PT Trans Power Marine Tbk
IDX:TPMA.JK
700 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.964 | 5.71 | 6.541 | 4.082 | 4.199 | 4.874 | 4.704 | 3.664 | 4.021 | 1.906 | 0.536 | 1.232 | 1.261 | 0.93 | 0.923 | -0.466 | 0.43 | 1.197 | 4.337 | 0.628 | 1.351 | 1.923 | 1.756 | 2.206 | 2.457 | 1.207 | 2.107 | 1.062 | 1.159 | 0.574 | 1.099 | 0.637 | 0.191 | -0.422 | -0.331 | 0.206 | 1.339 | 0.742 | 1.134 | 3.247 | 4.538 | 3.08 | 2.236 | 0.997 | 2.434 | 2.349 | 1.783 | 2.302 |
Afschrijvingen & Amortisatie
| 109.241 | 3.2 | 3.191 | 3.288 | 3.133 | 3.13 | 2.84 | 0.02 | 0.029 | 0.03 | 3.243 | 2.726 | 2.684 | 2.649 | 2.66 | 2.631 | 2.555 | 2.555 | 2.501 | 2.362 | 2.303 | 2.286 | 2.225 | 2.255 | 2.245 | 2.165 | 2.158 | 2.177 | 2.152 | 2.148 | 2.139 | 2.096 | 2.059 | 2.101 | 2.252 | 2.104 | 2.077 | 2.058 | 1.974 | 1.97 | 1.929 | 1.745 | 1.364 | 1.328 | 1.1 | 0.909 | 0.853 | 0.894 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -105.174 | 3.16 | -1.779 | -0.516 | -0.728 | -3.13 | -2.84 | -3.684 | -4.05 | -1.936 | -0.536 | -1.232 | -1.261 | -0.93 | -0.923 | 0.466 | -0.43 | -1.197 | -4.337 | -0.628 | -1.351 | -1.923 | -1.756 | -2.206 | -2.457 | -1.207 | -2.107 | -1.062 | -1.159 | -0.574 | -0.207 | -1.201 | 0.523 | 2.299 | -0.373 | 2.193 | 1.588 | -2.644 | 1.3 | 3.655 | -1.431 | -4.193 | -1.372 | 0.941 | 1.577 | -2.125 | -0.574 | -2.67 |
Kasstroom uit Operationele Activiteiten
| 9.031 | 8.871 | 7.953 | 6.854 | 6.604 | 4.874 | 4.704 | 3.684 | 0.029 | 0.03 | 3.746 | 4.288 | 4.138 | 4.567 | 1.03 | 0.242 | 1.177 | 0.27 | 4.197 | 5.278 | 3.721 | 4.4 | 4.928 | 4.221 | 2.635 | 3.554 | 4.148 | 4.098 | 4.42 | 2.379 | 3.03 | 1.532 | 2.773 | 3.979 | 1.548 | 4.503 | 5.005 | 0.157 | 4.407 | 8.872 | 5.036 | 0.633 | 2.228 | 3.265 | 5.111 | 1.134 | 2.062 | 0.526 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.207 | -2.574 | -11.846 | -1.3 | -1.385 | -1.401 | -4.114 | -3.296 | -2.064 | -1.207 | -0.646 | -1.249 | -1.261 | -1.572 | -0.744 | -0.251 | -1.334 | -0.727 | -2.289 | -2.765 | -2.667 | -0.864 | -1.123 | -1.139 | -0.498 | -1.372 | -0.682 | -0.406 | -1.044 | -0.367 | -0.43 | -0.578 | -0.926 | -1.305 | -2.299 | 0.135 | -0.397 | -0.62 | -6.725 | -0.939 | -1.39 | -9.466 | -17.221 | -10.805 | -17.286 | -8.694 | -5.152 | -6.856 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -4.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.001 | -0.638 | 0.159 | 0 | 0 | 0 | -0.917 | -2.25 | -0.75 | 0 | 0.319 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0.121 | 2.004 | 0 | 0 | -0.008 | 0 | 0 | 0 | 1.248 | 0.011 | 1.114 | 0 | 2.012 | 0.027 | 0.098 | -0.104 | 1.64 | -0.008 | 0.136 | -0.078 | -0.081 | 0.562 | 0.039 | -0.133 | -0 | 0.634 |
Kasstroom uit Investeringsactiviteiten
| -6.208 | -3.212 | -16.067 | -1.3 | -1.385 | -1.401 | -5.03 | -5.546 | -2.814 | -1.207 | -0.327 | -1.249 | -1.261 | -1.572 | -0.737 | -0.251 | -1.334 | -0.727 | -2.157 | -2.765 | -2.667 | -0.864 | -1.002 | 0.866 | -0.498 | -1.372 | -0.69 | -0.406 | -1.044 | -0.367 | 0.818 | -0.567 | 0.188 | -1.305 | -0.287 | 0.162 | -0.299 | -0.723 | -5.085 | -0.947 | -1.254 | -9.544 | -17.302 | -10.243 | -17.247 | -8.827 | -5.153 | -6.221 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.529 | -1.212 | -1.036 | -0.793 | -1.244 | -1.14 | -1.067 | -1.11 | -1.229 | -1.094 | -1.116 | -1.871 | -0.844 | -1.768 | -3.93 | -1.793 | -1.646 | -9.646 | -3.096 | -2.797 | -2.27 | -2.627 | -2.907 | -3.697 | -1.934 | -2.613 | -2.548 | -4.556 | -2.809 | -2.711 | -0.522 | -1.054 | -3.24 | -2.978 | -1.707 | -3.814 | -4.952 | -0.877 | -1.231 | -4.232 | -3.936 | -6.875 | -14.839 | -8.111 | -5.859 | -4.877 | -2.729 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.203 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.406 | 0 | -5.068 | 0 | -10.667 | 0 | 0 | -2.173 | 0 | 0 | 0 | -3.992 | 0 | 0 | 0 | -4.221 | 0 | 0 | 0 | 0 | -4.937 | 0 | 0 | 0 | -2.277 | 0 | 0 | 0 | -0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 5.819 | -0.005 | 8.027 | 0.08 | 1.591 | 0.004 | -0.144 | -1.11 | -0.023 | 0.023 | -0.131 | -3.967 | 1.783 | -0.623 | 2.683 | -4.444 | 0.23 | 9.905 | 0.466 | 0.366 | -0.158 | 1.052 | 0.888 | -3.697 | -2.131 | -2.613 | 0.001 | 1.829 | -0.715 | -0.711 | -2.94 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0 | 8.993 | 5.01 | 5.244 |
Kasstroom uit Financieringsactiviteiten
| -2.367 | -1.212 | 1.923 | -0.714 | -10.321 | -1.136 | -1.338 | -3.282 | -1.253 | -1.07 | -1.247 | -5.839 | 0.939 | -1.768 | -1.247 | -6.237 | -1.416 | 0.259 | -2.63 | -2.431 | -2.428 | -1.575 | -2.019 | -3.697 | -4.064 | -2.613 | -2.547 | -2.727 | -3.524 | -2.711 | -2.418 | -1.054 | -2.94 | -2.978 | -1.707 | -3.814 | -4.952 | 0.877 | -1.231 | -6.652 | -3.936 | 6.875 | 15.029 | 8.111 | 5.859 | 13.87 | 5.01 | 5.244 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.228 | -0.407 | -0.65 | -0.373 | 0.39 | 0.048 | 1.354 | -10.685 | 10.194 | -0.026 | 0.116 | 0.035 | -0.024 | -0.084 | -0.134 | 0.009 | 0.157 | -0.108 | 0.01 | 0.045 | -0.079 | 0.011 | -0.056 | 0.051 | 0.027 | -0.009 | 0.02 | -0.026 | 0 | 0.002 | -0.051 | -0.001 | -0.021 | 0.043 | 0.195 | -0.247 | -0.012 | -0.02 | -0.124 | 0.064 | 0.06 | -0.029 | 0.041 | -0.231 | -0.031 | 0.008 | 0.011 | 0.026 |
Netto Kasstroomverandering
| 0.227 | 4.04 | -6.841 | 4.467 | -4.711 | 6.873 | 3.165 | -2.06 | 3.721 | 0.505 | 2.289 | -2.765 | 3.792 | 1.144 | -1.088 | -14.616 | -5.805 | -0.305 | -0.58 | 0.127 | -1.453 | 1.972 | 1.85 | 1.441 | -1.9 | -0.439 | 0.931 | 0.939 | -0.147 | -0.696 | 1.38 | -0.09 | 0 | -0.262 | -0.252 | 0.605 | -0.258 | 0.291 | -2.033 | 1.337 | -0.095 | -2.066 | -0.003 | 0.902 | -6.308 | 6.185 | 1.931 | -0.425 |
Kaspositie aan het Einde van de Periode
| 19.554 | 19.327 | 15.287 | 22.128 | 17.661 | 22.372 | 15.499 | 12.334 | 14.394 | 10.673 | 10.168 | 7.879 | 10.644 | 6.852 | 5.709 | -6.237 | -1.416 | 4.388 | 4.694 | 5.274 | 5.147 | 6.6 | 4.628 | 2.778 | 1.336 | 3.237 | 3.676 | 2.745 | 1.805 | 1.952 | 2.649 | 1.269 | 1.359 | 1.358 | 1.62 | 1.872 | 1.268 | 1.525 | 1.234 | 3.267 | 1.93 | 2.025 | 4.091 | 4.093 | 3.191 | 9.499 | 3.314 | 1.383 |