Tamil Nadu Newsprint and Papers Limited
NSE:TNPL.NS
175.24 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 466.4 | 1,146.7 | 120.46 | 105.525 | 44.105 | 502.351 | 260.433 | 214.462 | 162.128 | 203.317 | 122.145 | 245.054 | 197.352 | 122.2 | 193.631 | 176.715 | 230.442 | 190.021 | 202.149 | 136.038 |
Kortetermijnbeleggingen
| 13.8 | 13.8 | 4.156 | 16.634 | 87.467 | -350.085 | -822.581 | -902.995 | -52.087 | 0 | 0 | 0 | 0 | 3,135.209 | 2,059.394 | 1,436.887 | 1,216.411 | 871.93 | 1,268.084 | 1,306.688 |
Liquide middelen en kortetermijnbeleggingen
| 480.2 | 1,160.5 | 124.616 | 105.525 | 44.105 | 502.351 | 260.433 | 214.462 | 162.128 | 203.317 | 122.145 | 245.054 | 197.352 | 3,257.409 | 2,253.025 | 1,613.602 | 1,446.853 | 1,061.951 | 1,470.233 | 1,442.726 |
Nettovorderingen
| 4,617.8 | 3,394.5 | 2,757.121 | 3,960.531 | 6,058.673 | 6,522.223 | 6,756.824 | 6,144.396 | 7,217.425 | 7,647.914 | 5,903.85 | 5,167.296 | 3,639.035 | 0 | 0 | 0 | 985.646 | 0 | 0 | 0 |
Voorraad
| 10,216.7 | 9,597.6 | 4,427.09 | 6,778.829 | 8,460.389 | 8,607.9 | 4,841.733 | 5,713.299 | 3,874.305 | 4,333.707 | 2,853.648 | 2,644.247 | 3,276.726 | 2,050.015 | 1,691.13 | 1,963.921 | 1,461.676 | 1,563.841 | 1,215.486 | 1,229.95 |
Overige vlottende activa
| 1,134.8 | 1,515.2 | 3,041 | 3,025.988 | 7,560.61 | 0.003 | 8,389.179 | 1,490.395 | 115.985 | 158.363 | 260.398 | 217.471 | 2,184.158 | 2,058.534 | 1,995.691 | 1,697.383 | 10.97 | 1,053.306 | 1,277.668 | 1,181.42 |
Totaal vlottende activa
| 16,449.5 | 15,667.8 | 10,349.827 | 13,870.873 | 16,065.104 | 15,632.477 | 13,491.345 | 13,562.552 | 11,369.843 | 12,343.301 | 9,140.041 | 8,274.068 | 9,297.271 | 7,365.958 | 5,939.846 | 5,274.906 | 3,905.145 | 3,679.098 | 3,963.387 | 3,854.096 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 43,143.5 | 44,748.4 | 46,470.099 | 44,453.67 | 37,823.098 | 38,894.533 | 40,585.362 | 41,316.248 | 42,183.346 | 30,355.24 | 25,208.682 | 25,300.075 | 24,916.544 | 23,244.206 | 20,942.059 | 14,816.536 | 12,813.216 | 11,756.565 | 8,152.364 | 7,262.5 |
Goodwill
| 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -217.899 | 0 | 0 | 61.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.9 | 12.097 | 25.209 | 37.42 | 85.642 | 78.751 | 251.517 | 210.107 | 255.532 | 53.093 | 73.266 | 48.165 | 42.755 | 0 | 23.804 | 23.017 | 22.883 | 22.883 | 22.883 | 23.67 |
Goodwill en immateriële activa
| 0.9 | 12.1 | 25.209 | 37.42 | 85.642 | 78.751 | 251.517 | 210.107 | 37.633 | 53.093 | 73.266 | 110.059 | 42.755 | 0 | 23.804 | 23.017 | 22.883 | 22.883 | 22.883 | 23.67 |
Langetermijnbeleggingen
| 175.8 | 116.1 | 43 | -11.132 | 238.241 | 356.743 | 832.893 | 913.713 | 63.492 | 0 | 0 | 0 | 0 | -3,123.804 | -1,945.395 | -1,425.482 | -1,044.869 | -860.525 | -1,256.679 | -1,295.283 |
Belastingvorderingen
| 387.9 | 410.9 | 407.368 | -33,926.407 | 39,463.133 | -356.743 | -832.893 | 11,908.77 | 5,854.482 | 0 | 0 | 0 | 0 | 0 | 2,059.394 | 0 | 0 | 871.93 | 1,268.084 | 1,306.688 |
Overige niet-vlottende activa
| 291 | 275.5 | 447.5 | 35,408.836 | -37,908.74 | 709.062 | 918.342 | -11,608.138 | -4,626.957 | 4,223.323 | 2,704.524 | 1,125.992 | 1,292.408 | 3,267.101 | 96.241 | 1,436.887 | 1,216.411 | 0.66 | 1.319 | 1.979 |
Totaal niet-vlottende activa
| 43,999.1 | 45,563 | 47,393.176 | 45,962.387 | 39,701.374 | 39,682.346 | 41,755.221 | 42,740.7 | 43,511.996 | 34,631.656 | 27,986.472 | 26,536.126 | 26,251.707 | 23,387.503 | 21,176.103 | 14,850.958 | 13,007.641 | 11,791.513 | 8,187.971 | 7,299.554 |
Totaal activa
| 60,448.6 | 61,230.8 | 57,743.003 | 59,833.26 | 55,766.478 | 55,314.823 | 55,246.566 | 56,303.252 | 54,881.839 | 46,974.957 | 37,126.513 | 34,810.194 | 35,548.978 | 30,753.461 | 27,115.949 | 20,125.864 | 16,912.786 | 15,470.611 | 12,151.358 | 11,153.65 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 10,561.9 | 12,818.6 | 11,156.352 | 8,337.816 | 9,919.463 | 12,081.381 | 7,686.627 | 5,577.351 | 5,856.006 | 5,801.804 | 4,657.647 | 4,062.885 | 3,422.341 | 1,984.846 | 1,398.369 | 1,766.649 | 91.165 | 76.425 | 103.633 | 80.54 |
Kortlopende schulden
| 9,190.5 | 8,025.4 | 6,251.492 | 7,703.063 | 9,714.478 | 7,116.493 | 9,752.612 | 7,425.882 | 5,204.005 | 4,752.795 | 4,504.038 | 4,958.564 | 5,834.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 42.7 | 185.5 | 148.8 | 191.861 | 194.93 | 330.913 | 212.657 | 272.175 | 371.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,961.1 | 2,466.9 | 2,346.688 | 4,015.605 | 2,915.536 | 330.913 | 212.657 | 5,583.275 | 985.406 | 744.902 | 757.397 | 568.852 | 542.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,974.8 | 2,709.1 | 2,150.3 | 595.306 | 0.034 | 3,428.078 | 3,739.579 | 1,038.319 | 4,240.059 | 5,358.148 | 5,296.047 | 4,547.97 | 4,093.668 | 2,233.611 | 1,942.193 | 1,453.053 | 3,013.633 | 2,506.787 | 2,193.606 | 2,235.805 |
Totaal kortlopende verplichtingen
| 24,688.3 | 26,020 | 21,904.832 | 20,651.79 | 22,549.511 | 22,956.865 | 21,391.475 | 19,624.827 | 16,285.476 | 16,657.649 | 15,215.129 | 14,138.271 | 13,892.812 | 4,218.457 | 3,340.562 | 3,219.702 | 3,104.798 | 2,583.212 | 2,297.239 | 2,316.345 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 8,823.4 | 10,682.5 | 16,136.51 | 19,630.932 | 12,331.679 | 12,469.925 | 14,503.248 | 16,521.242 | 19,387.188 | 13,691.663 | 6,369.883 | 6,572.861 | 8,508.298 | 14,881 | 13,629.066 | 8,064.509 | 5,524.39 | 5,593.994 | 3,081.338 | 2,497.272 |
Uitgestelde opbrengsten niet-vlottend
| 2,064.3 | 2.05 | 2.17 | 2.29 | 2.53 | 2.65 | 2.77 | 1,049.052 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,973.3 | 3,320.7 | 2,192.731 | 2,153.102 | 2,541.462 | 2,286.552 | 2,216.648 | 2,058.326 | 3,756.1 | 3,595.9 | 3,166.4 | 2,904.6 | 2,697.6 | 2,496.1 | 2,101.3 | 2,198.5 | 1,883.5 | 1,528.4 | 1,547.6 | 1,685.7 |
Overige niet-vlottende verplichtingen
| 2.1 | 1,764.45 | 1,615.374 | 1,427.479 | 1,212.185 | 1,082.027 | 1,101.144 | 3.281 | 997.246 | 1,013.327 | 915.361 | 839.697 | 743.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 14,863.1 | 15,769.7 | 19,946.785 | 23,213.803 | 16,087.856 | 15,841.154 | 17,823.81 | 19,631.901 | 24,140.932 | 18,300.89 | 10,451.644 | 10,317.158 | 11,949.303 | 17,377.1 | 15,730.366 | 10,263.009 | 7,407.89 | 7,122.394 | 4,628.938 | 4,182.972 |
Totaal passiva
| 39,551.4 | 41,789.7 | 41,851.617 | 43,865.593 | 38,637.367 | 38,798.019 | 39,215.285 | 39,256.728 | 40,426.408 | 34,958.539 | 25,666.773 | 24,455.429 | 25,842.115 | 21,595.557 | 19,070.928 | 13,482.711 | 10,512.688 | 9,705.606 | 6,926.177 | 6,499.317 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 40,971.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 693.8 | 693.8 | 693.778 | 693.778 | 693.778 | 693.778 | 693.778 | 693.778 | 693.778 | 693.778 | 693.778 | 693.778 | 693.778 | 693.778 | 693.778 | 693.778 | 693.778 | 693.778 | 693.778 | 693.599 |
Ingehouden winsten
| 406.646 | 878.7 | 143.319 | -184.02 | 882.357 | 990.809 | 46.941 | 1,093.237 | 327.592 | 313.092 | 271.207 | 9,660.987 | 0 | 8,464.126 | 7,351.243 | 5,949.375 | 5,706.32 | 5,071.227 | 4,531.403 | 3,960.734 |
Overige gereserveerde algehele resultaten
| 20,205.1 | 16,071.274 | 13,256.978 | 13,660.598 | -10,013.963 | -7,740.107 | 13,493.251 | -3,378.11 | -19,708.424 | -18,393.814 | -16,966.108 | 340.775 | -13,366.163 | -11,705.648 | -10,546.901 | -9,559.383 | -8,680.034 | -7,959.37 | -7,299.594 | -6,656.396 |
Overige totale aandeelhoudersvermogen
| -408.346 | 1,797.326 | 1,797.311 | 1,797.311 | -15,404.581 | 22,572.324 | 1,797.311 | 18,637.619 | 33,142.485 | 29,403.362 | 27,460.863 | -340.775 | 22,379.248 | 11,705.648 | 10,546.901 | 9,559.383 | 8,680.034 | 7,959.37 | 7,299.594 | 6,656.396 |
Totaal eigen vermogen van aandeelhouders
| 20,897.2 | 19,441.1 | 15,891.386 | 15,967.667 | 17,129.111 | 16,516.804 | 16,031.281 | 17,046.524 | 14,455.431 | 12,016.418 | 11,459.74 | 10,354.765 | 9,706.863 | 9,157.904 | 8,045.021 | 6,643.153 | 6,400.098 | 5,765.005 | 5,225.181 | 4,654.333 |
Totaal eigen vermogen
| 20,897.2 | 19,441.1 | 15,891.386 | 15,967.667 | 17,129.111 | 16,516.804 | 16,031.281 | 17,046.524 | 14,455.431 | 12,016.418 | 11,459.74 | 10,354.765 | 9,706.863 | 9,157.904 | 8,045.021 | 6,643.153 | 6,400.098 | 5,765.005 | 5,225.181 | 4,654.333 |
Totaal passiva en aandeelhoudersvermogen
| 60,448.6 | 61,230.8 | 57,743.003 | 59,833.26 | 55,766.478 | 55,314.823 | 55,246.566 | 56,303.252 | 54,881.839 | 46,974.957 | 37,126.513 | 34,810.194 | 35,548.978 | 30,753.461 | 27,115.949 | 20,125.864 | 16,912.786 | 15,470.611 | 12,151.358 | 11,153.65 |