PT TBS Energi Utama Tbk
IDX:TOBA.JK
555 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 11.529 | 0.41 | -1.105 | -0.012 | 14.613 | 10.117 | 32.599 | 37.003 | 9.292 | 13.91 | 12.523 | 12.74 | 8.909 | -4.949 | 8.883 | 1.259 | 19.371 | 7.186 | 6.496 | 6.777 | 6.09 | 14.417 | 7.322 | 2.063 | 13.985 | 5.585 | 7.824 | 1.994 | 6.036 | 1.064 | -0.884 | 0.881 | 1.736 | 1.824 | 2.474 | 1.804 | 5.253 | 1.283 | 5.87 | 3.471 | 7.703 | 9.802 | 2.135 | 3.396 | 3.21 | -4.548 | -1.986 |
Afschrijvingen & Amortisatie
| 0 | 0 | 13.278 | 9.71 | 6.038 | 5.845 | 2.568 | 0.548 | 0.532 | 0.551 | 0.48 | 8.236 | 4.347 | 6.581 | 2.088 | 22.144 | 1.052 | 3.846 | 3.488 | 1.026 | 8.288 | 2.335 | 2.665 | 7.698 | 3.805 | 3.918 | 2.666 | 6.681 | 2.481 | 2.471 | 2.409 | 7.128 | 2.324 | 2.33 | 2.425 | 7.92 | 2.536 | 2.836 | 3.538 | 2.09 | 3.781 | 3.304 | 3.717 | 2.904 | 2.092 | 1.828 | 1.691 | 2.279 | 1.485 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.141 | 0.235 | 1.717 | 0 | 0.164 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 15.593 | -1.668 | -1.791 | 20.991 | -2.568 | -10.664 | -33.132 | -37.554 | -9.772 | -13.91 | -12.523 | -12.74 | -8.909 | 4.949 | -8.883 | -1.259 | -19.371 | -7.186 | -6.496 | -6.777 | -6.09 | -14.417 | -7.322 | -2.063 | -13.985 | -5.585 | -7.824 | -1.994 | -6.036 | -1.064 | 0.884 | -0.881 | -1.736 | -1.824 | -2.474 | -1.804 | -5.253 | -1.283 | -5.87 | -3.471 | -7.703 | -9.802 | -3.158 | -13.23 | 27.646 | -0.286 | -8.18 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 27.122 | 8.687 | 4.859 | 26.824 | 14.613 | 10.664 | 33.132 | 37.554 | 0.48 | 22.7 | -3.783 | -7.012 | 9.922 | -25.099 | -32.788 | -30.66 | -23.373 | -60.362 | -13.822 | -32.757 | -20.159 | -10.681 | 30.581 | -11.681 | 30.006 | -15.002 | 16.583 | 8.204 | 9.903 | 15.88 | -1.819 | 6.19 | 10.747 | 3.549 | 3.916 | 4.337 | 7.93 | -4.184 | 21.921 | 1.25 | -0.09 | 38.258 | 1.069 | -8.007 | 32.548 | -2.554 | -8.681 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.169 | -3.439 | -2.69 | -13.547 | -5.055 | -4.987 | -5.429 | -4.33 | -5.058 | -6.265 | -6.57 | -3.197 | -2.361 | -1.429 | -0.958 | -1.937 | -0.421 | -1.998 | -3.256 | -3.058 | -2.994 | -0.765 | -1.749 | -5.485 | -2.134 | -0.53 | -3.073 | -5.187 | -5.333 | -0.129 | -1.228 | -7.409 | -1.185 | -1.028 | -2.357 | -2.787 | -4.343 | -2.658 | -2.279 | -3.576 | -4.101 | -2.263 | -5.509 | -2.906 | -5.764 | -6.602 | -3.021 | -1.469 | -2.244 |
Netto Overnames
| 0 | 0 | 0 | 0.595 | -50.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.485 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 1.523 | -1.523 | -0.921 | 0 | 0 | -1.5 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.501 | 0.221 | -1.303 | 0 | 0.156 | -0.29 | 0.245 | -0.278 | 2.847 | 0.815 | -3.373 | -0.6 | -0.549 | -0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.318 | 4.236 | -9.678 | -14.762 | -48.158 | -8.972 | 0.858 | 7.473 | -8.176 | 2.048 | -8.326 | -31.414 | 73.003 | 5.828 | 4.452 | 3.71 | 7.846 | 5.323 | -2.496 | 14.17 | 6.215 | 16.086 | -20.403 | -50.473 | 0.24 | -9.452 | 0.119 | -3.307 | -13.383 | 0.534 | 0.107 | 4.884 | -0.39 | -1.986 | -1.011 | 0.159 | 0 | 1.888 | 0 | 0.046 | 2 | 0.28 | 0 | 0.178 | 1.425 | 0.1 | 0.2 | -0.644 | -14.696 |
Kasstroom uit Investeringsactiviteiten
| -3.851 | 0.458 | -13.763 | -28.604 | -53.214 | -13.959 | -6.071 | 3.016 | -13.234 | -4.217 | -14.895 | -34.611 | 70.642 | 4.399 | 3.494 | 1.773 | 7.425 | 3.325 | -5.752 | 11.614 | 3.443 | 14.018 | -22.152 | -55.802 | -2.184 | -9.737 | -3.232 | -5.647 | -17.902 | -2.967 | -1.721 | -3.074 | -1.575 | -3.014 | -3.369 | -2.628 | -4.343 | -0.769 | -2.279 | -3.53 | -2.101 | -1.983 | -5.509 | -2.728 | -4.339 | 6.983 | -2.821 | -2.113 | -16.939 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -12.984 | -20.469 | -14.952 | -1.919 | 45.43 | 8.563 | -14.907 | -5.64 | -23.018 | -3.569 | 11.417 | 21.702 | -23.553 | -12.766 | 3.967 | 30.192 | 20.287 | 25.237 | 32.608 | 37.725 | 6.682 | 12.187 | 32.303 | 52.696 | 1.776 | -0.742 | -2.233 | 39.157 | 3.38 | 13.101 | -3.75 | -1.363 | -3.75 | -3.75 | -3.766 | -0.026 | 5.627 | 0 | 0 | -0.029 | 0 | 7.514 | -7 | -4.767 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.577 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -6.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.955 | 0 | 0 | 0 | -1.038 | 0 | -0 | -0.151 | -2.97 | 0 | -3.631 | -5.859 | 0 | 0 | -0.366 | -4.3 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -12.32 | -3.276 | -5.708 | -1.652 | -6.484 | -4.132 | -8.103 | -0.483 | -8.493 | -5.915 | -3.031 | -2.921 | -0.158 | -2.731 | -5.577 | -1.637 | -0.559 | -2.218 | 5.949 | 3.473 | -0.009 | -6.134 | -2.459 | 2.117 | -11.317 | -7.36 | -1.991 | -2.979 | -8.906 | -4.985 | -4.992 | -4.856 | -2.444 | -7.826 | -0.256 | -5.266 | -4.18 | -3.233 | -4.673 | -4.65 | -8.64 | -0.02 | -4.621 | -11.974 | 4.631 | -5.494 | -5.81 | 2.753 | 48.655 |
Kasstroom uit Financieringsactiviteiten
| -25.304 | -23.745 | -20.66 | -3.571 | 32.097 | 4.431 | -23.01 | -6.123 | -31.511 | -9.484 | 8.386 | 18.782 | -23.711 | -15.497 | -1.61 | 28.555 | 19.728 | 23.018 | 38.557 | 41.198 | 6.673 | 6.052 | 29.844 | 54.814 | -9.541 | -8.102 | -4.225 | 36.178 | -5.526 | 7.161 | -8.742 | -6.22 | -6.194 | -11.576 | -4.023 | -5.292 | 1.296 | -3.233 | -4.673 | -8.311 | -8.64 | 7.494 | -11.621 | -17.107 | 0.332 | -5.494 | -5.81 | 2.753 | 48.655 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.856 | -1.332 | -0.828 | 0.346 | -1.081 | 0.086 | 0.307 | -0.807 | -0.676 | -1.115 | -0.101 | -0.042 | 0.154 | 0.112 | -0.129 | 0.169 | -0.209 | 1.055 | -1.631 | 0.107 | -0.088 | -0.108 | 0.026 | 0.829 | -1.323 | -0.104 | -0.176 | -0.214 | -0.039 | 0.009 | 0.05 | -0.089 | -0.003 | 0.015 | 0.198 | 0.672 | -0.326 | -0.116 | -0.337 | -0.448 | -0.167 | -0.873 | 1.329 | -0.591 | -4.882 | -0.54 | 0.124 | -1.046 | -0.257 |
Netto Kasstroomverandering
| -3.381 | 29.977 | -8.129 | -23.142 | -17.338 | 17.381 | -31.921 | 41.929 | 11.515 | -8.126 | -8.841 | 6.829 | 43.302 | -17.998 | 11.677 | 5.398 | -5.845 | -3.263 | 7.801 | -7.443 | -3.794 | -12.795 | -12.441 | -10.84 | 17.533 | -29.625 | 22.374 | 15.314 | -6.884 | 12.407 | -0.509 | 6.498 | -9.591 | -8.384 | 3.553 | -3.699 | 0.543 | 0.219 | 0.641 | -16.473 | 11.014 | 5.887 | -15.891 | 17.832 | -7.82 | -7.059 | 24.041 | -2.96 | 22.778 |
Kaspositie aan het Einde van de Periode
| 68.742 | 72.123 | 42.146 | 50.275 | 73.417 | 90.755 | 73.373 | 105.294 | 63.365 | 51.85 | 59.976 | 68.817 | 61.988 | 18.685 | 36.684 | 25.007 | 19.609 | 25.454 | 28.716 | 20.916 | 28.359 | 32.153 | 44.948 | 57.389 | 68.23 | 50.696 | 80.321 | 57.947 | 42.633 | 49.517 | 37.111 | 37.62 | 31.121 | 40.713 | 49.097 | 45.544 | 49.243 | 48.7 | 48.48 | 47.839 | 64.312 | 53.297 | 47.411 | 63.302 | 45.47 | 53.289 | 60.348 | 36.307 | 39.267 |