Tootsie Roll Industries, Inc.
NYSE:TR
32.29 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 15.64 | 15.834 | 29.403 | 34.377 | 14.72 | 13.394 | 25.331 | 26.561 | 11.981 | 12.019 | 20.034 | 24.719 | 9.792 | 10.763 | 14.953 | 24.663 | 7.382 | 11.976 | 14.538 | 29.846 | 11.544 | 8.911 | 12.155 | 26.079 | 10.47 | 8.101 | 31.906 | 26.887 | 11.85 | 10.011 | 17.792 | 28.597 | 11.074 | 9.856 | 19.663 | 26.141 | 11.22 | 9.103 | 17.937 | 26.609 | 8.957 | 9.357 | 17.368 | 26.043 | 8.369 | 9.069 | 12.796 | 22.923 | 7.511 | 8.774 | 11.435 | 18.338 | 6.165 | 8 | 8.807 | 27.351 | 8.471 | 9.085 | 7.57 | 27.247 | 10.338 | 8.32 | 5.363 | 19.715 | 7.246 | 6.453 | 8.156 | 23.432 | 10.226 | 9.811 | 11.73 | 28.969 | 12.858 | 12.362 | 23.325 | 27.665 | 13.731 | 12.506 | 13.877 | 26.976 | 11.828 | 11.493 | 14.843 | 26.945 | 12.317 | 10.909 | 14.684 | 26.616 | 12.316 | 12.772 | 12.39 | 27.01 | 13.902 | 12.385 | 15.508 | 31.514 | 15.652 | 13.063 | 14.9 | 29.3 | 14.8 | 12.3 | 15.2 | 27.2 | 13.9 | 11.2 | 13.7 | 24.7 | 12.5 | 9.8 | 10.6 | 19.2 | 9.3 | 8.1 | 8.5 | 16.3 | 8.3 | 7.3 | 7.7 | 15.4 | 7.8 | 7 | 7 | 14.4 | 7.3 | 6.7 | 6.6 | 13.1 | 6.7 | 5.6 | 5.1 | 11.3 | 5.3 | 4.8 | 3.8 | 10 | 4.6 | 4.2 | 3.2 | 9.1 |
| Afschrijvingen & Amortisatie
| 4.582 | 4.58 | 4.46 | 4.578 | 4.606 | 4.599 | 4.418 | 4.799 | 4.235 | 4.216 | 4.777 | 4.036 | 4.392 | 4.365 | 4.407 | 4.558 | 4.572 | 4.647 | 4.667 | 4.778 | 4.668 | 4.666 | 4.736 | 4.779 | 4.576 | 4.578 | 4.627 | 5.026 | 4.624 | 4.714 | 4.976 | 4.582 | 4.917 | 5.152 | 5.276 | 4.934 | 5.128 | 5.05 | 5.19 | 5.379 | 5.065 | 5.124 | 5.187 | 5.08 | 4.882 | 4.901 | 4.933 | 5.148 | 4.891 | 4.953 | 4.764 | 5.21 | 4.65 | 4.605 | 4.477 | 4.618 | 4.538 | 4.646 | 4.235 | 5.366 | 4.103 | 4.158 | 4.368 | 4.461 | 4.122 | 4.085 | 3.963 | 4.309 | 4.058 | 4.05 | 4.406 | 4.35 | 4.004 | 3.965 | 4.175 | 4.069 | 4.056 | 4.067 | 3.355 | 3.262 | 3.532 | 3.416 | 0.74 | 3.625 | 4.362 | 2.652 | 3.461 | 3.075 | 2.771 | 3.047 | 5.03 | 3.641 | 5.055 | 2.973 | 3.461 | 3.539 | 3.459 | 2.854 | 1.9 | 2.7 | 2.7 | 2.7 | 4 | 2.9 | 3 | 2.9 | 4 | 3.1 | 2.8 | 2.9 | 3.4 | 3 | 2.9 | 2.8 | 3 | 2.8 | 2.6 | 2.3 | 1.8 | 2.8 | 3 | 2.9 | 2.6 | 3 | 1.6 | 1.6 | 1.9 | 1.5 | 1.3 | 1.4 | 1.5 | 1 | 1.3 | 1.4 | 1.7 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 |
| Uitgestelde Inkomstenbelasting
| -0.141 | -0.345 | -0.934 | -0.292 | 0.303 | 0.01 | 2.456 | -0.688 | -0.441 | 0.208 | 0.181 | -1.822 | 0.204 | 0.174 | 0.04 | 0.249 | 0.445 | -1.013 | 2.553 | -0.114 | 0.244 | 0.149 | 2.506 | 0.029 | -0.057 | -0.415 | -2.49 | 0.132 | 0.251 | -0.23 | 0.176 | -0.652 | 0.004 | 0.671 | 0.255 | 0.103 | -0.065 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | -0.034 | 1.271 | 0 | 0 | -0.046 | 0.143 | 0 | 0 | 0.099 | 0.687 | 0 | 0 | 0.05 | -15.703 | 0 | 0 | 0 | 3.422 | 0 | 0 | 0.924 | 3.827 | 0 | 0 | 0.584 | -17.792 | 0 | 0 | 0 | 3.125 | 0 | 0 | 0 | -12.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -33.16 | 0.689 | 21.326 | 5.222 | -18.429 | -26.67 | 8.032 | -2.214 | -33.423 | -0.97 | 26.961 | -6.559 | -19.852 | -0.704 | 30.783 | -16.67 | -16.44 | -1.246 | 41.604 | -9.637 | -16.332 | -3.523 | 39.022 | 3.235 | -18.693 | -3.053 | -12.407 | -22.628 | -20.831 | -3.226 | 27.965 | -7.861 | -10.082 | -1.447 | 34.863 | -24.086 | -1.656 | -7.923 | 55.088 | -35.923 | -4.598 | -13.206 | 40.705 | -24.699 | -10.62 | 18.547 | 58.717 | -33.757 | -5.777 | 7.168 | 50.019 | -27.647 | -27.56 | -9.05 | 62.98 | -23.823 | -16.258 | -12.951 | 35.357 | -18.842 | -21.421 | -8.39 | 48.211 | -28.801 | -16.361 | -7.342 | 55.659 | -16.876 | -18.622 | 0.563 | 35.695 | -22.434 | -26.988 | -11.591 | 58.975 | -15.058 | -24.935 | -10.607 | 41.275 | -7.414 | -13.928 | -18.937 | 38.695 | -13.129 | -1.091 | -16.782 | 49.609 | -22.222 | -13.515 | -18.93 | 38.715 | -14.677 | -1.234 | -23.686 | 38.248 | -8.452 | -25.926 | -7.994 | 28.6 | -11.3 | -14.3 | -11.3 | 53.3 | -23 | -23.9 | -9.1 | 33.6 | 37.1 | -47.2 | -8.6 | 36.6 | -4.1 | -12.4 | -3.3 | 28.1 | -9.4 | -11 | -7.8 | 26.2 | -11.6 | -13.9 | -8.8 | 28 | -11.6 | -19.4 | -6.9 | 21.4 | -9.3 | -9.3 | -4 | 27.4 | -6 | -7.4 | -9 | 17.9 | -0.1 | -8.9 | -12.1 | 15.3 | -3.9 |
| Vorderingen
| -2.743 | 14.004 | 20.877 | -30.181 | 9.961 | -0.36 | 24.416 | -37.654 | 7.073 | 3.092 | 25.817 | -44.987 | -1.286 | 6.326 | 26.358 | -37.208 | 6.128 | 8.205 | 43.602 | -51.554 | 7.111 | 5.927 | 43.436 | -55.919 | 4.18 | 5.858 | 47.258 | -63.805 | 7.752 | 4.783 | 38.236 | -53.115 | 11.121 | 10.627 | 46.743 | -70.784 | 13.662 | 1.45 | 58.427 | -76.954 | 19.608 | -3.088 | 62.095 | -77.972 | 12.563 | 4.644 | 69.385 | -85.067 | 10.999 | 4.955 | 54.553 | -70.766 | 8.958 | 1.807 | 63.606 | -76.878 | 8.923 | 5.066 | 58.066 | -67.083 | -1.042 | 4.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.6 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -22.076 | -13.262 | 12.836 | 31.867 | -29.872 | -24.432 | 5.597 | 11.471 | -33.432 | -12.051 | 16.38 | 16.225 | -19.782 | -8.883 | 12.231 | 23.862 | -23.187 | -13.676 | 11.484 | 21.825 | -26.592 | -11.1 | 8.636 | 28.485 | -23.973 | -12.845 | 11.576 | 26.442 | -26.534 | -9.926 | 7.009 | 28.813 | -24.933 | -6.706 | 15.334 | 24.146 | -21.103 | -10.847 | 8.365 | 24.076 | -23.107 | -16.663 | 7.644 | 30.047 | -22.818 | -14.37 | 2.892 | 30.81 | -23.939 | -0.175 | 8.913 | 22.775 | -33.48 | -13.839 | 15.865 | 30.85 | -25.295 | -23.888 | 10.824 | 22.559 | -19.174 | -14.884 | 13.706 | 32.518 | -29.781 | -15.091 | 12.976 | 30.641 | -25.47 | -11.641 | 7.594 | 27.908 | -32.699 | -11.254 | 11.166 | 24.756 | -19.552 | -12.423 | 2.678 | 24.347 | -20.888 | -10.704 | 0.602 | 27.143 | -20.092 | -10.232 | 4.103 | 28.545 | -23.931 | -11.451 | 4 | 21.775 | -11.61 | -13.256 | 0.661 | 27.794 | -18.132 | -11.091 | 2.5 | 23 | -16.2 | -7.7 | 3.2 | 23.7 | -16.9 | -10.1 | -1.6 | 18.7 | -13.7 | -10 | -2.2 | 23.5 | -12.2 | -7.2 | -1.3 | 18.1 | -11.7 | -8.9 | -1.4 | 14.4 | -5.8 | -8.3 | 1.3 | 15.3 | -8.8 | -10.5 | 2 | 8.1 | -9.3 | -4.2 | 3.7 | 11.7 | -6.4 | -7.5 | 0.3 | 13.1 | -2.1 | -12 | -0.2 | 7 |
| Crediteuren
| 4.212 | -3.414 | -17.593 | 13.67 | 5.198 | -4.845 | -11.797 | 18.912 | -1.082 | 4.296 | -12.172 | 14.794 | 8.592 | -1.204 | -5.613 | 9.422 | -1.382 | 1.422 | -9.555 | 10.802 | 2.603 | -2.77 | -9.284 | 10.924 | 0.509 | -0.501 | -8.806 | 6.429 | 4.204 | -2.384 | -8.967 | 7.048 | 4.264 | -4.406 | -7.297 | 7.83 | 4.274 | -0.968 | -10.421 | 8.805 | -1.196 | 1.544 | -9.883 | 6.984 | 1.85 | 1.467 | -14.536 | 18.092 | 6.217 | 0.37 | -14.682 | 19.332 | -3.554 | 0.455 | -21.661 | 21.538 | 0.036 | 4.875 | -34.605 | 26.512 | -2.105 | 2.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -12.553 | 3.361 | 5.206 | -10.134 | -3.716 | 2.967 | -10.184 | 5.057 | 0.173 | 3.693 | -3.064 | 7.409 | -7.376 | 3.057 | -2.193 | -12.746 | 2.001 | 2.803 | -3.927 | 9.29 | 0.546 | 4.42 | -3.766 | 19.745 | 0.591 | 4.435 | -62.435 | 8.306 | -6.253 | 4.301 | -8.313 | 9.393 | -0.534 | -0.962 | -19.917 | 14.722 | 1.511 | 2.442 | -1.283 | 8.15 | 0.097 | 5.001 | -19.151 | 16.242 | -2.215 | 26.806 | 0.976 | 2.408 | 0.946 | 2.018 | 1.235 | 1.012 | 0.516 | 2.527 | 5.17 | 0.667 | 0.078 | 0.996 | 1.072 | -0.83 | 0.9 | 0.191 | 34.505 | -61.319 | 13.42 | 7.749 | 42.683 | -47.517 | 6.848 | 12.204 | 28.101 | -50.342 | 5.711 | -0.337 | 47.809 | -39.814 | -5.383 | 1.816 | 38.597 | -31.761 | 6.96 | -8.233 | 38.093 | -40.272 | 19.001 | -6.55 | 45.506 | -50.767 | 10.417 | -7.48 | 34.715 | -36.452 | 10.375 | -10.43 | 37.587 | -36.246 | -7.794 | 3.097 | 26.1 | -34.3 | 1.9 | -3.6 | 50.1 | -46.7 | -7 | 1 | 35.2 | 65.2 | -32.1 | 1.4 | 38.8 | -27.6 | -0.2 | 3.9 | 29.4 | -27.5 | 0.7 | 1.1 | 27.6 | -26 | -8.1 | -0.5 | 26.7 | -26.9 | -10.6 | 3.6 | 19.4 | -17.4 | 0 | 0.2 | 23.7 | -17.7 | -1 | -1.5 | 17.6 | -13.2 | -6.8 | -0.1 | 15.5 | -10.9 |
| Overige Niet-Contante Posten
| 0.455 | 12.475 | -0.521 | 0.863 | 1.14 | 1.231 | 1.075 | 2.74 | -6.099 | 1.235 | 0.505 | 1.001 | 0.905 | 0.689 | 16.142 | 0.408 | 0.34 | 0.217 | -2.739 | 0.282 | 0.341 | -0.571 | -2.297 | 0.463 | 0.432 | -0.128 | 20.709 | 0.624 | 0.623 | 0.593 | -2.516 | 0.718 | 0.755 | 0.748 | 13.692 | 0.818 | 0.74 | 0.791 | 0.763 | 0.809 | 0.86 | 1.358 | 1.97 | 1.062 | 1.031 | 0.914 | 1.358 | 0.927 | 0.862 | 0.492 | 0.592 | 0.489 | 0.211 | 0.169 | 0.497 | 0.135 | 0.121 | 0.111 | 18.438 | -0.227 | -0.364 | -0.607 | 5.522 | -0.097 | -0.535 | 0.632 | 1.98 | -0.319 | -0.019 | -0.307 | -1.149 | 1.122 | -0.194 | -1.449 | -17.675 | -0.346 | -0.254 | -1.17 | -0.394 | -0.337 | -0.255 | -1.521 | 1.987 | -0.481 | -0.735 | -1.391 | -2.454 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0.291 | -0.279 | 0 | -0.2 | 0.3 | -0.2 | 0 | 0 | -0.1 | 0.2 | 0 | 0.3 | -50.6 | 30 | 0 | 0.6 | -0.1 | 0 | 0.1 | 0.1 | -0.2 | -0.1 | 0.1 | 0.5 | 0.1 | -0.3 | -0.1 | -1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | -0.9 | 0 | 0 | 0 | 1.5 | 0.2 | -0.3 | 0.1 | 0.1 | 0.3 |
| Kasstroom uit Operationele Activiteiten
| -12.624 | 21.401 | 55.005 | 44.748 | 2.34 | -7.482 | 41.455 | 29.979 | -16.19 | 16.807 | 53.145 | 21.375 | -4.559 | 15.337 | 50.622 | 13.208 | -3.701 | 14.581 | 64.045 | 25.155 | 0.465 | 10.556 | 59.949 | 34.585 | -3.272 | 9.667 | 24.553 | 10.041 | -3.483 | 11.862 | 51.518 | 25.384 | 6.668 | 14.98 | 60.813 | 7.807 | 15.432 | 7.021 | 78.978 | -3.126 | 10.284 | 2.633 | 65.23 | 7.486 | 3.662 | 33.431 | 77.804 | -4.759 | 7.487 | 21.387 | 66.81 | -3.61 | -16.534 | 3.724 | 76.761 | 8.281 | -3.128 | 0.891 | 65.6 | 13.544 | -7.344 | 3.481 | 63.464 | -4.722 | -5.528 | 3.828 | 69.758 | 10.546 | -4.357 | 14.117 | 50.682 | 12.007 | -10.32 | 3.287 | 68.8 | 16.33 | -7.402 | 4.796 | 58.113 | 22.487 | 1.177 | -5.549 | 56.265 | 16.96 | 14.853 | -4.612 | 65.3 | 7.442 | 1.573 | -3.112 | 56.135 | 15.975 | 17.723 | -8.328 | 57.159 | 26.892 | -7.094 | 7.924 | 45.2 | 21 | 3 | 3.7 | 72.5 | 7 | -6.8 | 5 | 51.6 | 14.3 | -1.9 | 4.1 | 51.2 | 18 | -0.2 | 7.7 | 39.7 | 9.5 | -0.2 | 1.9 | 36.2 | 6.7 | -3.4 | 1 | 36.6 | 5.9 | -10.5 | 1.4 | 30 | 5.3 | -1.2 | 2.9 | 33.1 | 6.3 | -0.8 | -2.8 | 24.9 | 11.4 | -3.3 | -6.3 | 20.2 | 6.8 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -3.927 | -4.494 | -7.338 | -8.735 | -5.674 | -5.049 | -5.804 | -7.358 | -4.246 | -5.948 | -8.496 | -10.603 | -8.54 | -3.787 | -6.545 | -5.015 | -2.673 | -3.737 | -6.107 | -4.206 | -5.262 | -4.683 | -10.8 | -5.15 | -3.94 | -7.722 | -4.974 | -4.272 | -2.582 | -4.845 | -3.023 | -2.678 | -2.013 | -8.376 | -3.113 | -5.616 | -4.387 | -2.418 | -3.389 | -1.42 | -3.757 | -2.138 | -5.159 | -4.633 | -3.719 | -2.241 | -1.878 | -1.635 | -2.123 | -3.25 | -3.674 | -6.61 | -2.685 | -3.382 | -3.424 | -2.608 | -3.381 | -3.4 | -2.913 | -4.199 | -6.432 | -7.287 | 0 | -36.124 | -4.348 | -5.394 | -4.832 | -4.429 | -3.572 | -1.934 | -5.505 | -2.719 | -15.559 | -15.424 | -2.593 | -3.547 | -3.924 | -4.626 | -7.123 | -3.543 | -4.091 | -3.191 | -2.878 | -3.207 | -3.68 | -2.385 | -3.521 | -3.629 | -1.45 | -1.708 | -3.88 | -2.031 | -3.671 | -4.567 | -5.27 | -3.31 | -3.659 | -3.95 | -5 | -4.3 | -6 | -5 | -3.5 | -2.3 | -3.3 | -5.8 | -3.5 | -1.3 | -2.6 | -1.1 | -0.5 | -2.1 | -1.6 | -6.6 | -1.7 | -1.2 | -1.2 | -0.5 | -3.1 | -2.1 | -2.2 | -0.8 | -82.7 | -22.1 | -1.7 | -2.8 | -4 | -2.7 | -9.9 | -1.3 | -1.6 | -0.8 | -0.8 | -0.8 | -1.2 | -1.1 | -1.7 | -1.2 | -0.2 | -1.5 |
| Netto Overnames
| 0 | 0 | -28.729 | 8.735 | 5.674 | 14.32 | 44.106 | 2.766 | 0 | 24.943 | 116.104 | 10.603 | 8.54 | 3.787 | 6.545 | 5.015 | 2.673 | 3.737 | 6.107 | 4.206 | 5.262 | 4.683 | 10.8 | 5.15 | 3.94 | 7.722 | 4.974 | 4.272 | 2.582 | 4.845 | 3.023 | 2.678 | 2.013 | 8.376 | 3.113 | 5.616 | 4.387 | 2.418 | 3.389 | 1.42 | 3.757 | 0.161 | 5.159 | 4.633 | 3.719 | 2.241 | 1.878 | 1.635 | 2.123 | 3.25 | 3.674 | 6.61 | 2.685 | 3.382 | 3.424 | 2.608 | 3.381 | 3.4 | 2.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.559 | 0 | 0 | 0 | -218.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.818 | -6.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -28.125 | -28.593 | -27.164 | -17.262 | -34.022 | -15.858 | -21.24 | -17.574 | -32.958 | -25.885 | -22.076 | -29.055 | -28.247 | -31.866 | -27.419 | -29.873 | -32.108 | -23.599 | -18.323 | -16.635 | -12.92 | -23.279 | -13.85 | -15.601 | -15.985 | -37.319 | -39.131 | -11.693 | -13.818 | -29.811 | -38.042 | -10.762 | -11.767 | -25.833 | -19.162 | -27.318 | -8.387 | -11.179 | -17.971 | -10.52 | -5.004 | -24.954 | -5.22 | -0.343 | -16.981 | -49.28 | -6.019 | -13.753 | -17.484 | -4.754 | -0.797 | -1.823 | -19.604 | -20.262 | -6.92 | -2.244 | -2.692 | -0.347 | -11.331 | 0 | 0 | 0 | 0 | -4.87 | -2.22 | -23.236 | -24.447 | -19.581 | -5.686 | -9.418 | -26.124 | -2.713 | 0 | 0 | -1.686 | -1.7 | -10.386 | -3 | -2.288 | -44.171 | -18.343 | -41.234 | -26.951 | -34.763 | 35.609 | -89.296 | -79.078 | -84.762 | -42.988 | -90.618 | -116.907 | -87.495 | -46.756 | -57.012 | -70.802 | -19.684 | -91.302 | -53.528 | -81 | -92 | -86.7 | -96.9 | -151.8 | -176.5 | -51.2 | -97.4 | -326.7 | 0 | 0 | -18.2 | -45.4 | -9.6 | -6.5 | -21.6 | -21.2 | -9.2 | -10.1 | -4.8 | -35.9 | -6.3 | -24.5 | -5.7 | -6.8 | -8.5 | -6 | -1.6 | -45.2 | -7.1 | -13.6 | -20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 26.136 | 13.085 | 20.069 | 19.798 | 40.633 | 26.402 | 11.418 | 14.808 | 17.469 | 8.729 | 13.165 | 14.712 | 11.255 | 9.125 | 32.055 | 40.042 | 9.249 | 35.597 | 24.464 | 39.46 | 6.741 | 5.741 | 19.661 | 18.322 | 15.965 | 11.909 | 76.934 | 13.452 | 9.226 | 2.194 | 23.448 | 13.772 | 7.906 | 5.484 | 31.518 | 26.859 | 6.909 | 6.622 | 11.934 | 14.809 | 7.156 | 4.41 | 17.177 | 3.906 | 4.121 | 14.409 | 4.718 | 2.649 | 1.748 | 1.346 | 3.121 | 3.284 | 1.22 | 0.055 | 3.705 | 2.005 | 2.393 | 0.105 | 7.969 | 5.187 | 2.686 | 1.669 | 4.54 | 17.502 | 2.48 | 36.736 | 10.299 | 5.152 | 5.172 | 8.291 | 27.05 | 13.629 | 12.574 | 8.97 | 13.414 | 8.644 | 18.681 | 5.611 | 12.135 | 95.175 | 38.686 | 32.178 | 26.174 | 24.246 | -41.373 | 68.121 | 81.512 | 78.842 | 43.113 | 78.983 | 100.048 | 85.604 | 66.984 | 49.926 | 64.446 | 32.847 | 110.538 | 51.498 | 76.7 | 85.4 | 91.2 | 96.6 | 126.2 | 189 | 66.2 | 75.6 | 272.2 | 0 | 0 | 11.6 | 11.1 | 8.3 | 15.9 | 5.2 | 3.1 | 9.2 | 12.6 | 10.5 | 10.7 | 28 | 28.8 | 14.2 | 28.5 | 12.1 | 15.5 | 5 | 13 | 6.7 | 13.7 | 19.4 | 0 | 0 | -2.1 | 6 | 0 | 0.2 | 5.2 | 1.4 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0 | -26.867 | 28.729 | -8.735 | -5.674 | -14.32 | -44.106 | -2.766 | -15.489 | -24.943 | -116.104 | -8.089 | -8.54 | -3.787 | 16.982 | -5.015 | -2.673 | -3.737 | -6.107 | -4.206 | -5.262 | -4.683 | -10.8 | -5.15 | -3.94 | -7.722 | -4.98 | -4.267 | -2.608 | -4.841 | -3.023 | -2.676 | -2.016 | -8.375 | -2.191 | -5.624 | -4.327 | -2.243 | -3.334 | -1.444 | -3.743 | 0.179 | -5.159 | -4.633 | -3.719 | -2.241 | -1.878 | -1.635 | -2.123 | -3.25 | -3.674 | -6.61 | -2.685 | -3.382 | -0.725 | -2.938 | -3.576 | -5.574 | -2.913 | -0.294 | -0.451 | -0.693 | -22.466 | 25.456 | 0 | 0 | 1.64 | 0 | 0 | 0 | 1.343 | 0 | 3.339 | 12.165 | -22.33 | 0 | 6.755 | 0 | 218.229 | -218.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 22.7 | 15.2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0.2 | -0.1 | 0 | -7.8 | 7.7 | 0 | 0.1 | -26.9 | -4.4 | 0 | 0 | -22.7 | 0.1 | 0 | 0 | -5.6 | 0.5 |
| Kasstroom uit Investeringsactiviteiten
| -5.916 | -20.002 | -14.433 | -6.199 | 0.937 | 5.495 | -15.626 | -10.124 | -19.735 | -23.104 | -17.407 | -22.432 | -25.532 | -26.528 | 21.618 | 5.154 | -25.532 | 8.261 | 0.034 | 18.619 | -11.441 | -22.221 | -4.989 | -2.429 | -3.96 | -33.132 | 32.823 | -2.508 | -7.2 | -32.458 | -17.617 | 0.334 | -5.877 | -28.724 | 10.165 | -6.083 | -5.805 | -6.8 | -9.371 | 2.845 | -1.591 | -22.342 | 6.798 | -1.07 | -16.579 | -37.112 | -3.179 | -12.739 | -17.859 | -6.658 | -1.35 | -5.149 | -21.069 | -23.589 | -3.94 | -3.177 | -3.875 | -5.816 | -6.275 | 0.988 | -3.746 | -5.618 | -17.926 | 6.834 | -4.088 | 8.106 | -17.34 | -18.858 | -4.086 | -3.061 | -3.236 | 8.197 | 0.354 | 5.711 | 9.364 | 3.397 | 11.126 | -2.015 | 2.724 | -170.768 | 16.252 | -12.247 | -3.655 | -13.724 | -9.444 | -23.56 | -1.087 | -9.549 | -1.326 | -13.342 | -20.739 | -3.922 | 16.558 | -11.652 | -11.625 | 9.853 | -52.24 | -12.455 | -9.4 | -10.8 | -1.4 | -5.4 | -29.1 | 10.2 | 11.7 | -27.6 | -57.9 | 21.4 | 12.6 | -7.7 | -33.8 | -3.4 | 7.8 | -23 | -19.8 | -1.2 | 1.3 | 5.2 | -28.3 | 19.6 | 2.2 | 7.6 | -61.1 | -18.3 | 7.7 | 0.6 | -44 | 10 | -9.8 | -2.3 | -28.5 | -5.2 | -2.9 | 5.2 | -23.9 | -0.8 | 3.5 | 0.2 | -5.8 | -1 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0.004 | -0.016 | 0.027 | -0.001 | -0.011 | -0.005 | 0.001 | -0.026 | 0.002 | 0.162 | 0.002 | -0.013 | 0.011 | 0.174 | -0.129 | 0.034 | 0.066 | 0.048 | -0.04 | 0.112 | -0.08 | 0.397 | 0.184 | -0.251 | 0.029 | -0.02 | 0.036 | 0.078 | 0.005 | -0.246 | 0.155 | -0.181 | -0.199 | 0.197 | -0.046 | 0.071 | -0.106 | -0.052 | -0.273 | 0.098 | -0.155 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.596 | 0 | 0 | -17.782 | -14.219 | -27.999 | -15.4 | -1.6 | -15 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.1 | 0 | 0 | 0 | 0 | 0 | 0 | -20.3 | 0.4 | 0 | -2.6 | 22 | 16.7 | 0 | 0 | 15 | -15 | 0 | 0 | 0 | 0 | 0 | -0.1 | -5.1 | -4 | 2 | 5.9 | -13.7 | -3.5 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | -5.564 | -11.002 | -14.944 | -1.604 | -23.886 | -3.001 | -3.871 | -1.152 | 30.184 | -13.003 | -9.758 | -7.423 | -8.55 | -10.546 | -4.15 | -8.809 | -6.884 | -8.046 | -8.667 | -10.519 | -2.667 | -0.847 | -3.305 | -12.498 | -4.106 | -9.887 | -10.155 | -9.985 | -2.8 | -17.127 | -2.59 | -6.576 | -10.006 | -11.007 | -7.447 | -4.544 | -8.228 | -6.411 | -2.517 | -7.864 | -11.714 | -0.861 | -5.927 | -4.641 | -9.44 | -7.287 | -2.829 | -4.247 | -7.919 | -2.202 | -5.906 | -2.163 | -11.16 | -1.693 | -9.316 | -0.712 | -0.611 | -6.458 | -9.449 | -4.205 | -1.174 | 0 | -0.001 | -19.934 | -15.562 | -1.913 | 0 | 0 | -0.598 | -14.198 | -9.622 | -6.276 | -9.774 | 0.001 | -1.085 | -6.39 | 16.407 | 0 | -10.225 | -6.182 | -11.764 | -7.12 | -7.347 | -13.865 | -17.902 | -2.59 | -0.594 | -11.228 | 0 | 0 | 0 | 0 | -8.192 | -10.813 | 0 | -13.94 | -5.4 | -10.4 | 0 | 0 | -4.4 | -5.9 | -1.8 | -1.4 | -5.8 | -1.2 | -4.5 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -0.143 | -12.491 | -6.251 | -6.294 | -0.24 | -12.291 | -6.191 | -6.201 | -0.162 | -12.075 | -6.036 | -6.066 | -0.16 | -11.874 | -5.96 | -5.997 | -0.15 | -11.703 | -5.868 | -5.893 | -0.169 | -11.53 | -5.77 | -5.773 | -0.153 | -11.282 | -5.656 | -5.683 | -0.154 | -11.128 | -5.572 | -5.617 | -0.134 | -10.943 | -5.506 | -5.533 | -0.123 | -9.613 | -4.826 | -4.848 | -0.109 | -9.458 | -4.765 | -4.767 | -0.097 | -4.653 | -38.447 | -4.708 | -0.091 | -9.185 | -4.619 | -4.631 | -0.117 | -9.04 | -4.547 | -4.555 | -0.119 | -8.909 | -4.455 | -4.492 | -0.086 | -8.792 | -4.4 | -4.419 | -4.399 | -4.339 | -4.389 | -4.397 | 0 | 0 | -4.295 | -4.341 | -0.126 | -8.502 | -3.746 | -3.747 | -0.324 | -7.315 | -3.655 | -3.662 | -0.396 | -7.164 | -3.607 | -3.625 | -3.603 | -3.575 | -3.605 | -3.613 | -3.861 | -3.531 | -3.529 | -3.532 | -3.675 | -3.432 | -3.448 | -3.464 | -3.147 | -3.032 | -3 | -3.1 | -2.7 | -2.5 | -2.6 | -2.5 | -2.2 | -1.9 | -1.9 | 0 | 0 | -1.7 | -1.7 | 0 | 0 | -1.4 | -1.4 | -1.4 | -1.3 | -1.2 | -1.2 | -1.2 | -1.1 | -1 | -1 | -1 | -0.9 | -0.8 | -0.8 | -0.8 | -0.8 | -0.6 | -0.7 | -0.6 | -0.6 | -0.6 | -0.5 | -0.7 | -0.6 | -0.5 | -0.6 | -0.5 |
| Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.716 | 122 | 0 | 0 | 7.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.932 | 0 | 0 | 0 | 0 | -16.075 | 16.075 | 0 | 0 | 0 | -11.1 | 0 | 0.1 | -7 | 7.1 | -0.1 | 0 | -3.2 | -6.2 | 0 | 0 | -4.5 | -1.5 | 0 | 0.1 | -9 | 9 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | 0.3 | 0.1 | 3.5 | -0.2 | 0.1 | 0.3 | 7.7 | -0.4 | -0.8 | -0.7 | 1.5 | -0.7 | -0.2 | -0.6 | 1.3 | -0.3 | -0.5 | 0.3 |
| Kasstroom uit Financieringsactiviteiten
| -0.139 | -12.507 | -11.788 | -17.297 | -15.195 | -13.9 | -30.076 | -9.228 | -4.031 | -13.065 | -6.034 | -19.082 | -9.907 | -19.123 | -14.639 | -16.509 | -4.234 | -20.464 | -12.792 | -13.827 | -8.916 | -21.652 | -8.253 | -6.871 | -3.429 | -23.8 | -9.726 | -15.492 | -10.304 | -21.359 | -8.217 | -22.925 | -2.923 | -17.322 | -15.558 | -16.469 | -7.676 | -14.209 | -13.327 | -11.161 | -2.781 | -17.395 | -16.479 | -5.628 | -6.024 | -9.294 | -47.887 | -11.995 | -2.92 | -13.432 | -12.538 | -6.833 | -6.023 | -11.203 | -15.707 | -6.248 | -9.435 | -9.621 | -5.066 | -10.95 | -9.535 | -12.997 | -5.574 | -4.419 | -4.4 | -24.273 | -19.951 | -6.31 | -9.985 | -8.596 | -4.893 | -18.539 | -27.53 | -28.997 | -41.519 | -19.146 | -3.009 | -28.705 | -33.655 | 118.338 | -10.621 | -13.346 | -15.371 | -10.745 | -10.95 | -17.44 | -21.507 | -6.203 | -4.456 | -14.758 | -5.461 | -3.532 | -3.675 | -3.432 | -11.64 | -30.352 | 12.928 | -16.973 | -8.4 | -13.5 | -13.8 | -2.5 | -6.9 | -15.4 | 3.1 | -3.4 | -7.7 | -3.2 | -6.2 | -4.6 | -1.7 | -21.6 | -1.5 | -1.4 | -1.3 | -10.4 | 7.7 | -1.2 | -21.6 | -0.7 | -1.2 | -3.5 | 21.3 | 15.8 | 2.6 | -1 | 14.3 | -15.5 | 6.9 | -1 | -1.5 | -1.3 | 0.9 | -1.4 | -5.8 | -5.3 | 2.7 | 5.1 | -14.8 | -3.7 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| -0.587 | 0.071 | -0.174 | 0.01 | -0.025 | 0.613 | 0.334 | -0.062 | -0.238 | 0.313 | -0.081 | -0.277 | 0.327 | -0.252 | 0.994 | 0.139 | 0.696 | -2.278 | 0.284 | -0.42 | 0.084 | 0.08 | -0.146 | 0.711 | -0.893 | 0.829 | -0.848 | -0.333 | 0.236 | 1.365 | -0.778 | -0.504 | -0.975 | -0.022 | -0.001 | -1.534 | -0.376 | -0.69 | -1.314 | -0.507 | 0.116 | -0.015 | 0.161 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -10.2 | -1.6 | 1.7 | -43.4 | -17.2 | -4.9 | 22.6 | 6.3 | 0 | 0 | 3.6 | -17.4 | -14.6 | -7.6 | 15.3 | -19.9 | -8.3 | -1.1 | -7.1 | -7.9 | -26.3 | 1.2 | -8.6 | 24.5 | 12.4 | 2.8 | -2 | 14 | -15.3 | 11 | -0.6 | -4.6 | -1.1 | 3.7 | -2.4 | -1 | -10.6 | -0.2 | 6.1 | -14.4 | -5.8 |
| Netto Kasstroomverandering
| -19.266 | -11.037 | 28.61 | 21.262 | -11.943 | -15.274 | -3.913 | 10.565 | -40.194 | -19.049 | 29.623 | -20.416 | -39.671 | -30.566 | 58.595 | 1.992 | -32.771 | 0.1 | 51.571 | 29.527 | -19.808 | -33.237 | 46.561 | 25.996 | -11.554 | -46.436 | 46.802 | -8.292 | -20.751 | -40.59 | 24.906 | 2.289 | -3.107 | -31.088 | 55.419 | -16.279 | 1.575 | -14.678 | 54.966 | -11.949 | 5.912 | -37.104 | 55.549 | 0.788 | -18.941 | -12.975 | 26.738 | -29.493 | -13.292 | 1.297 | 52.922 | -15.592 | -43.626 | -31.068 | 57.114 | -1.144 | -16.438 | -14.546 | 54.259 | 3.582 | -20.625 | -15.134 | 39.964 | -2.307 | -14.016 | -12.339 | 32.467 | -14.622 | -18.428 | 2.46 | 42.553 | 1.665 | -37.496 | -19.999 | 36.645 | 0.581 | 0.715 | -25.924 | 27.182 | -29.943 | 6.808 | -31.142 | 37.239 | -7.509 | -5.541 | -45.612 | 42.706 | -8.31 | -4.208 | -31.212 | 29.935 | 8.521 | 30.606 | -23.412 | 33.895 | 6.393 | -46.406 | -21.503 | 27.5 | -13.5 | -90.4 | -2.5 | -6.9 | -15.4 | 3.1 | -3.4 | -7.7 | 32.5 | 4.5 | -4.6 | -1.7 | -21.6 | -1.5 | -1.4 | -1.3 | -10.4 | 7.7 | -1.2 | -21.6 | -0.7 | -1.2 | -3.5 | 21.3 | 15.8 | 2.6 | -1 | 14.3 | -15.5 | 6.9 | -1 | -1.5 | -1.3 | 0.9 | -1.4 | -5.8 | -5.3 | 2.7 | 5.1 | -14.8 | -3.7 |
| Kaspositie aan het Einde van de Periode
| 45.987 | 65.253 | 76.29 | 47.68 | 26.418 | 38.361 | 53.635 | 57.548 | 46.983 | 87.177 | 106.226 | 76.603 | 97.019 | 136.69 | 167.256 | 108.661 | 106.669 | 139.44 | 139.34 | 87.769 | 58.242 | 78.05 | 111.287 | 64.726 | 38.73 | 50.284 | 96.314 | 49.512 | 57.804 | 78.555 | 119.145 | 94.239 | 91.95 | 95.057 | 126.145 | 70.726 | 87.005 | 85.43 | 100.108 | 45.142 | 57.091 | 51.179 | 88.283 | 32.734 | 31.946 | 50.887 | 63.862 | 37.124 | 66.617 | 79.909 | 78.612 | 25.69 | 41.282 | 84.908 | 115.976 | 58.862 | 60.006 | 76.444 | 90.99 | 36.731 | 33.149 | 53.774 | 68.908 | 28.944 | 31.251 | 45.267 | 57.606 | 25.139 | 39.761 | 58.189 | 55.729 | 13.176 | 11.511 | 49.007 | 69.006 | 32.361 | 31.78 | 31.065 | 56.989 | 29.807 | 59.75 | 52.942 | 84.084 | 46.845 | 54.354 | 59.895 | 105.507 | 62.801 | 71.111 | 75.319 | 106.532 | 76.597 | 68.076 | 37.47 | 60.882 | 26.987 | 20.594 | 67 | 88.5 | 61 | -13.8 | 78.2 | -6.9 | -15.4 | 3.1 | 57 | -7.7 | 74.5 | 42 | 41.1 | -1.7 | -21.6 | -1.5 | 46.1 | -1.3 | -10.4 | 7.7 | 15.3 | -21.6 | -0.7 | -1.2 | -1.5 | 21.3 | 15.8 | 2.6 | 0 | 14.3 | -15.5 | 6.9 | 4.4 | -1.5 | -1.3 | 0.9 | 2.8 | -5.8 | -5.3 | 2.7 | 6.9 | -14.8 | -3.7 |