Tootsie Roll Industries, Inc.
NYSE:TR
32.29 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 225.934 | 150.736 | 153.175 | 201.481 | 248.336 | 158.837 | 160.711 | 188.18 | 211.888 | 143.44 | 139.291 | 166.598 | 183.09 | 114.56 | 101.795 | 128.864 | 157.797 | 79.796 | 102,803 | 134.663 | 181.913 | 106.952 | 101.977 | 128.008 | 182.303 | 106.809 | 101.8 | 126.023 | 183.015 | 105.796 | 104.455 | 125.179 | 186.357 | 105.169 | 104.395 | 140.73 | 184.625 | 108.436 | 106.321 | 138.799 | 192.014 | 104.93 | 107.782 | 136.502 | 192.709 | 102.886 | 111.286 | 128.729 | 201.182 | 109.139 | 110.82 | 129.434 | 187.856 | 105.82 | 109.395 | 118.927 | 192.125 | 106.023 | 104.373 | 111.277 | 184.351 | 108.672 | 95.031 | 116.267 | 185.702 | 102.614 | 91.433 | 115.964 | 184.148 | 101.901 | 92.914 | 110.821 | 186.403 | 94.944 | 103.822 | 112.495 | 173.692 | 103.627 | 97.925 | 105.936 | 156.971 | 77.157 | 80.046 | 92.16 | 147.201 | 77.725 | 75.57 | 90.765 | 146.298 | 77.131 | 78.991 | 95.212 | 158.781 | 86.882 | 82.621 | 92.79 | 165.873 | 90.376 | 78.015 | 81.7 | 152.7 | 88.3 | 74.2 | 88.8 | 144.2 | 85.9 | 69.7 | 86.4 | 140.6 | 82.3 | 66.3 | 76.5 | 128.7 | 72.5 | 63.3 | 67.2 | 116.5 | 68.8 | 60.3 | 66.6 | 111 | 62.9 | 56.4 | 62.4 | 93.2 | 53.9 | 50 | 64.3 | 86.9 | 51.5 | 42.8 | 48.4 | 77.3 | 43.8 | 38.4 | 41 | 74.3 | 42.6 | 36.4 | 39.5 | 65.1 | 41.1 | 33.7 | 35.9 | 47.3 | 25.9 | 19.5 | 26 | 44.3 | 24.6 | 19.8 | 26 | 39.4 | 24.7 | 21.3 | 25.5 | 37.7 |
Kosten van de omzet
| 150.309 | 99.583 | 102.738 | 130.001 | 165.679 | 108.383 | 112.787 | 124.091 | 141.631 | 95.788 | 92.729 | 110.571 | 118.778 | 76.176 | 66.01 | 83.968 | 99.4 | 50.589 | 66.745 | 85.657 | 113.108 | 66.221 | 65.111 | 81.5 | 115.457 | 67.689 | 66.101 | 80.616 | 115.088 | 65.51 | 65.682 | 74.946 | 114.983 | 65.254 | 66.126 | 87.384 | 117.259 | 68.963 | 67.373 | 84.937 | 123.415 | 66.405 | 67.123 | 86.225 | 126.056 | 67.197 | 72.419 | 82.195 | 136.084 | 73.108 | 75.162 | 86.919 | 133.305 | 71.728 | 74.311 | 82.074 | 129.295 | 69.614 | 68.418 | 71.619 | 117.925 | 69.018 | 60.935 | 78.708 | 125.641 | 68.975 | 60.911 | 78.648 | 122.513 | 67.026 | 59.544 | 73.018 | 116.173 | 56.894 | 64.422 | 72.597 | 106.197 | 61.886 | 58.476 | 64.853 | 92.167 | 42.165 | 45.316 | 53.604 | 84.818 | 41.498 | 42.627 | 51.891 | 84.338 | 41.376 | 43.16 | 51.152 | 82.476 | 43.365 | 39.664 | 42.695 | 80.101 | 39.585 | 34.826 | 38.6 | 73 | 40.4 | 33.4 | 39.8 | 68.8 | 38.5 | 30.5 | 40.3 | 70.9 | 41.6 | 30 | 39.9 | 65.2 | 34.3 | 29.8 | 33.3 | 61.2 | 33.1 | 28.4 | 34.1 | 56.9 | 28.6 | 25.4 | 32.1 | 45.8 | 25.1 | 23.1 | 33.9 | 43.5 | 24 | 19.7 | 25.9 | 38.9 | 20 | 17 | 22.7 | 37.9 | 20.6 | 16.2 | 21.9 | 32.2 | 18.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 75.625 | 51.153 | 50.437 | 71.48 | 82.657 | 50.454 | 47.924 | 64.089 | 70.257 | 47.652 | 46.562 | 56.027 | 64.312 | 38.384 | 35.785 | 44.896 | 58.397 | 29.207 | 102,736.255 | 49.006 | 68.805 | 40.731 | 36.866 | 46.508 | 66.846 | 39.12 | 35.699 | 45.407 | 67.927 | 40.286 | 38.773 | 50.233 | 71.374 | 39.915 | 38.269 | 53.346 | 67.366 | 39.473 | 38.948 | 53.862 | 68.599 | 38.525 | 40.659 | 50.277 | 66.653 | 35.689 | 38.867 | 46.534 | 65.098 | 36.031 | 35.658 | 42.515 | 54.551 | 34.092 | 35.084 | 36.853 | 62.83 | 36.409 | 35.955 | 39.658 | 66.426 | 39.654 | 34.096 | 37.559 | 60.061 | 33.639 | 30.522 | 37.316 | 61.635 | 34.875 | 33.37 | 37.803 | 70.23 | 38.05 | 39.4 | 39.898 | 67.495 | 41.741 | 39.449 | 41.083 | 64.804 | 34.992 | 34.73 | 38.556 | 62.383 | 36.227 | 32.943 | 38.874 | 61.96 | 35.755 | 35.831 | 44.06 | 76.304 | 43.517 | 42.958 | 50.095 | 85.773 | 50.792 | 43.189 | 43.1 | 79.7 | 47.9 | 40.8 | 49 | 75.4 | 47.4 | 39.2 | 46.1 | 69.7 | 40.7 | 36.3 | 36.6 | 63.5 | 38.2 | 33.5 | 33.9 | 55.3 | 35.7 | 31.9 | 32.5 | 54.1 | 34.3 | 31 | 30.3 | 47.4 | 28.8 | 26.9 | 30.4 | 43.4 | 27.5 | 23.1 | 22.5 | 38.4 | 23.8 | 21.4 | 18.3 | 36.4 | 22 | 20.2 | 17.6 | 32.9 | 22.5 | 33.7 | 35.9 | 47.3 | 25.9 | 19.5 | 26 | 44.3 | 24.6 | 19.8 | 26 | 39.4 | 24.7 | 21.3 | 25.5 | 37.7 |
Brutowinstmarge
| 0.335 | 0.339 | 0.329 | 0.355 | 0.333 | 0.318 | 0.298 | 0.341 | 0.332 | 0.332 | 0.334 | 0.336 | 0.351 | 0.335 | 0.352 | 0.348 | 0.37 | 0.366 | 0.999 | 0.364 | 0.378 | 0.381 | 0.362 | 0.363 | 0.367 | 0.366 | 0.351 | 0.36 | 0.371 | 0.381 | 0.371 | 0.401 | 0.383 | 0.38 | 0.367 | 0.379 | 0.365 | 0.364 | 0.366 | 0.388 | 0.357 | 0.367 | 0.377 | 0.368 | 0.346 | 0.347 | 0.349 | 0.361 | 0.324 | 0.33 | 0.322 | 0.328 | 0.29 | 0.322 | 0.321 | 0.31 | 0.327 | 0.343 | 0.344 | 0.356 | 0.36 | 0.365 | 0.359 | 0.323 | 0.323 | 0.328 | 0.334 | 0.322 | 0.335 | 0.342 | 0.359 | 0.341 | 0.377 | 0.401 | 0.379 | 0.355 | 0.389 | 0.403 | 0.403 | 0.388 | 0.413 | 0.454 | 0.434 | 0.418 | 0.424 | 0.466 | 0.436 | 0.428 | 0.424 | 0.464 | 0.454 | 0.463 | 0.481 | 0.501 | 0.52 | 0.54 | 0.517 | 0.562 | 0.554 | 0.528 | 0.522 | 0.542 | 0.55 | 0.552 | 0.523 | 0.552 | 0.562 | 0.534 | 0.496 | 0.495 | 0.548 | 0.478 | 0.493 | 0.527 | 0.529 | 0.504 | 0.475 | 0.519 | 0.529 | 0.488 | 0.487 | 0.545 | 0.55 | 0.486 | 0.509 | 0.534 | 0.538 | 0.473 | 0.499 | 0.534 | 0.54 | 0.465 | 0.497 | 0.543 | 0.557 | 0.446 | 0.49 | 0.516 | 0.555 | 0.446 | 0.505 | 0.547 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 18.672 | 25.302 | 64.994 | 21.303 | 22.425 | 21.266 | 20.684 | 16.897 | 6.518 | 10.535 | 22.208 | 18 | 19.941 | 16.67 | 22.25 | 20.512 | 21.162 | 5.6 | 22.365 | 19.042 | 17.031 | 20.076 | 13.239 | 21.922 | 17.366 | 15.637 | 22.63 | 20.333 | 16.993 | 16.903 | 15.241 | 20.481 | 16.159 | 14.867 | 17.977 | 14.714 | 16.681 | 16.06 | 19.249 | 18.91 | 17.603 | 15.435 | 19.287 | 20.529 | 16.107 | 17.843 | 17.582 | 19.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 13.839 | 13.616 | -49.662 | 17.997 | 15.432 | 16.233 | 17.588 | 19.06 | 14.156 | 16.538 | 14.97 | 17.743 | 12.437 | 10.139 | 11.168 | 12.356 | 8.397 | 10.672 | 12.535 | 14.536 | 11.185 | 11.032 | 13.223 | 14.698 | 11.386 | 10.22 | 12.225 | 12.762 | 9.436 | 9.695 | 10.364 | 11.62 | 9.459 | 9.186 | 11.913 | 11.624 | 9.158 | 9.924 | 12.706 | 12.93 | 10.693 | 10.196 | 12.226 | 12.637 | 10.38 | 10.124 | 11.314 | 13.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 41.825 | 35.04 | 38.918 | 40.356 | 39.3 | 37.857 | 37.499 | 38.272 | 35.957 | 20.674 | 27.073 | 37.178 | 35.743 | 32.378 | 26.809 | 33.418 | 32.868 | 29.559 | 16.272 | 34.9 | 33.578 | 28.216 | 31.108 | 26.462 | 36.62 | 28.752 | 25.857 | 34.855 | 33.095 | 26.429 | 26.598 | 25.605 | 32.101 | 25.618 | 24.053 | 29.89 | 26.338 | 25.839 | 25.984 | 31.955 | 31.84 | 28.296 | 25.631 | 31.513 | 33.166 | 26.487 | 27.967 | 28.896 | 32.685 | 25.022 | 27.239 | 30.716 | 25.425 | 26.171 | 25.964 | 27.204 | 31.242 | 22.544 | 25.326 | 25.017 | 30.877 | 25.728 | 22.133 | 22.347 | 29.669 | 23.188 | 20.05 | 24.418 | 28.181 | 23.069 | 20.719 | 23.88 | 29.926 | 22.378 | 23.049 | 23.319 | 28.507 | 22.82 | 22.29 | 23.739 | 25.123 | 18.173 | 18.67 | 19.293 | 22.568 | 18.367 | 17.528 | 17.607 | 22.599 | 18.049 | 17.496 | 25.525 | 35.01 | 24.38 | 24.202 | 24.247 | 34.641 | 24.707 | 22.209 | 20.2 | 32.3 | 23.9 | 20.7 | 22.4 | 31 | 24 | 19.7 | 22.6 | 30.5 | 22.5 | 19 | 19.1 | 30 | 20.9 | 18 | 19.6 | 26.8 | 20.3 | 17.9 | 18.2 | 25.8 | 18.4 | 16.4 | 16.7 | 22.2 | 16.4 | 15.3 | 18.3 | 21.6 | 16.1 | 13.8 | 13 | 18.9 | 13.7 | 12.5 | 10.8 | 18.4 | 13.1 | 12 | 11.1 | 16 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 4.9 | 9.032 | 418.933 | -213.954 | 4.804 | 4.78 | 18.204 | -1.246 | -11.137 | -5.016 | -10.782 | 1.75 | 6.244 | 3.816 | -8.972 | 5.863 | 9.727 | -5.494 | -9.688 | 1.846 | 3.053 | 6.017 | -5.739 | 2.987 | 3.363 | 0.521 | -8.363 | 4.121 | 2.465 | 1.979 | -3.994 | 1.943 | 2.239 | -0.035 | 1.213 | -2.879 | 1.321 | 0.473 | -4.838 | 0.166 | 3.033 | 1.666 | -4.48 | 3.105 | 1.705 | 2.591 | 0 | 1.537 | -0.444 | 3.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0.944 | 0.945 | 0.945 | 0.945 | 3.461 | 3.539 | 3.459 | 2.854 | 1.9 | 2.7 | 2.7 | 2.7 | 4 | 2.9 | 3 | 2.9 | 4 | 0.7 | 0 | 2.9 | 3.4 | 3 | 2.9 | 2.8 | 3 | 2.8 | 2.6 | 2.3 | 1.8 | 2.9 | 3 | 2.9 | 2.6 | 2.1 | 1.6 | 1.6 | 1.9 | 1.4 | 1.4 | 1.4 | 1.5 | 1.2 | 1.4 | 1.4 | 1.7 | 1.3 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 0 | -104.8 | 0 | 0 | 0 | -90.3 | 0 | 0 | 0 | -87.2 | 0 | 0 | 0 | -85.5 | 0 |
Bedrijfskosten
| 41.825 | 35.04 | 38.918 | 459.289 | -213.954 | 37.857 | 37.499 | 38.272 | 35.957 | 20.674 | 27.073 | 37.178 | 35.743 | 32.378 | 26.809 | 33.418 | 32.868 | 29.559 | 16.272 | 34.9 | 33.578 | 28.216 | 31.108 | 26.462 | 36.62 | 28.752 | 25.857 | 34.855 | 33.095 | 26.429 | 26.598 | 25.605 | 32.101 | 25.618 | 24.053 | 29.89 | 26.338 | 25.839 | 25.984 | 31.955 | 31.84 | 28.296 | 25.631 | 31.513 | 33.166 | 26.487 | 27.967 | 28.896 | 32.685 | 25.022 | 27.239 | 30.716 | 25.425 | 26.171 | 25.964 | 27.204 | 31.242 | 22.544 | 25.326 | 25.017 | 30.877 | 25.728 | 22.133 | 22.347 | 29.669 | 23.188 | 20.05 | 27.216 | 28.181 | 23.069 | 20.719 | 23.88 | 29.926 | 22.378 | 23.049 | 6.222 | 28.507 | 22.82 | 22.29 | 23.739 | 25.123 | 18.173 | 18.67 | 19.293 | 22.568 | 18.367 | 17.528 | 104.607 | 22.599 | 18.049 | 17.496 | 26.469 | 35.955 | 25.324 | 25.147 | 27.709 | 38.18 | 28.166 | 25.064 | 22.1 | 35 | 26.6 | 23.4 | 26.4 | 33.9 | 27 | 22.6 | 26.6 | 31.2 | 22.5 | 21.9 | 22.5 | 33 | 23.8 | 20.8 | 22.6 | 29.6 | 22.9 | 20.2 | 20 | 28.7 | 21.4 | 19.3 | 19.3 | 24.3 | 18 | 16.9 | 20.2 | 23 | 17.5 | 15.2 | 14.5 | 20.1 | 15.1 | 13.9 | 12.5 | 19.7 | 14.5 | 13.4 | 12.4 | 17.3 | 14.7 | 0 | -104.8 | 0 | 0 | 0 | -90.3 | 0 | 0 | 0 | -87.2 | 0 | 0 | 0 | -85.5 | 0 |
Bedrijfsresultaat
| 35.244 | 16.113 | 11.519 | 21.743 | 34.382 | 14.726 | 30.977 | 14.847 | 35.585 | 26.978 | 20.835 | 20.175 | 29.644 | 6.904 | 10.41 | 11.478 | 25.529 | 0.493 | 20.744 | 14.903 | 36.038 | 12.515 | 5.758 | 20.046 | 30.226 | 10.368 | 9.842 | 10.552 | 34.832 | 13.857 | 12.175 | 24.628 | 39.273 | 14.297 | 14.216 | 23.456 | 41.028 | 13.634 | 12.964 | 21.907 | 36.759 | 10.229 | 15.028 | 18.764 | 33.487 | 9.202 | 10.9 | 17.638 | 32.413 | 11.009 | 8.419 | 11.799 | 29.126 | 7.921 | 9.12 | 9.649 | 31.588 | 13.865 | 10.629 | 0.641 | 35.549 | 13.926 | 11.963 | 15.212 | 30.392 | 10.451 | 10.472 | 12.898 | 33.454 | 11.806 | 12.651 | 13.923 | 40.304 | 15.672 | 16.351 | 33.676 | 38.988 | 18.921 | 17.159 | 17.344 | 39.681 | 16.819 | 16.06 | 19.263 | 39.815 | 17.86 | 15.415 | -65.733 | 39.361 | 17.706 | 18.335 | 17.59 | 40.35 | 18.193 | 17.811 | 22.386 | 47.592 | 22.625 | 18.125 | 21 | 44.7 | 21.3 | 17.4 | 22.6 | 41.5 | 20.4 | 16.6 | 19.5 | 38.5 | 18.2 | 14.4 | 14.1 | 30.5 | 14.4 | 12.7 | 11.3 | 25.7 | 12.8 | 11.7 | 12.5 | 25.4 | 12.9 | 11.7 | 11 | 23.1 | 10.8 | 10 | 10.2 | 20.4 | 10 | 7.9 | 8 | 18.3 | 8.7 | 7.5 | 5.8 | 16.7 | 7.5 | 6.8 | 5.2 | 15.6 | 7.8 | 33.7 | -68.9 | 47.3 | 25.9 | 19.5 | -64.3 | 44.3 | 24.6 | 19.8 | -61.2 | 39.4 | 24.7 | 21.3 | -60 | 37.7 |
Bedrijfsresultaat ratio
| 0.156 | 0.107 | 0.075 | 0.108 | 0.138 | 0.093 | 0.193 | 0.079 | 0.168 | 0.188 | 0.15 | 0.121 | 0.162 | 0.06 | 0.102 | 0.089 | 0.162 | 0.006 | 0 | 0.111 | 0.198 | 0.117 | 0.056 | 0.157 | 0.166 | 0.097 | 0.097 | 0.084 | 0.19 | 0.131 | 0.117 | 0.197 | 0.211 | 0.136 | 0.136 | 0.167 | 0.222 | 0.126 | 0.122 | 0.158 | 0.191 | 0.097 | 0.139 | 0.137 | 0.174 | 0.089 | 0.098 | 0.137 | 0.161 | 0.101 | 0.076 | 0.091 | 0.155 | 0.075 | 0.083 | 0.081 | 0.164 | 0.131 | 0.102 | 0.006 | 0.193 | 0.128 | 0.126 | 0.131 | 0.164 | 0.102 | 0.115 | 0.111 | 0.182 | 0.116 | 0.136 | 0.126 | 0.216 | 0.165 | 0.157 | 0.299 | 0.224 | 0.183 | 0.175 | 0.164 | 0.253 | 0.218 | 0.201 | 0.209 | 0.27 | 0.23 | 0.204 | -0.724 | 0.269 | 0.23 | 0.232 | 0.185 | 0.254 | 0.209 | 0.216 | 0.241 | 0.287 | 0.25 | 0.232 | 0.257 | 0.293 | 0.241 | 0.235 | 0.255 | 0.288 | 0.237 | 0.238 | 0.226 | 0.274 | 0.221 | 0.217 | 0.184 | 0.237 | 0.199 | 0.201 | 0.168 | 0.221 | 0.186 | 0.194 | 0.188 | 0.229 | 0.205 | 0.207 | 0.176 | 0.248 | 0.2 | 0.2 | 0.159 | 0.235 | 0.194 | 0.185 | 0.165 | 0.237 | 0.199 | 0.195 | 0.141 | 0.225 | 0.176 | 0.187 | 0.132 | 0.24 | 0.19 | 1 | -1.919 | 1 | 1 | 1 | -2.473 | 1 | 1 | 1 | -2.354 | 1 | 1 | 1 | -2.353 | 1 |
Totaal overige inkomsten en kosten netto
| 7.188 | 4.9 | 9.032 | 9.2 | -0.718 | 4.804 | 4.78 | 4.785 | -1.246 | -11.137 | -5.016 | 6.786 | 1.75 | 6.244 | 3.816 | 7.922 | 5.863 | 9.727 | -5.494 | 5.274 | 1.846 | 3.053 | 6.017 | -4.147 | 2.987 | 3.363 | 0.521 | 4.58 | 4.204 | 2.465 | 0.832 | 1.351 | 1.943 | 2.239 | -0.035 | 2.581 | -2.879 | 1.321 | 0.473 | 2.506 | 0.166 | 3.033 | 1.666 | 4.729 | 3.105 | 1.705 | 2.591 | 0.257 | 1.537 | -0.444 | 3.335 | 2.73 | -3.777 | 1.001 | 2.992 | 2.382 | 4.618 | -2.058 | 3.416 | -2.424 | 3.083 | 1.821 | -0.38 | -9.045 | -0.986 | 0.653 | -1.24 | 0.177 | 1.704 | 2.495 | 1.982 | 2.186 | 1.89 | 2.542 | 1.847 | 0.974 | 1.543 | 1.184 | 1.207 | 1.481 | 1.007 | 1.021 | 1.275 | 2.897 | 0.886 | 0.746 | 1.065 | 87.913 | 0.845 | 1.098 | 1.163 | 1.325 | 1.143 | 3.108 | 1.267 | 1.696 | 1.333 | 1.797 | 2.253 | 2 | 1.2 | 1.9 | 1.9 | 1.3 | 1.2 | 1.4 | 1.1 | 1.5 | 0.8 | 1.4 | 1 | 2.7 | -0.1 | 0.3 | 0.3 | 2.3 | -0.1 | 0.3 | 0 | -0.3 | -0.5 | 0 | -0.3 | 0.1 | 0.9 | 1 | 0.9 | 0.7 | 0.7 | 0.9 | 1 | 0.7 | 0.3 | 0.3 | 0.4 | 0.4 | -0.1 | 0 | 0.1 | 0 | -0.4 | -0.3 | -33.7 | 68.9 | -47.3 | -25.9 | -19.5 | 64.3 | -44.3 | -24.6 | -19.8 | 61.2 | -39.4 | -24.7 | -21.3 | 60 | -37.7 |
Inkomen voor belasting
| 42.432 | 20.335 | 20.142 | 37.579 | 45.182 | 19.557 | 17.576 | 32.142 | 34.339 | 15.841 | 15.819 | 26.961 | 31.394 | 13.148 | 101.795 | 19.4 | 31.392 | 10.22 | 15.25 | 20.177 | 37.884 | 15.568 | 11.775 | 15.899 | 33.213 | 13.731 | 10.363 | 15.132 | 38.953 | 16.322 | 14.154 | 25.979 | 41.216 | 16.536 | 14.181 | 26.037 | 38.149 | 14.955 | 13.437 | 24.413 | 36.925 | 13.262 | 16.694 | 23.493 | 36.592 | 10.907 | 13.491 | 17.895 | 33.95 | 10.565 | 11.754 | 14.529 | 25.349 | 8.922 | 12.112 | 12.031 | 36.206 | 11.807 | 14.045 | -1.783 | 38.632 | 15.747 | 11.583 | 6.167 | 29.406 | 11.104 | 9.232 | 13.075 | 35.158 | 14.301 | 14.633 | 16.109 | 42.194 | 18.214 | 18.198 | 34.65 | 40.531 | 20.105 | 18.366 | 18.825 | 40.688 | 17.84 | 17.335 | 22.16 | 40.701 | 18.606 | 16.48 | 22.18 | 40.206 | 18.804 | 19.498 | 18.916 | 41.492 | 21.301 | 19.078 | 24.082 | 48.925 | 24.423 | 20.378 | 23 | 45.9 | 23.2 | 19.3 | 23.9 | 42.7 | 21.8 | 17.7 | 21 | 39.3 | 19.6 | 15.4 | 16.8 | 30.4 | 14.7 | 13 | 13.6 | 25.6 | 13.1 | 11.7 | 12.2 | 24.9 | 12.9 | 11.4 | 11.1 | 24 | 11.8 | 10.9 | 10.9 | 21.1 | 10.9 | 8.9 | 8.7 | 18.6 | 9 | 7.9 | 6.2 | 16.6 | 7.5 | 6.9 | 5.2 | 15.2 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.188 | 0.135 | 0.131 | 0.187 | 0.182 | 0.123 | 0.109 | 0.171 | 0.162 | 0.11 | 0.114 | 0.162 | 0.171 | 0.115 | 1 | 0.151 | 0.199 | 0.128 | 0 | 0.15 | 0.208 | 0.146 | 0.115 | 0.124 | 0.182 | 0.129 | 0.102 | 0.12 | 0.213 | 0.154 | 0.136 | 0.208 | 0.221 | 0.157 | 0.136 | 0.185 | 0.207 | 0.138 | 0.126 | 0.176 | 0.192 | 0.126 | 0.155 | 0.172 | 0.19 | 0.106 | 0.121 | 0.139 | 0.169 | 0.097 | 0.106 | 0.112 | 0.135 | 0.084 | 0.111 | 0.101 | 0.188 | 0.111 | 0.135 | -0.016 | 0.21 | 0.145 | 0.122 | 0.053 | 0.158 | 0.108 | 0.101 | 0.113 | 0.191 | 0.14 | 0.157 | 0.145 | 0.226 | 0.192 | 0.175 | 0.308 | 0.233 | 0.194 | 0.188 | 0.178 | 0.259 | 0.231 | 0.217 | 0.24 | 0.276 | 0.239 | 0.218 | 0.244 | 0.275 | 0.244 | 0.247 | 0.199 | 0.261 | 0.245 | 0.231 | 0.26 | 0.295 | 0.27 | 0.261 | 0.282 | 0.301 | 0.263 | 0.26 | 0.269 | 0.296 | 0.254 | 0.254 | 0.243 | 0.28 | 0.238 | 0.232 | 0.22 | 0.236 | 0.203 | 0.205 | 0.202 | 0.22 | 0.19 | 0.194 | 0.183 | 0.224 | 0.205 | 0.202 | 0.178 | 0.258 | 0.219 | 0.218 | 0.17 | 0.243 | 0.212 | 0.208 | 0.18 | 0.241 | 0.205 | 0.206 | 0.151 | 0.223 | 0.176 | 0.19 | 0.132 | 0.233 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 9.599 | 4.701 | 4.307 | 90.517 | -34.382 | -14.726 | -13.401 | 6.811 | 7.778 | 3.86 | 3.8 | 6.927 | 6.675 | 3.356 | 3.463 | 4.447 | 6.729 | 2.838 | 3.274 | 5.639 | 8.038 | 4.024 | 2.864 | 3.744 | 7.134 | 3.261 | 2.262 | -16.774 | 12.066 | 4.472 | 4.143 | 8.187 | 12.619 | 5.462 | 4.325 | 6.374 | 12.008 | 3.735 | 4.334 | 6.476 | 10.316 | 4.305 | 7.337 | 6.125 | 10.549 | 2.538 | 4.422 | 5.099 | 11.027 | 3.054 | 2.98 | 3.094 | 7.011 | 2.757 | 4.112 | 3.224 | 8.855 | 3.336 | 4.96 | -9.353 | 11.385 | 5.409 | 3.263 | 0.804 | 9.691 | 3.858 | 2.779 | 4.919 | 11.726 | 4.075 | 4.822 | 4.379 | 13.225 | 5.356 | 5.836 | 11.325 | 12.866 | 6.374 | 5.86 | 4.948 | 13.712 | 6.012 | 5.842 | 7.317 | 13.756 | 6.289 | 5.571 | 7.496 | 13.59 | 6.488 | 6.726 | 6.526 | 14.482 | 7.399 | 6.693 | 8.574 | 17.411 | 8.771 | 7.315 | 8.1 | 16.6 | 8.4 | 7 | 8.7 | 15.5 | 7.9 | 6.5 | 7.3 | 14.6 | 7.1 | 5.6 | 6.2 | 11.3 | 5.4 | 4.9 | 5.1 | 9.4 | 4.8 | 4.4 | 4.5 | 9.5 | 5 | 4.4 | 4.1 | 9.6 | 4.5 | 4.2 | 4.3 | 8 | 4.2 | 3.3 | 3.6 | 7.3 | 3.7 | 3.1 | 2.4 | 6.6 | 2.9 | 2.7 | 2 | 6.1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 32.844 | 15.64 | 15.834 | -52.938 | 34.382 | 14.726 | 30.977 | 25.344 | 26.577 | 11.989 | 12.027 | 20.032 | 24.733 | 9.794 | 10.767 | 14.952 | 24.673 | 7.388 | 11,982 | 14.555 | 29.854 | 11.556 | 8.955 | 12.175 | 26.104 | 10.489 | 8.125 | 31.985 | 26.933 | 11.895 | 10.051 | 17.841 | 28.637 | 11.136 | 9.896 | 19.705 | 26.171 | 11.059 | 9.154 | 18.023 | 26.668 | 9.026 | 9.581 | 17.368 | 26.043 | 8.369 | 9.069 | 12.796 | 22.923 | 7.511 | 8.774 | 11.435 | 18.855 | 6.486 | 8.33 | 8.807 | 26.484 | 8.447 | 9.204 | 7.57 | 27.247 | 10.338 | 8.32 | 5.363 | 19.715 | 7.246 | 6.453 | 8.156 | 23.432 | 10.226 | 9.811 | 11.73 | 28.969 | 12.858 | 12.362 | 23.325 | 27.665 | 13.731 | 12.506 | 13.877 | 26.976 | 11.828 | 11.493 | 14.843 | 26.945 | 12.317 | 10.909 | 14.684 | 26.616 | 12.316 | 12.772 | 12.39 | 27.01 | 13.902 | 12.385 | 15.508 | 31.514 | 15.652 | 13.063 | 14.9 | 29.3 | 14.8 | 12.3 | 15.2 | 27.2 | 13.9 | 11.2 | 13.7 | 24.7 | 12.5 | 9.8 | 10.6 | 19.1 | 9.3 | 8.1 | 8.5 | 16.2 | 8.3 | 7.3 | 7.7 | 15.4 | 7.9 | 7 | 7 | 14.4 | 7.3 | 6.7 | 6.6 | 13.1 | 6.7 | 5.6 | 5.1 | 11.3 | 5.3 | 4.8 | 3.8 | 10 | 4.6 | 4.2 | 3.2 | 9.1 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.145 | 0.104 | 0.103 | -0.263 | 0.138 | 0.093 | 0.193 | 0.135 | 0.125 | 0.084 | 0.086 | 0.12 | 0.135 | 0.085 | 0.106 | 0.116 | 0.156 | 0.093 | 0.117 | 0.108 | 0.164 | 0.108 | 0.088 | 0.095 | 0.143 | 0.098 | 0.08 | 0.254 | 0.147 | 0.112 | 0.096 | 0.143 | 0.154 | 0.106 | 0.095 | 0.14 | 0.142 | 0.102 | 0.086 | 0.13 | 0.139 | 0.086 | 0.089 | 0.127 | 0.135 | 0.081 | 0.081 | 0.099 | 0.114 | 0.069 | 0.079 | 0.088 | 0.1 | 0.061 | 0.076 | 0.074 | 0.138 | 0.08 | 0.088 | 0.068 | 0.148 | 0.095 | 0.088 | 0.046 | 0.106 | 0.071 | 0.071 | 0.07 | 0.127 | 0.1 | 0.106 | 0.106 | 0.155 | 0.135 | 0.119 | 0.207 | 0.159 | 0.133 | 0.128 | 0.131 | 0.172 | 0.153 | 0.144 | 0.161 | 0.183 | 0.158 | 0.144 | 0.162 | 0.182 | 0.16 | 0.162 | 0.13 | 0.17 | 0.16 | 0.15 | 0.167 | 0.19 | 0.173 | 0.167 | 0.182 | 0.192 | 0.168 | 0.166 | 0.171 | 0.189 | 0.162 | 0.161 | 0.159 | 0.176 | 0.152 | 0.148 | 0.139 | 0.148 | 0.128 | 0.128 | 0.126 | 0.139 | 0.121 | 0.121 | 0.116 | 0.139 | 0.126 | 0.124 | 0.112 | 0.155 | 0.135 | 0.134 | 0.103 | 0.151 | 0.13 | 0.131 | 0.105 | 0.146 | 0.121 | 0.125 | 0.093 | 0.135 | 0.108 | 0.115 | 0.081 | 0.14 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.46 | 0.22 | 0.22 | -0.74 | 0.48 | 0.2 | 0.43 | 0.35 | 0.37 | 0.17 | 0.17 | 0.28 | 0.35 | 0.13 | 0.15 | 0.21 | 0.34 | 0.1 | 164.05 | 0.2 | 0.41 | 0.16 | 0.12 | 0.17 | 0.36 | 0.14 | 0.11 | 0.47 | 0.36 | 0.16 | 0.13 | 0.26 | 0.38 | 0.14 | 0.13 | 0.28 | 0.33 | 0.14 | 0.11 | 0.25 | 0.34 | 0.11 | 0.12 | 0.24 | 0.32 | 0.11 | 0.11 | 0.17 | 0.28 | 0.089 | 0.1 | 0.15 | 0.23 | 0.08 | 0.1 | 0.12 | 0.32 | 0.098 | 0.11 | 0.098 | 0.32 | 0.12 | 0.095 | 0.069 | 0.23 | 0.083 | 0.077 | 0.1 | 0.26 | 0.12 | 0.11 | 0.14 | 0.32 | 0.14 | 0.14 | 0.28 | 0.3 | 0.15 | 0.14 | 0.17 | 0.3 | 0.13 | 0.12 | 0.18 | 0.29 | 0.13 | 0.11 | 0.17 | 0.28 | 0.13 | 0.13 | 0.14 | 0.28 | 0.15 | 0.13 | 0.18 | 0.32 | 0.16 | 0.13 | 0.16 | 0.29 | 0.15 | 0.12 | 0.25 | 0.27 | 0.14 | 0.11 | 0.23 | 0.26 | 0.13 | 0.094 | 0.17 | 0.2 | 0.089 | 0.089 | 0.14 | 0.16 | 0.089 | 0.078 | 0.13 | 0.15 | 0.084 | 0.073 | 0.08 | 0.14 | 0.078 | 0.073 | 0.079 | 0.12 | 0.073 | 0.058 | 0.057 | 0.11 | 0.058 | 0.052 | 0.045 | 0.1 | 0.052 | 0.047 | 0.039 | 0.094 | 0.052 | 0.042 | 0 | 0.084 | 0.047 | 0.037 | 0 | 0.042 | 0.026 | 0.026 | 0 | 0.052 | 0.037 | 0.026 | 0 | 0.047 |
Verwaterde WPA
| 0.46 | 0.22 | 0.22 | -0.74 | 0.48 | 0.21 | 0.43 | 0.36 | 0.37 | 0.17 | 0.17 | 0.28 | 0.35 | 0.13 | 0.15 | 0.21 | 0.34 | 0.1 | 163.97 | 0.2 | 0.41 | 0.16 | 0.12 | 0.17 | 0.36 | 0.14 | 0.11 | 0.47 | 0.36 | 0.16 | 0.13 | 0.26 | 0.38 | 0.14 | 0.13 | 0.28 | 0.33 | 0.14 | 0.11 | 0.25 | 0.34 | 0.11 | 0.12 | 0.24 | 0.32 | 0.11 | 0.11 | 0.17 | 0.28 | 0.089 | 0.1 | 0.15 | 0.23 | 0.08 | 0.1 | 0.12 | 0.32 | 0.098 | 0.11 | 0.098 | 0.32 | 0.12 | 0.095 | 0.069 | 0.23 | 0.083 | 0.077 | 0.1 | 0.26 | 0.12 | 0.11 | 0.14 | 0.32 | 0.14 | 0.14 | 0.28 | 0.3 | 0.15 | 0.14 | 0.17 | 0.3 | 0.13 | 0.12 | 0.18 | 0.29 | 0.13 | 0.11 | 0.17 | 0.28 | 0.13 | 0.13 | 0.14 | 0.28 | 0.15 | 0.13 | 0.18 | 0.32 | 0.16 | 0.13 | 0.16 | 0.29 | 0.15 | 0.12 | 0.25 | 0.27 | 0.14 | 0.11 | 0.23 | 0.26 | 0.13 | 0.094 | 0.17 | 0.2 | 0.089 | 0.089 | 0.14 | 0.16 | 0.089 | 0.078 | 0.13 | 0.15 | 0.084 | 0.073 | 0.08 | 0.14 | 0.078 | 0.073 | 0.079 | 0.12 | 0.073 | 0.058 | 0.057 | 0.11 | 0.058 | 0.052 | 0.045 | 0.1 | 0.052 | 0.047 | 0.039 | 0.094 | 0.052 | 0.042 | 0 | 0.084 | 0.047 | 0.037 | 0 | 0.042 | 0.026 | 0.026 | 0 | 0.052 | 0.037 | 0.026 | 0 | 0.047 |
EBITDA
| 35.244 | 20.017 | 16.099 | 40.509 | 50.478 | 19.359 | 17.395 | 35.32 | 40.384 | 31.213 | 25.051 | 30.682 | 29.644 | 11.296 | 14.775 | 23.485 | 30.087 | 5.065 | 25.391 | 24.409 | 40.816 | 17.183 | 10.424 | 20.96 | 35.005 | 14.944 | 14.42 | 21.657 | 39.858 | 18.481 | 16.889 | 30.476 | 43.855 | 19.214 | 19.368 | 30.802 | 45.962 | 18.762 | 18.014 | 28.484 | 42.138 | 15.294 | 20.152 | 23.951 | 38.567 | 14.084 | 15.801 | 27.393 | 32.413 | 11.009 | 8.419 | 19.63 | 35.147 | 12.571 | 13.725 | 22.626 | 31.588 | 13.865 | 15.275 | 7.219 | 40.915 | 18.029 | 16.121 | 21.458 | 34.547 | 14.573 | 14.557 | 18.846 | 37.763 | 15.864 | 17.209 | 18.329 | 45.033 | 19.676 | 20.316 | 37.851 | 43.057 | 22.977 | 21.226 | 20.699 | 42.943 | 20.351 | 19.476 | 20.003 | 43.44 | 22.222 | 17.725 | -62.272 | 42.436 | 20.477 | 21.381 | 22.621 | 43.99 | 23.248 | 20.784 | 25.847 | 51.132 | 26.084 | 20.98 | 22.9 | 47.367 | 24 | 20.1 | 26.6 | 44.4 | 23.4 | 19.5 | 23.5 | 39.2 | 16.8 | 17.3 | 17.5 | 33.5 | 17.3 | 15.5 | 14.3 | 28.5 | 15.4 | 14 | 14.3 | 28.3 | 15.9 | 14.6 | 13.6 | 26.1 | 12.4 | 11.6 | 12.1 | 21.9 | 11.4 | 9.3 | 9.5 | 19.2 | 10.1 | 8.9 | 7.5 | 18 | 8.9 | 8.2 | 6.5 | 16.9 | 9.1 | 33.7 | -68.9 | 47.3 | 25.9 | 19.5 | -64.3 | 44.3 | 24.6 | 19.8 | -61.2 | 39.4 | 24.7 | 21.3 | -60 | 37.7 |
EBITDA ratio
| 0.156 | 0.137 | 0.105 | 0.162 | 0.138 | 0.093 | 0.083 | 0.102 | 0.191 | 0.218 | 0.18 | 0.262 | 0.184 | 0.099 | 1 | 0.264 | 0.191 | 0.063 | 0 | 0.267 | 0.224 | 0.161 | 0.102 | 0.216 | 0.192 | 0.14 | 0.142 | 0.226 | 0.218 | 0.175 | 0.162 | 0.281 | 0.235 | 0.183 | 0.186 | 0.215 | 0.249 | 0.173 | 0.169 | 0.249 | 0.219 | 0.146 | 0.187 | 0.265 | 0.2 | 0.137 | 0.142 | 0.215 | 0.179 | 0.15 | 0.091 | 0.137 | 0.203 | 0.119 | 0.125 | 0.174 | 0.164 | 0.193 | 0.114 | 0.223 | 0.205 | 0.149 | 0.174 | 0.185 | 0.193 | 0.136 | 0.173 | 0.163 | 0.196 | 0.131 | 0.158 | 0.163 | 0.229 | 0.18 | 0.178 | 0.176 | 0.239 | 0.21 | 0.204 | 0.181 | 0.267 | 0.251 | 0.227 | 0.186 | 0.289 | 0.276 | 0.225 | -0.696 | 0.284 | 0.251 | 0.256 | 0.224 | 0.27 | 0.232 | 0.236 | 0.26 | 0.3 | 0.269 | 0.24 | 0.255 | 0.303 | 0.251 | 0.245 | 0.286 | 0.3 | 0.257 | 0.263 | 0.255 | 0.274 | 0.204 | 0.246 | 0.193 | 0.26 | 0.233 | 0.239 | 0.18 | 0.245 | 0.218 | 0.232 | 0.222 | 0.26 | 0.256 | 0.264 | 0.218 | 0.271 | 0.212 | 0.214 | 0.177 | 0.244 | 0.204 | 0.194 | 0.182 | 0.248 | 0.224 | 0.221 | 0.183 | 0.244 | 0.209 | 0.223 | 0.162 | 0.264 | 0.229 | 1 | -1.919 | 1 | 1 | 1 | -2.473 | 1 | 1 | 1 | -2.354 | 1 | 1 | 1 | -2.353 | 1 |