Torrent Pharmaceuticals Limited
NSE:TORNTPHARM.NS
3199.85 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,390 | 5,080 | 3,984 | 5,725.6 | 6,618.2 | 5,887.6 | 2,411.4 | 2,791.3 | 6,448.7 | 5,656.2 | 7,683.9 | 6,256.8 | 6,742.806 | 4,788.028 | 3,883.253 | 2,299.923 | 1,183.434 | 207.691 | 850.107 | 106.687 |
Kortetermijnbeleggingen
| 1,410 | 3,270 | 1,845.5 | 1,654.5 | 5 | 5,786.3 | 11,183.9 | 14,147 | 7,602.5 | 2,975.9 | 1,856.3 | 604.4 | 865.159 | 1,427.636 | 1,137.875 | 1,578.419 | 760.986 | 533.547 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9,800 | 8,350 | 5,829.5 | 7,380.1 | 6,623.2 | 11,673.9 | 13,595.3 | 16,938.3 | 14,051.2 | 8,632.1 | 9,540.2 | 6,861.2 | 7,607.965 | 6,215.664 | 5,021.128 | 3,878.342 | 1,944.42 | 741.238 | 850.107 | 106.687 |
Nettovorderingen
| 18,470 | 19,460 | 18,077.2 | 16,512.9 | 19,957.2 | 19,349.8 | 16,897.9 | 12,531.8 | 18,949.1 | 21,281.4 | 14,427 | 9,494 | 5,228.002 | 3,403.963 | 2,981.597 | 2,665.786 | 2,111.412 | 2,280.364 | 2,112.286 | 1,004.176 |
Voorraad
| 22,790 | 22,300 | 24,623.2 | 26,812 | 21,482.2 | 19,351.5 | 19,663 | 15,591.5 | 13,579.8 | 10,671.7 | 10,060.6 | 9,238.6 | 5,315.52 | 5,048.306 | 3,236.293 | 2,645.381 | 2,309.705 | 2,581.215 | 2,253.326 | 1,483.311 |
Overige vlottende activa
| 5,050 | 3,030 | 3,120 | 4,510 | 21,984.3 | 0.2 | 19,364.9 | 21,311.2 | 42.2 | 1.7 | 17 | 4.4 | 1,719.569 | 678.078 | 368.109 | 344.186 | 226.57 | 165.833 | 142.591 | 57.659 |
Totaal vlottende activa
| 56,110 | 53,140 | 51,649.9 | 55,215 | 50,089.7 | 50,375.4 | 52,623.2 | 53,841 | 46,622.3 | 40,586.9 | 34,044.8 | 25,598.2 | 19,871.056 | 15,346.011 | 11,607.127 | 9,533.695 | 6,592.107 | 5,768.65 | 5,358.31 | 2,651.833 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 35,780 | 34,600 | 32,469.3 | 36,287.5 | 35,299.2 | 32,799.9 | 28,400.1 | 23,915.7 | 20,418.4 | 15,999.4 | 13,808.3 | 10,824.7 | 8,917.708 | 7,970.486 | 6,360.196 | 5,423.349 | 5,317.804 | 4,466.747 | 3,891.486 | 2,942.331 |
Goodwill
| 3,380 | 3,380 | 2,594.8 | 3,412.3 | 3,420.9 | 3,347.9 | 3,985.2 | 1,595 | 1,172.3 | 1,248.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 45,830 | 50,890 | 35,460.6 | 39,840.3 | 43,730.4 | 47,500.5 | 52,630.9 | 16,575.3 | 17,590.5 | 17,861.7 | 286.2 | 226.3 | 238.74 | 202.503 | 149.553 | 223.426 | 202.289 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 49,210 | 54,270 | 38,055.4 | 43,252.6 | 47,151.3 | 50,848.4 | 56,616.1 | 18,170.3 | 18,762.8 | 19,110.5 | 286.2 | 226.3 | 238.74 | 202.503 | 149.553 | 223.426 | 202.289 | 212.402 | 167.032 | 40.45 |
Langetermijnbeleggingen
| 720 | 711.1 | 679.2 | 681.2 | 934.7 | 647.2 | -11,181.6 | -14,144.5 | -7,601.6 | -2,975.3 | -1,856 | -604.1 | 123.779 | 32.234 | 273.88 | -183.554 | -214.681 | -531.512 | 0 | 0 |
Belastingvorderingen
| 5,550 | 5,440 | 4,936.5 | 4,216.6 | 4,332.1 | 3,698.5 | 2,759.2 | 3,098.8 | 1,979.9 | 841.4 | 656.4 | 311.6 | 256.545 | 137.196 | 122.928 | 99.344 | 0 | -212.402 | 0 | 0 |
Overige niet-vlottende activa
| 3,240 | 1,958.9 | 3,208.1 | 1,093.6 | 2,570.9 | 2,839.9 | 13,215.2 | 16,375.3 | 9,947.7 | 5,547.9 | 3,758.4 | 1,471.8 | 1,327.638 | 1,795.796 | 1,137.827 | 1,578.419 | 760.986 | 745.949 | 2.271 | 1,471.847 |
Totaal niet-vlottende activa
| 94,500 | 96,980 | 79,348.5 | 85,531.5 | 90,288.2 | 90,833.9 | 89,809 | 47,415.6 | 43,507.2 | 38,523.9 | 16,653.3 | 12,230.3 | 10,864.41 | 10,138.215 | 8,044.384 | 7,140.984 | 6,066.398 | 4,681.184 | 4,060.789 | 4,454.628 |
Totaal activa
| 150,610 | 150,120 | 130,998.4 | 140,746.5 | 140,377.9 | 141,209.2 | 142,432.2 | 101,249.9 | 90,135.9 | 79,110.8 | 50,698.1 | 37,828.5 | 30,735.466 | 25,484.226 | 19,651.511 | 16,674.679 | 12,658.505 | 10,449.834 | 9,419.099 | 7,106.461 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 20,890 | 16,790 | 16,744.4 | 20,668.1 | 20,768.6 | 20,967.4 | 20,482.4 | 22,978.7 | 23,343.6 | 18,602.1 | 14,673.5 | 10,878.7 | 8,634.665 | 6,993.836 | 3,781.822 | 3,134.122 | 2,515.528 | 0 | 0 | 0 |
Kortlopende schulden
| 23,540 | 28,190 | 19,096.1 | 19,108.6 | 25,361.8 | 21,251.8 | 23,508.6 | 2,693 | 5,016 | 5,551.3 | 3,873 | 2,384.3 | 1,381.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,680 | 310 | 414.8 | 539.9 | 351.2 | 789.9 | 492.5 | 629.8 | 722.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,680 | 8,460 | 7,320.4 | 7,859.5 | -25,361.8 | 9,417.1 | 8,023.7 | 5,939.6 | 4,308.2 | 4,041.2 | 3,157.6 | 3,585.7 | 702.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8,150 | 1,030 | 990 | 1,280 | 34,053.5 | 16.9 | 7 | 0.3 | 175.6 | 115.7 | 41.7 | 247.1 | 2,909.986 | 1,912.734 | 1,714.039 | 1,522.302 | 826.45 | 2,796.085 | 2,808.104 | 1,449.197 |
Totaal kortlopende verplichtingen
| 54,260 | 54,470 | 44,150.9 | 48,916.2 | 54,822.1 | 51,653.2 | 52,021.7 | 31,611.6 | 32,843.4 | 28,310.3 | 21,745.8 | 17,095.8 | 13,628.4 | 8,906.57 | 5,495.861 | 4,656.424 | 3,341.978 | 2,796.085 | 2,808.104 | 1,449.197 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 16,040 | 25,490 | 21,600.4 | 29,632.7 | 33,038.5 | 39,129.2 | 41,114.6 | 22,408.3 | 18,636.8 | 21,852.2 | 7,444.6 | 4,545.4 | 3,220.554 | 5,720.546 | 5,223.957 | 4,826.026 | 3,597.886 | 2,989.243 | 2,654.306 | 2,123.705 |
Uitgestelde opbrengsten niet-vlottend
| 640 | 14.6 | 19.6 | 33 | 54.9 | 42.2 | 24.2 | 2,709.6 | 0 | 0 | 0 | 0 | 1,104.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,560 | 4,020 | 1,935.6 | 3,742.9 | 4,229.6 | 75 | 0.4 | 1,014.1 | 2,201.2 | 1,888.4 | 474.8 | 569.1 | 770.871 | 617.053 | 621.908 | 683.312 | 623.031 | 561.989 | 478.286 | 378.134 |
Overige niet-vlottende verplichtingen
| 4,550 | 4,145.4 | 3,762.4 | 50 | 0.6 | 3,066.1 | 3,044.2 | 0.1 | 2,559.7 | 2,150 | 2,004.6 | 1,395.2 | 37.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 27,790 | 33,670 | 27,318 | 33,458.6 | 37,323.6 | 42,312.5 | 44,183.4 | 26,132.1 | 23,397.7 | 25,890.6 | 9,924 | 6,509.7 | 5,133.88 | 6,337.599 | 5,845.865 | 5,509.338 | 4,220.917 | 3,551.232 | 3,132.592 | 2,501.839 |
Totaal passiva
| 82,050 | 88,140 | 71,468.9 | 82,374.8 | 92,145.7 | 93,965.7 | 96,205.1 | 57,743.7 | 56,241.1 | 54,200.9 | 31,669.8 | 23,605.5 | 18,762.28 | 15,244.169 | 11,341.726 | 10,165.762 | 7,562.895 | 6,347.317 | 5,940.696 | 3,951.036 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 87,138.6 | 82,867.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,690 | 1,690 | 846.2 | 846.2 | 846.2 | 846.2 | 846.2 | 846.2 | 846.2 | 846.2 | 846.2 | 423.1 | 423.092 | 423.092 | 423.092 | 423.092 | 423.092 | 423.092 | 423.092 | 211.563 |
Ingehouden winsten
| 39,424 | 33,031.9 | 29,166.8 | 28,064.7 | 18,930.3 | 16,163.6 | 15,537.5 | 15,140.9 | 13,532.5 | 11,666.1 | 7,071.1 | 3,174.6 | 11,253.665 | 9,800.956 | 7,886.693 | 6,085.825 | 4,672.518 | 22.413 | 80.579 | 133.147 |
Overige gereserveerde algehele resultaten
| 27,445.2 | 27,256.5 | 29,473.1 | 29,417.4 | -12,422.4 | -10,514.9 | -8,736.7 | -7,280.9 | -6,098.7 | -5,356.9 | -4,771.6 | -4,230.1 | -3,577.535 | -2,936.8 | -2,431.344 | -1,913.575 | -1,636.818 | -1,389.89 | -1,125.393 | -1,015.854 |
Overige totale aandeelhoudersvermogen
| 0.8 | 1.6 | 43.4 | 43.4 | -46,260.5 | -42,118.5 | 38,574.9 | 34,795.1 | 25,610.2 | 17,750.2 | 15,878.6 | 14,851.7 | 3,838.944 | 2,936.8 | 2,431.344 | 1,913.575 | 1,636.818 | 5,046.902 | 4,100.125 | 3,826.569 |
Totaal eigen vermogen van aandeelhouders
| 68,560 | 61,980 | 59,529.5 | 58,371.7 | 48,232.2 | 47,243.5 | 46,221.9 | 43,501.3 | 33,890.2 | 24,905.6 | 19,024.3 | 14,219.3 | 11,938.166 | 10,224.048 | 8,309.785 | 6,508.917 | 5,095.61 | 4,102.517 | 3,478.403 | 3,155.425 |
Totaal eigen vermogen
| 68,560 | 61,980 | 59,529.5 | 58,371.7 | 48,232.2 | 47,243.5 | 46,227.1 | 43,506.2 | 33,894.8 | 24,909.9 | 19,028.3 | 14,223 | 11,973.186 | 10,240.057 | 8,309.785 | 6,508.917 | 5,095.61 | 4,102.517 | 3,478.403 | 3,155.425 |
Totaal passiva en aandeelhoudersvermogen
| 150,610 | 150,120 | 130,998.4 | 140,746.5 | 140,377.9 | 141,209.2 | 142,432.2 | 101,249.9 | 90,135.9 | 79,110.8 | 50,698.1 | 37,828.5 | 30,735.466 | 25,484.226 | 19,651.511 | 16,674.679 | 12,658.505 | 10,449.834 | 9,419.099 | 7,106.461 |