Tootsie Roll Industries, Inc.
NYSE:TR
32.29 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 45.987 | 65.253 | 76.29 | 47.32 | 26.047 | 37.992 | 53.27 | 57.216 | 46.628 | 86.8 | 105.84 | 76.21 | 96.617 | 136.291 | 166.841 | 108.264 | 106.289 | 139.067 | 138.96 | 87.4 | 57.857 | 77.67 | 110.899 | 64.333 | 38.334 | 49.867 | 96.314 | 49.512 | 57.804 | 78.555 | 119.145 | 94.239 | 91.95 | 95.057 | 126.145 | 70.726 | 87.005 | 85.43 | 100.108 | 45.142 | 57.091 | 51.179 | 88.283 | 32.734 | 31.946 | 50.887 | 63.862 | 37.124 | 66.617 | 79.909 | 78.612 | 25.69 | 41.282 | 84.908 | 115.976 | 58.862 | 60.006 | 76.444 | 90.99 | 36.731 | 33.149 | 53.774 | 68.908 | 28.944 | 31.251 | 45.267 | 57.606 | 25.139 | 39.761 | 58.189 | 55.729 | 13.176 | 11.511 | 49.007 | 69.006 | 32.361 | 31.78 | 31.065 | 56.989 | 29.807 | 59.75 | 52.942 | 84.084 | 46.845 | 54.354 | 59.895 | 105.507 | 62.801 | 71.111 | 75.319 | 106.532 | 76.597 | 68.076 | 37.47 | 60.882 | 26.987 | 20.594 | 67 | 88.5 | 61 | 64.4 | 76.6 | 80.7 | 44.2 | 42.4 | 34.4 | 60.4 | 74.5 | 42 | 37.5 | 45.7 | 29.9 | 37 | 30.8 | 47.5 | 29.1 | 31.2 | 22.4 | 16.5 | 30.2 | 4.8 | 7.1 | 2 | 5.2 | 1.9 | 1.9 | 1 | 0.6 | 0.9 | 5.1 | 5.4 | 2.2 | 2.5 | 5.3 | 4.2 | 9 | 3.8 | 0.8 | 1.8 | 2.3 | 0.2 | 16.8 | 50.8 | 35.7 | 27.2 |
Kortetermijnbeleggingen
| 0 | 85.548 | 94.475 | 95.507 | 88.08 | 83.165 | 85.88 | 96.128 | 88.51 | 76.462 | 58.727 | 39.968 | 39.491 | 42.584 | 42.396 | 42.09 | 58.265 | 80.096 | 77.51 | 100.444 | 76.766 | 82.703 | 81.986 | 75.14 | 68.373 | 65.211 | 60.321 | 41.606 | 74.272 | 71.94 | 67.002 | 67.513 | 27.905 | 32.986 | 38.75 | 42.155 | 53.422 | 51.21 | 52.53 | 39.45 | 36.062 | 38.995 | 37.772 | 33.572 | 31.579 | 24.868 | 22.356 | 18.746 | 14.563 | 12.82 | 10.994 | 10.895 | 9.44 | 10.324 | 9.555 | 7.996 | 8.841 | 7.082 | 8.608 | 8.663 | 12.814 | 15.854 | 16.257 | 17.963 | 14.52 | 15.778 | 13.945 | 41.307 | 31.439 | 19.596 | 22.807 | 23.531 | 32.364 | 39.452 | 47.596 | 54.892 | 46.027 | 39.015 | 40.192 | 32.369 | 30.399 | 62.13 | 89.348 | 86.961 | 92.465 | 58.876 | 47.888 | 40.737 | 53.582 | 62.682 | 65.418 | 68.629 | 50.845 | 43.472 | 71.45 | 71.605 | 67.581 | 69.497 | 90.553 | 71 | 48.6 | 62.1 | 74.2 | 0 | 63.9 | 83.1 | 92.5 | 0 | 33.8 | 39 | 105.1 | 0 | 64.2 | 62.9 | 72.3 | 0 | 0 | 37.8 | 40.1 | 0 | 20.5 | 41.4 | 45.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 131.535 | 159.728 | 171.797 | 135.4 | 109.212 | 123.872 | 149.398 | 145.726 | 123.09 | 145.527 | 145.808 | 115.701 | 139.201 | 178.687 | 208.931 | 166.529 | 186.385 | 216.577 | 239.404 | 164.166 | 140.56 | 159.656 | 186.039 | 132.706 | 103.545 | 110.188 | 137.92 | 123.784 | 129.744 | 145.557 | 186.658 | 122.144 | 124.936 | 133.807 | 168.3 | 124.148 | 138.215 | 137.96 | 139.558 | 81.204 | 96.086 | 88.951 | 121.855 | 64.313 | 56.814 | 73.243 | 82.608 | 51.687 | 79.437 | 90.903 | 89.507 | 35.13 | 51.606 | 94.463 | 123.972 | 67.703 | 67.088 | 85.052 | 99.653 | 49.545 | 49.003 | 70.031 | 86.871 | 43.464 | 47.029 | 59.212 | 98.913 | 56.578 | 59.357 | 80.996 | 79.26 | 45.54 | 50.963 | 96.603 | 123.898 | 78.388 | 70.795 | 71.257 | 89.358 | 60.206 | 121.88 | 142.29 | 171.045 | 139.31 | 113.23 | 107.783 | 146.244 | 116.383 | 133.793 | 140.737 | 175.161 | 127.442 | 111.548 | 108.919 | 132.487 | 94.568 | 90.091 | 157.553 | 159.5 | 61 | 64.4 | 76.6 | 80.7 | 44.2 | 42.4 | 34.4 | 60.4 | 74.5 | 42 | 37.5 | 45.7 | 29.9 | 37 | 30.8 | 47.5 | 29.1 | 31.2 | 22.4 | 16.5 | 30.2 | 4.8 | 7.1 | 2 | 5.2 | 1.9 | 1.9 | 1 | 0.6 | 0.9 | 5.1 | 5.4 | 2.2 | 2.5 | 5.3 | 4.2 | 9 | 3.8 | 0.8 | 1.8 | 2.3 | 0.2 | 16.8 | 50.8 | 35.7 | 27.2 |
Nettovorderingen
| 0 | 52.614 | 50.669 | 64.733 | 85.681 | 56.976 | 63.099 | 62.855 | 86.435 | 49.011 | 56.091 | 58.841 | 84.269 | 39.785 | 37.803 | 45.103 | 70.965 | 34.749 | 39.452 | 48.462 | 91.857 | 40.048 | 47.15 | 52.718 | 99.418 | 57.515 | 60.153 | 65.753 | 101.746 | 37.864 | 42.261 | 42.964 | 83.27 | 31.48 | 40.448 | 51.01 | 98.088 | 27.909 | 41.511 | 46.83 | 102.325 | 25.698 | 45.292 | 40.721 | 102.786 | 30.18 | 43.06 | 47.636 | 118.117 | 29.664 | 40.193 | 45.286 | 101.129 | 33.905 | 42.339 | 47.355 | 105.601 | 31.037 | 44.462 | 45.909 | 100.63 | 32.219 | 29.334 | 34.196 | 94.117 | 28.607 | 32.184 | 35.284 | 95.788 | 30.246 | 34.29 | 39.007 | 92.655 | 23.129 | 35.794 | 33.624 | 88.744 | 31.566 | 35.239 | 37.457 | 97.819 | 24.851 | 25.06 | 21.207 | 85.986 | 23.695 | 32.412 | 26.759 | 84.245 | 26.204 | 27.721 | 23.732 | 84.039 | 25.857 | 29.284 | 24.798 | 80.126 | 26.645 | 24.329 | 24.7 | 72.4 | 21.3 | 26.3 | 22.3 | 67.7 | 24.1 | 25 | 23.3 | 64.4 | 19.8 | 19 | 21.2 | 67 | 22.6 | 23.2 | 23.6 | 64.3 | 24 | 22.6 | 22.1 | 61.3 | 25.7 | 24.1 | 20.7 | 44.6 | 13.4 | 13.6 | 12.9 | 38.5 | 12.1 | 12.6 | 13 | 40.5 | 13.8 | 16.7 | 16.2 | 41 | 17.5 | 12.5 | 12.1 | 34.5 | 16.7 | 11.4 | 10 | 9.2 | 7.1 |
Voorraad
| 0 | 129.299 | 108.273 | 94.921 | 107.592 | 139.927 | 109.247 | 84.266 | 89.555 | 101.088 | 67.719 | 55.505 | 71.835 | 88.284 | 68.277 | 59.579 | 71.181 | 94.854 | 71.657 | 59.088 | 70.41 | 92.344 | 65.679 | 54.524 | 63.32 | 91.577 | 67.994 | 54.827 | 68.04 | 94.586 | 67.781 | 57.531 | 64.786 | 93.663 | 69.036 | 62.263 | 77.573 | 101.955 | 80.853 | 70.379 | 79.041 | 103.398 | 80.267 | 61.856 | 69.481 | 99.556 | 76.975 | 62.383 | 65.431 | 95.979 | 72.354 | 71.76 | 83.009 | 106.693 | 73.104 | 59.076 | 74.896 | 105.659 | 80.54 | 56.387 | 67.141 | 89.823 | 70.388 | 55.584 | 69.807 | 102.541 | 72.575 | 57.402 | 70.361 | 101.068 | 75.49 | 63.957 | 70.981 | 98.771 | 66.212 | 55.032 | 66.155 | 90.9 | 71.218 | 58.777 | 62.812 | 77.558 | 56.807 | 46.086 | 46.716 | 74.015 | 53.815 | 43.645 | 47.68 | 76.295 | 52.694 | 41.162 | 45.069 | 67.041 | 55.263 | 41.89 | 42.499 | 70.119 | 46.275 | 35.1 | 37.7 | 60.8 | 44.4 | 36.5 | 39.9 | 63.6 | 46.8 | 36.7 | 35.3 | 54 | 40.2 | 30.4 | 33.1 | 51.7 | 39.6 | 32.2 | 31.2 | 50.4 | 38.2 | 29.2 | 29.1 | 43.4 | 37.6 | 29.3 | 28.8 | 44.2 | 35.4 | 24.8 | 26.8 | 35 | 25.7 | 21.5 | 25.1 | 36.9 | 30.4 | 23 | 23.2 | 36.4 | 34.3 | 22.3 | 22.1 | 29.1 | 16.1 | 11.7 | 13.4 | 11.6 |
Overige vlottende activa
| 0 | 10.429 | 10.237 | 9.575 | 7.387 | 8.476 | 8.278 | 12.509 | 2.35 | 7.568 | 6.324 | 8.147 | 6.099 | 10.196 | 7.565 | 7.259 | 6.117 | 6.721 | 6.604 | 6.376 | 5.873 | 8.137 | 7.491 | 10.765 | 6.832 | 7.528 | 9.494 | 12.42 | 2.889 | 5.622 | 4.411 | 12.147 | 8.635 | 11.28 | 11.983 | 12.233 | 17.999 | 18.385 | 17.257 | 7.854 | 11.2 | 12.626 | 12.842 | 15.679 | 9.871 | 7.156 | 8.364 | 4.614 | 4.767 | 6.355 | 5.905 | 5.648 | 5.137 | 8.785 | 6.296 | 7.188 | 6.017 | 9.368 | 8.866 | 9.929 | 5.82 | 8.139 | 7.117 | 11.937 | 3.076 | 4.391 | 5.783 | 8.127 | 10.065 | 12.264 | 12.12 | 8.693 | 9.723 | 10.412 | 20.878 | 34.042 | 5.164 | 5.081 | 5.367 | 7.101 | 7.318 | 12.155 | 16.658 | 5.367 | 9.927 | 13.677 | 17.051 | 8.3 | 7.108 | 9.833 | 13.813 | 6.041 | 10.184 | 12.754 | 12.55 | 4.036 | 7.35 | 7.512 | 7.753 | 5.2 | 56.6 | 70.2 | 82.9 | 89 | 71.3 | 90.8 | 100 | 86.6 | 41 | 46.2 | 112.2 | 104.2 | 67 | 70.8 | 79.9 | 61.6 | 42.4 | 43.3 | 45.7 | 51.1 | 26.9 | 48.4 | 52.4 | 59.9 | 81.3 | 82.4 | 87.5 | 91 | 62.7 | 62.5 | 62.6 | 61.8 | 35 | 30.6 | 28.3 | 34.5 | 10.9 | 11.2 | 16 | 18 | 11.7 | 12 | 0.8 | 0.3 | 0.2 | 0.1 |
Totaal vlottende activa
| 0 | 323.877 | 328.54 | 340.651 | 336.06 | 314.591 | 304.496 | 309.028 | 324.066 | 280.757 | 275.661 | 268.301 | 277.904 | 277.466 | 292.332 | 320.872 | 314.792 | 322.709 | 334.29 | 353.33 | 332.306 | 281.089 | 279.976 | 304.046 | 302.276 | 260.165 | 247.829 | 270.92 | 296.459 | 267.816 | 260.01 | 299.3 | 278.835 | 261.359 | 255.274 | 293.806 | 317.808 | 286.464 | 277.581 | 264.621 | 273.77 | 237.808 | 227.352 | 240.111 | 246.451 | 193.706 | 201.642 | 197.241 | 240.002 | 211.435 | 209.355 | 212.201 | 224.405 | 200.989 | 216.202 | 237.591 | 254.217 | 213.152 | 218.92 | 211.878 | 223.136 | 179.184 | 176.87 | 187.979 | 210.464 | 182.568 | 169.754 | 199.726 | 232.792 | 202.935 | 202.896 | 190.917 | 218.899 | 183.275 | 219.487 | 246.596 | 238.451 | 198.342 | 183.081 | 192.693 | 228.155 | 236.444 | 240.815 | 243.705 | 281.939 | 224.617 | 211.061 | 224.948 | 255.416 | 246.125 | 234.965 | 246.096 | 266.735 | 217.201 | 206.016 | 203.211 | 224.543 | 194.367 | 235.91 | 224.5 | 227.7 | 216.7 | 230.2 | 228.5 | 223.1 | 220.9 | 206.2 | 207 | 215.2 | 162 | 208.9 | 201.5 | 197 | 182.1 | 173.5 | 164.9 | 167 | 148.9 | 128.9 | 118.9 | 147.5 | 122.3 | 121.2 | 111.9 | 159.9 | 141.9 | 138.4 | 129.7 | 128.6 | 110.5 | 106 | 101.7 | 102.8 | 83.8 | 80.7 | 77.9 | 84.1 | 68.9 | 63.6 | 54.2 | 70.6 | 58 | 45.1 | 72.8 | 58.5 | 46 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 220.735 | 221.091 | 222.978 | 217.421 | 214.321 | 211.944 | 212.043 | 210.846 | 212.13 | 210.133 | 208.906 | 206.326 | 198.208 | 187.573 | 187.328 | 184.918 | 184.221 | 185.958 | 188.455 | 186.742 | 186.73 | 187.008 | 186.101 | 182.098 | 182.775 | 181.739 | 178.972 | 178.049 | 178.79 | 180.762 | 180.905 | 182.589 | 184.605 | 188.038 | 184.586 | 187.568 | 187.041 | 186.715 | 190.081 | 191.293 | 195.526 | 196.835 | 196.916 | 197.005 | 197.498 | 198.827 | 201.29 | 204.387 | 207.746 | 210.705 | 212.162 | 213.358 | 212.493 | 214.401 | 215.492 | 216.44 | 218.379 | 219.696 | 220.721 | 221.975 | 223.249 | 220.662 | 217.628 | 204.641 | 203.42 | 202.902 | 201.401 | 200.769 | 200.609 | 200.857 | 202.898 | 200.75 | 202.036 | 190.381 | 178.76 | 180.272 | 180.367 | 179.853 | 178.75 | 174.94 | 130.68 | 129.633 | 129.163 | 129.173 | 129.25 | 128.416 | 128.869 | 129.819 | 129.473 | 131.386 | 132.575 | 132.685 | 133.84 | 133.656 | 131.118 | 128.773 | 128.096 | 99.12 | 95.9 | 92.1 | 89.9 | 86 | 83 | 81.1 | 80.9 | 80 | 78.4 | 80.2 | 81.2 | 80.7 | 81.7 | 85.6 | 85.7 | 86.4 | 82 | 82.8 | 83.7 | 84.5 | 85.6 | 85.2 | 85.2 | 85.3 | 86.7 | 62.8 | 42.1 | 43.3 | 41.8 | 39 | 35.4 | 34.2 | 34 | 31.5 | 31.7 | 31.9 | 32.1 | 32 | 31.8 | 31.2 | 30.9 | 32.1 | 31.7 | 31.6 | 20.1 | 19.9 | 18.1 |
Goodwill
| 0 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 73.237 | 74.194 | 74.194 | 74.194 | 74.194 | 74.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.151 | 38.2 | 38.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 175.024 | 189.024 | 189.024 | 189.024 | 189.024 | 189.024 | 189.024 | 189.024 | 189.024 | 189.024 | 189.024 | 189.024 | 189.024 | 189.024 | 189.024 | 189.024 | 263.218 | 267.961 | 268.135 | 267.316 | 267.344 | 267.044 | 117.499 | 117.499 | 117.499 | 117.499 | 117.499 | 117.499 | 117.499 | 79.348 | 117.499 | 117.499 | 117.499 | 118.444 | 119.389 | 120.318 | 121.263 | 122.082 | 123.103 | 89.385 | 85.1 | 85.8 | 86.5 | 87.2 | 87.8 | 88.5 | 89.2 | 89.9 | 90.5 | 91.2 | 91.9 | 92.7 | 93.3 | 93.9 | 94.6 | 95.3 | 96 | 96.6 | 97.3 | 98 | 98.7 | 99.3 | 100 | 100.7 | 101.4 | 44.2 | 44.6 | 44.9 | 45.2 | 45.5 | 45.8 | 46.1 | 46.5 | 46.8 | 47.1 | 47.4 | 47.7 | 48 | 48.3 | 48.9 | 49.3 | 49.7 | 50 | 50.6 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 248.261 | 262.261 | 262.261 | 262.261 | 262.261 | 262.261 | 262.261 | 262.261 | 262.261 | 262.261 | 262.261 | 262.261 | 263.218 | 263.218 | 263.218 | 263.218 | 263.218 | 267.961 | 268.135 | 267.316 | 267.344 | 267.044 | 117.499 | 117.499 | 117.499 | 117.499 | 117.499 | 117.499 | 117.499 | 117.499 | 117.499 | 117.499 | 117.499 | 118.444 | 119.389 | 120.318 | 121.263 | 122.082 | 123.103 | 89.385 | 85.1 | 85.8 | 86.5 | 87.2 | 87.8 | 88.5 | 89.2 | 89.9 | 90.5 | 91.2 | 91.9 | 92.7 | 93.3 | 93.9 | 94.6 | 95.3 | 96 | 96.6 | 97.3 | 98 | 98.7 | 99.3 | 100 | 100.7 | 101.4 | 44.2 | 44.6 | 44.9 | 45.2 | 45.5 | 45.8 | 46.1 | 46.5 | 46.8 | 47.1 | 47.4 | 47.7 | 48 | 48.3 | 48.9 | 49.3 | 49.7 | 50 | 50.6 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 292.723 | 278.953 | 255.606 | 243.205 | 252.459 | 252.888 | 247.528 | 241.308 | 258.075 | 276.78 | 291.175 | 280.326 | 264.693 | 243.749 | 220.02 | 201.698 | 186.057 | 153.287 | 153.031 | 178.808 | 195.359 | 187.218 | 170.409 | 188.393 | 192.181 | 195.911 | 190.51 | 193.991 | 196.308 | 195.312 | 164.665 | 189.956 | 186.931 | 176.483 | 152.93 | 152.491 | 158.111 | 156.053 | 163.579 | 160.175 | 162.275 | 163.865 | 148.532 | 162.371 | 170.373 | 159.394 | 126.812 | 129.345 | 118.159 | 105.803 | 100.096 | 102.848 | 108.586 | 88.769 | 68.715 | 64.002 | 65.651 | 66.468 | 63.097 | 59.195 | 58.774 | 59.22 | 59.083 | 0 | 0 | 0 | 74.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.6 | 88.6 | 86 | 0 | 72.1 | 0 | 0 | 0 | 0 | 72.3 | 70.7 | 0 | 96.2 | 76.1 | 68.5 | 0 | 69.8 | 46.6 | 51.5 | 0 | 37.8 | 53.7 | -9.2 | 0 | -9.5 | -9.1 | -9.1 | 0 | 0 | -7.4 | -7.4 | 0 | -6.2 | -6.3 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 1.531 | 1.687 | 1.706 | 1.617 | 1.664 | 1.574 | 1.454 | 1.394 | 1.397 | 1.417 | 1.372 | 1.01 | 1.045 | 1.005 | 1.038 | 0.58 | 0.561 | 0.534 | 0.689 | 0.522 | 0.536 | 0.53 | 0.522 | 0.445 | 0.421 | 0.457 | 0.424 | 44.316 | 44.257 | 44.33 | 0.326 | 0.275 | 0.289 | 0.31 | 0.308 | 1.505 | 1.616 | 1.575 | 1.696 | 3.858 | 4.03 | 4.121 | 4.033 | 6.026 | 5.926 | 6.151 | 6.222 | 8.015 | 7.723 | 7.914 | 7.715 | 8.291 | 9.106 | 9.498 | 9.203 | 10.476 | 11.58 | 11.58 | 11.58 | 9.037 | 9.994 | 10.929 | 0.824 | 0 | 0 | 0 | -74.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.7 | 16.7 | 16.5 | 0 | 12.2 | 0 | 0 | 0 | 0 | 9.4 | 9.8 | 0 | 8.5 | 8.5 | 8.9 | 0 | 8.2 | 8.3 | 8.6 | 0 | 9.5 | 9.1 | 9.2 | 0 | 9.5 | 9.1 | 9.1 | 0 | 0 | 7.4 | 7.4 | 0 | 6.2 | 6.3 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 15.474 | 14.921 | 15.189 | 19.344 | 2.693 | 0.45 | 0.465 | 0.48 | 0.494 | 0.602 | 0.603 | 1.614 | 5.285 | 6.071 | 7.039 | 31.786 | 32.692 | 33.597 | 34.098 | 35.453 | 36.549 | 37.511 | 38.022 | 39.291 | 39.912 | 40.773 | 41.859 | -18.24 | -18.175 | -17.944 | 26.644 | 27.568 | 27.781 | 28.083 | 29.092 | 29.764 | 35.743 | 40.746 | 42.148 | 49.161 | 50.84 | 51.476 | 50.556 | 41.394 | 41.394 | 41.394 | 66.911 | 71.229 | 72.113 | 76.598 | 77.421 | 78.458 | 79.475 | 80.343 | 81.121 | 82.161 | 81.082 | 81.961 | 82.71 | 74.797 | 74.808 | 74.808 | 84.317 | 144.265 | 159.191 | 160.957 | 149.337 | 146.978 | 143.437 | 136.597 | 134.606 | 126.259 | 129.47 | 126.491 | 125.122 | 145.834 | 158.973 | 163.967 | 172.966 | 182.823 | 192.178 | 183.566 | 174.93 | 162.365 | 186.437 | 190.178 | 174.764 | 41.573 | 38.316 | 36.542 | 122.506 | 38.75 | 125.19 | 115.477 | 106.85 | 108.293 | 30.737 | 28.332 | 123.9 | 27.6 | 23.8 | 21.4 | 88.1 | 20 | 16.2 | 14 | 60.8 | 11.2 | 7.7 | 16.6 | 15 | 15.1 | 11.2 | 11 | 10.9 | 10.8 | 7 | 6.9 | 6.9 | 7.1 | 4.1 | 3.8 | 3.9 | 8.8 | 6.9 | 5.7 | 5.8 | 7.9 | 8 | 2.4 | 2.2 | 2.1 | 1.8 | 1.8 | 2 | 1.9 | 1.9 | 1.9 | 1.9 | 1.5 | 1.7 | 1.8 | 1.5 | 1.5 | 1.5 |
Totaal niet-vlottende activa
| 0 | 778.724 | 764.913 | 743.74 | 729.848 | 719.398 | 715.117 | 709.751 | 702.289 | 720.357 | 737.193 | 750.317 | 737.537 | 717.492 | 686.659 | 663.686 | 667.243 | 651.792 | 621.637 | 624.534 | 649.786 | 667.435 | 660.528 | 643.315 | 658.488 | 663.55 | 667.141 | 660.026 | 646.377 | 649.441 | 650.721 | 620.801 | 648.649 | 647.867 | 641.175 | 615.177 | 619.589 | 630.772 | 633.35 | 645.765 | 652.748 | 660.932 | 664.558 | 648.298 | 655.057 | 663.452 | 654.027 | 649.496 | 661.237 | 654.002 | 649.281 | 645.655 | 651.216 | 657.921 | 641.272 | 622.792 | 621.34 | 624.953 | 627.966 | 626.369 | 627.265 | 629.086 | 627.88 | 624.113 | 611.167 | 624.872 | 626.12 | 612.999 | 610.008 | 606.307 | 599.715 | 600.722 | 590.227 | 594.724 | 580.09 | 567.1 | 594.067 | 607.475 | 611.136 | 619.06 | 624.807 | 440.357 | 430.698 | 421.592 | 409.037 | 433.186 | 436.093 | 421.132 | 409.191 | 390.588 | 387.928 | 372.58 | 374.179 | 378.419 | 369.451 | 359.231 | 359.147 | 363.636 | 297.337 | 304.9 | 310.2 | 284.8 | 272 | 258.9 | 267.6 | 241.2 | 244 | 229.7 | 229.9 | 243.6 | 190 | 190 | 194.6 | 191.5 | 192.7 | 188.9 | 190.2 | 188 | 189.4 | 191.2 | 191.6 | 189.3 | 189.8 | 192 | 115.8 | 93.6 | 93.9 | 92.8 | 92.4 | 89.2 | 82.7 | 82.7 | 80.4 | 80.6 | 81.1 | 81.8 | 81.9 | 82 | 82 | 82.1 | 83.3 | 83.4 | 84 | 21.6 | 21.4 | 19.6 |
Totaal activa
| 0 | 1,102.601 | 1,093.453 | 1,084.391 | 1,065.908 | 1,033.989 | 1,019.613 | 1,018.779 | 1,026.355 | 1,001.114 | 1,012.854 | 1,018.618 | 1,015.441 | 994.958 | 978.991 | 984.558 | 982.035 | 974.501 | 955.927 | 977.864 | 982.092 | 948.524 | 940.504 | 947.361 | 960.764 | 923.715 | 914.97 | 930.946 | 942.836 | 917.257 | 910.731 | 920.101 | 927.484 | 909.226 | 896.449 | 908.983 | 937.397 | 917.236 | 910.931 | 910.386 | 926.518 | 898.74 | 891.91 | 888.409 | 901.508 | 857.158 | 855.669 | 846.737 | 901.239 | 865.437 | 858.636 | 857.856 | 875.621 | 858.91 | 857.474 | 860.383 | 875.557 | 838.105 | 846.886 | 838.247 | 850.401 | 808.27 | 804.75 | 812.092 | 821.631 | 807.44 | 795.874 | 812.725 | 842.8 | 809.242 | 802.611 | 791.639 | 809.126 | 777.999 | 799.577 | 813.696 | 832.518 | 805.817 | 794.217 | 811.753 | 852.962 | 676.801 | 671.513 | 665.297 | 690.976 | 657.803 | 647.154 | 646.08 | 664.607 | 636.713 | 622.893 | 618.676 | 640.914 | 595.62 | 575.467 | 562.442 | 583.69 | 558.003 | 533.247 | 529.4 | 537.9 | 501.5 | 502.2 | 487.4 | 490.7 | 462.1 | 450.2 | 436.7 | 445.1 | 405.6 | 398.9 | 391.5 | 391.6 | 373.6 | 366.2 | 353.8 | 357.2 | 336.9 | 318.3 | 310.1 | 339.1 | 311.6 | 311 | 303.9 | 275.7 | 235.5 | 232.3 | 222.5 | 221 | 199.7 | 188.7 | 184.4 | 183.2 | 164.4 | 161.8 | 159.7 | 166 | 150.9 | 145.6 | 136.3 | 153.9 | 141.4 | 129.1 | 94.4 | 79.9 | 65.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 20.572 | 20.009 | 17.2 | 15.816 | 22.696 | 22.156 | 21.706 | 25.246 | 30.728 | 21.618 | 21.676 | 14.969 | 24.512 | 20.317 | 14.275 | 13.025 | 15.88 | 12.935 | 15.991 | 12.72 | 18.02 | 14.326 | 13.52 | 11.817 | 18.637 | 16.7 | 15.1 | 11.928 | 14.037 | 13.819 | 12.093 | 10.32 | 13.366 | 14.621 | 12.933 | 11.322 | 0.343 | 15.494 | 14.432 | 11.641 | 15.572 | 14.04 | 14.566 | 9.153 | 14.801 | 11.63 | 12.328 | 8.942 | 18.05 | 14.374 | 10.398 | 10.683 | 17.421 | 13.869 | 13.426 | 9.791 | 17.553 | 13.671 | 13.81 | 9.14 | 17.499 | 12.501 | 15.085 | 13.885 | 17.828 | 26.983 | 16.919 | 11.572 | 18.573 | 18.817 | 15.114 | 13.102 | 20.359 | 19.702 | 20.956 | 17.482 | 17.546 | 16.874 | 15.888 | 19.315 | 23.994 | 11.752 | 14.614 | 11.947 | 16.037 | 13.122 | 13.764 | 12.505 | 13.096 | 13.228 | 12.227 | 9.223 | 13.494 | 11.226 | 12.556 | 10.296 | 18.278 | 13.825 | 13.299 | 12.8 | 15 | 13 | 12.7 | 12.5 | 13.2 | 10 | 11.7 | 11.6 | 12.6 | 10.4 | 9.8 | 8.6 | 11.9 | 8.2 | 8.7 | 5.9 | 8.6 | 7.4 | 6.3 | 6.1 | 8.7 | 5.4 | 6.8 | 6.3 | 6.1 | 5.4 | 5.4 | 4.7 | 8 | 4.7 | 3.3 | 4.7 | 4.2 | 3.3 | 3.5 | 7 | 5.3 | 3.8 | 3.7 | 5.5 | 5.9 | 4.5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.382 | 2.446 | 2.437 | 2.377 | 2.091 | 2.223 | 1.786 | 1.842 | 1.782 | 2.02 | 2.112 | 2.011 | 2.058 | 1.804 | 1.576 | 1.612 | 1.881 | 1.927 | 1.844 | 1.809 | 1.829 | 1.403 | 1.471 | 0.373 | 0.19 | 0.42 | 0.425 | 0.44 | 0.404 | 0.334 | 0.133 | -0.183 | 0.164 | 0.305 | 0.489 | 0.231 | 0.253 | 0.153 | 0.179 | 0.124 | 0.285 | 0.151 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 32.001 | 60 | 26.4 | 9.667 | 6.333 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 20.4 | 20 | 20 | 22.6 | 0 | 3.6 | 0 | 0.3 | 0.2 | 0 | 0 | 0 | 0.8 | 1.5 | 0 | 0.7 | 5.8 | 10.5 | 7.2 | 1.5 | 15.5 | 18.9 | 10.7 | 0.8 | 0.6 | 0.8 |
Belastingschulden
| 0.552 | 0 | 11.788 | 8.09 | 1.599 | 0 | 0 | 5.868 | 1.863 | 0 | 4.55 | 6.008 | 3.884 | 0.468 | 5.957 | 6.962 | 6.694 | 5.353 | 3.418 | 3.17 | 6.122 | 0 | 0 | 3.148 | 3.516 | 0 | 0 | 3.21 | 7.636 | 0 | 2.023 | 3.004 | 3.955 | 0 | 1.935 | 7.152 | 10.737 | 0.55 | 2.807 | 4.354 | 5.09 | 0 | 3.783 | 3.103 | 11.113 | 0.249 | 4.846 | 8.736 | 8.137 | 0 | 2.376 | 1.954 | 3.661 | 0 | 1.428 | 0 | 5.074 | 0 | 2.01 | 0 | 7.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.552 | 6.437 | 11.788 | 8.09 | 1.599 | -1.051 | 0 | 0 | 0 | -1 | 0 | 0 | 3.884 | 0.468 | 5.957 | 6.962 | 6.694 | 5.353 | 3.418 | 3.17 | 6.122 | 0 | 0 | 43.941 | 3.516 | 0 | 0 | 41.457 | 7.636 | 0 | 2.023 | 0.519 | 3.955 | 0 | 1.935 | 0.022 | 83.21 | 67.66 | 2.807 | 4.354 | 5.09 | 0 | 3.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.783 | 44.969 | 52.603 | 42.46 | 42.613 | 44.722 | 52.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 72.661 | 64.308 | 44.055 | 68.605 | 79.248 | 66.616 | 53.836 | 57.178 | 67.146 | 58.836 | 51.921 | 56.98 | 64.183 | 53.01 | 44.133 | 48.422 | 53.619 | 63.977 | 55.933 | 61.845 | 51.438 | 44.558 | 38.058 | 46.053 | 52.167 | 44.194 | 38.386 | 48.21 | 56.732 | 50.471 | 43.012 | 49.382 | 59.046 | 51.417 | 44.413 | 53.357 | 89.723 | 68.111 | 58.293 | 48.34 | 57.536 | 49.565 | 45.472 | 47.865 | 54.864 | 51.101 | 43.98 | 43.087 | 54.58 | 47.603 | 40.987 | 45.718 | 52.4 | 45.832 | 41.181 | 48.714 | 54.106 | 48.852 | 45.727 | 46.926 | 51.071 | 41.832 | 37.401 | 44.736 | 52.881 | 41.254 | 43.255 | 46.4 | 58.022 | 42.428 | 38.04 | 49.109 | 73.839 | 53.304 | 56.749 | 64.173 | 73.513 | 58.3 | 56.32 | 56.669 | 78.752 | 61.683 | 51.676 | 50.94 | 77.49 | 63.76 | 56.465 | 50.591 | 66.177 | 57.474 | 52.109 | 48.623 | 80.417 | 58.959 | 49.966 | 47.15 | 65.314 | 46.599 | 48.687 | 43.3 | 60.2 | 41.7 | 44.1 | 40.9 | 54.6 | 40.8 | 44.8 | 42 | 54 | 40.1 | 40.4 | 39.6 | 47.5 | 31.7 | 31.9 | 29.4 | 57.8 | 33.7 | 24.2 | 20.2 | 29.8 | 20.5 | 25.2 | 22 | 25.2 | 14.5 | 20.9 | 17.5 | 18.5 | 13.6 | 17.8 | 16.5 | 21.6 | 13.8 | 17.1 | 14.9 | 22.2 | 13.5 | 15.6 | 13.7 | 19.6 | 13.9 | 21.9 | 13.2 | 12 | 9.2 |
Totaal kortlopende verplichtingen
| 95.719 | 86.763 | 87.268 | 94.888 | 105.634 | 90.995 | 77.328 | 90.134 | 101.519 | 82.474 | 80.259 | 79.968 | 94.637 | 75.599 | 65.941 | 70.021 | 78.074 | 84.192 | 77.186 | 79.544 | 77.409 | 60.287 | 53.049 | 61.391 | 74.51 | 61.314 | 53.911 | 63.788 | 78.809 | 64.624 | 57.261 | 63.561 | 76.531 | 66.343 | 59.77 | 72.062 | 101.056 | 84.308 | 75.711 | 64.459 | 78.483 | 63.756 | 64.047 | 60.121 | 80.778 | 62.98 | 61.154 | 60.765 | 80.767 | 61.977 | 53.761 | 58.355 | 73.482 | 59.701 | 56.035 | 58.505 | 76.733 | 62.523 | 61.547 | 56.066 | 76.019 | 54.333 | 52.486 | 59.252 | 70.709 | 68.237 | 60.174 | 57.972 | 76.595 | 61.245 | 53.154 | 62.211 | 94.198 | 73.006 | 93.705 | 113.656 | 151.059 | 101.574 | 81.875 | 82.317 | 119.746 | 73.435 | 66.29 | 62.887 | 93.527 | 76.882 | 70.229 | 63.096 | 79.273 | 70.702 | 64.337 | 57.846 | 93.91 | 70.185 | 62.522 | 57.446 | 83.592 | 76.499 | 61.986 | 56.1 | 75.2 | 54.7 | 56.8 | 53.4 | 67.8 | 57.8 | 56.5 | 53.6 | 66.6 | 50.5 | 50.2 | 48.2 | 59.4 | 59.9 | 60.6 | 55.3 | 66.4 | 41.1 | 30.5 | 26.3 | 58.9 | 45.9 | 52 | 50.9 | 31.3 | 23.5 | 26.3 | 22.5 | 26.7 | 18.3 | 21.1 | 21.2 | 26.6 | 18.6 | 20.6 | 22.6 | 33.3 | 27.8 | 26.5 | 20.7 | 41 | 37.3 | 32.6 | 14 | 12.6 | 10 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.24 | 12.999 | 13.276 | 13.518 | 12.502 | 12.682 | 11.462 | 11.452 | 11.436 | 13.519 | 13.683 | 13.847 | 14.015 | 13.574 | 7.542 | 7.578 | 7.614 | 7.702 | 7.825 | 8.018 | 8.209 | 8.041 | 8.154 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.697 | 7.73 | 7.783 | 7.817 | 7.864 | 7.883 | 7.93 | 7.967 | 7.984 | 8.194 | 8.296 | 8.43 | 8.511 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.5 | 67.333 | 85.667 | 105 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 0 | 7.5 | 7.5 | 7.5 | 0 | 7.5 | 7.5 | 7.5 | 7.5 | 0 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 27.5 | 27.5 | 20 | 32.4 | 32.3 | 27.5 | 20 | 27.5 | 7.5 | 7.5 | 0 | 7.5 | 7.5 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 5.499 | 5.776 | 6.018 | 13.139 | 13.217 | 0 | 0 | 0 | 89.471 | 0 | 107.13 | 101.655 | 101.927 | 95.803 | 92.608 | 84.825 | 79.231 | 69.943 | 79.118 | 89.93 | 88.569 | 86.187 | 80.216 | 86.488 | 82.727 | 80.807 | 79.58 | 92.877 | 91.993 | 89.381 | 46.06 | 83.402 | 80.343 | 78.103 | 47.594 | 77.176 | 79.877 | 78.832 | 90.657 | 85.27 | 83.366 | 79.237 | 78.377 | 94.389 | 89.129 | 86.498 | 82.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.846 | 60.307 | 56.706 | 58.268 | 56.513 | 53.84 | 50.191 | 48.081 | 47.812 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 46.754 | 45.277 | 45.486 | 45.477 | 46.021 | 45.662 | 45.612 | 45.005 | 41.351 | 43.051 | 44.225 | 45.461 | 45.441 | 47.664 | 47.636 | 47.9 | 47.382 | 47.174 | 45.755 | 47.295 | 44.867 | 45.001 | 44.553 | 43.941 | 41.382 | 41.241 | 41.431 | 41.457 | 44.316 | 44.257 | 44.33 | 46.06 | 49.276 | 49.197 | 48.24 | 47.594 | 51.608 | 52.154 | 51.844 | 47.356 | 53.569 | 54.503 | 54.072 | 54.939 | 43.423 | 42.862 | 42.734 | 38.748 | 51.284 | 50.891 | 51.041 | 51.866 | 56.12 | 57.233 | 56.95 | 48.743 | 42.734 | 42.842 | 42.825 | 44.582 | 45.513 | 44.031 | 43.427 | 43.346 | 34.309 | 35.794 | 36.234 | 35.94 | 36.512 | 36.504 | 40.41 | 40.864 | 38.086 | 38.756 | 36.249 | 32.088 | 25.974 | 25.691 | 25.689 | 25.995 | 23.034 | 22.896 | 22.68 | 22.631 | 19.633 | 19.775 | 19.833 | 19.654 | 16.665 | 16.742 | 16.463 | 16.792 | 12.226 | 12.434 | 12.412 | 12.422 | 9.521 | 9.415 | 9.79 | 9.5 | 8.5 | 0 | 8.9 | 9 | 8.2 | 8.3 | 8.6 | 8.7 | 9.5 | 9.1 | 9.2 | 9.3 | 9.5 | 7.5 | 9.1 | 8.9 | 7.4 | 7.4 | 7.4 | 7.7 | 6.2 | 6.3 | 6.3 | 6.4 | 3.8 | 3.8 | 3.9 | 4 | 4.9 | 4.9 | 5.1 | 5.5 | 5.7 | 5.7 | 5.7 | 5.7 | 4.3 | 4.3 | 4.4 | 4.3 | 4 | 3.8 | 3.5 | 3.3 | 2.2 | 1.7 |
Overige niet-vlottende verplichtingen
| 128.674 | 116.468 | 113.317 | 107.401 | 98.184 | 99.576 | 93.816 | 89.306 | 88.726 | 93.055 | 105.181 | 110.545 | 104.832 | 105.535 | 99.286 | 95.959 | 88.227 | 83.042 | 73.64 | 83.358 | 93.467 | 92.57 | 90.088 | 84.032 | 90.636 | 87.629 | 85.668 | 84.397 | 97.688 | 97.354 | 94.644 | 45.152 | 88.341 | 134.668 | 131.326 | 82.896 | 134.893 | 138.67 | 139.129 | 55.94 | 148.313 | 147.846 | 143.135 | 62.106 | 145.606 | 140.252 | 137.245 | 7.866 | 83.027 | 130.16 | 129.92 | 74.2 | 123.486 | 127.808 | 126.3 | 9.835 | 60.799 | 63.286 | 21.509 | 21.101 | 18.173 | 19.623 | 19.144 | 19.412 | 79.266 | 79.29 | 78.167 | 73.083 | 80.376 | 79.372 | 73.102 | 57.883 | 51.985 | 51.09 | 51.146 | 50.547 | 49.567 | 40.615 | 47.411 | 47.595 | 45.428 | 37.056 | 36.956 | 35.698 | 32.974 | 31.734 | 29.429 | 29.09 | 27.893 | 28.406 | 28.717 | 28.077 | 26.061 | 26.554 | 25.256 | 26.378 | 27.276 | 26.713 | 26.633 | 25.7 | 30.8 | 31.6 | 22.1 | 21 | 26.9 | 19.2 | 18.4 | 15.7 | 15.5 | 22 | 14.2 | 13.6 | 10.9 | 11.9 | 9.9 | 9.9 | 9 | 8.7 | 8.4 | 15.6 | 2.8 | 2.6 | 7.1 | 14.3 | 6.5 | 7.5 | 7.1 | 14.3 | 6.1 | 5.5 | 5 | 4.9 | 1.4 | 1.3 | 1.4 | 1.6 | 1.7 | 1.6 | 1.6 | 1.7 | 2 | 2 | 1.5 | 0 | 0.5 | 0.4 |
Totaal niet-vlottende verplichtingen
| 180.668 | 174.744 | 172.079 | 166.396 | 156.707 | 157.92 | 150.89 | 145.763 | 141.513 | 149.625 | 163.089 | 169.853 | 164.288 | 166.773 | 154.464 | 151.437 | 143.223 | 137.918 | 127.22 | 138.671 | 146.543 | 145.612 | 142.795 | 135.473 | 139.518 | 136.37 | 134.599 | 133.354 | 149.504 | 149.111 | 146.671 | 145.002 | 145.4 | 142.485 | 139.19 | 138.373 | 142.823 | 146.637 | 147.113 | 154.791 | 156.609 | 156.276 | 151.646 | 147.983 | 153.106 | 147.752 | 144.745 | 136.157 | 141.811 | 137.66 | 137.42 | 133.566 | 130.986 | 135.308 | 133.8 | 132.924 | 128.606 | 127.492 | 130.102 | 129.696 | 125.026 | 121.345 | 118.152 | 118.07 | 113.575 | 115.084 | 114.401 | 116.523 | 116.888 | 115.876 | 113.512 | 98.747 | 90.071 | 89.846 | 87.395 | 82.635 | 75.541 | 122.806 | 140.433 | 159.257 | 173.462 | 67.452 | 67.136 | 65.829 | 60.107 | 59.009 | 56.762 | 56.244 | 52.058 | 52.648 | 52.68 | 52.369 | 45.787 | 46.488 | 45.168 | 46.3 | 44.297 | 43.629 | 43.923 | 42.7 | 39.3 | 39.1 | 38.5 | 37.5 | 35.1 | 35 | 34.5 | 31.9 | 32.5 | 31.1 | 30.9 | 30.4 | 27.9 | 26.9 | 26.5 | 26.3 | 23.9 | 43.6 | 43.3 | 43.3 | 41.4 | 41.2 | 40.9 | 40.7 | 37.8 | 18.8 | 18.5 | 18.3 | 18.5 | 17.9 | 10.1 | 10.4 | 7.2 | 7.1 | 7.2 | 7.3 | 6 | 5.9 | 6 | 6 | 6 | 5.8 | 5 | 3.3 | 2.7 | 2.1 |
Totaal passiva
| 276.387 | 261.507 | 259.347 | 261.284 | 262.341 | 248.915 | 228.218 | 235.897 | 243.032 | 232.099 | 243.348 | 249.821 | 258.925 | 242.372 | 220.405 | 221.458 | 221.297 | 222.11 | 204.406 | 218.215 | 223.952 | 205.899 | 195.844 | 196.864 | 214.028 | 197.684 | 188.51 | 197.142 | 228.313 | 213.735 | 203.932 | 208.563 | 221.931 | 208.828 | 198.96 | 210.435 | 243.879 | 230.945 | 222.824 | 219.25 | 235.092 | 220.032 | 215.693 | 208.104 | 233.884 | 210.732 | 205.899 | 196.922 | 222.578 | 199.637 | 191.181 | 191.921 | 204.468 | 195.009 | 189.835 | 191.429 | 205.339 | 190.015 | 191.649 | 185.762 | 201.045 | 175.678 | 170.638 | 177.322 | 184.284 | 183.321 | 174.575 | 174.495 | 193.483 | 177.121 | 166.666 | 160.958 | 184.269 | 162.852 | 181.1 | 196.291 | 226.6 | 224.38 | 222.308 | 241.574 | 293.208 | 140.887 | 133.426 | 128.716 | 153.634 | 135.891 | 126.991 | 119.34 | 131.331 | 123.35 | 117.017 | 110.215 | 139.697 | 116.673 | 107.69 | 103.746 | 127.89 | 120.128 | 105.909 | 98.8 | 114.5 | 93.8 | 95.3 | 90.9 | 102.9 | 92.8 | 91 | 85.5 | 99.1 | 81.6 | 81.1 | 78.6 | 87.3 | 86.8 | 87.1 | 81.6 | 90.3 | 84.7 | 73.8 | 69.6 | 100.3 | 87.1 | 92.9 | 91.6 | 69.1 | 42.3 | 44.8 | 40.8 | 45.2 | 36.2 | 31.2 | 31.6 | 33.8 | 25.7 | 27.8 | 29.9 | 39.3 | 33.7 | 32.5 | 26.7 | 47 | 43.1 | 37.6 | 17.3 | 15.3 | 12.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.265 | 6.808 | 6.191 | 0 | 6.287 | 0 | 0 | 0 | 0 | 5.871 | 4.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 49.615 | 49.668 | 49.668 | 48.225 | 48.35 | 48.571 | 48.843 | 47.45 | 47.859 | 47.918 | 47.995 | 46.622 | 46.623 | 46.889 | 47.099 | 45.892 | 46.084 | 46.311 | 46.393 | 45.223 | 45.36 | 45.509 | 45.667 | 44.534 | 44.597 | 44.618 | 44.695 | 43.646 | 43.725 | 43.914 | 44.106 | 43.001 | 43.056 | 43.373 | 43.421 | 42.308 | 42.53 | 42.773 | 42.935 | 41.786 | 41.985 | 42.143 | 42.206 | 41.157 | 41.413 | 41.432 | 41.566 | 40.468 | 40.713 | 40.912 | 41.001 | 39.934 | 40.166 | 40.229 | 40.374 | 39.252 | 39.538 | 39.586 | 39.835 | 38.695 | 38.713 | 38.907 | 39.199 | 38.204 | 38.24 | 38.239 | 38.239 | 37.706 | 38.153 | 38.205 | 38.445 | 37.329 | 37.343 | 37.698 | 37.93 | 36.983 | 37.208 | 37.208 | 37.234 | 36.302 | 36.302 | 36.302 | 36.513 | 35.574 | 35.815 | 35.975 | 36.147 | 35.421 | 35.824 | 35.871 | 35.882 | 35.04 | 35.075 | 35.075 | 35.075 | 34.057 | 34.205 | 34.397 | 34.397 | 33.7 | 33.8 | 34.1 | 34.2 | 0 | 33.3 | 33.4 | 16.7 | 0 | 16.3 | 16.3 | 16.4 | 0 | 16 | 16 | 16 | 0 | 0 | 15.5 | 7.8 | 0 | 7.5 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 41.787 | 15.359 | 6.147 | 62.949 | 39.786 | 11.656 | 3.223 | 48.276 | 29.078 | 8.692 | 2.904 | 39.545 | 25.546 | 6.846 | 3.121 | 32.312 | 23.299 | 4.588 | 3.197 | 40.809 | 32.107 | 8.121 | 2.459 | 33.767 | 27.356 | 7.02 | 2.306 | 57.225 | 30.89 | 9.615 | 3.405 | 43.833 | 31.557 | 8.491 | 2.972 | 52.349 | 38.123 | 17.454 | 11.922 | 64.927 | 51.709 | 29.87 | 25.694 | 73.109 | 60.478 | 39.199 | 35.598 | 80.21 | 101.171 | 82.931 | 80.128 | 114.269 | 108.977 | 95.261 | 93.725 | 137.412 | 130.474 | 107.671 | 103.756 | 145.928 | 142.81 | 120.018 | 114.172 | 142.872 | 141.904 | 126.589 | 123.744 | 156.752 | 152.936 | 133.894 | 128.064 | 169.233 | 161.856 | 137.182 | 128.666 | 164.236 | 145.169 | 121.251 | 111.266 | 149.055 | 138.833 | 115.512 | 107.345 | 156.786 | 145.527 | 122.191 | 113.498 | 148.705 | 137.596 | 114.588 | 105.885 | 161.345 | 152.483 | 129.004 | 118.634 | 180.123 | 168.048 | 139.982 | 127.794 | 158.6 | 146.7 | 120.5 | 108.8 | 164.7 | 152 | 127.3 | 115.9 | 159.1 | 147.3 | 124.6 | 114 | 136.4 | 127.4 | 109.9 | 102.3 | 121.5 | 114.4 | 99.5 | 92.6 | 107.8 | 101.2 | 87 | 80.4 | 96.6 | 90.6 | 77.2 | 70.9 | 90.3 | 84.4 | 72.1 | 66.1 | 83.5 | 80.1 | 69.4 | 64.8 | 74.2 | 71 | 61.5 | 57.5 | 63.9 | 61.2 | 52.7 | 53.2 | 46.4 | 41.6 | 37.1 |
Overige gereserveerde algehele resultaten
| -19.336 | -23.874 | -21.656 | -23.213 | -25.218 | -26.698 | -27.059 | -30.169 | -34.428 | -31.368 | -28.967 | -25.013 | -23.295 | -21.541 | -21.577 | -19.815 | -21.712 | -21.904 | -25.539 | -20.245 | -19.952 | -19.537 | -20.518 | -22.222 | -22.261 | -23.501 | -21.683 | -21.791 | -18.921 | -18.581 | -19.294 | -20.246 | -16.805 | -16.059 | -16.101 | -17.364 | -18.217 | -15.809 | -15.758 | -13.098 | -7.905 | -5.252 | -6.153 | -4.638 | -16.403 | -17.182 | -16.164 | -16.447 | -18.002 | -19.91 | -18.281 | -19.953 | -17.36 | -13.1 | -13.732 | -11.213 | -14.171 | -15.188 | -13.443 | -12.396 | -13.019 | -13.448 | -15.532 | -15.241 | -12.871 | -10.784 | -10.759 | -11.727 | -12.385 | -12.453 | -12.624 | -12.537 | -11.582 | -10.815 | -8.591 | -7.947 | -10.142 | -10.705 | -11.333 | -10.931 | -11.134 | -11.653 | -11.538 | -11.709 | -11.454 | -10.667 | -11.07 | -11.052 | -11.309 | -10.804 | -10.182 | -9.913 | -10.229 | -9.019 | -9.819 | -10.19 | -9.202 | -9.874 | -8.224 | -8.9 | -9.6 | -23 | -21.4 | -80.6 | -23.6 | -21.2 | -22 | -73.1 | -21.2 | -22.2 | -22.2 | -71.6 | -21.2 | -21.4 | -21.4 | -64.8 | -63.1 | -18.2 | -19.6 | -57.5 | -6 | -6 | -5.6 | -50.6 | -48.6 | -47.3 | -46.1 | -44.8 | -43.6 | -42.5 | -41.5 | -40.4 | -38.8 | -37.8 | -36.9 | -35.9 | -34.9 | -34.1 | -33.2 | -32.2 | -31.6 | -30.7 | -29.2 | -26.4 | -24 | -23.2 |
Overige totale aandeelhoudersvermogen
| 798.095 | 800.261 | 800.261 | 735.461 | 740.956 | 751.847 | 766.684 | 717.614 | 741.092 | 744.034 | 747.827 | 707.888 | 707.888 | 720.625 | 730.173 | 704.938 | 713.294 | 723.613 | 727.681 | 694.067 | 700.814 | 708.711 | 717.22 | 694.543 | 697.148 | 697.973 | 701.202 | 654.76 | 658.787 | 668.485 | 678.448 | 644.776 | 647.522 | 664.33 | 666.872 | 620.89 | 630.675 | 641.437 | 648.732 | 597.194 | 605.224 | 611.475 | 613.93 | 570.677 | 582.136 | 582.977 | 588.77 | 545.584 | 554.779 | 561.867 | 564.607 | 531.685 | 539.37 | 541.511 | 547.272 | 503.503 | 514.377 | 516.021 | 525.089 | 482.912 | 480.852 | 487.115 | 496.273 | 468.935 | 470.074 | 470.075 | 470.075 | 455.499 | 470.613 | 472.475 | 482.06 | 436.656 | 437.24 | 451.082 | 460.472 | 424.133 | 433.683 | 433.683 | 434.742 | 395.753 | 395.753 | 395.753 | 405.767 | 355.93 | 367.454 | 374.413 | 381.588 | 353.666 | 371.165 | 373.708 | 374.291 | 321.99 | 323.887 | 323.887 | 323.887 | 254.706 | 262.749 | 273.371 | 273.371 | 247.2 | 252.5 | 276.1 | 285.3 | 312.4 | 226.1 | 229.8 | 248.6 | 265.2 | 203.6 | 205.3 | 209.6 | 248.1 | 182.1 | 182.3 | 182.2 | 215.5 | 215.6 | 155.4 | 163.7 | 190.2 | 136.1 | 136 | 135.8 | 166.3 | 164.6 | 163.3 | 162.7 | 136.2 | 135 | 133.9 | 132.9 | 109.7 | 108.1 | 107.1 | 106.1 | 91.5 | 90.6 | 89.8 | 88.8 | 77.9 | 77.3 | 76.3 | 67.5 | 57.1 | 47 | 39.6 |
Totaal eigen vermogen van aandeelhouders
| 870.161 | 841.414 | 834.42 | 823.422 | 803.874 | 785.376 | 791.691 | 783.171 | 783.601 | 769.276 | 769.759 | 769.042 | 756.762 | 752.819 | 758.816 | 763.327 | 760.965 | 752.608 | 751.732 | 759.854 | 758.329 | 742.804 | 744.828 | 750.622 | 746.84 | 726.11 | 726.52 | 733.84 | 714.481 | 703.433 | 706.665 | 711.364 | 705.33 | 700.135 | 697.164 | 698.183 | 693.111 | 685.855 | 687.831 | 690.809 | 691.013 | 678.236 | 675.677 | 680.305 | 667.624 | 646.426 | 649.77 | 649.815 | 678.661 | 665.8 | 667.455 | 665.935 | 671.153 | 663.901 | 667.639 | 668.954 | 670.218 | 648.09 | 655.237 | 652.485 | 649.356 | 632.592 | 634.112 | 634.77 | 637.347 | 624.119 | 621.299 | 638.23 | 649.317 | 632.121 | 635.945 | 630.681 | 624.857 | 615.147 | 618.477 | 617.405 | 605.918 | 581.437 | 571.909 | 570.179 | 559.754 | 535.914 | 538.087 | 536.581 | 537.342 | 521.912 | 520.163 | 526.74 | 533.276 | 513.363 | 505.876 | 508.461 | 501.216 | 478.947 | 467.777 | 458.696 | 455.801 | 437.876 | 427.338 | 430.6 | 423.4 | 407.7 | 406.9 | 396.5 | 387.8 | 369.3 | 359.2 | 351.2 | 346 | 324 | 317.8 | 312.9 | 304.3 | 286.8 | 279.1 | 272.2 | 266.9 | 252.2 | 244.5 | 240.5 | 238.8 | 224.5 | 218.1 | 212.3 | 206.6 | 193.2 | 187.5 | 181.7 | 175.8 | 163.5 | 157.5 | 152.8 | 149.4 | 138.7 | 134 | 129.8 | 126.7 | 117.2 | 113.1 | 109.6 | 106.9 | 98.3 | 91.5 | 77.1 | 64.6 | 53.5 |
Totaal eigen vermogen
| 869.83 | 841.094 | 834.106 | 823.107 | 803.567 | 785.074 | 791.395 | 782.882 | 783.323 | 769.015 | 769.506 | 768.797 | 756.516 | 752.586 | 758.586 | 763.1 | 760.738 | 752.391 | 751.521 | 759.649 | 758.14 | 742.625 | 744.66 | 750.497 | 746.736 | 726.031 | 726.46 | 733.804 | 714.523 | 703.522 | 706.799 | 711.538 | 705.553 | 700.398 | 697.489 | 698.548 | 693.518 | 686.291 | 688.107 | 691.136 | 691.426 | 678.708 | 676.217 | 680.305 | 667.624 | 646.426 | 649.77 | 649.815 | 678.661 | 665.8 | 667.455 | 665.935 | 671.153 | 663.901 | 667.639 | 668.954 | 670.218 | 648.09 | 655.237 | 652.485 | 649.356 | 632.592 | 634.112 | 634.77 | 637.347 | 624.119 | 621.299 | 638.23 | 649.317 | 632.121 | 635.945 | 630.681 | 624.857 | 615.147 | 618.477 | 617.405 | 605.918 | 581.437 | 571.909 | 570.179 | 559.754 | 535.914 | 538.087 | 536.581 | 537.342 | 521.912 | 520.163 | 526.74 | 533.276 | 513.363 | 505.876 | 508.461 | 501.216 | 478.947 | 467.777 | 458.696 | 455.801 | 437.876 | 427.338 | 430.6 | 423.4 | 407.7 | 406.9 | 396.5 | 387.8 | 369.3 | 359.2 | 351.2 | 346 | 324 | 317.8 | 312.9 | 304.3 | 286.8 | 279.1 | 272.2 | 266.9 | 252.2 | 244.5 | 240.5 | 238.8 | 224.5 | 218.1 | 212.3 | 206.6 | 193.2 | 187.5 | 181.7 | 175.8 | 163.5 | 157.5 | 152.8 | 149.4 | 138.7 | 134 | 129.8 | 126.7 | 117.2 | 113.1 | 109.6 | 106.9 | 98.3 | 91.5 | 77.1 | 64.6 | 53.5 |
Totaal passiva en aandeelhoudersvermogen
| 1,146.548 | 1,102.601 | 1,093.453 | 1,084.391 | 1,065.908 | 1,033.989 | 1,019.613 | 1,018.779 | 1,026.355 | 1,001.114 | 1,012.854 | 1,018.618 | 1,015.441 | 994.958 | 978.991 | 984.558 | 982.035 | 974.501 | 955.927 | 977.864 | 982.092 | 948.524 | 940.504 | 947.361 | 960.764 | 923.715 | 914.97 | 930.946 | 942.836 | 917.257 | 910.731 | 920.101 | 927.484 | 909.226 | 896.449 | 908.983 | 937.397 | 917.236 | 910.931 | 910.386 | 926.518 | 898.74 | 891.91 | 888.409 | 901.508 | 857.158 | 855.669 | 846.737 | 901.239 | 865.437 | 858.636 | 857.856 | 875.621 | 858.91 | 857.474 | 860.383 | 875.557 | 838.105 | 846.886 | 838.247 | 850.401 | 808.27 | 804.75 | 812.092 | 821.631 | 807.44 | 795.874 | 812.725 | 842.8 | 809.242 | 802.611 | 791.639 | 809.126 | 777.999 | 799.577 | 813.696 | 832.518 | 805.817 | 794.217 | 811.753 | 852.962 | 676.801 | 671.513 | 665.297 | 690.976 | 657.803 | 647.154 | 646.08 | 664.607 | 636.713 | 622.893 | 618.676 | 640.914 | 595.62 | 575.467 | 562.442 | 583.69 | 558.003 | 533.247 | 529.4 | 537.9 | 501.5 | 502.2 | 487.4 | 490.7 | 462.1 | 450.2 | 436.7 | 445.1 | 405.6 | 398.9 | 391.5 | 391.6 | 373.6 | 366.2 | 353.8 | 357.2 | 336.9 | 318.3 | 310.1 | 339.1 | 311.6 | 311 | 303.9 | 275.7 | 235.5 | 232.3 | 222.5 | 221 | 199.7 | 188.7 | 184.4 | 183.2 | 164.4 | 161.8 | 159.7 | 166 | 150.9 | 145.6 | 136.3 | 153.9 | 141.4 | 129.1 | 94.4 | 79.9 | 65.6 |