Tutor Perini Corporation
NYSE:TPC
33.24 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -62.703 | 0.812 | 15.76 | -47.529 | -25.826 | -16.764 | -48.929 | -87.669 | -24.07 | -62.02 | -18.813 | 41.193 | 26.241 | 41.611 | 25.105 | 46.017 | 49.323 | 30.859 | 26.138 | -76.229 | 26.721 | -315.439 | 4.722 | 55.391 | 25.436 | 27.896 | -10.942 | 82.847 | 25.3 | 32.633 | 13.764 | 30.261 | 28.801 | 21.36 | 15.4 | 8.712 | 19.677 | 11.777 | 5.126 | 27.722 | 35.73 | 28.545 | 15.939 | 33.259 | 23.759 | 15.478 | 14.8 | 41.635 | 42.591 | -348.423 | -1.203 | 24.048 | 35.477 | 19.694 | 6.929 | 18.909 | 30.933 | 32.725 | 20.933 | 32.499 | 26.684 | 38.897 | 38.981 | -162.956 | 34.106 | 28.557 | 25.153 | 22.872 | 24.011 | 27.578 | 22.653 | 19.302 | 9.583 | 4.561 | 8.09 | -13.913 | 5.952 | 6.46 | 5.55 | 6.18 | 6.43 | 12.176 | 11.221 | 22.585 | 6.396 | 3.618 | 11.419 | 9.525 | 3.644 | 4.69 | 5.215 | 6.396 | 5.843 | 7.359 | 6.82 | 7.361 | 5.938 | 5.909 | 5.173 | 4.7 | 4.6 | -95.3 | 2.4 | 2.6 | 3.8 | 3.1 | 2.2 | -1.7 | 2.9 | 2.3 | 1.9 | -76.4 | 2.3 | 2 | 1.5 | 1.3 | -30.7 | 0.9 | 0.9 | 1.2 | 1 | -2.7 | 0.8 | 0.8 | 0.7 | 1 | 0.7 | -22.2 | 1 | 0.8 | 0.7 | 0.7 |
Afschrijvingen & Amortisatie
| 13.51 | 14.006 | 13.582 | 13.244 | 11.231 | 10.346 | 10.408 | 10.31 | 15.533 | 18.283 | 20.238 | 26.033 | 30.061 | 35.261 | 26.874 | 27.4 | 30.858 | 25.965 | 22.811 | 20.503 | 16.227 | 14.597 | 13.717 | 13.686 | 12.417 | 10.977 | 10.187 | 11.467 | 9.705 | 9.762 | 20.996 | 20.007 | 17.339 | 15.46 | 14.496 | 11.201 | 11.094 | 10.84 | 10.594 | 13.807 | 12.087 | 15.419 | 14.659 | 17.644 | 14.2 | 13.773 | 13.793 | 14.781 | 14.57 | 16.316 | 15.79 | 18.037 | 12.609 | 8.942 | 8.043 | 8.006 | 7.439 | 7.859 | 8.03 | 8.774 | 9.101 | 10.417 | 10.215 | 16.402 | 6.02 | 2.6 | 2.574 | 2.603 | 2.561 | 2.551 | 3.228 | 2.522 | 2.268 | 2.664 | 2.473 | 2.521 | 1.384 | 0.138 | 2.66 | 1.147 | 1.143 | 1.118 | 1.72 | 0.865 | 0.857 | 0.835 | 0.832 | 0.893 | 0.72 | 0.702 | 0.887 | 0.697 | 0.691 | 0.632 | 0.582 | 0.579 | 0.558 | 0.557 | 0.497 | 1.1 | 0.7 | 0.8 | 0.8 | -0.1 | 0.6 | 0.6 | 0.5 | -0.2 | 0.8 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 1 | 0.5 | 0.6 | 0.7 | 0.7 | 1 | 0.5 | 0.7 | 0.8 | 0.9 | 1.1 | 0.7 | 1.6 | 1.9 | 1.8 | 1.7 | 1.8 |
Uitgestelde Inkomstenbelasting
| -45.365 | 2.475 | 3.494 | -3.674 | 7.11 | 18.009 | -86.265 | -26.084 | 7.78 | -61.093 | -0.052 | -14.011 | -2.089 | 2.118 | 0.095 | 26.116 | 16.714 | 2.949 | 2.474 | -23.291 | 2.003 | -50.463 | 0.142 | -0.682 | 0.117 | -0.07 | 0.186 | -23.738 | 0.643 | 0.525 | -0.526 | -1.533 | -8.265 | -0.216 | -0.155 | 15.848 | 6.543 | -0.376 | -0.276 | 5.472 | 16.052 | -0.109 | 0.045 | 9.512 | -1.003 | 0.152 | 0.348 | 16.402 | 0.413 | -48.114 | 5.693 | 10.442 | 1.687 | -0.864 | -0.411 | -0.767 | -0.935 | -0.987 | -1.137 | -4.947 | -0.909 | -3.906 | -0.779 | -9.413 | 0.432 | 0.625 | 0.372 | -6.036 | -3.933 | 0.359 | -1.058 | -0.665 | 6.747 | 3.241 | 5.95 | -10.995 | 2.923 | 3.631 | 1.137 | -4.175 | 4.096 | 0.468 | -0.23 | 0 | -0.27 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.763 | -1.52 | -0.836 | 0 | -2.7 | 1.5 | 1.4 | 0 | -0.1 | 0.1 | 0.4 | 21.3 | -18.8 | 0.3 | -0.4 | -27.8 | 3.6 | -1.6 | 4.4 | 8.1 | 19.8 | -3.7 | -5 | 3.5 | 0.2 | -5.5 | -3.5 | 1.8 | 3.6 | -8.7 | 14.5 | -12 | -1 | 0.6 | 6.9 | -0.3 |
Aandelen Gebaseerde Vergoedingen
| 16.524 | 16.913 | 5.524 | 3.156 | 3.466 | 2.566 | 3.071 | 1.384 | 2.867 | 1.397 | 3.417 | 3.539 | 3.07 | 2.585 | 2.448 | 1.111 | 2.458 | 4.02 | 4.244 | 4.812 | 4.253 | 4.572 | 5.506 | 5.003 | 5.716 | 5.982 | 6.081 | 5.117 | 5.637 | 6.114 | 4.306 | 3.314 | 3.15 | 3.312 | 3.647 | -7.587 | 3.74 | 4.165 | 9.159 | 4.239 | 4.456 | 4.491 | 5.429 | 0.026 | 1.973 | 1.546 | 3.078 | 2.046 | 2.35 | 1.655 | 3.419 | 1.998 | -0.265 | 3.47 | 3.615 | 2.584 | 2.691 | 3.568 | 3.909 | 4.232 | 3.935 | 1.58 | 2.715 | 0 | 0 | 0 | 3.227 | 0 | 0 | 0 | 3.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -46.987 | 0.394 | 46.593 | 138.191 | 108.078 | 40.579 | 148.182 | 51.897 | 69.423 | 156.656 | 112.448 | -59.153 | -84.131 | -170.558 | -108.385 | -62.19 | -39.315 | 22.413 | -90.884 | 138.405 | 170.323 | -23.279 | -154.192 | -20.731 | -22.226 | -29.615 | -84.272 | 82.999 | -10.434 | -59.246 | -73.533 | -71.861 | 51 | -54.602 | -15.067 | -64.991 | 15.764 | -52.469 | -27.081 | 31.996 | -145.617 | -74.491 | -80.696 | 0.801 | -21.362 | 8.714 | -118.052 | -118.546 | -50.821 | -0.712 | -52.602 | 33.234 | -75.654 | -65.971 | -66.229 | 28.098 | -87.92 | 28.125 | -87.88 | -17.014 | -46.017 | -15.111 | -90.007 | 16.229 | -85.114 | 13.773 | -8.63 | 75.068 | 5.622 | 61.636 | 21.468 | 84.95 | 13.981 | -22.795 | -43.997 | 63.226 | -3.554 | -3.829 | -37.191 | 18.501 | -3.109 | 38.481 | -44.054 | 7.103 | -11.494 | -0.681 | 0.558 | 21.561 | -17.85 | 5.434 | 11.967 | -2.651 | -19.593 | -2.172 | -31.212 | 19.385 | 23.644 | -23.713 | -17.228 | 37.6 | -1.5 | 6 | -42.2 | -21.9 | 30.7 | -4.2 | -18 | -9.7 | 5.5 | -23.8 | -4.2 | -19.4 | 25.7 | -1.8 | 15.8 | 16.5 | -14.4 | 1.7 | 0.6 | 7.7 | 17 | -3.2 | -10.7 | 9 | -2.9 | 30.8 | -0.2 | 4.4 | 50.5 | -10.4 | -0.6 | -10 |
Vorderingen
| 0 | 0 | 0 | 355.658 | 0 | 0 | 0 | 235.673 | 0 | 0 | 0 | -73.388 | 0 | 0 | 0 | -303.86 | 0 | 0 | 0 | -141.752 | 0 | 0 | 0 | -148.884 | 0 | 0 | 0 | -158.541 | 0 | 0 | 0 | -196.551 | 0 | 0 | 0 | -174.04 | 0 | 0 | 0 | -186.384 | 0 | 0 | 0 | -62.991 | 0 | 0 | 0 | 50.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -929.267 | 0 | 0 | 0 | -782.811 | 0 | 0 | 0 | -827.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.667 | 0 | 0 | 0 | 59.169 | 0 | 0 | 0 | -89.252 | 0 | 0 | 0 | 0 | 0 | 0 | 3.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -46.987 | 0.394 | 46.593 | -217.467 | 108.078 | 40.579 | 148.182 | -183.776 | 69.423 | 156.656 | 115.188 | -59.153 | -81.177 | -168.364 | -108.385 | -62.19 | -39.315 | 22.413 | -90.884 | 138.405 | 170.323 | -23.279 | -154.192 | -20.731 | -22.226 | -29.615 | -84.272 | 82.999 | -10.434 | -59.246 | -73.533 | -71.861 | 51 | -54.602 | -15.067 | -64.991 | 15.764 | -52.469 | -27.081 | 1,113.98 | -145.617 | -74.491 | -80.696 | 787.434 | -21.362 | 8.714 | -118.052 | 747.577 | -50.821 | -0.712 | -52.602 | 33.234 | -75.654 | -65.971 | -69.56 | 28.098 | -87.92 | 28.125 | -87.88 | -17.014 | -46.017 | -15.111 | -90.007 | 16.229 | -85.114 | 13.773 | -8.63 | 75.068 | 5.622 | 61.636 | 21.468 | 84.95 | 13.981 | -22.795 | -43.997 | 63.226 | -3.554 | -3.829 | -37.191 | 18.501 | -3.109 | 38.481 | -44.054 | 7.103 | -11.494 | -0.681 | 0.558 | 21.561 | -17.85 | 5.434 | 11.967 | -2.651 | -19.593 | -2.172 | -31.212 | 19.385 | 23.644 | -23.713 | -17.228 | 37.6 | -1.5 | 6 | -42.2 | -21.9 | 30.7 | -4.2 | -18 | -9.7 | 5.5 | -23.8 | -4.2 | -19.4 | 25.7 | -1.8 | 15.8 | 16.5 | -14.4 | 1.7 | 0.6 | 7.7 | 17 | -3.2 | -10.7 | 9 | -2.9 | 0 | -0.2 | 4.4 | 50.5 | -10.4 | -0.6 | -10 |
Overige Niet-Contante Posten
| 147.578 | 63.464 | 46.009 | 24.272 | -0.898 | 1.586 | -5.139 | 5.855 | 1.047 | 4.728 | 3.509 | 6.563 | 5.532 | 4.385 | 7.159 | 3.35 | 12.7 | 6.031 | 1.21 | -39.035 | 3.324 | 383.311 | 5.32 | 3.496 | 6.159 | -4.147 | 5.357 | 2.954 | 5.673 | 8.437 | 2.148 | 38.982 | -2.435 | 3.318 | -2.377 | 30.215 | -4.386 | -3.371 | 0.154 | 3.511 | -4.698 | 5.84 | 3.494 | 0.544 | 9.945 | 6.222 | 1.578 | 3.696 | -5.113 | 372.449 | 3.865 | 5.633 | -10.394 | -4.993 | 0.399 | 5.391 | -0.841 | 1.685 | -4.146 | 2.466 | -4.293 | -28.906 | -4.654 | -0.407 | 2.655 | 2.593 | 2.354 | 6.526 | 4.438 | 9.279 | -1.026 | 10.37 | -2.46 | 7.83 | 1.087 | -0.483 | 0.267 | 0.308 | 0.099 | 9.312 | -0.044 | -0.609 | -0.006 | 7.397 | -0.41 | -28.903 | 0.006 | -12.102 | -3.17 | -9.503 | -26.245 | 3.657 | 17.468 | 3.154 | 4.402 | 7.651 | -0.292 | -0.008 | -0.028 | -4.1 | -9 | -1 | 1.1 | 28.2 | 10.2 | -6.2 | 5.3 | 11.3 | -11.6 | -0.2 | -0.5 | 128.3 | -13.3 | 5.7 | -39 | 18.3 | 0.2 | -29.5 | 28.3 | -13.5 | 1.3 | 25.3 | -18.9 | 2.1 | 0.6 | 1.3 | -35.5 | 74.2 | 12.7 | 6.3 | 5.3 | 0.8 |
Kasstroom uit Operationele Activiteiten
| 22.557 | 53.139 | 98.274 | 127.66 | 103.161 | 56.322 | 21.328 | -44.307 | 72.58 | 57.951 | 120.747 | 4.164 | -21.316 | -84.598 | -46.704 | 41.804 | 72.738 | 92.237 | -34.007 | 25.165 | 222.851 | 13.299 | -124.785 | 56.163 | 27.619 | 11.023 | -73.403 | 161.646 | 36.524 | -1.775 | -32.845 | 19.17 | 89.59 | -11.368 | 15.944 | -6.602 | 52.432 | -29.434 | -2.324 | 86.747 | -81.99 | -20.305 | -41.13 | 61.786 | 27.512 | 45.885 | -84.455 | -39.986 | 3.99 | -6.829 | -25.038 | 93.392 | -36.54 | -39.722 | -47.654 | 62.221 | -48.633 | 72.975 | -60.291 | 26.01 | -11.499 | 2.971 | -43.529 | 94.861 | -41.671 | 47.814 | 25.05 | 99.465 | 31.659 | 101.46 | 48.946 | 104.65 | 43.152 | -4.499 | -26.397 | 40.356 | 8.284 | 8.287 | -26.588 | 30.965 | 8.516 | 51.634 | -31.349 | 37.95 | -0.265 | -25.131 | 30.022 | 19.877 | -16.656 | 1.323 | -8.176 | 8.099 | 4.409 | 8.973 | -19.408 | 34.976 | 34.587 | -18.39 | -8.525 | 39.3 | -7.9 | 31 | -34.6 | 8.8 | -19.1 | 51.1 | -11.1 | 31.9 | -27.3 | 9.1 | -1 | 5.4 | -6.7 | 9.3 | -32.3 | 15.8 | -16.9 | 4.4 | 21.3 | -12.3 | 17.5 | 6.3 | -16.5 | 14.5 | 9 | -5.3 | -19.8 | 46 | 60.1 | 3.8 | 14 | -7.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 21.352 | -10.918 | -10.434 | -7.363 | -14.967 | -12.827 | -17.796 | -16.971 | -13.964 | -16.817 | -12.028 | -11.432 | -8.302 | -9.025 | -9.835 | -11.385 | -12.01 | -19.693 | -11.693 | -21.519 | -23.331 | -24.934 | -14.412 | -12.658 | -16.108 | -28.333 | -19.97 | -20.568 | -1.529 | -2.511 | -5.672 | -5.47 | -1.592 | -3.869 | -4.812 | -2.547 | -3.821 | -23.853 | -5.691 | -37.235 | -11.048 | -18.378 | -8.352 | -2.55 | -11.683 | -15.948 | -12.179 | -7.615 | -11.949 | -11.139 | -10.649 | -27.053 | -17.523 | -13.239 | -8.932 | -9.065 | -7.626 | -4.321 | -4.188 | -8.914 | -8.683 | -10.169 | -9.239 | -15.481 | -37.763 | -8.499 | -5.798 | -3.313 | -5.005 | -7.291 | -8.276 | -2.609 | -10.629 | -6.25 | -2.34 | -4.117 | -1.85 | -6.372 | -0.008 | -0.545 | 0 | 0 | -1.651 | -0.993 | -0.898 | -0.318 | -3.19 | -0.8 | -0.945 | -0.682 | -2.083 | -0.872 | 5.443 | -8.468 | -0.631 | -0.468 | 13.264 | 0 | 0 | -0.4 | -0.4 | -0.4 | -0.4 | -0.6 | -0.2 | -0.4 | -0.2 | -0.2 | -0.7 | -0.3 | -0.5 | -0.4 | -0.9 | -0.4 | -0.4 | -0.4 | 0 | 0 | -0.2 | 13.8 | -15.6 | -0.4 | -0.8 | -0.8 | -0.7 | 10.6 | -13.5 | 8.9 | -10.3 | -0.7 | -1.4 | -2.7 |
Netto Overnames
| -1.434 | 0.806 | 0.628 | -1.444 | 4.748 | 0.218 | 8.54 | 6.588 | 0.318 | 4.986 | 5.395 | 2.009 | 4.613 | 3.166 | 4.457 | 0 | 0 | 0 | 0 | 6.607 | 0 | 0 | 0 | -15.951 | 0 | 0 | 0 | 1.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.031 | 0 | 0 | 0 | 0 | -2.69 | 0 | 1.188 | -1.188 | -4.025 | -176.162 | -91.091 | -73.62 | -30.924 | 0 | -6.734 | 0 | 6.9 | 0 | -1.75 | -5.15 | 0 | 0 | 0 | 126.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.597 | 0 | 1.854 | -21.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.613 | 0 | 0 | 0 | 0 | 0 | 0 | -2.058 | -0.631 | 0 | 0 | -0.571 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3.71 | -10.028 | -12.045 | -30.365 | -3.465 | -14.135 | -0.386 | -12.803 | -0.736 | -5.752 | -4.657 | -5.22 | -7.445 | -15.186 | -2.91 | -8.639 | -9.373 | -3.623 | -9.696 | -16.377 | -5.13 | -5.303 | -8.357 | -7.007 | -5.292 | -5.261 | -3.288 | -12.31 | -39.36 | -9.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.535 | 0 | 0 | -0.535 | 3.523 | 0 | 2.529 | 0 | -0.045 | 23.669 | -23.669 | 0 | -1.832 | -0.167 | -0.582 | -0.117 | -116.029 | 1.614 | 21.075 | -125.825 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 5.833 | 6.449 | 11.53 | 1.863 | 1.907 | 4.472 | 4.755 | 1.16 | 3.414 | 4.536 | 0.383 | 8.328 | 5.946 | 3.627 | 6.87 | 5.303 | 8.916 | 4.774 | 6.211 | 13.042 | 2.947 | 4.807 | 3.324 | 7.02 | 6.32 | 4.975 | 3.007 | 1.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.164 | 0 | 0 | 16.553 | 22.803 | 0 | 7.388 | 0 | 0.095 | 6.446 | -0.135 | 0.66 | -0.423 | -0.056 | 2.343 | 1.777 | 0 | 0 | 0 | -125.904 | 0 | 0 | -0.003 | 0.119 | -0.042 | 0 | 0 | 0 | 0 | 0.969 | 0.633 | 3.819 | -0.108 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -25.325 | -2.773 | 0.113 | -27.446 | -2.5 | -9.445 | -2 | -4.727 | 2.996 | 3.77 | 1.434 | 2.009 | 1.613 | 3.166 | 0.457 | 1.23 | 12.238 | 0.499 | 0.583 | 8.281 | 0.671 | 3.428 | 0.201 | 16.876 | 1.342 | 0.817 | 3.303 | 12.644 | 34.731 | -0.113 | -9.395 | -1.019 | 0.774 | -0.141 | -2.366 | -4.521 | 2.019 | 4.924 | 1.075 | -43.483 | -1.114 | 45.628 | 1.773 | 4.984 | -0.255 | 0.332 | -6.275 | -0.017 | 2.12 | 2.412 | 3.955 | 0.38 | 2.455 | -6.539 | 0.885 | -0.009 | -22.493 | 23.758 | -22.95 | -6.585 | 0.769 | 0.33 | 0.662 | 119.412 | 97.553 | -1.239 | -1.358 | 2.57 | -6.174 | 0.348 | 1.526 | 0.878 | 1.644 | 0.573 | 0.78 | 35.938 | -0.049 | 0.748 | 0.405 | 0.765 | -0.637 | 0.032 | 0.108 | 2.782 | 1.934 | 0.962 | -0.04 | 13.823 | -5.425 | -3.469 | -1.048 | -4.923 | -11.821 | -5.427 | -3.815 | -9.585 | -20.189 | -11.47 | -3.805 | -1.2 | -0.2 | -3.6 | -6.9 | 3.6 | -2.6 | 0.1 | 0.7 | 0.9 | -16.9 | 10.5 | 1.5 | -4.7 | -10.1 | 1 | -5.2 | -1.1 | -8.4 | 1 | -3.3 | -14 | 10.2 | -0.5 | -8.3 | -5 | -14.3 | -21.2 | 5.8 | -20.5 | -3.6 | -6.8 | -10.7 | -14 |
Kasstroom uit Investeringsactiviteiten
| -3.284 | -13.691 | -10.321 | -37.309 | -14.277 | -22.272 | -6.887 | -26.753 | -10.968 | -13.047 | -14.868 | -6.315 | -8.188 | -17.418 | -5.418 | -13.491 | -0.229 | -18.043 | -14.595 | -9.966 | -24.843 | -22.002 | -19.244 | -11.72 | -13.738 | -27.802 | -16.948 | -17.56 | -6.158 | -2.624 | -15.067 | -6.489 | -0.818 | -4.01 | -7.178 | -7.068 | -1.802 | -18.929 | -4.616 | -34.435 | -12.162 | 27.25 | -7.61 | 2.434 | -11.938 | -15.616 | -18.454 | -7.623 | -9.829 | -7.539 | 8.136 | -4.372 | -191.23 | -100.952 | -81.667 | -39.948 | -0.004 | -11.101 | -26.478 | -10.854 | -8.137 | -9.828 | -12.067 | -12.098 | 61.404 | 11.337 | -132.715 | -0.859 | -11.179 | -6.946 | -6.631 | -1.773 | -8.985 | -5.677 | -1.56 | -21.776 | -0.93 | -3.137 | -17.608 | 0.112 | -0.637 | 0.032 | -1.435 | 1.789 | 1.036 | 0.644 | -11.349 | 13.023 | -6.37 | -4.151 | -3.131 | -5.795 | -6.378 | -7.485 | -4.446 | -10.053 | -6.925 | -12.041 | -3.973 | -1.6 | -0.6 | -4 | -7.3 | 3 | -2.8 | -0.4 | 0.5 | 0.7 | -17.6 | 10.2 | 1 | -5.1 | -11 | 0.6 | -5.6 | -1.5 | -8.4 | 1 | -3.5 | -0.2 | -5.4 | -0.9 | -9.1 | -5.8 | -15 | -10.6 | -7.7 | -11.6 | -13.9 | -7.5 | -12.1 | -16.7 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -227.998 | -127.81 | -100.188 | -5.629 | -22.214 | -55.231 | -21.399 | -3.498 | -7.967 | -35.521 | -8.642 | -24.857 | -3.05 | -57.138 | -1.688 | -2.642 | -183.051 | -69.071 | -64.773 | -287.238 | -55.88 | -267.468 | -259.691 | -42.571 | -23.977 | -2.953 | -78.441 | -159.069 | -20.882 | -87.011 | -17.492 | -37.202 | -11.025 | -27.137 | -12.301 | -7.772 | -60.645 | -9.163 | -18.088 | -217.738 | -159.329 | -535.731 | -113.551 | -140.568 | -161.24 | -149.303 | -225.684 | -140.579 | -194.626 | -195.81 | -95.107 | -291.91 | -226.438 | -3.502 | -33.119 | -6.957 | -12.622 | -6.904 | -9.277 | -8.17 | -132.024 | -5.178 | -5.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.681 | -0.681 | 0 | 0.312 | -0.453 | 0.141 | 0 | 0 | -0.002 | 0.158 | 0 | 0 | -0.002 | -0.293 | 0 | 0 | -0.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | 0 | 0 | 0 | -0.808 | 0 | 0 | 0 | 0 | 0 | 0 | 3.491 | 0.159 | 0 | 0 | -0.159 | 0 | 0 | 0 | 1.421 | 0 | 0 | 0 | 0.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.081 | 0 | 0 | 0 | 0.449 | 0.092 | 0.26 | 0.494 | 0.201 | 0.119 | 0.144 | 0.457 | 0.356 | 0.158 | 0.366 | 0.407 | 0.153 | 3.994 | 6.167 | 0.065 | 1.398 | 0.193 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.112 | 0 | 0 | -0.007 | -0.002 | -0.093 | 37.401 | 0 | 0 | 1.2 | 0.2 | -0.1 | 0.1 | 2.4 | 0.2 | 0.1 | 0 | 0 | 26.7 | 0.1 | 0 | 0 | 0 | 0 | 0 | 2 | 0.2 | 0 | 0.4 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.671 | -0.213 | -0.15 | -2.308 | 11.147 | -0.338 | 0 | -10.809 | -0.161 | 0 | 0 | 0 | 0.808 | -0.032 | -0.003 | -0.773 | -0.079 | -0.161 | 0.044 | -1.575 | -1.096 | -0.341 | 0 | -0.159 | -0.001 | 0 | 0 | -0.307 | -0.191 | -0.3 | 0.256 | 0 | 0 | -28.516 | 0 | 0 | 0 | 0 | 0 | 0 | -31.797 | 0.166 | 0.359 | -0.809 | 0 | 0 | 0 | -0.153 | -0.403 | 0 | -8.145 | -0.698 | -6.907 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.5 | -0.6 | -0.5 | -0.5 | -0.5 | -0.6 | -0.5 | -0.5 | -0.5 | -0.6 | -0.5 | -0.5 | -0.6 | -0.4 | -0.6 | -0.5 |
Overige Financieringsactiviteiten
| 229.952 | -5.754 | -8.84 | -24.465 | -9.206 | -7.001 | -7.03 | 3.372 | -22.38 | -17 | -4.548 | -5.767 | -7.002 | -7.639 | 2.764 | -8.443 | -17.711 | -17.71 | -14.194 | 260.749 | -83.36 | 324.217 | 390.434 | -3.703 | -10.213 | -22.601 | -7.308 | -14.027 | -2.297 | -14.502 | -10.866 | -0.12 | -0.625 | -8.719 | -5.937 | 698.341 | -0.008 | 0.159 | -0.773 | 163.86 | 251.012 | 535.536 | 348.063 | 151.142 | 130.89 | 129.394 | 586.505 | 175.468 | 195.856 | 205.15 | 194.148 | 134 | 306.551 | 198.048 | 57.451 | 242.985 | -0.36 | -8.685 | 4.664 | 5.584 | 36.478 | 4.335 | 126.905 | -65.483 | -35.864 | 7.395 | -1.414 | -1.35 | -1.871 | 5.706 | 0.077 | -0.906 | 0.776 | -1.083 | -3.872 | 27.918 | -2.151 | 2.54 | -5.786 | -0.878 | -1.261 | -11.136 | 12.295 | -17.485 | -0.773 | 1.399 | 3.412 | -21.931 | 17.768 | -1.014 | -0.073 | -2.391 | -2.694 | -2.446 | -2.134 | -4.016 | -1.094 | -4.36 | -36.163 | -13.2 | -9.8 | 1.2 | 17.8 | -22.6 | 31.3 | -24.1 | -2 | -18.4 | 20 | -21.8 | 8 | -5.5 | 19.5 | -1.9 | 13.9 | 8.7 | -0.5 | -0.3 | 1.1 | 0.8 | -3.9 | 2.1 | -4.7 | -2.9 | -3 | 7.3 | -2.5 | 1.3 | -14.5 | -6.2 | -3 | 1.6 |
Kasstroom uit Financieringsactiviteiten
| 2.635 | -133.012 | -109.58 | -30.094 | -31.42 | -62.232 | 14.369 | -0.126 | -30.347 | -52.521 | 4.094 | 19.09 | -10.052 | -64.777 | 1.076 | -5.801 | 165.34 | -86.781 | 50.579 | -26.489 | -139.24 | 56.749 | 130.743 | -46.274 | -34.19 | -19.648 | 71.133 | -173.096 | 18.585 | 72.509 | 6.626 | -37.322 | -11.65 | 18.418 | 6.364 | -7.772 | -60.653 | 9.322 | 17.315 | -53.957 | 91.522 | -0.151 | 61.881 | -72.199 | -30.35 | -19.909 | 67.171 | 34.888 | 1.23 | 9.34 | 3.076 | -158.101 | 80.113 | 194.546 | 25.049 | 236.028 | -41.498 | -15.589 | -4.613 | -2.586 | -95.546 | -0.843 | 128.045 | -97.28 | -35.698 | 7.754 | -1.774 | -1.258 | -1.611 | 6.2 | -25.562 | -1.19 | 0.92 | -8.771 | -4.214 | 21.169 | -1.828 | 2.947 | -5.633 | 3.116 | 4.906 | -11.071 | 13.693 | -17.292 | -1.423 | 1.399 | 3.412 | -21.931 | 17.768 | -1.014 | -0.073 | -2.307 | -2.582 | -2.446 | -2.134 | -4.023 | -1.096 | -4.453 | 1.238 | -13.2 | -9.8 | 2.4 | 18 | -22.7 | 31.4 | -21.7 | -1.8 | -18.3 | 20 | -21.8 | 34.7 | -5.4 | 19.5 | -1.9 | 13.9 | 8.1 | -1 | 1.1 | 0.8 | 0.3 | -4 | 1.5 | -5.2 | -3.2 | -3.5 | 6.7 | -3 | 0.8 | -15.1 | -6.6 | -3.6 | 1.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 81.987 | -81.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -27 | 41.9 | -11.8 | 21.9 | -50.7 | 10.6 | -32.6 | 44.9 | -19.3 | 0 | -0.3 | 17.7 | -9.9 | 37.9 | -14.3 | 25.3 | -5.4 | -17.8 | 12.5 | -12.1 | -5.4 | 25.6 | -8.7 | 6 | 15.9 | 27.5 | -0.1 | -46.2 | 3.7 | -1.9 | 24.5 |
Netto Kasstroomverandering
| 21.908 | -93.564 | -21.627 | 62.757 | 57.464 | -28.182 | 28.81 | -71.186 | 31.265 | -7.617 | 109.973 | 16.939 | -39.556 | -166.793 | -51.046 | 22.512 | 237.849 | -12.587 | 1.977 | -11.29 | 58.768 | 48.046 | -13.286 | -1.831 | -20.309 | -36.427 | -19.218 | -29.01 | 48.951 | 68.11 | -41.286 | -24.641 | 77.122 | 3.04 | 15.13 | -21.442 | -10.023 | -39.041 | 10.375 | -1.645 | -2.63 | 6.794 | 13.141 | -7.979 | -14.776 | 10.36 | -35.738 | -12.721 | -4.609 | -5.028 | -13.826 | -69.081 | -147.657 | 53.872 | -104.272 | 258.301 | -90.135 | 46.285 | -91.382 | 12.57 | -115.182 | -7.7 | 72.449 | -14.517 | -15.965 | 66.905 | -109.439 | 97.348 | 18.869 | 100.714 | 16.753 | 101.687 | 35.087 | -18.947 | -32.171 | 39.749 | 5.526 | 8.097 | -49.829 | 34.193 | 12.785 | 40.595 | -19.091 | 22.447 | -0.652 | -23.088 | 22.085 | 39.496 | -5.258 | -3.842 | -11.38 | -0.003 | -4.551 | -0.958 | -25.988 | 20.9 | 26.566 | -34.884 | -11.26 | 24.6 | -18.4 | 2.4 | 18 | -22.7 | -16.4 | -21.7 | -1.8 | -18.3 | 20 | -21.8 | 34.7 | -5.4 | 19.5 | -1.9 | 13.9 | 8.1 | -1 | 1.1 | 0.8 | 0.3 | -4 | 1.5 | -5.2 | -3.2 | -3.5 | 6.7 | -3 | 35.1 | -15.1 | -6.6 | -3.6 | 1.1 |
Kaspositie aan het Einde van de Periode
| 301.397 | 279.489 | 373.053 | 394.68 | 331.923 | 274.459 | 302.641 | 273.831 | 345.017 | 313.752 | 321.369 | 211.396 | 194.457 | 234.013 | 400.806 | 451.852 | 429.34 | 191.491 | 204.078 | 202.101 | 213.391 | 154.623 | 106.577 | 119.863 | 121.694 | 142.003 | 178.43 | 192.868 | 221.878 | 172.927 | 104.817 | 146.103 | 170.744 | 93.622 | 90.582 | 75.452 | 96.894 | 106.917 | 145.958 | 135.583 | 137.228 | 139.858 | 133.064 | 119.923 | 127.902 | 142.678 | 132.318 | 168.056 | 180.777 | 185.386 | 190.414 | 204.24 | 273.321 | 420.978 | 367.106 | 471.378 | 213.077 | 303.212 | 256.927 | 348.309 | 335.739 | 450.921 | 458.621 | 386.172 | 400.689 | 416.654 | 349.749 | 459.188 | 361.84 | 342.971 | 242.257 | 225.504 | 123.817 | 88.73 | 107.677 | 139.848 | 100.099 | 94.573 | 86.476 | 136.305 | 102.112 | 89.327 | 48.732 | 67.823 | 45.376 | 46.028 | 69.116 | 47.031 | 7.535 | 12.793 | 16.635 | 28.015 | 28.018 | 32.569 | 33.527 | 59.515 | 38.615 | 12.049 | 46.933 | 58.2 | 33.6 | 52 | 64.5 | -22.7 | 31.4 | -21.7 | 29.5 | -18.3 | 20 | -21.8 | 44.4 | -5.4 | 19.5 | -1.9 | 43 | 8.1 | -1 | 1.1 | 8.6 | 0.3 | -4 | 1.5 | 30.7 | -3.2 | -3.5 | 6.7 | 76.6 | 35.1 | -15.1 | -6.6 | -3.6 | 53.1 |