Trinity Place Holdings Inc.
AMEX:TPHS
0.2127 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q1 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.934 | 8.061 | -9.975 | -11.888 | -10.92 | -6.236 | -8.983 | -6.353 | -2.816 | -2.538 | -4.139 | -1.032 | -4.714 | -6.589 | -5.396 | -5.392 | 20.535 | -3.253 | 5.087 | -2.645 | -2.408 | -2.213 | -2.186 | -2.304 | -1.841 | -1.558 | 1.888 | -1.452 | -1.776 | -0.681 | -2.683 | -1.422 | -1.493 | -1.838 | -2.386 | -1.364 | -2.015 | 166.718 | 87.573 | -10.072 | -65.955 | -11.546 | 1.474 | -10.072 | 10.072 | -11.546 | 1.474 | -17.803 | -3.315 | -10.93 | -0.809 | -7.414 | 25.646 | -7.889 | -2.035 | -1.887 | -0.867 | -1.295 | 0.626 | 0.257 | 1.298 | -1.422 | 0.674 | 3.179 | 2.004 | -1.373 | 5.738 | 2.404 | 1.18 | -1.203 | 1.055 | 3.887 | 2.018 | -3.732 | 0.004 | 0.72 | 1.024 | -4.683 | -1.749 | -4.326 | 0.753 | -6.169 | 0.707 | 0.117 | 0.418 | -2.077 | -0.777 | 2.198 | -7.699 | -2.976 | 0.144 | 2.124 | 2.8 | -3.5 | 0.8 | 4.6 | 6.3 | 1.2 | 5.3 | 6.5 | 9 | 2.8 | 4.7 | 5.6 | 8.7 | 1.4 | 3.4 | 3.1 | 5.5 | 0.8 | 1 | 5.1 | 1.4 | 1.7 | 0.3 | 5.1 | 1.9 | 2.7 | 1.1 | 8 | 2 | 3.4 | 1.7 | 5.3 | 2.7 | 3.8 | 2.5 | 4.6 | 3.7 | 4 | 1.8 | 8.9 | 3.7 |
Afschrijvingen & Amortisatie
| 0.004 | 0.31 | 0.616 | 1.764 | 1.936 | 1.892 | 1.881 | 1.769 | 1.416 | 1.405 | 0.876 | 0.876 | 1.338 | 0.908 | 0.746 | 0.73 | 0.893 | 0.601 | 0.6 | 0.6 | 0.837 | 0.94 | 0.626 | 1.193 | 0.515 | 0.129 | 0.15 | 0.145 | 0.125 | 0.124 | 0.123 | 0.121 | 0.107 | 0.106 | 0.186 | 0.172 | 0.174 | 0.922 | -6.271 | 4.762 | 2.527 | 3.744 | 3.548 | 14.581 | -7.292 | 3.744 | 3.548 | 4.382 | 3.344 | 3.446 | 3.409 | 3.456 | 2.991 | 3.035 | 1.932 | 2.169 | 1.971 | 1.951 | 1.912 | 1.936 | 1.939 | 1.805 | 1.979 | 1.984 | 1.983 | 2.022 | 2.216 | 2.225 | 2.179 | 2.202 | 2.215 | 2.258 | 2.291 | 2.416 | 2.609 | 2.707 | 2.782 | 2.786 | 2.621 | 2.638 | 2.698 | 2.762 | 2.81 | 2.733 | 2.917 | 2.923 | 2.947 | 2.863 | 2.855 | 2.881 | 2.869 | 2.88 | 2.8 | 2.5 | 2.4 | 2.3 | 2 | 2.1 | 2.1 | 2.1 | 2.2 | 2.1 | 2.2 | 2.1 | 2.1 | 1.9 | 1.9 | 2 | 1.9 | 2 | 1.9 | 3.1 | 2.1 | 1.9 | 1.8 | 2 | 1.7 | 1.9 | 1.8 | 2.2 | 1.8 | 1.9 | 1.8 | 2.2 | 1.7 | 1.8 | 1.7 | 1.7 | 1.7 | 1.5 | 1.5 | 1.6 | 1.4 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.889 | -0.295 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0.025 | -1.372 | 0.547 | 2.662 | -22.639 | 24.781 | -23.815 | 0.208 | -7.682 | 0.334 | 0.322 | 0.349 | 0.256 | 0.272 | 0.291 | 0.189 | 0.328 | -1.791 | 0.338 | 0.333 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 64.159 | -46.266 | -68.507 | 52.884 | -6.618 | 0 | -9.005 | -6.618 | -6.618 | 0 | -10.607 | -3.775 | -7.859 | 0 | -7.514 | -1.692 | -0.301 | 0.191 | 18.254 | 0 | 0 | 0 | -1.393 | 0 | 0 | 0 | 2.124 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.809 | 3.2 | -1.572 | -0.466 | 1.918 | -6.228 | -0.407 | -0.322 | -1.003 | 0.7 | -0.9 | 0.1 | 0.4 | 2.4 | -0.2 | -0.6 | 1.3 | -0.9 | 3 | -1.6 | -1.4 | 0.2 | -0.4 | -0.3 | 0 | 0 | 0 | 0 | -0.5 | -0.4 | -0.2 | -0.4 | 0.2 | -0.4 | 0 | -0.5 | -0.6 | 0 | 0 | -0.2 | -0.3 | -0.1 | 0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.073 | 0.06 | 0.112 | 0.114 | 0.134 | 0.099 | 0.146 | 0.136 | 0.148 | 0.123 | 0.131 | 0.134 | 0.132 | 0.133 | 0.204 | 0.204 | 0.204 | 0.194 | 0.23 | 0.233 | 0.23 | 0.212 | 0.299 | 0.303 | 0.318 | 0.349 | 0.303 | 0.31 | 0.303 | 0.309 | 0.926 | 0.445 | 0.446 | 0.965 | 0.26 | 0.022 | 0.909 | 0 | -58.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.138 | -1.047 | 0.814 | 5.174 | 6.571 | 11.503 | -2.809 | 10.704 | 6.966 | 0.49 | -3.012 | 1.534 | 3.312 | 0.97 | -0.495 | 3.002 | 0.524 | -2.168 | 0.318 | -0.576 | 0.68 | 0.377 | 1.352 | 0.202 | 0.445 | -2.017 | -0.178 | -0.558 | -0.875 | -2.235 | -2.556 | 1.907 | -0.647 | -9.316 | -0.918 | -3.22 | -15.505 | -15.987 | -15.987 | 2.335 | 17.877 | -4.225 | 3.56 | 27.922 | -43.687 | 9.308 | -1.001 | 29.434 | -8.101 | 3.458 | -4.544 | 28.301 | -28.092 | 20.021 | 4.707 | 0.549 | -2.342 | 1.787 | -0.771 | 2.938 | -5.402 | -5.556 | 3.572 | 1.82 | -4.321 | -16.098 | 22.303 | 1.397 | 5.352 | -9.871 | 8.836 | -5.788 | 6.102 | -10.837 | 9.144 | -5.894 | 3.727 | -7.261 | 10.813 | 7.305 | -8.052 | -8.453 | 13.279 | 3.9 | 2.724 | -10.273 | 14.373 | 1.337 | 10.119 | -16.795 | 5.761 | 11.87 | -0.5 | -8.7 | 21.9 | 12 | -1.6 | -23 | 7.3 | -6 | 4.9 | -20.2 | 4.6 | -8.5 | -1 | -3.6 | 3.2 | 0 | 0 | 0 | 0 | -2.6 | 1.9 | -4 | 1.8 | 1.6 | -6 | -1 | 0.1 | 1.8 | 0.1 | -5.6 | 0.8 | -8 | 2 | -3.1 | 0.9 | 7.9 | -1.6 | -16.8 | 5.3 | -4.9 | -3.5 |
Vorderingen
| -0.005 | -0.173 | -0.207 | 0.022 | 0.09 | 0.001 | -0.178 | -0.028 | -3.538 | 0.024 | 0.882 | 0.067 | 0.773 | 0.047 | 2.392 | 2.319 | 0.005 | -0.005 | 1.65 | -0.081 | -0.085 | 0.093 | -0.042 | -0.02 | -0.04 | 0.106 | -3.272 | 0.099 | -0.136 | 0.112 | 0.019 | -0.217 | 0.103 | -0.094 | 0.031 | 0.034 | -0.029 | -0.214 | -0.214 | 1.194 | -0.785 | 0.999 | -0.832 | 1.361 | -0.785 | 3.22 | -0.832 | 0.576 | 0 | 0 | -1.131 | -1.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.719 | 0 | 0 | 0 | 0.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 2.201 | -1.14 | 9.277 | 2.165 | 8.221 | -1.659 | 11.583 | 2.128 | 3.548 | 0 | -5.892 | -7.807 | -11.672 | -1.677 | 0 | 0 | 0.324 | -1.286 | 0 | 0 | 0.441 | 0.622 | 0 | 0 | -0.132 | -0.513 | 0 | 0 | -0.186 | -0.841 | 0 | 1.778 | 0.101 | 0 | 0 | 0.245 | -12.445 | -12.445 | -10.298 | 4.785 | 7.66 | 3.493 | 5.64 | -11.153 | 7.66 | 3.493 | 26.499 | -3.664 | -7.812 | -9.383 | 20.596 | -6.704 | -25.562 | 3.232 | 12.96 | 3.728 | 3.007 | -6.089 | 6.346 | -6.666 | 3.041 | -4.998 | 17.769 | -12.732 | 2.538 | -13.915 | 27.084 | -8.314 | 4.325 | -14.44 | 23.759 | -9.73 | 3.305 | -14.232 | 27.776 | -9.941 | 1.216 | -10.126 | 33.279 | -12.405 | -4.171 | -8.044 | 30.133 | -3.206 | -3.94 | -10.611 | 34.79 | 5.066 | -3.094 | -19.591 | 24.781 | 2.9 | -7.1 | -7.5 | 33.2 | -3.9 | -2.1 | -29.6 | 24.3 | -12.3 | -1.8 | -14.7 | 20.5 | -14.2 | -4.4 | -11.5 | 0 | 0 | 0 | 0 | 15 | -15 | -6.3 | -11.1 | 22.9 | -16 | 9.4 | -28 | 14.8 | -12 | 12.7 | -12 | 16.8 | -13.4 | 9 | -13.4 | 20.7 | -10.3 | -5.7 | -9.6 | 2.5 | -9.2 |
Crediteuren
| 0 | -3.135 | 0.662 | -1.559 | 3.431 | 2.525 | 1.712 | 0.317 | 1.313 | 1.474 | 3.467 | 2.216 | 2.265 | 1.294 | -0.686 | 0 | 0 | -2.378 | 1.649 | 0 | 0 | 0.047 | 0.975 | 0 | 0 | -1.787 | 0.212 | 0 | 0 | -1.258 | -1.544 | 0 | -2.223 | -2.189 | 0 | 0 | -2.426 | -0.846 | -0.846 | 0.704 | 3.039 | -2.193 | -7.205 | -5.655 | 9.398 | -2.193 | -7.205 | -8.738 | -8.943 | 5.698 | 6.328 | 32.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.932 | 0 | 0 | 0 | 6.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.143 | 2.261 | 1.499 | -2.566 | 0.885 | 0.756 | -2.684 | -1.168 | 7.063 | -4.556 | -7.361 | -0.749 | 0.274 | -0.371 | -0.524 | 3.002 | 0.519 | -0.109 | -1.695 | -0.495 | 0.765 | -0.204 | -0.203 | 0.222 | 0.485 | -0.204 | 3.395 | -0.657 | -0.739 | -0.903 | -0.19 | 2.124 | -0.305 | -7.134 | -0.949 | -3.254 | -13.295 | -2.482 | -2.482 | 10.735 | 10.838 | -10.691 | 8.104 | 26.576 | -41.147 | 0.621 | 3.543 | 11.097 | -4.437 | 11.27 | -0.358 | -23.109 | -21.388 | 45.583 | 1.475 | -12.411 | -6.07 | -1.22 | 5.318 | -6.621 | 1.264 | -8.597 | 8.57 | -23.563 | 8.411 | -18.636 | 36.218 | -25.687 | 13.666 | -14.196 | 23.276 | -29.547 | 15.832 | -14.142 | 23.376 | -33.67 | 13.668 | -8.477 | 20.939 | -25.974 | 4.353 | -4.282 | 21.323 | -26.233 | 5.93 | -6.333 | 24.984 | -33.453 | 5.053 | -13.701 | 25.352 | -12.911 | -3.4 | -1.6 | 29.4 | -21.2 | 2.3 | -20.9 | 36.9 | -30.3 | 17.2 | -18.4 | 19.3 | -29 | 13.2 | 0.8 | 14.7 | 0 | 0 | 0 | 0 | 9.1 | 16.9 | 2.3 | 12.9 | -21.3 | 10 | -10.4 | 28.1 | -13 | 12.1 | -18.3 | 12.8 | -24.8 | 15.4 | -12.1 | 14.3 | -12.8 | 8.7 | -11.1 | 14.9 | -7.4 | 5.7 |
Overige Niet-Contante Posten
| -0.672 | -7.85 | 4.873 | 2.286 | -0.106 | -3.174 | 4.288 | 0.202 | -4.725 | -0.099 | 0.239 | -0.004 | -0.247 | -0.012 | 24.173 | -24.219 | -0.023 | -0.015 | 0.611 | -0.001 | -0.049 | 0.017 | 0.276 | 0.214 | -0.002 | 0.008 | -0.061 | 0.154 | 0.119 | 0.038 | -0.009 | -0.001 | -0.084 | -0.286 | -0.155 | 0 | 0 | -208.225 | -11.462 | 7.737 | -10.172 | 13.897 | -11.002 | -17.85 | 54.693 | -11.182 | -6.441 | 3.038 | 1.721 | 0.016 | -0.063 | 0.986 | -0.307 | -9.145 | 0 | -0.085 | 0 | -0.503 | 0 | -5.344 | 0.896 | 0.745 | 0.01 | 0.044 | -0.004 | 0 | -10.432 | 2.116 | 0.047 | -0.053 | -0.001 | 1.423 | -0.694 | 1.312 | 0.085 | -1.244 | 0.017 | 0.44 | 0 | -2.657 | -0.077 | 4.127 | -0.094 | -0.136 | 0.005 | -0.013 | 0.011 | 0.054 | 6.418 | 0 | -0.336 | -0.039 | -0.1 | 0.3 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | -0.1 | 0 | 0.3 | -0.2 | 0.1 | -0.2 | 0.3 | -0.1 | 5.6 | -2.6 | -8.3 | -1.8 | 16.59 | 0 | 0.2 | -0.2 | 0.2 | 0 | -0.1 | 0.1 | -1.1 | 0 | 0 | 0 | -0.1 | 0.1 | -0.3 | 0.2 | 0.4 | -1.3 | 0 | 0 | -0.3 | -0.1 |
Kasstroom uit Operationele Activiteiten
| -1.391 | -4.454 | -4.449 | -2.845 | -2.264 | 4.084 | -5.477 | 6.458 | 0.989 | -0.619 | -5.88 | 0.136 | 0.368 | -1.928 | -3.407 | -0.894 | -1.682 | -4.433 | -0.836 | -2.055 | -0.388 | -0.318 | 0.623 | -0.12 | -0.274 | -2.9 | 2.43 | -3.192 | -1.766 | -2.112 | -3.852 | 1.05 | -1.671 | -10.369 | -3.013 | -4.39 | -16.437 | 7.587 | 7.587 | -5.551 | -2.839 | -4.748 | -2.42 | -15.558 | 7.168 | -4.748 | -2.42 | 8.444 | -10.126 | -11.869 | -2.007 | 17.815 | -1.454 | 5.721 | 4.795 | 0.746 | -1.238 | 1.94 | 1.767 | 3.738 | -1.269 | -4.428 | 6.235 | 9.151 | -0.338 | -15.449 | 19.825 | 8.142 | 8.758 | -8.925 | 12.104 | 1.78 | 9.717 | -10.841 | 11.842 | -3.711 | 7.55 | -8.718 | 11.685 | 2.96 | -4.678 | -7.733 | 16.702 | 5.805 | 9.264 | -11.012 | 16.088 | 8.37 | 5.465 | -17.297 | 8.116 | 15.832 | 5.7 | -10.4 | 25 | 19.4 | 9 | -19.8 | 13.4 | 3.8 | 15.2 | -12 | 9.7 | -2.1 | 9.8 | -0.4 | 8.3 | 10.7 | 4.8 | -5.5 | 1.1 | 5 | 5 | -0.4 | 3.3 | 9.1 | -2.8 | 3.5 | 2.5 | 10.3 | 3.9 | -0.3 | 4.1 | -0.9 | 6.4 | 2.3 | 5.1 | 14.6 | 2.5 | -11.3 | 8.6 | 5.3 | 1.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 7.211 | 0 | 0 | -7.211 | 0 | 0 | -17.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.708 | -3.305 | -2.05 | -1.725 | 0.255 | -4.276 | -5.664 | -2.243 | -2.381 | 0 | -1.507 | 0.371 | 0.371 | 1.154 | -0.092 | -0.279 | -0.783 | 0 | 1.062 | -0.279 | -0.783 | -1.458 | -6.046 | -4.213 | -3.823 | -2.242 | -5.068 | -2.983 | -1.931 | 4.484 | -9.704 | 6.318 | -8.765 | -5.263 | -1.369 | -2.148 | -1.007 | -3.834 | -0.522 | -1.127 | -2.146 | -1.859 | -0.473 | -0.903 | -0.659 | -0.571 | -0.667 | -0.602 | -0.864 | -0.358 | -0.591 | -0.97 | -0.473 | -0.525 | -0.366 | -1.205 | -1.02 | -0.844 | -0.89 | -6.149 | -0.107 | -1.207 | -2.677 | -0.8 | -1.389 | -1.503 | -5.3 | -6 | -6.4 | -5.9 | -5.4 | -3.2 | -1.8 | -1.7 | -3.8 | -5.5 | -1.3 | -1.6 | -7.4 | -10.2 | -2.5 | -2.3 | -1.2 | -0.2 | -1.1 | -2.1 | -2.8 | -6.1 | -3.6 | -6.6 | -6.4 | -3.6 | -0.9 | -1.1 | -1.5 | -0.6 | -3.5 | -1.9 | -1.6 | -1.9 | -0.9 | -0.9 | -4 | -4.7 | -4.6 | -7.2 | -17.4 |
Netto Overnames
| 0 | 0 | -7.24 | 0 | 0 | 7.24 | 0 | 0 | 17.418 | 0 | 0 | 0 | 0 | 0 | 5.192 | 0 | -5.193 | -10.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.25 | -0.25 | -1.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -6.904 | -0.008 | -0.12 | -0.014 | -0.029 | 0 | -0.025 | -0.004 | -0.064 | 30.644 | -9.397 | -9.185 | -12.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -7.24 | 0 | 0 | 7.24 | 0 | 0 | 17.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -6.904 | -0.008 | -0.12 | -0.014 | -7.24 | 0 | -0.025 | -0.998 | 0.93 | 15.382 | -8.069 | -9.185 | -12.202 | -11.943 | -11.215 | -11.85 | -14.736 | 1.394 | -15.96 | -14.327 | -10.533 | -12.549 | -2.433 | -86.11 | 9.47 | 0.001 | 7.132 | -0.001 | 0.07 | -10.842 | -3.244 | -0.2 | -2.243 | 0.13 | 1.274 | 14.591 | -5.807 | -5.807 | -23.585 | 9.886 | -4.079 | 13.002 | -18.699 | 26.794 | 1.537 | 16.672 | 4.358 | 0 | 0.012 | 6.394 | 0.054 | 0.415 | -39.342 | 0 | -6.034 | 8.034 | -7.111 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0.042 | 0 | 16.254 | 0 | 0 | 0.007 | 0 | 0 | 3.098 | 0.096 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0.031 | 0 | 0.001 | 0 | 0 | 0.381 | -0.048 | 0 | 0.1 | 0.1 | 0 | 0.2 | 0 | 0.9 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 6.8 | 0.1 | 0 | -5.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 1.2 | 0 | 0 | 8.2 | 0.8 |
Kasstroom uit Investeringsactiviteiten
| 0 | -6.904 | -0.008 | -0.12 | -0.014 | 7.211 | 0 | -0.025 | 16.42 | 0.93 | 15.382 | -8.069 | -9.185 | -12.202 | -6.751 | -11.215 | -11.85 | -25.311 | 1.394 | -15.96 | -14.327 | -10.533 | -12.549 | -2.433 | -86.11 | 9.47 | -9.709 | 3.827 | -2.049 | -1.795 | -10.587 | -7.52 | -5.864 | -2.243 | -2.251 | 1.274 | 13.084 | -5.436 | -5.436 | -22.431 | 9.794 | -4.358 | 12.219 | -18.699 | 27.856 | 1.258 | 15.889 | 2.9 | -6.046 | -4.201 | 2.571 | -2.188 | -4.653 | -42.325 | -1.931 | -1.55 | -1.67 | -0.793 | -8.765 | -5.263 | -1.369 | -2.148 | -0.99 | -3.834 | -0.48 | -1.127 | 14.108 | -1.859 | -0.473 | -0.896 | -0.659 | -0.571 | 2.431 | -0.506 | -0.864 | -0.292 | -0.591 | -0.97 | -0.473 | -0.524 | -0.116 | -1.455 | -2.926 | -0.87 | -0.89 | -6.118 | -0.107 | -1.206 | -2.677 | -0.8 | -1.008 | -1.551 | -5.3 | -5.9 | -6.3 | -5.9 | -5.2 | -3.2 | -0.9 | -1.6 | -3.8 | -5.6 | -1.2 | -1.6 | -7.3 | -10.2 | -2.5 | -2.1 | -1.2 | -0.2 | -1 | -2 | -2.8 | -6.1 | -3.6 | -6.6 | 0.4 | -1.8 | -4.2 | -6.3 | -1.5 | -0.6 | -3.5 | -1.8 | -1.6 | -1.9 | -0.9 | -0.7 | -2.8 | -4.7 | -4.6 | 1 | -16.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -2.526 | -3.8 | -5.411 | -4.035 | -16.454 | -15.859 | -11.652 | -13.131 | -9.252 | -172.334 | -10.621 | -56.413 | -10.159 | -8 | -2.5 | -13.553 | -15.368 | -13.027 | -14.526 | -13.162 | -14.76 | -8.774 | -3.513 | -69.835 | -4.915 | 0 | 0 | 0 | 0 | -0.449 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -131.714 | 0 | -1.02 | -131.714 | -123.807 | -130.458 | -88.09 | -64.586 | 0 | -0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.093 | 4.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.96 | 26.601 | 0.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.115 | 0.004 | 0.13 | 0.025 | 0 | 0.152 | 0.348 | 0.31 | 0.059 | 0.337 | 0.428 | 0.132 | 0.12 | 0.005 | -0.003 | 0.025 | 0.027 | -0.194 | 0.25 | 0.003 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | -0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0.359 | -0.012 | -0.213 | -0.134 | -0.197 | 0 | 0 | 0 | -0.012 | -0.021 | -0.514 | -0.541 | 2.574 | -0.026 | -1.855 | -0.693 | 0.001 | -0.091 | -1.6 | -0.276 | -0.843 | 0 | -1.064 | 5.436 | 5.436 | 17.655 | -9.794 | 4.358 | -12.219 | 18.699 | -42.591 | 0 | 0 | 1.207 | 0 | 0 | -1.207 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.222 | -1.195 | 0 | 0 | -1.758 | 0 | -2.443 | -7.533 | 0 | -1.058 | -0.388 | -2.19 | -1.269 | -0.625 | 0 | -0.126 | -0.364 | -1.159 | 0 | 0 | -1.444 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | 0 | 0 | 0 | 0 | 0.044 | -3.1 | 0 | -4.5 | -0.4 | -5.4 | -2.2 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.003 | -0.021 | -0.038 | 2.001 | 2.977 | 1.855 | 0.001 | 0.5 | -3.5 | -0.291 | 167.556 | 10.787 | 63.297 | 9.789 | 15.704 | 10.602 | 10.107 | 52.397 | 1.096 | 14.502 | 14.862 | 17.208 | 8.758 | 3.456 | 68.28 | 4.723 | -14.898 | -0.288 | -0.414 | 25.908 | -0.004 | -0.002 | 8.653 | -0.276 | 0 | -0.041 | 0 | -7.709 | -7.709 | 13.813 | 8.774 | -1.065 | -0.939 | 133.598 | 52.456 | 3.293 | 118.556 | 109.815 | 147.484 | 104.225 | 66 | -24.575 | 9.045 | 23.977 | 16 | 0.151 | -0.669 | 0 | 0 | 8.829 | 0 | -9.106 | 0 | -14.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.915 | 0 | 0 | 0 | -1.16 | 0 | 0 | 0 | 0 | 0 | -2.76 | -3.525 | 5.125 | 0 | -10.269 | 5.2 | 4.8 | -2.5 | -11.5 | -0.8 | 14.9 | -0.1 | -2.7 | -11 | 14 | -5 | 2.5 | -4.6 | 6.8 | -0.1 | -4.7 | -3.1 | 3.7 | 1.8 | -4.2 | -3.5 | 9.6 | -0.1 | -1.7 | 0.7 | -0.1 | 0 | -4.7 | -0.1 | 0 | -0.1 | -0.1 | -6 | 0 | -0.1 | -13.5 | -0.1 | 11.4 | 0.1 | -5.6 | 13.6 |
Kasstroom uit Financieringsactiviteiten
| -0.09 | 6.991 | 3.762 | -3.41 | -1.058 | -14.599 | 15.86 | -11.152 | -16.631 | -9.543 | 2.694 | 10.787 | 6.884 | 9.789 | 8.063 | 8.09 | 9.894 | 36.895 | 1.096 | 14.502 | 14.862 | 17.208 | 8.746 | 3.435 | 67.766 | 4.182 | -12.324 | -0.314 | 11.691 | 25.908 | 0.877 | -0.093 | 7.053 | -0.276 | -0.843 | -0.041 | -1.064 | -2.273 | -2.273 | 31.468 | -1.02 | 3.293 | -13.158 | 20.583 | 9.865 | 3.293 | -13.158 | -12.785 | 17.026 | 16.135 | 0.207 | -24.575 | 9.045 | 23.977 | 16 | 0.15 | -0.669 | 0 | 0 | -0.213 | -1.195 | -9.106 | 0 | -14.134 | 0.004 | -2.313 | -7.508 | 0 | -0.906 | -0.04 | -16.908 | -1.21 | -0.288 | 0.428 | 0.006 | -0.244 | -1.154 | -0.918 | 0.025 | -1.417 | -0.194 | -0.91 | 0.003 | 0 | 0 | 0 | -0.16 | -2.76 | -3.525 | 5.125 | 0 | -10.225 | 2.1 | 4.8 | -7 | -11.9 | -6.2 | 12.7 | -2.3 | -2.7 | -10.3 | 14 | -5 | 2.5 | -4.6 | 6.8 | -0.1 | -4.7 | -3.1 | 3.7 | 1.8 | -4.2 | -4.4 | 9.6 | -0.1 | -1.7 | 0.7 | -0.1 | 0 | -4.7 | -0.1 | 0 | -0.1 | -0.1 | -6 | 0 | -0.1 | -13.5 | -0.1 | 11.4 | 0.1 | -5.5 | 13.6 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -8.542 | -5.399 | 13.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.984 | 13.529 | -18.843 | 3.859 | 1.455 | 13.303 | -5.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.481 | -4.367 | -0.695 | -6.375 | -3.336 | -3.304 | 10.383 | -4.719 | 0.778 | -9.232 | 12.196 | 2.854 | -1.933 | -4.341 | -2.095 | -4.019 | -3.638 | 7.151 | 1.654 | -3.513 | 0.147 | 6.357 | -3.18 | 0.882 | -18.618 | 10.752 | -19.603 | 0.321 | 7.876 | 22.001 | -13.562 | -6.563 | -0.482 | -12.888 | -6.107 | -3.157 | -4.417 | -0.122 | -0.122 | 0 | 9.794 | -4.358 | 9.944 | -18.699 | 44.889 | -0.197 | 0.311 | -1.441 | 0.854 | 0.065 | 0.771 | -8.948 | 2.938 | -12.627 | 18.864 | -0.654 | -3.577 | 1.147 | -6.998 | -1.738 | -3.833 | -15.682 | 5.245 | -8.817 | -0.814 | -18.889 | 26.425 | 6.283 | 7.379 | -9.861 | -5.463 | -1.642 | 11.86 | -10.919 | 10.984 | -4.247 | 5.805 | -10.606 | 11.237 | 1.019 | -4.988 | -10.098 | 13.779 | 4.935 | 8.374 | -17.13 | 15.821 | 4.404 | -0.737 | -12.972 | 7.108 | 4.082 | 2.6 | -11.5 | 11.7 | 1.6 | -2.4 | -10.3 | 10.2 | -0.5 | 1.1 | -3.6 | 3.5 | -1.2 | -2.1 | -3.8 | 5.7 | 3.9 | 0.5 | -2 | 1.9 | -0.25 | -2.2 | 3.1 | -0.4 | 0.8 | -1.7 | 1.6 | -1.7 | -0.7 | 2.3 | -0.9 | 0.5 | -2.8 | -1.2 | 0.4 | 4.1 | 0.4 | -0.4 | -4.6 | 4.1 | 0.8 | -1.5 |
Kaspositie aan het Einde van de Periode
| 2.497 | 3.978 | 8.345 | 9.04 | 15.415 | 18.751 | 22.055 | 11.672 | 16.391 | 15.613 | 24.845 | 12.649 | 9.795 | 11.728 | 16.069 | 18.164 | 22.183 | 25.821 | 18.67 | 17.016 | 20.529 | 20.382 | 14.025 | 17.205 | 16.323 | 34.941 | 15.273 | 34.876 | 34.555 | 26.679 | 4.678 | 18.24 | 24.803 | 25.285 | 10.189 | 16.296 | 19.453 | 2.153 | 2.153 | 2.275 | 17.655 | 7.861 | 12.219 | 26.304 | 45.003 | 2.412 | 2.609 | 2.298 | 3.739 | 2.885 | 2.82 | 2.049 | 10.997 | 8.059 | 20.686 | 1.822 | 2.476 | 6.053 | 4.906 | 11.904 | 13.642 | 17.475 | 33.157 | 27.912 | 36.729 | 37.543 | 56.432 | 30.007 | 23.724 | 16.345 | 26.206 | 31.669 | 33.311 | 21.451 | 32.37 | 21.386 | 25.633 | 19.828 | 30.434 | 19.197 | 18.178 | 23.166 | 33.264 | 19.485 | 14.55 | 6.176 | 23.306 | 7.485 | 3.081 | 3.818 | 16.79 | 9.682 | 5.6 | 3 | 14.6 | 1.6 | -2.4 | -10.3 | 14 | -0.5 | 1.1 | -3.6 | 6.8 | -1.2 | -2.1 | -3.8 | 10.5 | 3.9 | 0.5 | -2 | 2.4 | 0.45 | -2.2 | 3.1 | 0.9 | 0.8 | -1.7 | 1.6 | 0.6 | -0.7 | 2.3 | -0.9 | 1.7 | -2.8 | -1.2 | 0.4 | 4.7 | 0.4 | -0.4 | -4.6 | 5.3 | 0.8 | -1.5 |