Top Ships Inc.
NASDAQ:TOPS
7.79 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.146 | 0.146 | 5.774 | 2.887 | 10.343 | 5.172 | 8.605 | 4.303 | 6.934 | 3.467 | 1.682 | 0.841 | -19.95 | -9.975 | -2.868 | -1.434 | -14.145 | -7.073 | -0.628 | -0.314 | -2.255 | -2.255 | -3.312 | -3.312 | -3.779 | -3.779 | -2.924 | -2.924 | -0.321 | -0.321 | 0.145 | 0.145 | -1.573 | -1.573 | -2.681 | -2.681 | 2.438 | 0.873 | -0.469 | 0.054 | -4.965 | 1.887 | 1.76 | 2.726 | -30.931 | -30.931 | -189.11 | -103.458 | -2.316 | 2.335 | 1.068 | -1.774 | 0.884 | -35.945 | 0.328 | -15.949 | 1.37 | 8.429 | 41.64 | -5.589 | -18.841 | -37.439 | -18.373 | 5.789 | 0.947 | 3.212 | -13.564 | -4.911 | 30.404 | 28.09 | 7.921 | 13.552 | 19.121 | 19.341 | 6.105 | 1.244 |
Afschrijvingen & Amortisatie
| 8.203 | 8.203 | 7.175 | 3.588 | 7.175 | 7.875 | 6.114 | 3.057 | 4.331 | 6.144 | 3.339 | 1.67 | 6.002 | 3.291 | 7.172 | 3.586 | 7.087 | 3.569 | 5.305 | 2.653 | 1.881 | 1.881 | 1.501 | 1.501 | 1.537 | 1.537 | 1.395 | 1.395 | 1.18 | 1.18 | 0.614 | 0.614 | 0.306 | 0.306 | 0.092 | 0.092 | 0.382 | 0.397 | 0.068 | 0.029 | -0.767 | 2.376 | 2.105 | 2.108 | 0 | 0 | 27.16 | 8.909 | 8.864 | 9.1 | 8.799 | 9.011 | 8.9 | 10.118 | 10.133 | 8.058 | 6.696 | 1.318 | 6.755 | 30.092 | -4.691 | 48.817 | -6.134 | -7.59 | -7.05 | 76.593 | -11.131 | -7.16 | -18.174 | 85.172 | -14.978 | -14.222 | -8.917 | 7.17 | 4.88 | -1.396 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0 | 0 | -0.48 | -0.48 | 0 | 0 | 0.115 | 0.115 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.345 | 0 | 0 | -0.065 | -0.065 | 0 | 0 | 0.054 | 0.054 | -0.052 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0.154 | 0 | 0 | 0 | 102.764 | 1.047 | -3.426 | 0.137 | -0.086 | -0.207 | 37.727 | -0.646 | -7.909 | -3.062 | 5.461 | -46.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.013 | -0.013 | 0 | 0 | 0.112 | 0.112 | 0.008 | 0.008 | 0.035 | 0.035 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0.244 | 0.013 | 0.019 | 0.069 | 0.189 | 0.189 | 0 | 0.462 | 0.468 | 0.927 | 0.351 | 0.375 | 0.371 | 0.955 | 1.477 | 0.576 | 0.459 | 0.685 | 3.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.27 | -2.27 | 0 | 0 | -6.548 | -6.548 | 0 | 0 | -6.16 | -6.16 | 0 | 0 | -0.147 | -0.147 | -0.278 | 0 | -4.286 | -0.037 | 0 | 0 | 1.117 | 1.117 | 0.597 | 0 | -0.016 | -0.016 | -1.206 | 0 | -0.207 | -0.207 | 0 | 0 | 0.367 | 0.367 | -0.161 | -0.161 | -0.042 | 0.457 | -0.473 | -1.244 | -1.003 | -1.098 | -0.983 | -0.407 | 0 | 0 | -4.05 | -0.349 | -3.42 | 1.088 | -2.11 | 2.979 | -2.255 | -5.657 | -1.049 | 0.525 | 1.006 | -16.002 | 3.744 | -13.127 | 13.634 | 0.297 | 17.289 | -3.473 | 5.165 | -10.569 | -0.704 | 17.437 | -5.658 | 0 | 0 | 13.205 | -7.652 | -13.95 | -2.39 | -1.823 |
Vorderingen
| -0.155 | -0.155 | 0 | 0 | 0.034 | 0.034 | 0 | 0 | -0.038 | -0.038 | 0 | 0 | 0.321 | 0.321 | 0.127 | 0 | 0.087 | 0.087 | 0 | 0 | -0.097 | -0.097 | -0.017 | 0 | -0.301 | -0.301 | 0.1 | 0 | 0.044 | 0.044 | 0 | 0 | -0.054 | -0.054 | 0.025 | 0.025 | -0.276 | 0.478 | 0 | 0 | 1.755 | -0.697 | -0.451 | -0.223 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.636 | 0 | 0 | 8.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.9 | -1.3 | -1.02 |
Voorraden
| 0.056 | 0.056 | 0 | 0 | -0.178 | -0.178 | 0 | 0 | -0.079 | -0.079 | 0 | 0 | 0.167 | 0.167 | 0.005 | 0 | -0.193 | -0.193 | 0 | 0 | 0.029 | 0.029 | 0.075 | 0 | -0.031 | -0.031 | 0.3 | 0 | -0.091 | -0.091 | 0 | 0 | -0.035 | -0.035 | -0.004 | -0.004 | 0.033 | 0.033 | -0.39 | 0 | -0.25 | -0.529 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -0.1 | -0.468 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.239 | 0 | 0 | 0 | 0 | 0 | -0.675 | 0 | -0.624 | 0 | -2.799 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.401 | 0.146 | 0.1 | 6.1 | -2.411 | 0.597 | 0 | 0 | 0 | 0 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.349 | 0 | 0 | -2.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.8 | -1.5 | -0.018 |
Overig Werkkapitaal
| -2.171 | -2.171 | 0 | 0 | -6.405 | -6.405 | 0 | 0 | -6.044 | -6.044 | 0 | 0 | -0.635 | -0.635 | -1.649 | 0 | -4.18 | 0.07 | 0 | 0 | 1.185 | 1.185 | 1.163 | 0 | 0.316 | 0.316 | -3.806 | 0 | -0.161 | -0.161 | 0 | 0 | 0.456 | 0.456 | -0.182 | -0.182 | -0.2 | -0.2 | -0.083 | -1.244 | -0.097 | -0.469 | -0.532 | -0.184 | 0 | 0 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.634 | -6.358 | 0 | 0 | 0.063 | 0 | -0.704 | 17.437 | -5.658 | 0 | 0 | 13.205 | -7.652 | 9.25 | 0.51 | -0.317 |
Overige Niet-Contante Posten
| 1.876 | 1.876 | 14.424 | 0.037 | 16.206 | 3.238 | 7.988 | -0.378 | 3.869 | -0.086 | 10.17 | 2.172 | 28.065 | 9.999 | 8.607 | -2.283 | 23.252 | 8.193 | 12.648 | 2.624 | -0.674 | -0.674 | 2.118 | 2.118 | 3.221 | 3.221 | 0.926 | 0.926 | 1.619 | 1.619 | 0.202 | 0.202 | 0.826 | 0.826 | 2.065 | 2.065 | -3.438 | -1.104 | -0.503 | -0.228 | -0.146 | -0.563 | 1.142 | -1.447 | 30.931 | 30.931 | 181.78 | -0.054 | -1.574 | -2.195 | 0.379 | 0.987 | -0.036 | -1.696 | 1.206 | -0.08 | -2.065 | -0.151 | 6.258 | -23.19 | 18.167 | -28.797 | 3.901 | 9.551 | 5.81 | -92.87 | 15.34 | 5.329 | 37.496 | -85.995 | 16.336 | 25.206 | 17.834 | -0.401 | -0.465 | 2.792 |
Kasstroom uit Operationele Activiteiten
| 7.955 | 7.955 | 13.023 | 6.512 | 19.374 | 9.736 | 10.479 | 6.974 | 6.472 | 3.357 | 8.513 | 4.674 | 2.113 | 3.159 | -1.433 | -0.139 | 2.02 | 4.644 | 6.715 | 4.954 | 0.06 | 0.06 | 0.299 | 0.299 | 0.951 | 0.951 | -0.603 | -0.603 | 2.383 | 2.383 | 0.969 | 0.969 | -0.04 | -0.04 | -0.654 | -0.654 | -0.66 | 0.623 | -1.377 | -1.389 | -6.637 | 2.615 | 4.043 | 3.049 | 0.189 | 0.189 | 15.78 | 8.274 | 3.069 | 7.829 | 8.624 | 11.492 | 7.657 | 5.502 | 11.449 | -14.779 | 4.404 | -0.26 | 15.652 | -11.814 | 8.269 | -17.122 | -3.317 | 4.277 | 4.872 | -23.634 | -10.059 | 10.695 | 44.068 | 27.267 | 9.279 | 37.741 | 20.386 | 12.16 | 8.13 | 0.817 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | -0.155 | -0.078 | -216.559 | -108.28 | -17.256 | -8.628 | -98.257 | -49.129 | -26.422 | -14.966 | -90.927 | -45.464 | -49.451 | -26.632 | -150.003 | -75.002 | -21.482 | -21.482 | -10.296 | -10.296 | 1.164 | 1.164 | -21.878 | -21.878 | -12.315 | -12.315 | -24.377 | -24.377 | -10.72 | -10.72 | -15.988 | -15.988 | -6.447 | -5.757 | -27.707 | -6 | -14.4 | 0 | 0 | 0 | 0 | 0 | -0.36 | -0.18 | -0.004 | -0.094 | -0.008 | -0.227 | -0.087 | -0.183 | -117.359 | 77.562 | -97.534 | -50.089 | -183.504 | 130.434 | -131.035 | -208.323 | 15.36 | -187.942 | -14.778 | 0 | 0 | 0 | 0 | -290.625 | 0.081 | -259.734 | -127.666 | 0 | -251.78 | -75.846 |
Netto Overnames
| 0 | 0 | 0 | 0 | -0.306 | 0 | 72.06 | 0 | 25.886 | 0 | 10 | 0 | 200.392 | 0 | 109.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.595 | -0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94.06 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.275 | 0 | -36.755 | 0 | 4.599 | 0 | -4.599 | 0 | -0.454 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.18 | 0 | 1.34 | 0 | 0.855 | 0 | 1.449 | 0 | 0.95 | 0 | 2.026 | 0 | 0 | 0 | 19.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.59 | 0.59 | 0.67 | 0.67 | 0.275 | 0.275 | 36.755 | 36.755 | 15.718 | 15.718 | 3.714 | 3.714 | 99.969 | 99.969 | 51.107 | 51.107 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | -1.91 | -1.91 | -3.22 | -3.22 | -5.6 | -5.6 | 1.245 | 1.245 | -1.231 | -1.231 | 1.166 | -0.42 | 26.703 | 26.703 | 0.783 | 0.233 | 0.282 | 0.163 | 24.161 | 0.836 | 24.815 | 1.182 | 0 | 0 | 125.29 | -1.986 | 6.387 | 19.893 | 4.899 | -2.503 | 3.859 | 3.455 | 101.709 | -86.601 | 14.58 | -18.37 | 391.55 | -127.748 | 47.313 | 55.995 | -28.574 | 51.199 | -1.219 | 57.752 | -0.498 | 223 | 251.337 | 11.075 | 142.01 | 94.06 | 0 | -21.01 | 4.1 | -0.116 |
Kasstroom uit Investeringsactiviteiten
| 0.59 | 0.59 | 1.34 | 0.67 | 0.394 | 0.197 | -143.05 | -71.525 | 14.179 | 7.09 | -90.83 | -45.415 | 173.516 | 85.004 | 11.287 | 5.644 | -49.451 | -26.632 | -150.003 | -75.002 | -21.413 | -21.413 | -12.801 | -12.801 | -2.056 | -2.056 | -27.478 | -27.478 | -11.07 | -11.07 | -25.607 | -25.607 | -9.554 | -11.14 | 10.715 | 10.715 | -5.664 | -5.524 | -27.425 | -5.837 | 24.161 | 0.836 | 24.815 | 1.182 | 0 | 0 | 124.93 | -2.166 | 6.421 | 19.799 | 4.891 | -2.73 | 3.772 | 3.272 | -15.65 | -9.039 | -82.954 | -68.459 | 208.046 | 2.686 | -83.722 | -152.328 | -13.214 | -136.743 | -15.997 | 57.752 | -0.498 | 223 | 251.337 | -279.55 | 142.091 | -165.674 | -221.726 | -21.01 | -247.68 | -75.962 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -13.429 | 0 | -7.813 | 0 | -7.808 | 0 | -95.116 | 0 | -24.895 | 0 | -71.382 | 0 | -178.399 | 0 | -31.022 | 0 | -44.818 | 0 | -144.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.428 | 0 | 0 | 0 | -5.962 | -3.444 | -27.809 | -4.231 | 0 | 0 | 0 | -6.088 | -11.295 | -26.943 | -17.515 | -8.761 | -11.405 | -6.465 | -22.069 | -2.888 | -27.852 | -62.385 | -183.506 | -84.716 | -42.085 | -59.193 | -10.047 | -24.61 | -4.25 | -99.25 | -4.25 | -125.022 | -140.996 | -12.777 | -77.256 | 0 | -10 | 0 | 0 | -1.021 |
Uitgifte van Gewone Aandelen
| 0.001 | 0 | 12.313 | 0 | 16.945 | 0 | 56.273 | 0 | 0 | 0 | 0 | 0 | 14.486 | 0 | 45.456 | 0 | 17.633 | 0 | 4.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | -0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 | 2.16 | 0 | 0 | 0 | 0 | 0 | 0 | 68.941 | 5.622 | 0 | 0 | 0 | 5.138 | 0 | 0 | -3.242 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -26.293 | 0 | -16.191 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -24.569 | -12.285 | -14.302 | -7.151 | 0 | 0 | 8.111 | 0 | 0 | 0 | 10.78 | 0 | 8.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | 19.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.83 | 0 | 0 | 0.025 | 0 | -0.001 | -0.024 | 0 | 0.062 | -0.062 | -0.732 | -0.731 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.255 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.263 | -1.263 | -3.485 | -1.743 | -6.437 | -3.219 | -6.921 | -3.461 | -1.779 | -0.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.515 | -146.951 | -5.897 | -12.917 | -5.845 | -5.845 | 0 | 0 | -2.318 |
Overige Financieringsactiviteiten
| 5.881 | 5.881 | -10.897 | -10.897 | -3.569 | -3.569 | 73.961 | 73.961 | -12.569 | -12.569 | 35.274 | 35.274 | -82.304 | -82.304 | -1.379 | 5.95 | -0.204 | 29.396 | 0.199 | 72.596 | 21.526 | 21.526 | 0.854 | 0.854 | 12.437 | 12.437 | 29.259 | 29.259 | 10.332 | 10.332 | 23.581 | 23.581 | 12.413 | 12.413 | -9.96 | -9.96 | -1.016 | -1.174 | 39.965 | 0 | -1.781 | -0.007 | -1.049 | -4.231 | 0 | 0 | -147.83 | -0.02 | 1.805 | -0.869 | 4 | 0 | 0 | -2.718 | 24.048 | 13.495 | 74.165 | 90.367 | 22.711 | 110.276 | 99.903 | 169.88 | -0.475 | 169.724 | 10 | 56.5 | -36.5 | 21.778 | -0.063 | -7.436 | 6.412 | 124.6 | 154.828 | 112.15 | 245.47 | 76.647 |
Kasstroom uit Financieringsactiviteiten
| 4.619 | 4.619 | -25.278 | -12.639 | -13.491 | -6.795 | 144.468 | 70.5 | -26.674 | -13.458 | 71.382 | 35.274 | -163.912 | -82.304 | -11.514 | -6.335 | 47.945 | 22.245 | 148.383 | 72.596 | 21.526 | 21.526 | 0.854 | 0.854 | 12.437 | 12.437 | 29.259 | 29.259 | 10.332 | 10.332 | 23.581 | 23.581 | 12.413 | 12.413 | -9.96 | -9.96 | -0.854 | -1.564 | 39.965 | 0 | -7.743 | -3.451 | -28.858 | -4.231 | 0 | 0 | -141 | -6.108 | -9.49 | -27.787 | -13.515 | -8.762 | -11.429 | -8.774 | 4.201 | 10.545 | 45.581 | 27.251 | -160.795 | 25.56 | 57.816 | 179.628 | -4.9 | 145.114 | 5.75 | -42.75 | -35.612 | -173.759 | -288.01 | 158.903 | -83.761 | 118.755 | 138.983 | 112.15 | 245.47 | 73.308 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 5.458 | 0 | -3.139 | -21.406 | 12.319 | 0 | 0 | -9.382 | 17.861 | -17.861 | 17.47 | -17.47 | 0 | -12.441 | 13.014 | -13.014 | 10.21 | -10.21 | -0 | -7.49 | 0 | 0 | -0 | -19.282 | 0 | -6.773 | 3.949 | -2.199 | 1.611 | -3.361 | 0.001 | 0.001 | -0.001 | -0.001 | 0 | 0 | -0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0 | 0 |
Netto Kasstroomverandering
| 26.327 | 13.164 | -10.915 | -5.458 | 6.277 | -18.267 | 11.897 | -0.422 | -6.023 | -12.393 | -10.935 | -23.328 | 13.717 | -11.611 | 0.34 | -13.271 | 13.528 | -12.757 | 15.305 | -7.662 | 7.078 | -7.317 | -16.764 | -11.648 | 23.557 | -7.951 | 1.179 | -5.594 | 5.594 | -0.554 | 0.554 | -4.418 | 2.819 | 1.233 | 0.101 | 0.101 | -7.178 | -6.465 | 11.163 | -7.226 | 9.781 | 0 | 0 | 0 | 0.189 | 0.189 | 0 | 0 | 0 | -0.159 | 0 | 0 | 0 | 0 | 0 | -13.273 | -32.969 | -41.468 | 62.903 | 16.432 | -17.637 | 10.178 | -21.431 | 12.648 | -5.375 | -8.632 | -46.169 | 59.936 | 7.395 | -93.38 | 67.609 | -9.178 | -62.357 | 103.31 | 5.92 | -1.837 |
Kaspositie aan het Einde van de Periode
| 35.956 | 13.164 | 9.629 | -5.458 | 20.544 | 0 | 14.267 | 5.949 | 2.37 | 0 | 8.393 | 0 | 19.328 | 0 | 5.611 | 0 | 5.271 | 0 | 3.561 | 0 | 7.662 | 0 | 7.317 | -11.648 | 25.146 | 0 | 7.951 | 0 | 5.594 | 0 | 0.554 | 0 | 4.418 | 1.435 | 0.202 | 0.101 | 0 | 7.178 | 13.643 | 2.48 | 9.706 | 0 | 0 | 0 | 0.189 | 0.189 | 0 | 0 | 0 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 13.273 | 46.242 | 87.71 | 24.807 | 8.375 | 26.012 | 15.834 | 37.265 | 24.617 | 29.992 | 38.624 | 84.793 | 24.857 | 17.462 | 110.842 | 43.233 | 52.411 | 114.81 | 11.42 | 0.506 |