TomTom N.V.
AMS:TOM2.AS
4.382 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 140.679 | 152.179 | 139.285 | 143.379 | 144.114 | 156.549 | 140.718 | 139.013 | 136.303 | 132.578 | 128.449 | 115.164 | 127.469 | 133.102 | 131.191 | 125.435 | 147.851 | 123.703 | 131.197 | 156.223 | 164.206 | 210.803 | 169.527 | 43.946 | 219.69 | 231.382 | 191.779 | 219.573 | 217.666 | 253.442 | 212.711 | 265.618 | 239.331 | 265.225 | 217.155 | 282.488 | 254.231 | 264.613 | 205.275 | 258.399 | 234.564 | 251.951 | 205.378 | 267.565 | 244.056 | 250.246 | 201.589 | 289.01 | 273.561 | 261.662 | 232.901 | 357.402 | 336.445 | 314.224 | 265.146 | 515.834 | 374.919 | 361.974 | 268.356 | 533.312 | 365.151 | 368.114 | 213.083 |
| Kosten van de omzet
| 18.905 | 31.132 | 18.954 | 16.511 | 25.175 | 27.281 | 20.025 | 18.1 | 26.381 | 22.825 | 19.313 | 20.931 | 23.842 | 30.367 | 24.681 | 22.381 | 35.861 | 17.921 | 28.631 | 32.248 | 36.277 | 68.759 | 48.273 | 27.529 | 59.875 | 65.814 | 58.252 | 89.02 | 77.149 | 92.833 | 80.341 | 112.594 | 94.69 | 119.967 | 93.85 | 143.523 | 119.161 | 129.993 | 95.403 | 125.517 | 101.271 | 112.089 | 88.089 | 124.126 | 106.573 | 122.386 | 89.123 | 134.677 | 123.286 | 125.643 | 118.791 | 191.426 | 163.625 | 154.269 | 124.224 | 279.251 | 196.585 | 177.077 | 124.105 | 288.568 | 173.857 | 180.435 | 105.764 |
| Brutowinst
| 121.774 | 121.047 | 120.331 | 126.868 | 118.939 | 129.268 | 120.693 | 120.913 | 109.922 | 109.753 | 109.136 | 94.233 | 103.627 | 102.735 | 106.51 | 103.054 | 111.99 | 105.782 | 102.566 | 123.975 | 127.929 | 142.044 | 121.254 | 16.417 | 159.815 | 165.568 | 133.527 | 130.553 | 140.517 | 160.609 | 132.37 | 153.024 | 144.641 | 145.258 | 123.305 | 138.965 | 135.07 | 134.62 | 109.872 | 132.882 | 133.293 | 139.862 | 117.289 | 143.439 | 137.483 | 127.86 | 112.466 | 154.333 | 150.275 | 136.019 | 114.11 | 165.976 | 172.82 | 159.955 | 140.922 | 236.583 | 178.334 | 184.897 | 144.251 | 244.744 | 191.294 | 187.679 | 107.319 |
| Brutowinstmarge
| 0.866 | 0.795 | 0.864 | 0.885 | 0.825 | 0.826 | 0.858 | 0.87 | 0.806 | 0.828 | 0.85 | 0.818 | 0.813 | 0.772 | 0.812 | 0.822 | 0.757 | 0.855 | 0.782 | 0.794 | 0.779 | 0.674 | 0.715 | 0.374 | 0.727 | 0.716 | 0.696 | 0.595 | 0.646 | 0.634 | 0.622 | 0.576 | 0.604 | 0.548 | 0.568 | 0.492 | 0.531 | 0.509 | 0.535 | 0.514 | 0.568 | 0.555 | 0.571 | 0.536 | 0.563 | 0.511 | 0.558 | 0.534 | 0.549 | 0.52 | 0.49 | 0.464 | 0.514 | 0.509 | 0.531 | 0.459 | 0.476 | 0.511 | 0.538 | 0.459 | 0.524 | 0.51 | 0.504 |
| Onderzoek- en ontwikkelingskosten
| 90.585 | 90.174 | 88.926 | 88.442 | 90.924 | 95.208 | 84.641 | 86.449 | 96.316 | 98.603 | 95.896 | 93.957 | 92.862 | 91.1 | 88.099 | 79.473 | 80.155 | 75.055 | 76.195 | 91.175 | 80.272 | 78.84 | 72.498 | 64.437 | 53.557 | 54.909 | 47.95 | 52.456 | 51.636 | 53.539 | 50.226 | 49.585 | 50.68 | 45.675 | 44.533 | 46.807 | 43.275 | 52.071 | 43.29 | 45.558 | 39.052 | 46.225 | 43.178 | 43.324 | 40.276 | 43.627 | 38.181 | 45.257 | 40.154 | 42.593 | 38.31 | 46.745 | 43.573 | 40.776 | 41.729 | 44.129 | 36.477 | 40.304 | 40.965 | 36.531 | 31.385 | 34.161 | 37.364 |
| Algemene en administratieve kosten
| 20.723 | 20.666 | 20.677 | 33.026 | 22.573 | 23.459 | 20.423 | 50.791 | 12.823 | 54.539 | 22.567 | 22.978 | 22.315 | 21.383 | 22.421 | 86.155 | 0 | 18.184 | 0 | 36.398 | 32.647 | 33.17 | 30.529 | -25.732 | 44.71 | 49.937 | 46.44 | 56.777 | 58.827 | 51.743 | 50.313 | 51.868 | 51.278 | 44.179 | 47.401 | 46.239 | 44.703 | 38.029 | 43.381 | 46.449 | 41.178 | 40.792 | 42.12 | 45.288 | 46.207 | 43.635 | 43.171 | 46.699 | 41.723 | 41.04 | 40.254 | 60.511 | 49.241 | 49.844 | 49.32 | 53.778 | 46.709 | 0 | 0 | 51.909 | 46.132 | 0 | 0 |
| Verkoop- en marketingkosten
| 14.575 | 14.905 | 13.642 | 15.76 | 14.18 | 14.158 | 12.982 | 14.202 | 13.568 | 12.077 | 10.506 | 12.645 | 10.994 | 11.312 | 10.23 | 38.572 | 35.152 | 30.611 | 39.378 | 45.4 | 39.704 | 39.602 | 37.474 | -24.872 | 54.255 | 59.367 | 54.62 | 66.518 | 70.46 | 73.511 | 64.568 | 76.715 | 70.437 | 65.724 | 62.459 | 72.016 | 67.319 | 63.326 | 53.129 | 66.218 | 60.171 | 62.291 | 51.418 | 73.17 | 58.965 | 54.885 | 53.858 | 183.955 | 14.933 | 15.576 | 12.557 | 20.507 | 17.159 | 30.148 | 10.248 | 48.287 | 17.27 | 72.574 | 66.111 | 25.918 | 21.302 | 70.914 | 68.967 |
| Verkoop-, algemene en administratieve kosten
| 35.298 | 36.071 | 36.319 | 48.786 | 36.753 | 37.617 | 33.405 | 64.993 | 26.391 | 66.616 | 33.073 | 35.623 | 33.309 | 32.695 | 32.651 | 38.572 | 35.152 | 30.611 | 39.378 | 45.4 | 39.704 | 39.602 | 37.474 | -24.872 | 54.255 | 59.367 | 54.62 | 66.518 | 70.46 | 73.511 | 64.568 | 76.715 | 70.437 | 65.724 | 62.459 | 72.016 | 67.319 | 63.326 | 53.129 | 66.218 | 60.171 | 62.291 | 51.418 | 73.17 | 58.965 | 54.885 | 53.858 | 60.938 | 56.656 | 56.616 | 52.811 | 81.018 | 66.4 | 79.992 | 59.568 | 102.065 | 63.979 | 72.574 | 66.111 | 77.827 | 67.434 | 70.914 | 68.967 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.164 | 64.293 | 64.314 | 64.74 | 28.723 | 32.391 | 73.391 | -6.055 | 55.237 | -16.489 | -23.535 | -22.369 | -15.715 | -34.398 | -27.37 | -27.884 | -24.646 | -28.707 | -23.072 | -26.775 | -26.3 | -25.114 | -19.385 | -24.859 | -26.871 | -14.951 | -19.678 | -20.938 | -22.579 | -21.58 | -21.935 | -22.792 | -146.216 | 21.642 | 22.876 | 23.133 | 27.796 | 22.111 | 21.229 | 21.467 | 25.663 | 22.924 | 22.378 | 20.174 | 19.656 | 22.907 | 26.079 | 16.923 |
| Bedrijfskosten
| 125.883 | 126.245 | 125.245 | 137.228 | 127.677 | 132.825 | 118.046 | 151.442 | 122.707 | 165.219 | 128.969 | 129.58 | 126.171 | 123.795 | 120.75 | 181.209 | 179.6 | 169.98 | 180.313 | 201.696 | 185.014 | 225.003 | 134.446 | 69.07 | 136.033 | 140.678 | 126.641 | 160.036 | 146.525 | 151.423 | 137.223 | 153.522 | 143.688 | 132.506 | 127.618 | 138.762 | 130.183 | 134.041 | 114.941 | 131.354 | 125.45 | 129.63 | 115.778 | 139.203 | 123.868 | 120.212 | 112.418 | 129.695 | 118.452 | 122.085 | 114.254 | 155.559 | 132.084 | 141.997 | 122.764 | 171.857 | 123.38 | 135.256 | 127.25 | 134.014 | 121.726 | 131.154 | 123.254 |
| Bedrijfsresultaat
| -4.109 | -5.198 | -4.914 | -10.36 | -8.738 | -3.557 | 2.647 | -30.529 | -7.785 | -55.466 | -19.833 | -35.347 | -22.544 | -21.06 | -14.24 | -78.155 | -67.61 | -64.198 | -77.747 | -77.721 | -57.085 | -82.959 | -13.192 | -52.653 | 23.782 | 24.89 | 6.886 | -29.483 | -6.008 | -159.501 | -4.853 | -0.498 | 0.953 | 12.752 | -4.313 | 0.203 | 4.887 | 0.579 | -5.069 | 1.528 | 7.843 | 10.232 | 1.511 | 4.236 | 13.615 | 7.648 | 0.048 | 24.638 | 31.823 | 13.934 | -0.144 | 10.417 | 40.736 | -493.978 | 18.158 | 64.726 | 54.954 | 49.641 | 17.001 | 110.73 | 69.568 | 56.525 | -15.935 |
| Bedrijfsresultaat ratio
| -0.029 | -0.034 | -0.035 | -0.072 | -0.061 | -0.023 | 0.019 | -0.22 | -0.057 | -0.418 | -0.154 | -0.307 | -0.177 | -0.158 | -0.109 | -0.623 | -0.457 | -0.519 | -0.593 | -0.498 | -0.348 | -0.394 | -0.078 | -1.198 | 0.108 | 0.108 | 0.036 | -0.134 | -0.028 | -0.629 | -0.023 | -0.002 | 0.004 | 0.048 | -0.02 | 0.001 | 0.019 | 0.002 | -0.025 | 0.006 | 0.033 | 0.041 | 0.007 | 0.016 | 0.056 | 0.031 | 0 | 0.085 | 0.116 | 0.053 | -0.001 | 0.029 | 0.121 | -1.572 | 0.068 | 0.125 | 0.147 | 0.137 | 0.063 | 0.208 | 0.191 | 0.154 | -0.075 |
| Totaal overige inkomsten en kosten netto
| 2.018 | 2.438 | 2.843 | 0.332 | 3.371 | 0.699 | 1.598 | -0.889 | 1.826 | 2.16 | -0.279 | 1.479 | 2.213 | -1.764 | 4.4 | -6.213 | -3.716 | -2.457 | 5.079 | -2.35 | 0.785 | 0.386 | -2.253 | -21.925 | -0.531 | -1.974 | 12.971 | 0.665 | -5.782 | 1.132 | 0.094 | -2.108 | 0.206 | -1.476 | 1.733 | -2.443 | -3.171 | 0.194 | -2.681 | -2.619 | -1.442 | -0.371 | -2.06 | -0.371 | -0.241 | 0.998 | -1.857 | -2.527 | -3 | -3.475 | -0.715 | -3.207 | -4.479 | -3.805 | -4.71 | -2.239 | -30.354 | -6.49 | -13.212 | -16.212 | -28.815 | -30.488 | -33.899 |
| Inkomen voor belasting
| -2.091 | -2.76 | -2.071 | -10.028 | -5.367 | -2.858 | 4.245 | -5.418 | -15.959 | -53.306 | -20.112 | -33.868 | -20.331 | -22.824 | -9.84 | -84.368 | -71.326 | -66.655 | -72.668 | -80.071 | -56.3 | -82.573 | -15.445 | -48.252 | 23.251 | 23.027 | 8.353 | -28.615 | -6.167 | -158.133 | -4.505 | -2.606 | 1.159 | 11.276 | -2.58 | -2.24 | 1.716 | 0.773 | -7.75 | -1.091 | 6.401 | 9.861 | -0.549 | 3.865 | 13.374 | 8.646 | -1.809 | 22.111 | 28.823 | 10.459 | -0.859 | 7.21 | 36.257 | -497.783 | 13.448 | 62.487 | 24.6 | 43.151 | 3.789 | 94.518 | 40.753 | 26.037 | -49.834 |
| Inkomen voor belasting ratio
| -0.015 | -0.018 | -0.015 | -0.07 | -0.037 | -0.018 | 0.03 | -0.039 | -0.117 | -0.402 | -0.157 | -0.294 | -0.159 | -0.171 | -0.075 | -0.673 | -0.482 | -0.539 | -0.554 | -0.513 | -0.343 | -0.392 | -0.091 | -1.098 | 0.106 | 0.1 | 0.044 | -0.13 | -0.028 | -0.624 | -0.021 | -0.01 | 0.005 | 0.043 | -0.012 | -0.008 | 0.007 | 0.003 | -0.038 | -0.004 | 0.027 | 0.039 | -0.003 | 0.014 | 0.055 | 0.035 | -0.009 | 0.077 | 0.105 | 0.04 | -0.004 | 0.02 | 0.108 | -1.584 | 0.051 | 0.121 | 0.066 | 0.119 | 0.014 | 0.177 | 0.112 | 0.071 | -0.234 |
| Belastingkosten
| 2.288 | -0.448 | 2.797 | 1.608 | 2.523 | 1.597 | 1.272 | 3.367 | 1.525 | 1.67 | 1.378 | 4.907 | 0.452 | 0.791 | 1.641 | -18.464 | -4.358 | -4.64 | -9.915 | -11.114 | -12.871 | -17.319 | -0.12 | -2.054 | 6.091 | 3.239 | 1.966 | 5.838 | -0.821 | 1.923 | 0.051 | 2.954 | 0.594 | -0.911 | -7.346 | -23.179 | -0.008 | -1.762 | -0.845 | -1.557 | 0.619 | 1.01 | -8.103 | 0.637 | 2.009 | 0.977 | 0.387 | -77.403 | 6.554 | 1.544 | 0.645 | -4.583 | 8.13 | -8.443 | 2.977 | 10.307 | 5.506 | 9.685 | 0.858 | 21.883 | 9.78 | 6.255 | -12.83 |
| Nettowinst
| -4.379 | -2.312 | -4.868 | -11.636 | -7.89 | -4.455 | 2.973 | -8.785 | -17.484 | -54.976 | -21.49 | -38.775 | -20.783 | -23.615 | -11.481 | -65.904 | -66.968 | -62.015 | -62.753 | -68.957 | -43.429 | 741.983 | 3.29 | 1.424 | 17.16 | 19.873 | 6.399 | -34.19 | -5.285 | -159.902 | -4.61 | -5.466 | 0.595 | 12.066 | 4.792 | 20.824 | 1.812 | 2.631 | -7.145 | 0.464 | 5.741 | 8.85 | 7.492 | 3.258 | 11.248 | 7.301 | -2.265 | 99.112 | 22.283 | 8.863 | -1.504 | 11.793 | 28.127 | -489.34 | 10.58 | 52.18 | 19.094 | 33.466 | 2.931 | 72.635 | 30.973 | 19.782 | -37.004 |
| Nettowinstmarge
| -0.031 | -0.015 | -0.035 | -0.081 | -0.055 | -0.028 | 0.021 | -0.063 | -0.128 | -0.415 | -0.167 | -0.337 | -0.163 | -0.177 | -0.088 | -0.525 | -0.453 | -0.501 | -0.478 | -0.441 | -0.264 | 3.52 | 0.019 | 0.032 | 0.078 | 0.086 | 0.033 | -0.156 | -0.024 | -0.631 | -0.022 | -0.021 | 0.002 | 0.045 | 0.022 | 0.074 | 0.007 | 0.01 | -0.035 | 0.002 | 0.024 | 0.035 | 0.036 | 0.012 | 0.046 | 0.029 | -0.011 | 0.343 | 0.081 | 0.034 | -0.006 | 0.033 | 0.084 | -1.557 | 0.04 | 0.101 | 0.051 | 0.092 | 0.011 | 0.136 | 0.085 | 0.054 | -0.174 |
| WPA (Winst Per Aandeel)
| -0.036 | -0.019 | -0.038 | -0.091 | -0.061 | -0.035 | 0.023 | -0.068 | -0.14 | -0.43 | -0.17 | -0.3 | -0.16 | -0.19 | -0.09 | -0.5 | -0.51 | -0.48 | -0.48 | -0.53 | -0.33 | 3.88 | 0.01 | 0.011 | 0.07 | 0.09 | 0.053 | -0.26 | -0.04 | -1.21 | -0.035 | -0.042 | 0.005 | 0.089 | 0.036 | 0.16 | 0.018 | 0.018 | -0.057 | 0.004 | 0.053 | 0.071 | 0.053 | 0.025 | 0.089 | 0.053 | -0.018 | 0.75 | 0.18 | 0.071 | -0.012 | 0.09 | 0.23 | -3.92 | 0.089 | 0.4 | 0.16 | 0.27 | 0.018 | 0.55 | 0.25 | 0.23 | -0.44 |
| Verwaterde WPA
| -0.036 | -0.019 | -0.038 | -0.091 | -0.061 | -0.035 | 0.023 | -0.068 | -0.14 | -0.43 | -0.17 | -0.3 | -0.16 | -0.19 | -0.09 | -0.5 | -0.51 | -0.48 | -0.48 | -0.53 | -0.33 | 3.85 | 0.01 | 0.011 | 0.07 | 0.09 | 0.053 | -0.26 | -0.04 | -1.19 | -0.035 | -0.042 | 0.005 | 0.089 | 0.036 | 0.16 | 0.018 | 0.018 | -0.056 | 0.004 | 0.053 | 0.071 | 0.053 | 0.025 | 0.089 | 0.053 | -0.018 | 0.75 | 0.18 | 0.071 | -0.012 | 0.09 | 0.23 | -3.92 | 0.089 | 0.4 | 0.16 | 0.27 | 0.018 | 0.55 | 0.25 | 0.23 | -0.44 |
| EBITDA
| 4.746 | 3.672 | 6.834 | 0.063 | 1.099 | 7.623 | 15.155 | -13.189 | 0.935 | -38.937 | -4.589 | -17.682 | -5.334 | -2.304 | 7.28 | -7.827 | 3.855 | 7.313 | -5.442 | -4.588 | 15.854 | 30.983 | 18.779 | -4.053 | 62.436 | 63.405 | 32.572 | -128.21 | 35.488 | 50.392 | 34.01 | 36.553 | 33.093 | 43.693 | 25.557 | 23.362 | 32.692 | 27.841 | 21.424 | 28.224 | 41.001 | 36.905 | 29.695 | 10.335 | 41.031 | 39.86 | 28.756 | 54.209 | 58.4 | 41.263 | 28.093 | -458.86 | 68.42 | -463.64 | 44.48 | 106.695 | 80.974 | 75.351 | 43.867 | 150.951 | 88.923 | 85.452 | 9.745 |
| EBITDA ratio
| 0.034 | 0.024 | 0.029 | 0.054 | 0.008 | 0.049 | 0.108 | -0.095 | 0.044 | -0.31 | -0.036 | -0.097 | -0.042 | -0.017 | 0.055 | -0.105 | 0.026 | 0.059 | -0.041 | -0.037 | 0.097 | 0.147 | 0.111 | -0.092 | 0.284 | 0.274 | 0.231 | -0.584 | 0.143 | 1.51 | 0.131 | 0.145 | 0.138 | 0.165 | 0.118 | 0.124 | 0.129 | 0.105 | 0.104 | 0.101 | 0.175 | 0.146 | 0.145 | 0.134 | 0.168 | 0.159 | 0.143 | 0.188 | 0.214 | 0.156 | 0.132 | -1.284 | 0.203 | 1.776 | 0.168 | 0.207 | 0.196 | 0.208 | 0.163 | 0.283 | 0.244 | 0.232 | 0.046 |