Trinity Place Holdings Inc.
AMEX:TPHS
0.2127 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.854 | 3.978 | 8.345 | 0.809 | 4.395 | 2.582 | 1.548 | 2.19 | 3.112 | 1.381 | 4.31 | 0.917 | 2.169 | 5.034 | 6.515 | 5.192 | 5.371 | 11.192 | 9.196 | 5.705 | 9.048 | 8.884 | 11.496 | 14.62 | 15.155 | 24.806 | 15.273 | 34.876 | 34.555 | 26.679 | 4.678 | 18.24 | 24.803 | 25.285 | 10.189 | 16.296 | 19.453 | 8.152 | 13.354 | 0 | 9.663 | 16.144 | 36.657 | 12.198 | 13.5 | 17.7 | 7.861 | 12.219 | 26.3 | 45 | 2.412 | 2.609 | 2.298 | 3.739 | 2.885 | 2.82 | 2.049 | 10.997 | 8.059 | 20.686 | 1.822 | 2.476 | 6.053 | 4.906 | 11.904 | 13.642 | 17.475 | 33.157 | 27.912 | 36.729 | 37.543 | 56.432 | 30.007 | 23.724 | 16.345 | 26.206 | 31.669 | 33.311 | 21.451 | 32.37 | 21.386 | 25.633 | 19.828 | 30.434 | 19.197 | 18.178 | 23.166 | 33.264 | 19.485 | 14.55 | 6.176 | 23.306 | 7.485 | 3.081 | 3.818 | 16.79 | 9.682 | 5.6 | 3 | 14.7 | 2.9 | 1.3 | 3.8 | 14.2 | 3.8 | 4.3 | 3.2 | 6.8 | 3.3 | 4.5 | 6.7 | 10.4 | 4.8 | 0.8 | 0.3 | 2.3 | 0.7 | 1.9 | 4 | 1 | 1.3 | 0.6 | 2.2 | 0.5 | 2.3 | 3 | 0.7 | 1.7 | 1.1 | 4 | 5.2 | 4.7 | 0.6 | 0.2 | 0.6 | 5.2 | 1.2 | 0.4 | 1.8 | 2 | 2.5 | 6 | 10.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.854 | 3.978 | 8.345 | 0.809 | 4.395 | 2.582 | 1.548 | 2.19 | 3.112 | 1.381 | 4.31 | 0.917 | 2.169 | 5.034 | 6.515 | 5.192 | 5.371 | 11.192 | 9.196 | 5.705 | 9.048 | 8.884 | 11.496 | 14.62 | 15.155 | 24.806 | 15.273 | 34.876 | 34.555 | 26.679 | 4.678 | 18.24 | 24.803 | 25.285 | 10.189 | 16.296 | 19.453 | 8.152 | 13.354 | 0 | 9.663 | 16.144 | 36.657 | 12.198 | 13.5 | 17.7 | 7.861 | 12.219 | 26.3 | 45 | 2.412 | 2.609 | 2.298 | 3.739 | 2.885 | 2.82 | 2.049 | 10.997 | 8.059 | 20.686 | 1.822 | 2.476 | 6.053 | 4.906 | 11.904 | 13.642 | 17.475 | 33.157 | 27.912 | 36.729 | 37.543 | 56.432 | 30.007 | 23.724 | 16.345 | 26.206 | 31.669 | 33.311 | 21.451 | 32.37 | 21.386 | 25.633 | 19.828 | 30.434 | 19.197 | 18.178 | 23.166 | 33.264 | 19.485 | 14.55 | 6.176 | 23.306 | 7.485 | 3.081 | 3.818 | 16.79 | 9.682 | 5.6 | 3 | 14.7 | 2.9 | 1.3 | 3.8 | 14.2 | 3.8 | 4.3 | 3.2 | 6.8 | 3.3 | 4.5 | 6.7 | 10.4 | 4.8 | 0.8 | 0.3 | 2.3 | 0.7 | 1.9 | 4 | 1 | 1.3 | 0.6 | 2.2 | 0.5 | 2.3 | 3 | 0.7 | 1.7 | 1.1 | 4 | 5.2 | 4.7 | 0.6 | 0.2 | 0.6 | 5.2 | 1.2 | 0.4 | 1.8 | 2 | 2.5 | 6 | 10.2 |
Nettovorderingen
| 0.125 | 0.12 | 0.663 | 0.383 | 0.382 | 0.444 | 0.425 | 0.201 | 0.171 | 0.178 | 0.198 | 0.189 | 0.252 | 1.021 | 1.056 | 1.084 | 3.38 | 1.862 | 1.842 | 4.103 | 4.021 | 3.887 | 3.997 | 3.937 | 3.893 | 3.851 | 3.965 | 0.722 | 0.825 | 0.695 | 0.763 | 0.735 | 0.479 | 0.476 | 0.209 | 0.085 | 0.119 | 0.033 | 0.162 | 0 | 0.209 | 0.234 | 0.205 | 0.211 | 0.3 | 1.2 | 0 | 0 | 2.7 | 10.9 | 2.452 | 3.451 | 2.619 | 7.81 | 3.112 | 4.326 | 3.195 | 36.362 | 3.868 | 1.479 | 1.589 | 4.185 | 2.048 | 2.689 | 2.445 | 2.921 | 2.007 | 2.401 | 1.726 | 3.91 | 2.323 | 3.126 | 3.158 | 5.824 | 4.113 | 3.594 | 3.475 | 0 | 10.234 | 11.234 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.238 | 0 | 0 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.4 | 2.1 | 1.1 | 11.6 | 1.9 | 1.9 | 1.9 | 1.8 | 1.6 |
Voorraad
| 0.04 | 0 | 0 | 8.231 | 27.678 | 37.11 | 45.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.595 | 0 | 65.442 | 73.102 | 76.595 | 103.093 | 99.429 | 91.617 | 82.234 | 102.83 | 96.126 | 49.248 | 52.48 | 65.44 | 69.168 | 72.175 | 66.086 | 72.432 | 65.766 | 68.807 | 63.809 | 81.578 | 68.846 | 71.384 | 57.469 | 84.553 | 76.239 | 80.564 | 66.124 | 89.883 | 80.153 | 83.458 | 69.226 | 97.002 | 87.061 | 88.277 | 78.151 | 111.43 | 99.025 | 94.854 | 86.81 | 116.943 | 113.737 | 109.797 | 99.186 | 133.976 | 139.042 | 135.948 | 116.357 | 141.1 | 144 | 136.9 | 129.4 | 162.6 | 158.7 | 156.6 | 127 | 151.3 | 139.1 | 137.3 | 122.5 | 143.1 | 128.9 | 124.5 | 113 | 128.6 | 126 | 120.3 | 96.8 | 111.8 | 96.8 | 90.6 | 79.4 | 102.4 | 86.4 | 95.7 | 67.7 | 82.6 | 70.6 | 83.2 | 71.3 | 88.1 | 74.7 | 83.7 | 70.3 | 91 | 80.7 | 74.9 | 65.3 | 73.3 | 64 | 62.1 | 48.2 | 36.3 | 34.8 |
Overige vlottende activa
| 1.643 | -4.098 | -9.008 | 4.323 | -15.797 | -19.195 | -22.48 | 11.883 | 14.918 | 15.891 | 21.208 | 12.605 | 8.085 | 7.488 | 10.008 | 13.609 | 17.299 | 15.306 | 10.271 | 12.19 | 12.413 | 12.548 | 4.145 | 4.712 | 3.283 | 11.746 | 10.589 | 13.643 | 11.379 | 5.144 | 4.555 | 7.638 | 4.66 | 3.982 | 4.166 | 4.499 | 7.471 | 8.472 | 6.993 | 0 | 7.846 | 2.259 | 2.32 | 2.65 | -0.346 | -18.882 | 0 | 0 | 149.184 | -55.687 | 12.965 | 14.602 | 18.425 | 8.618 | 8.618 | 8.618 | 14.392 | 10.024 | 10.024 | 7.202 | 7.202 | 5.202 | 5.201 | 5.576 | 5.576 | 5.576 | 5.576 | 5.478 | 1.78 | 12.601 | 9.884 | 10.611 | 5.882 | 7.9 | 8.009 | 4.904 | 6.878 | 13.415 | 2.376 | 4.451 | 4.495 | 11.672 | 10.731 | 9.276 | 10.423 | 11.752 | 10.46 | 0 | 0 | 0 | 0 | 0 | 6.252 | 11.394 | 6.429 | 5.807 | 6.223 | 6.2 | 6 | 5.8 | 7.3 | 7.6 | 11.4 | 8.7 | 10.3 | 7.6 | 11.8 | 11.4 | 8.5 | 8.2 | 9.5 | 10.3 | 8.7 | 6.6 | 5.9 | 5.6 | 7.8 | 6.8 | 6 | 6 | 6.3 | 4.6 | 10.3 | 15.3 | 10.7 | 6.6 | 3.9 | 4.8 | 3.6 | 3.6 | 4.4 | 5.9 | 5 | 3.3 | 3.2 | 3 | 1.6 | 3 | 3.1 | 3 | 1.4 | 1 | 2.5 |
Totaal vlottende activa
| 2.662 | 4.375 | 13.152 | 13.746 | 16.658 | 20.941 | 24.974 | 14.274 | 18.201 | 17.45 | 25.716 | 13.711 | 10.506 | 13.543 | 17.579 | 19.885 | 26.05 | 28.36 | 21.309 | 21.998 | 25.482 | 25.319 | 19.638 | 23.269 | 22.331 | 40.403 | 29.827 | 49.241 | 52.061 | 32.518 | 9.996 | 26.613 | 29.942 | 29.743 | 14.564 | 20.88 | 27.043 | 16.657 | 20.509 | 0 | 17.718 | 18.637 | 39.182 | 15.059 | 13.454 | 0.018 | 7.861 | 12.219 | 178.184 | 0.213 | 83.271 | 93.764 | 99.937 | 137.633 | 128.246 | 121.032 | 115.427 | 171.302 | 129.441 | 86.03 | 71.455 | 85.466 | 89.773 | 92.241 | 93.406 | 102.222 | 98.183 | 116.668 | 103.373 | 134.818 | 118.596 | 141.553 | 108.897 | 134.349 | 114.883 | 125.835 | 120.03 | 136.609 | 114.214 | 131.513 | 104.907 | 134.307 | 117.62 | 127.987 | 107.771 | 141.36 | 132.651 | 138.356 | 118.88 | 142.168 | 134.909 | 143.174 | 117.161 | 148.451 | 149.289 | 158.545 | 132.262 | 152.9 | 153 | 157.4 | 139.6 | 171.5 | 173.9 | 179.5 | 141.1 | 163.2 | 154.1 | 155.5 | 134.3 | 155.8 | 145.1 | 145.2 | 126.5 | 136 | 132.2 | 128.2 | 105.3 | 120.5 | 106.8 | 97.6 | 87 | 107.6 | 98.9 | 111.5 | 80.7 | 92.2 | 75.2 | 89.7 | 76 | 95.7 | 84.3 | 94.3 | 75.9 | 95.7 | 85.9 | 85.2 | 69.2 | 88.3 | 70.8 | 69 | 54 | 45.1 | 49.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.317 | 0.418 | 0.519 | 0.655 | 0.753 | 0.85 | 0.945 | 1.039 | 1.132 | 1.224 | 1.314 | 1.374 | 1.389 | 1.478 | 1.565 | 1.651 | 1.736 | 1.82 | 1.904 | 1.986 | 2.067 | 2.147 | 213.064 | 181.884 | 166.997 | 86.328 | 6.486 | 6.513 | 6.574 | 6.612 | 6.672 | 6.696 | 54.344 | 5.914 | 4.616 | 0 | 34.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.114 | 104.386 | 117.2 | 120.355 | 119.309 | 118.46 | 118.539 | 124.988 | 122.898 | 95.969 | 95.956 | 97.089 | 97.38 | 108.775 | 101.915 | 98.58 | 99.141 | 99.631 | 104.323 | 104.29 | 105.784 | 106.676 | 106.702 | 105.044 | 106.636 | 111.037 | 110.614 | 119.172 | 120.831 | 121.971 | 123.757 | 128.848 | 131.056 | 133.312 | 135.46 | 137.551 | 139.806 | 145.49 | 147.186 | 148.913 | 150.959 | 147.747 | 150.587 | 152.284 | 158.864 | 160.928 | 162.447 | 163.8 | 161.3 | 157.8 | 153.8 | 150.3 | 146.9 | 145.8 | 146.4 | 146.9 | 145.3 | 141.9 | 142.7 | 143.2 | 137.9 | 129.7 | 129.2 | 129.2 | 129.9 | 132.4 | 136 | 137 | 136.3 | 132.1 | 130.3 | 125.6 | 121 | 119.3 | 120.2 | 121.4 | 121.7 | 123 | 121.3 | 120.8 | 121 | 120.8 | 121.7 | 122.7 | 120.3 | 117.1 | 114 | 108.3 | 93.2 | 86 | 81.2 | 59.4 | 30.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 6.952 | 7.137 | 7.322 | 7.507 | 7.692 | 7.877 | 8.062 | 8.247 | 8.432 | 8.617 | 8.802 | 7.903 | 9.172 | 8.958 | 9.245 | 9.505 | 7.208 | 7.71 | 8.048 | 8.558 | 9.173 | 9.777 | 10.468 | -0.324 | -0.114 | -0.004 | 0.186 | 0.33 | 0.432 | 0.494 | 0.558 | 0.62 | 0.429 | 0.576 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.134 | 9.134 | 9.134 | 0 | 0 | 9.134 | 0 | 0 | 0 | 9.134 | 11.134 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 6.952 | 7.137 | 7.322 | 7.507 | 7.692 | 7.877 | 8.062 | 8.247 | 8.432 | 8.617 | 8.802 | 8.987 | 9.172 | 8.958 | 9.245 | 9.505 | 7.208 | 7.71 | 8.048 | 8.558 | 9.173 | 9.777 | 10.468 | -0.324 | -0.114 | -0.004 | 0.186 | 0.33 | 0.432 | 0.494 | 0.558 | 0.62 | 0.429 | 0.576 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.134 | 9.134 | 9.134 | 9.134 | 9.134 | 9.134 | 9.134 | 9.134 | 9.134 | 9.134 | 9.134 | 11.134 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0.787 | 0 | 0.595 | 1.284 | 4.386 | 4.494 | 4.643 | 18.517 | 17.938 | 18.056 | 18.318 | 18.814 | 19.379 | 19.893 | 20.308 | 20.764 | 10.673 | 10.867 | 11.085 | 11.293 | 11.526 | 11.781 | 12.053 | 12.343 | 12.533 | 12.86 | 13.337 | 13.676 | 13.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 58.18 | 0 | -0.595 | -1.284 | 0 | 0 | 0 | 0 | 296.72 | 309.296 | 301.998 | 291.478 | 280.999 | 265.678 | 253.732 | 310.123 | 300.024 | 279.973 | 259.864 | 227.856 | -213.064 | -181.884 | -166.997 | -86.328 | 69.783 | 52.249 | 48.89 | 57.397 | 53.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.704 | 37.086 | 37.086 | 29.373 | 25.972 | 18.113 | 18.113 | 11.611 | 11.719 | 15.018 | 15.209 | 12.882 | 12.882 | 12.882 | 12.882 | 11.661 | 12.557 | 12.557 | 12.557 | 5.511 | 5.511 | 5.511 | 5.511 | 7.213 | 7.213 | 7.213 | 7.212 | 11.094 | 11.094 | 11.094 | 11.094 | 9.397 | 9.397 | 9.397 | 9.397 | 4.392 | 4.392 | 4.392 | 2.309 | 2.157 | 2.383 | 3.17 | 2.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.3 | 0 | 0 | 0 | 0 | 0.8 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.488 | 1.37 | 187.918 | 246.157 | 257.031 | 259.995 | 268.93 | 270.142 | 284.051 | 292.648 | 1.269 | 0.498 | 0.291 | 0.365 | 0.454 | 0.606 | 0.605 | 0.597 | 4.206 | 3.649 | 3.566 | 3.503 | 216.425 | 185.183 | 171.102 | 89.023 | 2.5 | 1.65 | 1.331 | 1.141 | 0.85 | 51.46 | 0.813 | 43.366 | 36.688 | 37.42 | 0.693 | 124.117 | 126.642 | 0 | 157.66 | 106.475 | 111.2 | 139 | 145.308 | 152.184 | 147.761 | 149.398 | -21.183 | -47.888 | 7.445 | 7.575 | 7.417 | 7.534 | 7.403 | 7.648 | 7.866 | 6.517 | 11.081 | 7.515 | 23.369 | 22.877 | 33.306 | 21.699 | 21.426 | 21.049 | 20.454 | 19.687 | 19.306 | 19.627 | 19.083 | 18.556 | 18.009 | 17.132 | 16.741 | 16.351 | 15.952 | 15.373 | 14.867 | 14.845 | 13.98 | 13.282 | 12.977 | 11.637 | 9.845 | 9.835 | 8.998 | 8.659 | 8.119 | 8.338 | 8.042 | 7.71 | 6.195 | 9.65 | 7.197 | 6.342 | 5.605 | 6.5 | 6.1 | 5.6 | 4.9 | 6.4 | 6.1 | 6.3 | 6.7 | 7.1 | 6.7 | 5.9 | 7 | 7.2 | 6.1 | 4.5 | 4.1 | 4.3 | 4.2 | 4.2 | 4.1 | 3 | 2.3 | 4.1 | 3.9 | 3.6 | 3.3 | 3.2 | 3.2 | 3.1 | 2.6 | 2.1 | 1.9 | 1.5 | 0.8 | 0.8 | 0.7 | 0.9 | 1 | 0.9 | 1 | 1 | 2.4 | 2.5 | 2.5 | 2.4 | 2.3 |
Totaal niet-vlottende activa
| 1.805 | 1.788 | 254.356 | 253.949 | 265.106 | 268.352 | 281.953 | 283.552 | 297.888 | 320.636 | 325.673 | 337.841 | 330.798 | 321.122 | 311.569 | 296.786 | 285.626 | 342.809 | 324.015 | 304.185 | 284.63 | 253.357 | 237.124 | 206.741 | 193.623 | 101.042 | 91.188 | 73.268 | 70.318 | 79.156 | 75.605 | 58.65 | 55.715 | 49.9 | 41.733 | 37.996 | 36.106 | 124.117 | 126.642 | 0 | 157.66 | 106.475 | 111.2 | 139 | 145.308 | 152.184 | 149.535 | 149.398 | -21.183 | -47.888 | 161.397 | 158.181 | 170.837 | 166.396 | 161.818 | 153.355 | 153.652 | 152.25 | 154.832 | 127.636 | 143.668 | 143.982 | 143.568 | 143.356 | 136.223 | 131.29 | 132.152 | 131.875 | 136.186 | 129.428 | 130.378 | 130.743 | 130.222 | 129.389 | 130.59 | 134.601 | 133.778 | 145.639 | 146.792 | 147.91 | 148.831 | 151.527 | 153.43 | 154.346 | 154.702 | 151.778 | 153.196 | 158.541 | 157.614 | 159.408 | 161.384 | 158.627 | 159.706 | 161.934 | 166.061 | 167.27 | 168.052 | 170.3 | 167.4 | 163.4 | 159.1 | 157.1 | 153.6 | 152.7 | 153.1 | 154 | 152 | 147.8 | 149.7 | 150.4 | 144 | 135 | 133.6 | 133.5 | 134.1 | 136.6 | 140.1 | 140.8 | 140.1 | 136.2 | 134.2 | 129.2 | 124.3 | 122.5 | 123.4 | 124.5 | 124.3 | 125.1 | 123.2 | 122.3 | 121.8 | 121.6 | 122.4 | 123.6 | 121.3 | 118 | 115 | 109.3 | 95.6 | 88.5 | 83.7 | 61.8 | 32.8 |
Totaal activa
| 4.467 | 6.163 | 267.508 | 267.695 | 281.764 | 289.293 | 306.927 | 297.826 | 316.089 | 338.086 | 351.389 | 351.552 | 341.304 | 334.665 | 329.148 | 316.671 | 311.676 | 371.196 | 345.324 | 326.183 | 310.112 | 278.676 | 256.762 | 230.01 | 215.954 | 141.445 | 121.015 | 122.509 | 122.379 | 111.674 | 85.601 | 85.263 | 85.657 | 79.643 | 56.297 | 58.876 | 63.149 | 140.774 | 147.151 | 0 | 175.378 | 125.112 | 150.382 | 154.059 | 159.1 | 152.202 | 157.396 | 161.617 | 157.001 | -47.675 | 244.668 | 251.945 | 270.774 | 304.029 | 290.064 | 274.387 | 269.079 | 323.552 | 284.273 | 213.666 | 215.123 | 229.448 | 233.341 | 235.597 | 229.629 | 233.512 | 230.335 | 248.543 | 239.559 | 264.246 | 248.974 | 272.296 | 239.119 | 263.738 | 245.473 | 260.436 | 253.808 | 282.248 | 261.006 | 279.423 | 253.738 | 285.834 | 271.05 | 282.333 | 262.473 | 293.138 | 285.847 | 296.897 | 276.494 | 301.576 | 296.293 | 301.801 | 276.867 | 310.385 | 315.35 | 325.815 | 300.314 | 323.2 | 320.4 | 320.8 | 298.7 | 328.6 | 327.5 | 332.2 | 294.2 | 317.2 | 306.1 | 303.3 | 284 | 306.2 | 289.1 | 280.2 | 260.1 | 269.5 | 266.3 | 264.8 | 245.4 | 261.3 | 246.9 | 233.8 | 221.2 | 236.8 | 223.2 | 234 | 204.1 | 216.7 | 199.5 | 214.8 | 199.2 | 218 | 206.1 | 215.9 | 198.3 | 219.3 | 207.2 | 203.2 | 184.2 | 197.6 | 166.4 | 157.5 | 137.7 | 106.9 | 81.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.656 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.55 | 1.634 | 0 | 6.578 | 6.454 | 22.49 | 21.806 | 21.8 | 22.4 | 27.563 | 27.681 | 30.6 | 34.6 | 32.303 | 34.496 | 41.701 | 50.439 | 59.382 | 53.684 | 47.356 | 66.148 | 67.781 | 16.934 | 14.936 | 27.805 | 31.792 | 31.367 | 25.61 | 32.655 | 29.839 | 32.357 | 21.678 | 38.771 | 30.15 | 37.454 | 15.496 | 38.877 | 26.537 | 37.453 | 16.114 | 43.064 | 28.676 | 40.14 | 16.154 | 43.809 | 31.506 | 35.647 | 12.639 | 41.799 | 35.671 | 36.188 | 17.867 | 42.763 | 39.029 | 41.881 | 16.453 | 47.875 | 42.933 | 55.791 | 27.374 | 47.2 | 49.1 | 48.3 | 19.3 | 39.6 | 38.1 | 57 | 22 | 49.2 | 37.2 | 48.2 | 28.7 | 56.4 | 49.7 | 45 | 30.9 | 39 | 42.9 | 43.1 | 23.4 | 46.8 | 30.7 | 28.9 | 14.9 | 35.2 | 25 | 38.2 | 5.6 | 25.3 | 10.3 | 29 | 12.4 | 38.1 | 23.8 | 36.6 | 20.7 | 33.9 | 26.1 | 38.3 | 18.8 | 38.4 | 25 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.346 | 0.458 | 247.503 | 51.919 | 49.672 | 46.426 | 44.179 | 43.334 | 42.587 | 45.84 | 45.594 | 44.547 | 41.301 | 41.054 | 39.605 | 37.024 | 36.88 | 34.495 | 5.236 | 5.037 | 5.037 | 3.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.132 | 37.322 | 37.322 | 0 | 37.322 | 38.391 | 40.958 | 44.595 | 44.595 | 0 | 53.722 | 53.722 | -9.18 | 56.123 | 0 | 5.501 | 5.559 | 0 | 5.28 | 5.256 | 5.328 | 5.24 | 5.274 | 4.218 | 4.292 | 0 | 0 | 0 | 4.443 | 0 | 0 | 0 | 7.214 | 0 | 0 | 0 | 0 | 0 | 0 | 3.281 | 3.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 5.125 | 0 | 0 | 10.2 | 5 | 0.3 | 2.8 | 14.8 | 15.5 | 0.5 | 0.5 | 3.1 | 13.8 | 0.4 | 0.4 | 2.7 | 0.4 | 0.4 | 0.3 | 5 | 8 | 4.3 | 3.2 | 7.1 | 10.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 11.7 | 11.7 | 0.2 | 0.2 | 13.7 | 0.1 | 0.2 | 5.1 | 3.1 | 0.4 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.656 | 86.364 | 82.856 | 79.911 | 71.02 | 60.604 | 49.247 | 37.255 | 26.874 | 20.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.322 | -37.322 | 0 | -37.322 | -38.391 | -40.958 | -44.595 | -44.595 | 0 | 0 | 0 | 9.18 | -56.123 | 0 | 0 | 9.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.443 | 0 | 0 | 0 | 3.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.293 | 1.232 | -247.503 | 25.32 | 24.559 | 21.201 | 19.018 | 16.659 | 22.824 | 19.876 | 17.864 | 18.457 | 17.458 | 14.368 | 15.896 | 12.707 | 10.395 | 15.474 | 22.243 | 16.199 | 21.213 | 13.394 | 20.983 | 13.61 | 11.476 | 9.863 | 13.323 | 4.997 | 3.216 | 2.956 | 2.935 | 2.585 | 2.209 | 3.063 | 7.87 | 8.027 | 4.683 | 19.685 | 25.788 | 0 | 35.93 | 32.748 | 40.817 | 45.3 | 0.014 | -22.378 | 0 | 0 | 126.4 | 178 | 28.167 | 20.248 | 11.934 | 25.849 | 12.066 | 8.243 | 9.945 | 15.304 | 9.601 | 7.748 | 9.012 | 10.793 | 9.081 | 10.379 | 10.706 | 7.518 | 7.168 | 12.238 | 3.958 | 16.721 | 12.006 | 24.582 | 11.569 | 15.545 | 9.873 | 9.375 | 8.105 | 15.862 | 10.612 | 14.247 | 12.548 | 17.455 | 14.835 | 16.371 | 17.79 | 13.551 | 12.926 | 16.153 | 15.052 | 15.337 | 14.242 | 14.766 | 14.07 | 15.696 | 13.966 | 13.868 | 17.076 | 12.2 | 12.6 | 15.4 | 15.9 | 18.7 | 19 | 18.8 | 18.9 | 19.2 | 19 | 22.1 | 27 | 23.8 | 24.6 | 21.6 | 19.8 | 19.8 | 15.2 | 17.9 | 18.7 | 12.4 | 11.8 | 10.7 | 12.1 | 11.8 | 9.9 | 10.1 | 13.6 | 9 | 8.8 | 8.7 | 11.3 | 9.8 | 9 | 9.7 | 10.5 | 9.7 | 9.2 | 8.5 | 10.8 | 8.1 | 7.8 | 30.5 | 24.7 | 14.1 | 7.6 |
Totaal kortlopende verplichtingen
| 2.295 | 2.255 | 82.359 | 77.239 | 74.231 | 67.627 | 63.197 | 59.993 | 65.411 | 65.716 | 63.458 | 63.004 | 58.759 | 55.422 | 55.501 | 49.731 | 47.931 | 136.333 | 110.335 | 101.147 | 97.27 | 77.035 | 70.23 | 50.865 | 38.35 | 30.443 | 13.323 | 4.997 | 3.216 | 2.956 | 2.935 | 2.585 | 2.209 | 3.063 | 7.87 | 8.027 | 7.815 | 21.235 | 27.422 | 0 | 42.508 | 39.202 | 63.307 | 67.106 | 21.814 | 0.022 | 81.285 | 81.403 | 157 | 212.6 | 60.47 | 60.245 | 68.374 | 76.288 | 76.728 | 67.183 | 62.629 | 86.692 | 82.656 | 28.9 | 28.24 | 38.598 | 40.873 | 41.746 | 36.316 | 40.173 | 37.007 | 44.595 | 35.942 | 55.492 | 42.156 | 62.036 | 27.065 | 54.422 | 36.41 | 50.109 | 27.602 | 58.926 | 39.288 | 54.387 | 28.702 | 61.264 | 46.341 | 52.018 | 30.429 | 55.35 | 48.597 | 52.341 | 32.919 | 58.1 | 53.271 | 56.647 | 30.523 | 65.171 | 62.024 | 69.659 | 44.45 | 69.6 | 66.7 | 64 | 38 | 73.1 | 72.6 | 76.3 | 41.4 | 71.5 | 70 | 70.7 | 56.1 | 82.9 | 74.7 | 67 | 51 | 63.8 | 66.1 | 65.3 | 45.3 | 66.3 | 53.2 | 39.8 | 27.2 | 47.2 | 35.1 | 48.5 | 19.4 | 34.6 | 19.4 | 38 | 24 | 48.2 | 33.1 | 46.6 | 31.5 | 55.3 | 47 | 47 | 29.8 | 60.2 | 32.9 | 30.7 | 29.8 | 17.2 | 8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.346 | 0.458 | -0.334 | 191.362 | 196.371 | 199.825 | 215.662 | 198.874 | 205.566 | 217.978 | 226.559 | 230.882 | 222.592 | 214.806 | 204.909 | 193.619 | 185.084 | 176.692 | 172.47 | 169.495 | 154.522 | 140.974 | 123.333 | 113.998 | 109.922 | 41.242 | 36.167 | 48.294 | 48.425 | 48.757 | 48.705 | 48.584 | 48.461 | 39.702 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.243 | 30.192 | 0 | 20.327 | 17.034 | 30.192 | 42.977 | 25.951 | 9.816 | 11.418 | 32.977 | 23.977 | 0 | 0.84 | 0 | 0 | 0 | 1.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0.4 | 0.5 | 0.7 | 0.8 | 0.9 | 1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.9 | 1.9 | 1.9 | 2 | 2 | 2.1 | 2.2 | 2.2 | 6.8 | 6.9 | 6.9 | 7 | 6.4 | 12.5 | 12.5 | 12.6 | 14.7 | 14.7 | 14.8 | 14.8 | 6.9 | 7 | 4.9 | 7.3 | 7.4 | 6.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.656 | 86.364 | 82.856 | 79.911 | 71.02 | 60.604 | 49.247 | 37.255 | 26.874 | 20.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148.204 | -142.197 | -167.234 | -164.458 | -149.485 | -59.385 | 49.247 | 37.255 | 26.874 | 20.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0.8 | 0.7 | 0.8 | 0.3 | 0 | 0 | 0 | 1 | 0.8 | 1 | 1.2 | 1.4 | 1.3 | 1.5 | 1.7 | 1.9 | 2.7 | 2.7 | 2.7 | 2.7 | 3.2 | 3.2 | 3.2 | 3.2 | 2.9 | 2.8 | 2.7 | 2.5 | 2.5 | 2.4 | 0 | 1.8 | 1.2 | 1.5 |
Overige niet-vlottende verplichtingen
| 0 | 0.792 | 195.531 | 0.254 | 0.668 | 0.661 | 0.727 | 0.151 | 0.215 | 1.515 | 1.146 | 1.411 | 3.129 | 3.196 | 0.83 | 0.989 | 148.879 | 57.352 | 87.206 | 87.275 | 81.796 | 2.315 | -94.756 | -71.355 | -49.92 | -37.129 | 4.235 | 4.867 | 5.53 | 5.733 | 5.936 | 5.316 | 6.094 | 6.297 | 11.77 | 12.22 | 15.69 | 1.55 | 1.634 | 0 | 6.578 | 6.454 | 22.49 | 21.806 | 21.8 | 27 | 81.285 | 0 | 5.008 | 143.7 | 12.96 | 12.213 | 11.229 | 5.991 | 5.299 | 4.372 | 0 | 2.073 | 1.521 | 0.758 | 0 | 0.92 | 1.002 | 1.09 | 0 | 1.271 | 1.363 | 1.455 | 1.548 | 1.668 | 1.74 | 1.496 | 1.52 | 1.542 | 1.563 | 1.584 | 1.61 | 1.712 | 1.838 | 1.852 | 1.862 | 1.872 | 1.881 | 1.886 | 1.89 | 1.891 | 2.163 | 2.14 | 2.118 | 2.136 | 2.101 | 2.156 | 2.409 | 0 | 2.73 | 2.584 | 2.436 | 2.3 | 2.1 | 1.7 | 1.5 | 1.2 | 1.2 | 1 | 0.9 | 0.9 | 0.7 | 0.7 | 0.6 | 0.7 | 0.4 | 0.4 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | 4.3 | 0 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 0.346 | 1.25 | 195.197 | 191.616 | 197.039 | 200.486 | 216.389 | 199.025 | 205.781 | 219.493 | 227.705 | 232.293 | 225.721 | 218.002 | 205.739 | 194.608 | 186.415 | 178.211 | 175.298 | 172.223 | 157.853 | 144.508 | 127.071 | 117.153 | 113.75 | 45.273 | 40.402 | 53.161 | 53.955 | 54.49 | 54.641 | 53.9 | 54.555 | 45.999 | 51.77 | 52.22 | 55.69 | 1.55 | 1.634 | 0 | 6.578 | 6.454 | 22.49 | 21.806 | 21.8 | 27 | 81.285 | 32.243 | 35.2 | 143.7 | 33.287 | 29.247 | 41.421 | 48.968 | 31.25 | 14.188 | 11.418 | 35.05 | 25.498 | 0.758 | 0.84 | 0.92 | 1.002 | 1.09 | 1.178 | 1.271 | 1.363 | 1.455 | 1.548 | 1.668 | 1.74 | 1.496 | 1.52 | 1.542 | 1.563 | 1.584 | 1.61 | 1.712 | 1.838 | 1.852 | 1.862 | 1.872 | 1.881 | 1.886 | 1.89 | 1.891 | 2.163 | 2.14 | 2.118 | 2.136 | 2.101 | 2.156 | 2.409 | 2.317 | 2.73 | 2.584 | 2.436 | 2.3 | 2.1 | 1.7 | 1.9 | 1.6 | 1.9 | 1.9 | 1.9 | 1.4 | 1.4 | 1.5 | 1.5 | 2.5 | 2.2 | 2.4 | 1.7 | 1.4 | 1.5 | 1.5 | 2.8 | 2.7 | 2.9 | 3.1 | 3.4 | 3.3 | 3.6 | 3.8 | 4.1 | 9.5 | 9.6 | 9.6 | 9.7 | 9.5 | 15.6 | 15.6 | 15.7 | 17.5 | 17.4 | 17.4 | 17.4 | 9.4 | 9.3 | 9.2 | 9.1 | 8.7 | 7.6 |
Totaal passiva
| 2.641 | 3.505 | 277.556 | 268.855 | 271.27 | 268.113 | 279.586 | 259.018 | 271.192 | 285.209 | 291.163 | 295.297 | 284.48 | 273.424 | 261.24 | 244.339 | 234.346 | 314.544 | 285.633 | 273.37 | 255.123 | 221.543 | 197.301 | 168.018 | 152.1 | 75.716 | 53.725 | 58.158 | 57.171 | 57.446 | 57.576 | 56.485 | 56.764 | 49.062 | 59.64 | 60.247 | 63.505 | 53.21 | 60.544 | 0 | 86.896 | 84.659 | 122.063 | 130.676 | 134.3 | 150.5 | 143.834 | 144.831 | 157 | 212.6 | 93.757 | 89.492 | 109.795 | 125.256 | 107.978 | 81.371 | 74.047 | 121.742 | 108.154 | 29.658 | 29.08 | 39.518 | 41.875 | 42.836 | 37.494 | 41.444 | 38.37 | 46.05 | 37.49 | 57.16 | 43.896 | 63.532 | 28.585 | 55.964 | 37.973 | 51.693 | 29.212 | 60.638 | 41.126 | 56.239 | 30.564 | 63.136 | 48.222 | 53.904 | 32.319 | 57.241 | 50.76 | 54.481 | 35.037 | 60.236 | 55.372 | 58.803 | 32.932 | 67.488 | 64.754 | 72.243 | 46.886 | 71.9 | 68.8 | 65.7 | 39.9 | 74.7 | 74.5 | 78.2 | 43.3 | 72.9 | 71.4 | 72.2 | 57.6 | 85.4 | 76.9 | 69.4 | 52.7 | 65.2 | 67.6 | 66.8 | 48.1 | 69 | 56.1 | 42.9 | 30.6 | 50.5 | 38.7 | 52.3 | 23.5 | 44.1 | 29 | 47.6 | 33.7 | 57.7 | 48.7 | 62.2 | 47.2 | 72.8 | 64.4 | 64.4 | 47.2 | 69.6 | 42.2 | 39.9 | 38.9 | 25.9 | 15.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.711 | 0.708 | 0.45 | 0.449 | 0.448 | 0.439 | 0.435 | 0.434 | 0.434 | 0.434 | 0.43 | 0.39 | 0.389 | 0.388 | 0.383 | 0.383 | 0.383 | 0.382 | 0.376 | 0.376 | 0.376 | 0.375 | 0.372 | 0.372 | 0.371 | 0.37 | 0.368 | 0.368 | 0.368 | 0.344 | 0.307 | 0.305 | 0.305 | 0.301 | 0.25 | 0.247 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.789 | 0.789 | 0.789 | 0.786 | 0.789 | 0.789 | 0.789 | 0.77 | 0.77 | 0.769 | 0.769 | 0.769 | 0.768 | 0.765 | 0.763 | 0.763 | 0.759 | 0.755 | 0.755 | 0.756 | 0.765 | 0.772 | 0.772 | 0.793 | 0.793 | 0.793 | 0.787 | 0.787 | 0.787 | 0.787 | 0.788 | 0.798 | 0.798 | 0.798 | 0.798 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 0.9 | 0.9 | 0 | 0.9 | 0 | 0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -88.778 | -87.844 | -95.905 | -85.93 | -74.042 | -63.122 | -56.886 | -47.903 | -41.55 | -33.323 | -25.977 | -21.838 | -20.806 | -16.092 | -9.503 | -4.107 | 1.285 | -19.25 | -15.997 | -21.083 | -18.438 | -16.03 | -15.466 | -13.28 | -10.976 | -9.135 | -7.577 | -9.465 | -8.013 | -6.237 | -5.556 | -2.873 | -1.451 | 0.041 | 2.458 | 4.844 | 6.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.164 | 0 | 177.092 | 188.634 | 187.164 | 204.967 | 208.282 | 219.212 | 220.021 | 227.435 | 201.789 | 209.678 | 211.713 | 213.6 | 214.467 | 215.762 | 215.136 | 214.879 | 213.581 | 223.823 | 223.399 | 229.127 | 227.123 | 228.496 | 222.758 | 220.354 | 219.174 | 220.377 | 234.35 | 230.463 | 228.445 | 232.177 | 232.173 | 231.453 | 230.429 | 235.112 | 236.862 | 241.188 | 240.434 | 246.603 | 245.897 | 245.78 | 245.362 | 247.439 | 248.216 | 246.018 | 253.717 | 256.693 | 256.549 | 254.4 | 251.7 | 255.2 | 254.3 | 249.7 | 243.4 | 242.2 | 236.9 | 230.4 | 221.3 | 218.5 | 213.8 | 208.2 | 199.6 | 198.2 | 194.8 | 191.7 | 186.1 | 185.4 | 184.7 | 179.7 | 178.2 | 178.4 | 178 | 173.8 | 171.9 | 169.1 | 168.1 | 160 | 158 | 154.6 | 152.9 | 147.7 | 145 | 141.2 | 138.7 | 134 | 130.3 | 126.3 | 124.5 | 115.7 | 111.9 | 105.3 | 86.6 | 68.8 | 54 |
Overige gereserveerde algehele resultaten
| -2.017 | -2.137 | -2.257 | -3.27 | -3.389 | -3.507 | -3.626 | -0.987 | -1.106 | -1.224 | -1.343 | -1.803 | -1.922 | -2.04 | -2.159 | -2.837 | -2.949 | -3.062 | -3.174 | -4.82 | -4.936 | -5.051 | -3.518 | -2.732 | -2.732 | -2.732 | -2.732 | -3.161 | -3.161 | -3.161 | -3.161 | -2.337 | -2.337 | -2.337 | -1.476 | -1.476 | -1.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.476 | -1.476 | -1.48 | -1.489 | -1.491 | -1.491 | -1.491 | -2.127 | -2.127 | -2.127 | -2.127 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.087 | 0 | -111.292 | -111.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.7 | 0 | 0 | -71.8 | 0 | -64.4 | -64.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.8 | -47.8 | -40.4 | -40.4 | -40.4 | -40.4 | -33.2 | -33.2 | -33.2 | -33.2 | -28 | -28 | -28 | -28 | -21.8 | -21.8 | -21.8 | -21.8 | -9.1 | -9.1 | -9.1 | -9.1 | -9.1 | -6.2 |
Overige totale aandeelhoudersvermogen
| 91.91 | 91.931 | 87.664 | 87.591 | 87.477 | 87.37 | 87.418 | 87.264 | 87.119 | 86.99 | 87.116 | 79.506 | 79.163 | 78.985 | 79.187 | 78.893 | 78.611 | 78.582 | 78.486 | 78.34 | 77.987 | 77.839 | 78.073 | 77.632 | 77.191 | 77.226 | 77.231 | 76.609 | 76.014 | 63.282 | 36.435 | 33.683 | 32.376 | 32.576 | -4.575 | -4.986 | -5.335 | 87.564 | 86.607 | 0 | 88.482 | 40.453 | 28.319 | 23.383 | 24.8 | 19.3 | 13.562 | 16.786 | -166.764 | 0.165 | -25.505 | -25.505 | -25.505 | -25.505 | -25.505 | -25.505 | -24.298 | -24.298 | -24.343 | -24.343 | -24.343 | -24.493 | -23.813 | -23.813 | -23.813 | -23.597 | -22.405 | -22.119 | -22.119 | -22.811 | -22.815 | -20.501 | -12.993 | -13.349 | -12.442 | -12.399 | -10.517 | -9.616 | -9.324 | -9.748 | -9.754 | -9.511 | -8.366 | 112.632 | -7.48 | 105.208 | 105.152 | -4.98 | -5.227 | -5.227 | -5.228 | -5.228 | -5.069 | -3.919 | -3.919 | -3.919 | -3.919 | -3.9 | -0.9 | -0.9 | 3.6 | 3.3 | 8.7 | 10.9 | 92.7 | 13 | 12.5 | 84.4 | 11.7 | 77 | 77 | 11.7 | 11.7 | 11.7 | 11.7 | 11.7 | 11.7 | 11.7 | 11.7 | 60.3 | 60.4 | 52.9 | 53 | 53 | 52.9 | 45.8 | 45.7 | 45.8 | 45.8 | 40.6 | 40.4 | 40.5 | 40.4 | 34.3 | 34.3 | 34.3 | 34.3 | 21.4 | 21.4 | 21.4 | 21.3 | 21.3 | 18.5 |
Totaal eigen vermogen van aandeelhouders
| 1.826 | 2.658 | -10.048 | -1.16 | 10.494 | 21.18 | 27.341 | 38.808 | 44.897 | 52.877 | 60.226 | 56.255 | 56.824 | 61.241 | 67.908 | 72.332 | 77.33 | 56.652 | 59.691 | 52.813 | 54.989 | 57.133 | 59.461 | 61.992 | 63.854 | 65.729 | 67.29 | 64.351 | 65.208 | 54.228 | 28.025 | 28.778 | 28.893 | 30.581 | -3.343 | -1.371 | -0.356 | 87.564 | 86.607 | 0 | 88.482 | 40.453 | 28.319 | 23.383 | 24.8 | 19.3 | 13.562 | 16.786 | 21.2 | 0.165 | 150.911 | 162.453 | 160.979 | 178.773 | 182.086 | 193.016 | 195.032 | 201.81 | 176.119 | 184.008 | 186.043 | 189.93 | 191.466 | 192.761 | 192.135 | 192.068 | 191.965 | 202.493 | 202.069 | 207.086 | 205.078 | 208.764 | 210.534 | 207.774 | 207.5 | 208.743 | 224.596 | 221.61 | 219.88 | 223.184 | 223.174 | 222.698 | 222.828 | 228.429 | 230.154 | 235.897 | 235.087 | 242.416 | 241.457 | 241.34 | 240.921 | 242.998 | 243.935 | 242.897 | 250.596 | 253.572 | 253.428 | 251.3 | 251.6 | 255.1 | 258.8 | 253.9 | 253 | 254 | 250.9 | 244.3 | 234.7 | 231.1 | 226.4 | 220.8 | 212.2 | 210.8 | 207.4 | 204.3 | 198.7 | 198 | 197.3 | 192.3 | 190.8 | 190.9 | 190.6 | 186.3 | 184.5 | 181.7 | 180.6 | 172.6 | 170.5 | 167.2 | 165.5 | 160.3 | 157.4 | 153.7 | 151.1 | 146.5 | 142.8 | 138.8 | 137 | 128 | 124.2 | 117.6 | 98.8 | 81 | 66.3 |
Totaal eigen vermogen
| 1.826 | 2.658 | -10.048 | -1.16 | 10.494 | 21.18 | 27.341 | 38.808 | 44.897 | 52.877 | 60.226 | 56.255 | 56.824 | 61.241 | 67.908 | 72.332 | 77.33 | 56.652 | 59.691 | 52.813 | 54.989 | 57.133 | 59.461 | 61.992 | 63.854 | 65.729 | 67.29 | 64.351 | 65.208 | 54.228 | 28.025 | 28.778 | 28.893 | 30.581 | -3.343 | -1.371 | -0.356 | 87.564 | 86.607 | 0 | 88.482 | 40.453 | 28.319 | 23.383 | 24.8 | 19.3 | 13.562 | 16.786 | 21.2 | 0.165 | 150.911 | 162.453 | 160.979 | 178.773 | 182.086 | 193.016 | 195.032 | 201.81 | 176.119 | 184.008 | 186.043 | 189.93 | 191.466 | 192.761 | 192.135 | 192.068 | 191.965 | 202.493 | 202.069 | 207.086 | 205.078 | 208.764 | 210.534 | 207.774 | 207.5 | 208.743 | 224.596 | 221.61 | 219.88 | 223.184 | 223.174 | 222.698 | 222.828 | 228.429 | 230.154 | 235.897 | 235.087 | 242.416 | 241.457 | 241.34 | 240.921 | 242.998 | 243.935 | 242.897 | 250.596 | 253.572 | 253.428 | 251.3 | 251.6 | 255.1 | 258.8 | 253.9 | 253 | 254 | 250.9 | 244.3 | 234.7 | 231.1 | 226.4 | 220.8 | 212.2 | 210.8 | 207.4 | 204.3 | 198.7 | 198 | 197.3 | 192.3 | 190.8 | 190.9 | 190.6 | 186.3 | 184.5 | 181.7 | 180.6 | 172.6 | 170.5 | 167.2 | 165.5 | 160.3 | 157.4 | 153.7 | 151.1 | 146.5 | 142.8 | 138.8 | 137 | 128 | 124.2 | 117.6 | 98.8 | 81 | 66.3 |
Totaal passiva en aandeelhoudersvermogen
| 4.467 | 6.163 | 267.508 | 267.695 | 281.764 | 289.293 | 306.927 | 297.826 | 316.089 | 338.086 | 351.389 | 351.552 | 341.304 | 334.665 | 329.148 | 316.671 | 311.676 | 371.196 | 345.324 | 326.183 | 310.112 | 278.676 | 256.762 | 230.01 | 215.954 | 141.445 | 121.015 | 122.509 | 122.379 | 111.674 | 85.601 | 85.263 | 85.657 | 79.643 | 56.297 | 58.876 | 63.149 | 140.774 | 147.151 | 0 | 175.378 | 125.112 | 150.382 | 154.059 | 159.1 | 152.202 | 157.396 | 161.617 | 157.001 | -47.675 | 244.668 | 251.945 | 270.774 | 304.029 | 290.064 | 274.387 | 269.079 | 323.552 | 284.273 | 213.666 | 215.123 | 229.448 | 233.341 | 235.597 | 229.629 | 233.512 | 230.335 | 248.543 | 239.559 | 264.246 | 248.974 | 272.296 | 239.119 | 263.738 | 245.473 | 260.436 | 253.808 | 282.248 | 261.006 | 279.423 | 253.738 | 285.834 | 271.05 | 282.333 | 262.473 | 293.138 | 285.847 | 296.897 | 276.494 | 301.576 | 296.293 | 301.801 | 276.867 | 310.385 | 315.35 | 325.815 | 300.314 | 323.2 | 320.4 | 320.8 | 298.7 | 328.6 | 327.5 | 332.2 | 294.2 | 317.2 | 306.1 | 303.3 | 284 | 306.2 | 289.1 | 280.2 | 260.1 | 269.5 | 266.3 | 264.8 | 245.4 | 261.3 | 246.9 | 233.8 | 221.2 | 236.8 | 223.2 | 234 | 204.1 | 216.7 | 199.5 | 214.8 | 199.2 | 218 | 206.1 | 215.9 | 198.3 | 219.3 | 207.2 | 203.2 | 184.2 | 197.6 | 166.4 | 157.5 | 137.7 | 106.9 | 81.9 |