Touax SCA
EPA:TOUP.PA
4.51 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 97.286 | 96.415 | 99.004 | 107.316 | 103.239 | 93.789 | 73.524 | 82.076 | 81.316 | 89.515 | 79.039 | 74.427 | 83.875 | 84.294 | 121.167 | 111.493 | 180.702 | 167.538 | 211.337 | 167.354 | 189.008 | 160.254 | 87.316 | 89.497 | 89.497 | 89.497 | 89.497 | 84.007 | 84.007 | 84.007 | 84.007 | 75.6 | 75.6 | 75.6 | 75.6 | 67.943 | 67.943 | 67.943 | 67.943 | 91.222 | 91.222 | 91.222 | 91.222 | 69.54 | 69.54 | 69.54 | 69.54 | 63.283 | 63.283 | 63.283 | 63.283 | 55.498 | 55.498 | 55.498 | 55.498 | 45.146 | 45.146 | 45.146 | 45.146 | 41.942 | 41.942 | 41.942 | 41.942 | 36.92 | 36.92 | 36.92 | 36.92 |
Kosten van de omzet
| 69.159 | 48.104 | 73.274 | 73.24 | 70.201 | 56.832 | 47.217 | 52.618 | 47.403 | 53.693 | 46.928 | 5.591 | 11.539 | 4.609 | 13.838 | 63.616 | 4.034 | 101.879 | 146.767 | 106.297 | 122.966 | 86.951 | 31.959 | 30.729 | 30.729 | 30.729 | 30.729 | 45.62 | 45.62 | 45.62 | 45.62 | 18.585 | 18.585 | 18.585 | 18.585 | 13.33 | 13.33 | 13.33 | 13.33 | 36.543 | 36.543 | 36.543 | 36.543 | 24.599 | 24.599 | 24.599 | 24.599 | 22.957 | 22.957 | 22.957 | 22.957 | 22.044 | 22.044 | 22.044 | 22.044 | 16.284 | 16.284 | 16.284 | 16.284 | 28.815 | 28.815 | 28.815 | 28.815 | 24.075 | 24.075 | 24.075 | 24.075 |
Brutowinst
| 28.127 | 48.311 | 25.73 | 34.076 | 33.038 | 36.957 | 26.307 | 29.458 | 33.913 | 35.822 | 32.111 | 68.836 | 72.336 | 79.685 | 107.329 | 47.877 | 176.668 | 65.659 | 64.57 | 61.057 | 66.042 | 73.303 | 55.357 | 58.767 | 58.767 | 58.767 | 58.767 | 38.387 | 38.387 | 38.387 | 38.387 | 57.015 | 57.015 | 57.015 | 57.015 | 54.613 | 54.613 | 54.613 | 54.613 | 54.679 | 54.679 | 54.679 | 54.679 | 44.941 | 44.941 | 44.941 | 44.941 | 40.326 | 40.326 | 40.326 | 40.326 | 33.454 | 33.454 | 33.454 | 33.454 | 28.862 | 28.862 | 28.862 | 28.862 | 13.127 | 13.127 | 13.127 | 13.127 | 12.845 | 12.845 | 12.845 | 12.845 |
Brutowinstmarge
| 0.289 | 0.501 | 0.26 | 0.318 | 0.32 | 0.394 | 0.358 | 0.359 | 0.417 | 0.4 | 0.406 | 0.925 | 0.862 | 0.945 | 0.886 | 0.429 | 0.978 | 0.392 | 0.306 | 0.365 | 0.349 | 0.457 | 0.634 | 0.657 | 0.657 | 0.657 | 0.657 | 0.457 | 0.457 | 0.457 | 0.457 | 0.754 | 0.754 | 0.754 | 0.754 | 0.804 | 0.804 | 0.804 | 0.804 | 0.599 | 0.599 | 0.599 | 0.599 | 0.646 | 0.646 | 0.646 | 0.646 | 0.637 | 0.637 | 0.637 | 0.637 | 0.603 | 0.603 | 0.603 | 0.603 | 0.639 | 0.639 | 0.639 | 0.639 | 0.313 | 0.313 | 0.313 | 0.313 | 0.348 | 0.348 | 0.348 | 0.348 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.875 | 0 | 22.585 | 0 | 29.083 | 0 | 0 | 0 | 0 | 6.934 | 6.934 | 6.322 | 6.322 | 6.322 | 6.322 | 0 | 0 | 0 | 0 | 5.509 | 5.509 | 5.509 | 5.509 | 3.489 | 3.489 | 3.489 | 3.489 | 4.061 | 4.061 | 4.061 | 4.061 | 3.218 | 3.218 | 3.218 | 3.218 | 3.529 | 3.529 | 3.529 | 3.529 | 2.744 | 2.744 | 2.744 | 2.744 | 2.579 | 2.579 | 2.579 | 2.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.085 | 0 | 43.474 | 0 | 99.276 | 0 | 0 | 0 | 0 | 30.162 | 30.162 | 30.818 | 30.818 | 30.818 | 30.818 | 0 | 0 | 0 | 0 | 32.558 | 32.558 | 32.558 | 32.558 | 19.915 | 19.915 | 19.915 | 19.915 | 7.492 | 7.492 | 7.492 | 7.492 | 7.195 | 7.195 | 7.195 | 7.195 | 27.385 | 27.385 | 27.385 | 27.385 | 24.639 | 24.639 | 24.639 | 24.639 | 21.682 | 21.682 | 21.682 | 21.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 9.706 | 9.508 | 8.925 | 8.577 | 0.119 | 0.13 | 8.022 | 1.511 | 1.388 | 0.49 | 28.576 | 27.96 | 36.89 | 66.059 | 8.255 | 128.359 | 17.439 | 16.643 | 15.673 | 16.025 | 15.929 | 37.096 | 37.14 | 37.14 | 37.14 | 37.14 | 16.756 | 16.756 | 16.756 | 16.756 | 38.067 | 38.067 | 38.067 | 38.067 | 23.404 | 23.404 | 23.404 | 23.404 | 11.553 | 11.553 | 11.553 | 11.553 | 10.412 | 10.412 | 10.412 | 10.412 | 30.915 | 30.915 | 30.915 | 30.915 | 27.382 | 27.382 | 27.382 | 27.382 | 24.26 | 24.26 | 24.26 | 24.26 | 4.078 | 4.078 | 4.078 | 4.078 | 3.056 | 3.056 | 3.056 | 3.056 |
Overige kosten
| -13.967 | -12.197 | -11.003 | -19.558 | -16.471 | -17.928 | -16.891 | -16.975 | -21.604 | -24.879 | -26.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 13.967 | 37.915 | 11.003 | 19.558 | 16.471 | 18.047 | 17.021 | 16.975 | 23.115 | 26.267 | 26.986 | 64.966 | 75.623 | 74.133 | 107.16 | 44.304 | 183.743 | 71.427 | 65.277 | 56.673 | 71.4 | 61.273 | 37.096 | 37.14 | 37.14 | 37.14 | 37.14 | 16.756 | 16.756 | 16.756 | 16.756 | 38.067 | 38.067 | 38.067 | 38.067 | 23.404 | 23.404 | 23.404 | 23.404 | 11.553 | 11.553 | 11.553 | 11.553 | 10.412 | 10.412 | 10.412 | 10.412 | 30.915 | 30.915 | 30.915 | 30.915 | 27.382 | 27.382 | 27.382 | 27.382 | 24.26 | 24.26 | 24.26 | 24.26 | 4.078 | 4.078 | 4.078 | 4.078 | 3.056 | 3.056 | 3.056 | 3.056 |
Bedrijfsresultaat
| 14.16 | 11 | 14.727 | 14.518 | 16.567 | 18.91 | 9.286 | 12.483 | 10.798 | 9.555 | 5.125 | 4.259 | 0.783 | 5.255 | 2.637 | 2.772 | 5.514 | -4.893 | -1.838 | 4.43 | 4.579 | 12.383 | 1.614 | 7.372 | 7.372 | 7.372 | 7.372 | 4.271 | 4.271 | 4.271 | 4.271 | 4.321 | 4.321 | 4.321 | 4.321 | 4.609 | 4.609 | 4.609 | 4.609 | 5.083 | 5.083 | 5.083 | 5.083 | 3.564 | 3.564 | 3.564 | 3.564 | 2.82 | 2.82 | 2.82 | 2.82 | 1.6 | 1.6 | 1.6 | 1.6 | 0.879 | 0.879 | 0.879 | 0.879 | 0.67 | 0.67 | 0.67 | 0.67 | 0.627 | 0.627 | 0.627 | 0.627 |
Bedrijfsresultaat ratio
| 0.146 | 0.114 | 0.149 | 0.135 | 0.16 | 0.202 | 0.126 | 0.152 | 0.133 | 0.107 | 0.065 | 0.057 | 0.009 | 0.062 | 0.022 | 0.025 | 0.031 | -0.029 | -0.009 | 0.026 | 0.024 | 0.077 | 0.018 | 0.082 | 0.082 | 0.082 | 0.082 | 0.051 | 0.051 | 0.051 | 0.051 | 0.057 | 0.057 | 0.057 | 0.057 | 0.068 | 0.068 | 0.068 | 0.068 | 0.056 | 0.056 | 0.056 | 0.056 | 0.051 | 0.051 | 0.051 | 0.051 | 0.045 | 0.045 | 0.045 | 0.045 | 0.029 | 0.029 | 0.029 | 0.029 | 0.019 | 0.019 | 0.019 | 0.019 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 |
Totaal overige inkomsten en kosten netto
| -10.407 | -11.24 | -7.164 | -8.641 | -6.758 | -5.54 | -5.846 | -7.123 | -6.186 | -7.861 | -6.133 | -4.757 | -9.539 | -4.981 | -7.066 | -3.908 | -20.693 | -8.313 | -7.274 | -8.945 | -19.85 | -10.063 | -4.852 | -4.504 | -4.504 | -4.504 | -4.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | -0.161 | -0.161 | -0.161 | -0.111 | -0.111 | -0.111 | -0.111 | -0.097 | -0.097 | -0.097 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 3.753 | -0.24 | 7.563 | 5.877 | 9.809 | 13.37 | 3.44 | 5.36 | 4.612 | 1.694 | -1.008 | -0.498 | -8.756 | 0.274 | -4.429 | -1.136 | -15.179 | -13.206 | -9.112 | -4.515 | -15.271 | 2.32 | -3.238 | 2.869 | 2.869 | 2.869 | 2.869 | 4.271 | 4.271 | 4.271 | 4.271 | 4.321 | 4.321 | 4.321 | 4.321 | 4.6 | 4.6 | 4.6 | 4.6 | 5.083 | 5.083 | 5.083 | 5.083 | 3.564 | 3.564 | 3.564 | 3.564 | 2.659 | 2.659 | 2.659 | 2.659 | 1.49 | 1.49 | 1.49 | 1.49 | 0.782 | 0.782 | 0.782 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.039 | -0.002 | 0.076 | 0.055 | 0.095 | 0.143 | 0.047 | 0.065 | 0.057 | 0.019 | -0.013 | -0.007 | -0.104 | 0.003 | -0.037 | -0.01 | -0.084 | -0.079 | -0.043 | -0.027 | -0.081 | 0.014 | -0.037 | 0.032 | 0.032 | 0.032 | 0.032 | 0.051 | 0.051 | 0.051 | 0.051 | 0.057 | 0.057 | 0.057 | 0.057 | 0.068 | 0.068 | 0.068 | 0.068 | 0.056 | 0.056 | 0.056 | 0.056 | 0.051 | 0.051 | 0.051 | 0.051 | 0.042 | 0.042 | 0.042 | 0.042 | 0.027 | 0.027 | 0.027 | 0.027 | 0.017 | 0.017 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.649 | 0.079 | 1.403 | 4.828 | 1.455 | 0.833 | 0.213 | 0.102 | 0.901 | 0.976 | 0.509 | 0.684 | 0.041 | 0.094 | 0.029 | 0.444 | 0.751 | 0.621 | 0.558 | 0.135 | 0.804 | 1.124 | 0.482 | 0.687 | 0.687 | 0.687 | 0.687 | 1.034 | 1.034 | 1.034 | 1.034 | 1 | 1 | 1 | 1 | 1.061 | 1.061 | 1.061 | 1.061 | 0.887 | 0.887 | 0.887 | 0.887 | 0.629 | 0.629 | 0.629 | 0.629 | 1.02 | 1.02 | 1.02 | 1.02 | 0.58 | 0.58 | 0.58 | 0.58 | 0.084 | 0.084 | 0.084 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 3.83 | -1.444 | 5.051 | -0.118 | 7.585 | 10.582 | 1.97 | 3.387 | 2.475 | -0.164 | -2.534 | -1.774 | -5.317 | -0.073 | -2.639 | -1.275 | -12.404 | -11.551 | -8.247 | -4.674 | -16.095 | 0.792 | -3.72 | 2.182 | 2.182 | 2.182 | 2.182 | 3.237 | 3.237 | 3.237 | 3.237 | 3.32 | 3.32 | 3.32 | 3.32 | 3.539 | 3.539 | 3.539 | 3.539 | 4.197 | 4.197 | 4.197 | 4.197 | 2.935 | 2.935 | 2.935 | 2.935 | 1.639 | 1.639 | 1.639 | 1.639 | 0.91 | 0.91 | 0.91 | 0.91 | 0.698 | 0.698 | 0.698 | 0.698 | 0.67 | 0.67 | 0.67 | 0.67 | 0.627 | 0.627 | 0.627 | 0.627 |
Nettowinstmarge
| 0.039 | -0.015 | 0.051 | -0.001 | 0.073 | 0.113 | 0.027 | 0.041 | 0.03 | -0.002 | -0.032 | -0.024 | -0.063 | -0.001 | -0.022 | -0.011 | -0.069 | -0.069 | -0.039 | -0.028 | -0.085 | 0.005 | -0.043 | 0.024 | 0.024 | 0.024 | 0.024 | 0.039 | 0.039 | 0.039 | 0.039 | 0.044 | 0.044 | 0.044 | 0.044 | 0.052 | 0.052 | 0.052 | 0.052 | 0.046 | 0.046 | 0.046 | 0.046 | 0.042 | 0.042 | 0.042 | 0.042 | 0.026 | 0.026 | 0.026 | 0.026 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 |
WPA (Winst Per Aandeel)
| 0.55 | -0.21 | 0.72 | -0.017 | 1.08 | 1.51 | 0.28 | 0.48 | 0.35 | -0.023 | -0.36 | -0.25 | -0.76 | -0.015 | -0.39 | -0.22 | -2.12 | -1.96 | -1.41 | -0.79 | -2.74 | 0.14 | -0.64 | 0.38 | 0.38 | 0.38 | 0.38 | 0.56 | 0.56 | 0.56 | 0.56 | 0.58 | 0.58 | 0.58 | 0.58 | 0.67 | 0.67 | 0.67 | 0.67 | 0.92 | 0.92 | 0.92 | 0.92 | 0.72 | 0.72 | 0.72 | 0.72 | 0.4 | 0.4 | 0.4 | 0.4 | 0.22 | 0.22 | 0.22 | 0.22 | 0.17 | 0.17 | 0.17 | 0.17 | 0.24 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 |
Verwaterde WPA
| 0.55 | -0.21 | 0.72 | -0.017 | 1.08 | 1.51 | 0.28 | 0.48 | 0.35 | -0.023 | -0.36 | -0.25 | -0.76 | -0.01 | -0.39 | -0.22 | -2.11 | -1.96 | -1.4 | -0.79 | -2.73 | 0.14 | -0.64 | 0.38 | 0.38 | 0.38 | 0.38 | 0.56 | 0.56 | 0.56 | 0.56 | 0.58 | 0.58 | 0.58 | 0.58 | 0.67 | 0.67 | 0.67 | 0.67 | 0.92 | 0.92 | 0.92 | 0.92 | 0.72 | 0.72 | 0.72 | 0.72 | 0.4 | 0.4 | 0.4 | 0.4 | 0.22 | 0.22 | 0.22 | 0.22 | 0.17 | 0.17 | 0.17 | 0.17 | 0.24 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 |
EBITDA
| 30.675 | 24.969 | 28.928 | 28.454 | 29.493 | 31.176 | 21.339 | 24.238 | 22.567 | 20.844 | 15.599 | 12.834 | 10.61 | 14.829 | 11.744 | 11.215 | 23.662 | 13.378 | 15.828 | 21.2 | 21.263 | 29.716 | 11.776 | 15.071 | 15.071 | 15.071 | 15.071 | 10.518 | 10.518 | 10.518 | 10.518 | 10.212 | 10.212 | 10.212 | 10.212 | 9.388 | 9.388 | 9.388 | 9.388 | 10.457 | 10.457 | 10.457 | 10.457 | 6.351 | 6.351 | 6.351 | 6.351 | 4.921 | 4.921 | 4.921 | 4.921 | 3.481 | 3.481 | 3.481 | 3.481 | 2.296 | 2.296 | 2.296 | 2.296 | 0.97 | 0.97 | 0.97 | 0.97 | 0.913 | 0.913 | 0.913 | 0.913 |
EBITDA ratio
| 0.315 | 0.259 | 0.292 | 0.265 | 0.286 | 0.332 | 0.29 | 0.295 | 0.278 | 0.233 | 0.197 | 0.172 | 0.126 | 0.176 | 0.097 | 0.101 | 0.131 | 0.08 | 0.075 | 0.127 | 0.112 | 0.185 | 0.135 | 0.168 | 0.168 | 0.168 | 0.168 | 0.125 | 0.125 | 0.125 | 0.125 | 0.135 | 0.135 | 0.135 | 0.135 | 0.138 | 0.138 | 0.138 | 0.138 | 0.115 | 0.115 | 0.115 | 0.115 | 0.091 | 0.091 | 0.091 | 0.091 | 0.078 | 0.078 | 0.078 | 0.078 | 0.063 | 0.063 | 0.063 | 0.063 | 0.051 | 0.051 | 0.051 | 0.051 | 0.023 | 0.023 | 0.023 | 0.023 | 0.025 | 0.025 | 0.025 | 0.025 |