Thai Oil Public Company Limited

SET:TOP.BK

41.25 (THB) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 123,519.82119,531.938119,556.432119,656.089108,466.605115,943.358123,131.822124,173.932143,891.595114,505.875104,297.80979,960.04678,120.17773,44959,591.86857,224.8349,371.71876,651.54996,262.90382,328.8591,961.99591,625.59799,754.853101,260.98296,710.291,617.49189,442.70780,295.99780,052.94587,596.04477,104.3968,476.19272,368.25756,790.1168,446.22474,721.1379,036.31571,365.81388,544.88988,254.09101,063.098112,227.949107,951.724108,500.38693,232.989104,913.68111,754.696106,203.344112,386.578117,087.01109,695.683115,536.012109,844.797112,524.61382,918.77981,009.71780,091.85680,331.51579,666.17578,922.472,286.27956,923.739
Kosten van de omzet 116,240.723109,787.515116,120.542104,025.81105,724.859110,292.316124,546.484129,276.01124,004.485103,310.04101,368.30876,027.91673,944.61868,214.41657,937.26556,515.75949,193.48791,653.52794,398.9183,585.02191,699.8286,072.517103,633.98595,277.93888,780.96885,627.50879,723.83970,679.95875,688.5479,293.24767,962.68964,725.38963,007.19751,565.89664,074.47973,728.569,857.40166,159.06695,114.82690,829.08198,377.568109,828.345104,960.88999,585.60691,554.081101,454.944108,647.8195,906.423117,982.233109,775.898106,551.314111,743.285103,925.867101,089.98476,545.51276,834.07777,868.82977,098.35976,635.19175,927.67963,532.15152,919.671
Brutowinst 7,279.0979,744.4233,435.8915,630.2792,741.7465,651.042-1,414.662-5,102.07819,887.1111,195.8352,929.5013,932.134,175.5595,234.5841,654.603709.071178.231-15,001.9781,863.993-1,256.171262.1755,553.08-3,879.1325,983.0447,929.2325,989.9839,718.8689,616.0394,364.4058,302.7979,141.7013,750.8039,361.065,224.2144,371.745992.639,178.9145,206.747-6,569.937-2,574.9912,685.532,399.6042,990.8358,914.781,678.9083,458.7363,106.88610,296.921-5,595.6557,311.1123,144.3693,792.7275,918.9311,434.6296,373.2684,175.642,223.0273,233.1563,030.9842,994.7218,754.1284,004.068
Brutowinstmarge 0.0590.0820.0290.1310.0250.049-0.011-0.0410.1380.0980.0280.0490.0530.0710.0280.0120.004-0.1960.019-0.0150.0030.061-0.0390.0590.0820.0650.1090.120.0550.0950.1190.0550.1290.0920.0640.0130.1160.073-0.074-0.0290.0270.0210.0280.0820.0180.0330.0280.097-0.050.0620.0290.0330.0540.1020.0770.0520.0280.040.0380.0380.1210.07
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 660.088567.385889.863647.743579.699453.5511,447.819615.411614.009452.446869.986523.347514.744378.502543.967590.381490.87486.717715.969434.721700.379428.211679.44554.348588.923470.289673.471516.864703.707482.805643.169513.659537.096413.077893.143567.627596.231626.999781.983416.917506.17366.978552.586421.103471.422453.89515.649370.636698.393472.694729.993431.937527.963422.195546.868428.378459.363249.118407.73238.036332.518237.61
Verkoop- en marketingkosten 275.304273.528259.335251.284219.178220.164243.073292.73250.943265.33241.88188.189174.901164.763233.423106.492100.09898.44195.47491.133100.327118.013111.13188.287106.254118.299124.211130.551131.039106.004110.087115.639129.7195.83196.421100.467120.011135.599105.397125.44114.46132.589117.34121.543113.116125.276113.45999.99591.19595.80699.0882.566102.84963.06654.20748.14440.72157.64547.92559.37557.16836.129
Verkoop-, algemene en administratieve kosten 935.392840.9131,149.199899.027798.877673.7151,690.892908.141864.952717.7761,111.866711.536689.645543.265777.39696.873590.968585.158811.444525.854800.706546.224790.571642.635695.177588.588797.682647.415834.746588.809753.256629.298666.806508.908989.564668.094716.242762.598887.38542.357620.63499.567669.926542.646584.538579.166629.108470.631789.588568.5829.072514.503630.812485.261601.076476.522500.084306.763455.655297.411389.686273.739
Overige kosten 510.776606.228-465.102316.956279.354-876.365-2,294.616-3,727.208-11,487.228-6,376.591-624.597696.761162.739191.097-511.254214.27315398.984-1,451.123527.02665.026672.077-794.473424.281330.547377.645-596.672303.177294.997311.346-585.677287.628299.37264.678-673.625478.325353.478427.822-625.555428.66397.397416.545-1,702.339537.052630.9071,012.381,741.87-988.5830000189.346332.1240000339.3580.94220.661405.321
Bedrijfskosten 935.392840.9131,149.199-3,650.712324.223-202.65-603.724-2,819.067-10,622.276-5,658.815-2,928.734-1,392.609-1,011.633-1,279.692-768.492-500.554-559.863-593.902134.534-179.012198.629382.71855.571642.635695.177588.588605.682647.415834.746588.809828.256629.298666.806508.9081,060.564668.094716.242762.598978.38542.357620.63499.567767.926542.646584.538579.1662,370.978-517.952789.588568.5829.072514.503820.158817.385601.076476.522500.084306.763795.013298.353410.347679.06
Bedrijfsresultaat 6,343.7058,903.512,286.69114,599.5331,699.7477,326.167-683.598898.70733,924.85916,998.745,656.7146,463.9345,887.1267,176.283,031.5332,270.3621,752.182-13,425.4661,741.827-253.1381,080.0036,193.54-4,042.4536,084.2967,903.5056,112.0219,433.8579,573.874,138.3428,305.4678,706.6653,6529,191.8925,284.6423,579.815970.3538,980.2125,134.624-7,188.15-2,459.2142,736.9092,460.6132,213.3119,048.3021,846.2163,994.5261,993.85610,206.346-6,357.5836,771.562,311.6383,272.0465,124.8210,617.2445,746.1143,669.3491,722.9782,909.7382,214.0852,694.0328,340.7883,325.336
Bedrijfsresultaat ratio 0.0510.0740.0190.1220.0160.063-0.0060.0070.2360.1480.0540.0810.0750.0980.0510.040.035-0.1750.018-0.0030.0120.068-0.0410.060.0820.0670.1050.1190.0520.0950.1130.0530.1270.0930.0520.0130.1140.072-0.081-0.0280.0270.0220.0210.0830.020.0380.0180.096-0.0570.0580.0210.0280.0470.0940.0690.0450.0220.0360.0280.0340.1150.058
Totaal overige inkomsten en kosten netto 416.661-1,414.7711,364.445-4,681.458-717.776-922.381785.473-939.645-965.607-7,994.8351,130.426-1,997.071-1,685.159-1,837.0197,953.756784.8523,402.557-1,737.368-637.1351,274.6241,859.981,515.955-1,678.4871,152.194-265.1782,285.894-229.6751,290.951,278.7071,828.753-1,602.0661,255.315708.61,284.022815.654-1,375.163-800.4711,441.828-364.3851,914.5751,555.7191,855.192-2,498.339858.336-1,494.8832,786.8511,832.016988.583220.9521,637.442407.977840.147-524.01524.15-450.869-465.035-456.831-16.655-433.458-502.657-534.2450.328
Inkomen voor belasting 6,760.3667,488.7393,651.13713,567.305618.3536,403.786101.875-40.93832,959.2529,003.9056,229.3332,393.5472,595.123,881.9110,073.635822.9073,111.614-17,250.3882,400.315-843.994727.9625,471.53-6,110.1555,648.6635,891.86,936.9238,725.979,448.0453,978.068,696.6866,653.1923,497.418,537.2915,194.5084,380.786-1,908.2146,699.2024,929.892-7,823.957-2,206.8822,610.0842,796.331334.1568,265.27-1,387.1514,799.7782,785.56310,594.812-6,781.9037,846.3962,204.0413,577.8224,600.80510,098.5935,295.2463,204.3141,266.1472,486.171,780.6272,191.3757,806.5432,680.972
Inkomen voor belasting ratio 0.0550.0630.0310.1130.0060.0550.001-00.2290.0790.060.030.0330.0530.1690.0140.063-0.2250.025-0.010.0080.06-0.0610.0560.0610.0760.0980.1180.050.0990.0860.0510.1180.0910.064-0.0260.0850.069-0.088-0.0250.0260.0250.0030.076-0.0150.0460.0250.1-0.060.0670.020.0310.0420.090.0640.040.0160.0310.0220.0280.1080.047
Belastingkosten 1,154.0351,463.621710.2752,679.565-523.3241,805.206-107.71-155.6797,509.2531,671.9981,074.669212.825358.493387.5152,383.77432.624494.991-3,558.15344.806-221.561116.186999.977-1,315.1731,008.1191,080.71,209.1431,710.8011,728.562628.7771,461.347793.673451.031687.745363.014565.845317.158360.571353.781-1,451.242-117.885440.822208.096217.014554.984116.385270.108735.948385.51733.135634.433235.664978.5051,251.8372,807.8631,394.461914.387291.525441.97285.261104.2961,515.756299.436
Nettowinst 5,546.7865,862.9442,944.3410,827.6071,117.0884,554.129209.585114.74125,326.9357,182.6685,032.6762,062.672,122.6763,360.0047,257.431715.2892,480.368-13,754.4951,984.069-682.613566.9124,408.314-4,811.9594,558.3544,794.7475,607.8966,926.7327,605.4283,249.5357,074.5045,802.0522,941.2587,752.7994,725.8023,749.087-2,294.2936,228.4584,498.117-6,478.884-2,175.2462,093.8242,534.412-13.9227,608.942-1,564.6154,363.1211,713.57310,209.295-6,903.2617,225.9131,862.1232,518.0093,244.9047,228.1283,595.7522,322.791,073.7252,006.3541,611.1371,977.666,189.3462,283.395
Nettowinstmarge 0.0450.0490.0250.090.010.0390.0020.0010.1760.0630.0480.0260.0270.0460.1220.0120.05-0.1790.021-0.0080.0060.048-0.0480.0450.050.0610.0770.0950.0410.0810.0750.0430.1070.0830.055-0.0310.0790.063-0.073-0.0250.0210.023-00.07-0.0170.0420.0150.096-0.0610.0620.0170.0220.030.0640.0430.0290.0130.0250.020.0250.0860.04
WPA (Winst Per Aandeel) 2.482.621.324.850.52.040.10.05612.373.512.521.011.041.643.550.351.22-6.740.97-0.330.282.15-2.362.222.342.743.383.721.583.462.841.443.792.311.83-1.123.042.19-3.18-1.071.011.21-0.0073.73-0.771.580.844.92-3.373.530.911.231.583.531.761.140.530.970.790.973.021.12
Verwaterde WPA 2.482.621.324.850.52.040.10.05612.373.512.521.011.041.643.550.351.22-6.720.97-0.330.282.15-2.352.222.342.743.383.721.583.462.841.443.792.311.83-1.123.042.19-3.17-1.061.011.21-0.0073.73-0.761.580.844.92-3.373.530.911.231.583.531.761.140.530.970.790.973.021.12
EBITDA 8,473.16710,8484,304.09121,489.6794,369.5818,080.0171,373.404-466.69832,545.63418,831.4397,586.5348,324.4247,700.2778,997.1614,130.174,488.0353,860.831-11,296.4223,471.2231,527.412,852.0867,996.062-2,180.5497,912.7429,738.8197,850.1411,402.81711,511.8286,033.37510,145.47310,721.4035,648.8111,099.5557,127.2245,381.8052,749.8110,614.6146,684.375-5,586.366-737.2874,429.9283,956.1983,744.32710,589.7233,335.1555,480.0043,688.14911,875.181-4,721.9878,413.1423,835.6624,977.4886,817.82212,298.7367,452.4485,349.1033,373.2744,535.0763,874.2724,336.5619,969.3444,946.741
EBITDA ratio 0.0690.0910.0360.180.040.070.011-0.0040.2260.1640.0730.1040.0990.1220.0690.0780.078-0.1470.0360.0190.0310.087-0.0220.0780.1010.0860.1270.1430.0750.1160.1390.0820.1530.1260.0790.0370.1340.094-0.063-0.0080.0440.0350.0350.0980.0360.0520.0330.112-0.0420.0720.0350.0430.0620.1090.090.0660.0420.0560.0490.0550.1380.087