 28.036 | 6.09 | 19.593 | -13.97 | 71.088 | -35.415 | 12.118 | -10.011 | 10.145 | -9.118 | 21.619 | -19.305 | -10.575 | -22.129 | -15.406 | -35.281 | -77.926 | 10.971 | -71.825 | -0.195 | -34.651 | 7.963 | -18.253 | 9.15 | -73.914 | 26.475 | -36.886 | -82.577 | -45.117 | 11.571 | -4.18 | -10.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 24.992 | 30.83 | 29.948 | -10.931 | -0.102 | -2.161 | 15.227 | 0.409 | -6.784 | 0.799 | -4.018 | -0.134 | -14.765 | -1.294 | -7.543 | -4.232 | -7.237 | 4.933 | 7.354 | 4.198 | 0.877 | -1.798 | -5.127 | -0.905 | -31.587 | -1.67 | -3.379 | -14.324 | -18.793 | 1.073 | -16.581 | -5.246 | 2.24 | -1.747 | 19.263 | -6.18 | 5.516 | -1.483 | 11.947 | -9.48 | 6.737 | -4.457 | 18.784 | -3.792 | 5.258 | -6.38 | 9.421 | -7.542 | 18.677 | -6.161 | -5.721 | -0.515 | 0.461 | 0.89 | 33.332 | 10.691 | -12.644 | -25.416 | -5.995 | 205.195 | -47.774 | 2.774 |
Kasstroom uit Operationele Activiteiten
| -3.32 | -2.235 | 42.99 | 2.948 | -11.565 | 39.713 | 32.223 | 8.536 | 10.612 | 8.048 | 47.465 | 15.075 | 7.767 | -13.159 | 48.559 | 14.542 | 29.69 | -4.286 | 34.365 | -36.862 | 15.655 | -4.222 | 7.762 | -2.421 | 8.983 | -17.573 | 9.962 | -28.852 | -25.034 | -29.752 | 19.825 | 5.108 | -76.304 | -12.372 | 56.269 | -6.739 | -32.04 | 1.589 | -21.909 | 30.266 | -43.398 | -75.256 | 74.228 | 29.406 | 17.153 | 4.754 | -6.599 | 13.439 | -12.747 | -9.037 | 61.961 | 49.127 | -30.743 | 43.283 | 77.562 | 20.376 | -24.423 | -79.341 | 107.212 | -53.193 | -39.363 | 50.054 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.372 | -9.993 | -10.09 | -10.249 | -9.359 | -8.469 | -8.881 | -7.325 | -7.641 | -7.887 | -7.211 | -6.689 | -7.292 | -8.404 | -7.723 | -5.968 | -5.572 | -5.733 | -6.565 | -5.432 | -5.431 | -4.92 | -5.034 | -4.571 | -4.592 | -3.612 | -3.619 | -4.541 | -5.486 | -4.714 | -8.546 | -9.332 | -8.11 | -9.757 | -15.76 | -8.157 | -8.217 | -11.925 | -6.781 | -3.489 | -2.891 | -4.173 | -7.743 | -6.442 | -8.334 | -8.874 | -8.471 | -10.602 | -13.065 | -8.804 | -8.393 | -9.599 | -7.638 | -4.075 | -3.475 | -1.078 | -0.752 | -3.341 | 0 | -3.378 | -6.339 | -3.195 |
Netto Overnames
| -0.278 | -5.608 | 0 | -0.064 | -2.084 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.536 | -1.423 | 0 | 0 | -7.652 | 0 | 0 | 0 | 0 | 0.001 | -0.002 | -2.842 | 0.002 | -1.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0.003 | -0.003 | 1.15 | 0.064 | -22.201 | -3.87 | -0.014 | -5.356 | -1.252 | -2.656 | -1.612 | 0 | -0.081 | 0 | 0 | -1.122 | 0 | 0 | -0.276 | -0.531 | -0.013 | 0 | 0.006 | 0 | -0.029 | -0.032 | 0.588 | -0.465 | 0 | 0 | -10.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.692 | 0 | 0 | 0 | -0.41 | -0.002 | -0.014 | 0 | 0 | 0 | 0.807 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.071 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.653 | 0 | 0 | 0 | 0 | 0 | 2.786 | 0 | 0 | 0 | 0.116 | 0 | 0.009 | 0 | 0 | 10.286 | 0.098 | 5.007 | 25.203 | 15.254 | 28.271 | 11.84 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -9.834 | 0.001 | -8.337 | 0.001 | -0.084 | -0.195 | -8.611 | -0.001 | -8.21 | 0.001 | -8.385 | 11.15 | -7.146 | -0.359 | -2.195 | -6.935 | -0.358 | -2.721 | 0.001 | -5.944 | -5.349 | -4.724 | -4.81 | -4.486 | -4.436 | -3.457 | -3.536 | -0.001 | -0.444 | -0.001 | 7.651 | 20.116 | 0.001 | -9.384 | 4.181 | 8.871 | 94.441 | 57.697 | -8.304 | 1.143 | 3.476 | -51.94 | -202.908 | -0.323 | -0.283 | -0.03 | 0.042 | -0.027 | 3.469 | 0 | -25.295 | 0.196 | -0.306 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | -2.009 | 0 |
Kasstroom uit Investeringsactiviteiten
| -11.577 | -15.603 | -8.94 | -10.184 | -31.644 | -12.534 | -8.895 | -12.682 | -8.893 | -10.542 | -8.823 | 10.964 | -7.373 | -8.763 | -9.918 | -7.09 | -5.93 | -2.947 | -6.84 | -5.963 | -5.444 | -4.804 | -5.028 | -4.562 | -4.621 | -3.644 | 7.255 | -6.332 | -0.479 | 20.488 | -4.092 | 18.939 | 3.731 | -9.437 | -11.579 | 0.714 | 86.224 | 45.772 | -15.085 | -2.346 | 0.585 | -56.113 | -210.651 | -6.765 | -8.617 | -8.904 | -8.429 | -10.629 | -9.596 | -12.496 | -33.688 | -9.403 | -7.944 | -4.485 | -3.477 | -1.092 | -0.775 | -3.341 | -0.867 | -2.571 | -8.348 | -3.195 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.944 | -4.258 | -7.295 | -0.022 | -7.117 | -0.021 | -6.664 | -0.021 | -5.98 | -0.472 | -22.338 | -0.021 | -6.181 | -0.021 | -6.19 | -3.975 | -6.394 | -4.337 | -2.695 | -71 | -3.766 | -3.652 | -5.25 | 0 | -110.49 | 0 | 0 | 0 | -46.562 | -0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.82 | 300.812 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -5.531 | -4.561 | -5.105 | -4.111 | -3.334 | -3.889 | -2.725 | -3.83 | -1.868 | -3.152 | -3.097 | -4.389 | -16.862 | -3.975 | -3.779 | -4.337 | -2.694 | 99.886 | -3.766 | -3.906 | 0 | 0 | 111 | -0.068 | 0 | 0 | 0 | 0 | -28.552 | 0 | 0 | 0 | 0 | 1.248 | 0 | 0 | 0 | 0 | 0 | 0 | 244.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -242.065 | -5.435 | 20 | -30 | -29.327 |
Kasstroom uit Financieringsactiviteiten
| -11.318 | -4.258 | -12.826 | -4.583 | -12.222 | -4.132 | -9.998 | -3.91 | -8.705 | -4.302 | -24.206 | -3.173 | -9.278 | -4.41 | -23.052 | -3.975 | -10.173 | -4.337 | -2.694 | 28.886 | -3.766 | -3.906 | -5.25 | 0 | 0.51 | -0.068 | -0.001 | 0 | -46.562 | -0.536 | -28.552 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | -10.583 | 0 | 244.586 | 0 | -6.071 | 0 | -0.001 | 0 | -64.016 | 0 | 3.853 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | -199.245 | 295.377 | 20 | -30 | -29.327 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.116 | -0.46 | 0.528 | -3.303 | 2.257 | 0.228 | 2.205 | 1.135 | 4.519 | 0.111 | 1.363 | 0.239 | -0.201 | 1.807 | 2.98 | 3.511 | -3.96 | 2.76 | -1.9 | 0.396 | -0.36 | 1.482 | -0.324 | 0.982 | 0.346 | 0.415 | 0.79 | -1.303 | -0.258 | 0.076 | -0.888 | 0.854 | 0.347 | -0.849 | -0.916 | -3.067 | -1.059 | 0.971 | -6.129 | 4.299 | 7.682 | 0.073 | 10.196 | -2.93 | 13.825 | -9.993 | 6.186 | -8.874 | -2.511 | -0.99 | -3.017 | 7.653 | 7.314 | -2.909 | -0.553 | -4.541 | -1.533 | -6.468 | -5.631 | 1.511 | 0.514 | 0.167 |
Netto Kasstroomverandering
| -26.09 | -22.555 | 21.753 | -15.123 | -53.173 | 23.275 | 15.535 | -6.921 | -2.466 | -6.685 | 15.797 | 23.105 | -9.085 | -24.525 | 49.332 | 6.988 | 9.628 | -8.81 | 22.93 | -13.543 | 6.085 | -11.45 | -2.838 | -6.001 | 5.217 | -20.869 | 18.006 | -36.487 | -72.333 | -9.723 | -13.706 | 24.902 | -72.226 | -22.658 | 43.774 | -9.091 | 53.125 | 48.331 | -43.123 | 32.219 | -45.714 | -131.296 | 118.359 | 19.711 | 16.29 | -14.143 | -8.843 | -6.064 | -88.87 | -22.523 | 29.109 | 47.376 | -31.373 | 35.889 | 73.532 | 14.743 | -26.732 | -288.395 | 396.091 | -33.386 | -77.197 | 17.699 |
Kaspositie aan het Einde van de Periode
| 21.558 | 47.648 | 70.203 | 48.45 | 63.572 | 116.746 | 93.471 | 77.936 | 84.856 | 87.322 | 94.007 | 78.21 | 55.105 | 64.033 | 88.715 | 55.998 | 49.011 | 39.383 | 48.193 | 25.264 | 38.806 | 32.721 | 44.171 | 47.009 | 53.01 | 47.793 | 68.662 | 50.656 | 87.143 | 159.475 | 169.198 | 182.904 | 158.002 | 230.228 | 252.886 | 209.112 | 218.203 | 165.078 | 116.747 | 159.87 | 127.652 | 173.366 | 304.662 | 186.303 | 166.592 | 150.302 | 164.445 | 173.288 | 179.352 | 268.222 | 290.745 | 261.636 | 214.26 | 245.633 | 209.744 | 136.212 | 121.469 | 148.201 | 436.596 | 40.505 | 73.891 | 151.088 |