
TomTom N.V.
AMS:TOM2.AS
4.382 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.109 | -2.312 | -4.868 | -10.36 | -8.738 | -3.557 | 2.647 | -4.529 | -17.785 | -55.466 | -19.833 | -35.347 | -22.544 | -21.06 | -14.24 | -78.155 | -67.61 | -64.198 | -77.747 | -77.721 | -57.085 | -82.959 | 5.824 | -0.045 | 23.782 | 24.89 | 6.886 | -29.483 | -6.008 | -159.501 | -4.853 | -0.498 | 0.953 | 12.752 | -4.313 | 0.203 | 4.887 | 0.579 | -5.069 | 1.528 | 7.843 | 10.232 | 1.511 | 4.236 | 13.615 | 7.648 | 0.048 | 24.638 | 31.823 | 13.934 | -0.144 | 10.417 | 40.736 | -493.977 | 18.158 | 64.726 | 54.954 | 49.641 | 17.001 | 110.73 | 69.568 | 56.525 | -15.935 |
Afschrijvingen & Amortisatie
| 8.855 | 8.87 | 8.905 | 10.091 | 9.837 | 11.18 | 12.508 | 13.339 | 13.72 | 14.369 | 15.244 | 16.185 | 17.21 | 18.756 | 21.52 | 70.328 | 71.465 | 71.511 | 72.305 | 73.133 | 72.939 | 113.942 | 31.971 | 43.666 | 38.654 | 38.515 | 37.353 | 66.276 | 37.177 | 204.742 | 32.808 | 39.052 | 32.14 | 30.941 | 29.87 | 41.536 | 27.805 | 27.262 | 26.493 | 26.697 | 33.158 | 26.673 | 28.184 | 29.083 | 27.416 | 32.212 | 28.708 | 28.528 | 26.577 | 27.329 | 28.237 | 36.998 | 27.684 | 28.093 | 26.322 | 41.969 | 14.553 | 25.71 | 26.866 | 40.221 | 11.508 | 28.927 | 25.68 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -31.782 | 0 | 0 | -3.339 | 0 | 0 | 0 | 0 | 0 | -5.822 | -3.679 | -5.557 | -1.375 | -0.463 | -3.096 | -6.956 | -2.708 | -12.252 | -15.089 | -10.561 | -3.154 | 3.072 | -0.455 | -5.849 | -8.187 | 1.064 | 8.227 | -6.364 | -7.462 | 7.233 | -9.439 | 3.36 | -5.309 | -9.907 | -3.525 | -1.238 | -5.041 | -9.633 | -8.529 | -5.311 | 3.68 | -6.478 | -9.284 | 18.814 | 63.135 | 65.046 | -9.54 | -5.567 | 0 | 0 | -12.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.606 | 3.651 | 2.786 | 3.622 | 2.627 | 3.944 | 2.608 | 2.932 | 3.113 | 2.713 | 1.774 | 1.926 | 0.955 | 1.457 | 1.596 | 1.876 | 1.688 | 1.66 | 1.213 | 1.135 | 1.496 | 0.991 | 0.911 | 1.262 | 1.298 | 1.358 | 1.586 | 1.356 | 2.346 | 2.635 | 1.767 | 0.525 | 0.816 | 0.987 | 0.947 | 1.046 | 0.672 | 1.124 | 0.946 | 1.277 | 1.463 | 0.447 | 0.938 | -0.029 | 1.557 | 1.47 | 1.442 | 1.21 | 1.281 | 1.627 | 0 | 0 | 2.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 8.291 | -10.927 | -15.813 | 7.96 | 11.104 | -7.886 | -7.853 | -20.169 | 28.775 | 5.893 | -13.453 | 81.433 | -5.594 | -5.53 | -11.365 | 43.272 | -19.185 | -53.089 | 22.596 | 68.062 | 23.431 | -6.83 | -34.186 | 37.898 | -7.387 | -4.566 | -5.027 | 58.011 | 9.704 | -11.324 | -25.993 | 26.568 | 31.228 | -14.225 | -40.506 | 24.578 | 23.407 | -1.914 | -32.528 | 14.963 | 33.56 | 1.236 | -49.332 | 27.208 | 37.977 | -13.046 | 1.533 | 49.167 | 0.051 | -27.67 | -11.281 | 88.123 | 7.758 | -73.7 | -35.652 | 48.428 | -16.203 | -4.647 | -53.637 | 60.621 | 8.167 | 14.157 | 32.864 |
Vorderingen
| 18.496 | 11.394 | -12.084 | 0.967 | 11.682 | -9.048 | -3.904 | 1.919 | -0.924 | 0.152 | -10.311 | 69.978 | -61.34 | 12.692 | -3.447 | 38.061 | -52.925 | 7.221 | 21.384 | 47.696 | -18.936 | -29.576 | -4.537 | 0 | -15.077 | -20.366 | 3.291 | 0 | -10.546 | -24.336 | -12.807 | 42.063 | 19.192 | -58.744 | 11.672 | 25.027 | -3.838 | -44.668 | 13.211 | 3.574 | 11.687 | -38.045 | 11.192 | 21.556 | 0.842 | -23.277 | 33.937 | 33.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.917 | 3.563 | 0.898 | 0.844 | -1.583 | 1.903 | 1.124 | -0.117 | -0.306 | 2.633 | 2.876 | -0.433 | 4.969 | 1.019 | 3.217 | 0.756 | 3.782 | -8.995 | 1.525 | 3.003 | -5.134 | 5.159 | 0.433 | 2.846 | 0.378 | 4.196 | 0.72 | 10.254 | 0.212 | 7.75 | -8.252 | 6.83 | -10.535 | 6.02 | -8.132 | 8.968 | -5.776 | -1.547 | 0.823 | 7.599 | -13.57 | 5.578 | -3.156 | 12.866 | -6.959 | 5.348 | -7.502 | 12.861 | 3.116 | -10.843 | 8.684 | 9.683 | 26.82 | -3.099 | -5.488 | -13.965 | -16.926 | -1.728 | 5.632 | 12.876 | -12.464 | 34.435 | 46.516 |
Crediteuren
| 0 | 0 | 0 | -0.967 | -11.682 | 9.048 | 3.904 | -1.919 | 0.924 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8.288 | -25.884 | -4.627 | 7.116 | 12.687 | -9.789 | -8.977 | -20.052 | 29.081 | 3.26 | -16.329 | 81.866 | -10.563 | -6.549 | -14.582 | 42.516 | -22.967 | -44.094 | 21.071 | 65.059 | 28.565 | -11.989 | -34.619 | 35.052 | -7.765 | -8.762 | -5.747 | 47.757 | 9.492 | -19.074 | -17.741 | 19.738 | 41.763 | -20.245 | -32.374 | 15.61 | 29.183 | -0.367 | -33.351 | 7.364 | 47.13 | -4.342 | -46.176 | 14.342 | 44.936 | -18.394 | 9.035 | 36.306 | -3.065 | -16.827 | -19.965 | 78.44 | -19.062 | -70.601 | -30.164 | 62.393 | 0.723 | -2.919 | -59.269 | 47.745 | 20.631 | -20.278 | -13.652 |
Overige Niet-Contante Posten
| -0.35 | 3.592 | 32.207 | -2.95 | 1.486 | -0.134 | -2.102 | -11.121 | -23.948 | 33.689 | -0.665 | 3.143 | 2.755 | -1.124 | 3.084 | -1.724 | -2.249 | -1.059 | 0.145 | -1.098 | 1.424 | -0.208 | -0.437 | 1.42 | 0.523 | -1.421 | -0.253 | 0.615 | -3.315 | -1.519 | 1.916 | 2.794 | -1.96 | -0.553 | 0.954 | 0.099 | -6.586 | 1.974 | 1.97 | -2.453 | 0.15 | -0.034 | 0.38 | -3.181 | -0.323 | -1.61 | -2.643 | -77.696 | 0.043 | 0.618 | -1.272 | -1.375 | 4.047 | 507.393 | -6.364 | -13.858 | -10.234 | -3.541 | -31.425 | -25.425 | -10.716 | -3.584 | -62.97 |
Kasstroom uit Operationele Activiteiten
| 16.293 | -3.56 | -8.565 | 8.363 | 16.316 | 0.208 | 7.808 | -19.548 | 3.875 | 1.198 | -16.933 | 61.518 | -10.897 | -13.058 | -0.78 | 35.134 | -18.987 | -52.131 | 15.804 | 51.259 | 27.116 | 14.375 | 0.929 | 87.273 | 56.415 | 52.927 | 32.358 | 97.839 | 48.131 | 28.669 | -1.817 | 75.674 | 53.738 | 33.262 | -18.357 | 57.555 | 46.66 | 27.787 | -13.229 | 32.379 | 67.645 | 33.243 | -14.639 | 50.839 | 70.958 | 45.488 | 92.223 | 90.893 | 50.235 | 10.271 | 15.54 | 134.163 | 69.74 | -32.191 | 2.464 | 141.265 | 43.07 | 67.163 | -41.195 | 186.147 | 78.527 | 96.025 | -20.361 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.309 | -1.123 | -0.851 | -3.281 | -4.337 | -2.868 | -1.371 | -1.576 | -1.257 | -1.022 | -6.311 | -4.813 | -2.612 | -2.732 | -3.117 | -1.311 | -1.027 | -1.849 | -2.111 | -3.58 | -4.445 | -6.122 | -9.913 | -9.221 | -27.99 | -24.587 | -22.354 | -29.442 | -28.77 | -33.414 | -28.617 | -26.412 | -31.898 | -30.236 | -29.039 | -25.892 | -30.74 | -27.146 | -23.953 | -16.616 | -21.742 | -25.766 | -23.878 | -14.335 | -24.504 | -22.135 | -21.288 | -14.594 | -12.622 | -11.885 | -13.198 | -12.883 | -19.824 | -24.878 | -16.836 | -22.297 | -15.737 | -12.169 | -14.759 | -21.112 | -10.964 | -11.821 | -31.829 |
Netto Overnames
| 0 | 0 | 0 | 0 | 151.364 | -104.008 | 47.159 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 873.439 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -24.493 | 0 | 0 | 0 | -2.331 | -29.19 | -0.5 | -16.961 | 0 | -17.28 | 0 | 0 | 0 | -6.942 | 0 | -2.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.369 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.926 | 0 | 0 | 8.192 | -108.109 | 60.753 | -60.753 | 45 | -66 | 0 | 0 | -7.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -16.961 | 0 | 0 | 0 | -1.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 |
Verkoop/verval van Beleggingen
| 0 | 19.283 | 3.437 | 0 | -43.255 | 43.255 | 14.965 | 0 | -14 | 14 | 0 | -82.93 | 0 | 61.465 | 21.465 | 0 | 37.367 | 34.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 19.283 | 3.437 | 8.192 | -108.109 | 104.008 | -47.159 | 0.168 | -80 | 0.224 | -5.053 | -89.862 | 0.228 | 61.465 | 21.465 | 8.218 | 37.367 | 34.065 | 0.162 | -222.466 | -1.573 | 0.174 | -4.851 | 0.109 | 0.075 | -18.391 | 0.075 | 0.096 | 0.106 | -25.121 | -21.78 | 0.06 | 0.05 | 0.08 | -21.304 | -29.128 | 0.105 | -22.12 | -18.791 | -17.222 | -17.019 | -23.261 | -20.396 | -6.907 | 0.045 | 0.456 | 0.499 | 0.04 | 0 | 1.447 | 0 | 1.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.604 | 0.025 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.235 | 18.16 | 2.586 | 4.911 | -112.446 | 101.14 | -47.159 | 43.592 | -81.257 | 13.202 | -6.311 | -94.675 | -2.384 | 58.733 | 18.348 | 6.907 | 36.34 | 32.216 | -1.949 | -226.046 | -4.445 | 867.491 | -9.913 | -9.112 | -27.915 | -24.587 | -22.279 | -29.347 | -28.664 | -33.414 | -53.11 | -26.352 | -31.848 | -30.156 | -31.37 | -55.02 | -31.135 | -44.107 | -23.953 | -33.838 | -21.742 | -27.028 | -23.878 | -21.242 | -24.459 | -24.014 | -20.789 | -14.554 | -12.622 | -10.438 | -13.198 | -11.016 | -19.824 | -24.878 | -16.836 | -22.297 | -15.737 | -12.169 | -14.759 | -32.481 | -13.568 | -11.796 | -31.854 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -2.382 | -5.326 | -35 | -30 | 13 | 15.713 | 15 | -15 | 10 | -10 | -125 | 0 | 0 | 0 | 0 | 0 | 0 | -75 | -42.86 | -50 | -20 | -28 | -110 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.368 | 0 | 0 | 0.937 | 1.65 | 1.464 | 0.093 | 0 | 3.891 | 0.577 | 0.147 | 0.091 | 0.698 | 1.548 | 0.696 | 1.851 | 4.369 | 0.532 | 0.258 | 0.847 | 1.981 | 0.699 | 0.563 | 0.86 | 8.809 | 2.171 | 1.116 | 1.255 | 6.433 | 1.235 | 4.484 | 3.035 | 15.68 | 11.198 | 0.976 | 5.366 | 0.399 | 0.052 | 1.351 | 0 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.564 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -18.892 | -19.92 | -12.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.137 | -17.294 | 0 | 0 | 0 | -16.569 | 0 | 0 | -750.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.271 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.173 | 0 | 0 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.47 | -2.053 | -2.112 | -2.279 | -2.918 | -3.113 | -3.456 | -3.549 | -3.635 | -3.599 | -3.586 | -3.678 | -3.741 | -3.552 | -3.814 | -4.227 | -4.087 | -3.669 | -3.612 | -4.458 | -4.082 | -3.641 | -3.434 | -4.915 | -6.154 | -4.701 | -2.786 | 0 | 0.86 | -4.181 | -3.963 | -3 | -0.098 | 6.433 | 0 | 4.484 | 0 | -5.126 | 0 | -0.177 | 0 | 0 | 0 | -0.173 | 0 | 0 | 0 | -0.317 | 0 | 0 | 0 | 0 | -0.239 | 0 | 0 | -85 | -125 | 0 | 0 | -210 | -63.859 | 67.678 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.47 | -20.945 | -22.032 | -14.339 | -2.918 | -2.745 | -3.456 | -3.549 | -2.698 | -1.949 | -2.122 | -3.585 | -3.741 | -15.798 | -20.531 | -4.08 | -3.996 | -2.971 | -18.633 | -3.762 | -2.231 | -750.221 | -2.902 | -4.657 | -5.307 | -2.72 | -2.087 | -52.389 | 0.86 | 6.304 | -3.155 | -36.884 | -28.854 | 19.162 | 17.092 | 19.484 | -11.965 | 20.554 | 1.198 | -124.201 | 5.366 | 0.399 | 0.052 | 1.178 | 0 | 0.157 | -75.204 | -47.782 | -50 | -20 | -28 | -114.243 | -100.239 | 0.16 | 0.564 | -84.183 | -125 | 0 | 0 | -209.926 | -63.859 | 67.678 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.185 | -0.105 | 0.111 | -0.976 | 0.307 | 0.214 | -0.426 | -1.574 | 0.524 | 0.261 | 0.198 | 0.375 | 0.301 | -1.626 | 2.1 | -2.904 | -2.952 | -0.096 | -0.123 | -0.375 | 0.395 | -0.166 | 0.325 | 0.086 | 0.037 | 1.135 | -0.305 | -0.473 | -0.148 | -0.945 | -0.018 | 0.827 | -0.165 | -0.507 | -0.3 | 1.119 | -0.76 | 0.026 | 0.402 | -0.012 | 1.028 | 0.431 | -0.041 | -0.528 | -0.1 | -1.447 | 0.266 | -0.626 | 0.005 | 1.063 | 0.093 | 2.362 | 0.401 | -0.172 | -2.476 | 3.2 | -1.601 | -1.606 | 1.046 | 1.731 | -0.698 | 0.688 | 1.111 |
Netto Kasstroomverandering
| 11.403 | -6.45 | -27.9 | -2.041 | -98.741 | 98.817 | -43.233 | 18.921 | -79.556 | 12.712 | -25.168 | -36.367 | -16.721 | 28.251 | -0.863 | 35.057 | 10.405 | -22.982 | -4.901 | -178.924 | 20.835 | 131.479 | -11.561 | 73.59 | 23.23 | 26.755 | 7.687 | 15.63 | 20.179 | 0.614 | -58.1 | 13.265 | -7.129 | 21.761 | -32.935 | 23.138 | 2.8 | 4.26 | -35.582 | -125.672 | 52.297 | 7.045 | -38.506 | 30.247 | 46.399 | 20.184 | -3.504 | 27.931 | -12.382 | -19.104 | -25.565 | 11.266 | -49.922 | -57.081 | -16.284 | 37.985 | -99.268 | 53.388 | -54.908 | -54.529 | 0.402 | 152.595 | -51.104 |
Kaspositie aan het Einde van de Periode
| 64.585 | 53.182 | 59.632 | 87.532 | 89.573 | 188.314 | 89.496 | 132.729 | 113.808 | 193.364 | 180.652 | 205.82 | 242.187 | 258.908 | 230.657 | 231.52 | 196.463 | 186.058 | 209.04 | 213.941 | 392.865 | 372.03 | 240.551 | 252.112 | 178.522 | 155.292 | 128.537 | 120.85 | 105.22 | 85.041 | 84.427 | 142.527 | 129.262 | 136.391 | 114.63 | 147.565 | 124.427 | 121.627 | 117.367 | 152.949 | 278.621 | 226.324 | 219.279 | 257.785 | 227.538 | 181.139 | 160.955 | 164.459 | 136.528 | 148.91 | 168.014 | 193.579 | 182.313 | 232.235 | 289.316 | 305.6 | 267.615 | 366.883 | 313.495 | 368.403 | 422.932 | 422.53 | 269.935 |