Talenom Oyj
HEL:TNOM.HE
5.45 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.459 | 12.718 | 12.314 | 10.255 | 14.908 | 10.789 | 13.255 | 15.97 | 17.861 | 25.667 | 12.891 | 10.121 | 8.625 | 10.601 | 10.265 | 9.104 | 7.681 | 9.627 | 5.268 | 7.786 | 6.984 | 8.423 | -5.914 | 5.914 | 5.914 | 4.036 | 4.036 | 4.879 | 4.879 | 3.761 | 3.653 | 4.332 | 4.332 | 4.753 | -5.361 | 5.361 | 5.361 | 7.638 | 7.638 | 1.588 | 1.588 | -0.905 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 14.174 | 0 | 0 | 0 | 0 | 0 | -11.805 | -11.613 | 0 | -11.219 | -11.033 | 0 | 0 | 0 | -10.054 | 0 | -9.331 | 11.828 | -8.357 | 0 | 0 | 0 | -6.417 | 0 | 0 | -5.289 | -0 | 0 | 0 | 10.722 | 0 | 0 | 0 | 0 | 0 | 0 | 1.81 |
Liquide middelen en kortetermijnbeleggingen
| 8.459 | 12.718 | 12.314 | 10.255 | 14.908 | 10.789 | 13.255 | 15.97 | 17.861 | 25.667 | 12.891 | 10.121 | 8.625 | 10.601 | 10.265 | 9.104 | 7.681 | 9.627 | 5.268 | 7.786 | 6.984 | 8.423 | 5.914 | 5.914 | 5.914 | 4.036 | 4.036 | 4.879 | 4.879 | 3.761 | 3.653 | 4.332 | 4.332 | 4.753 | 5.361 | 5.361 | 5.361 | 7.638 | 7.638 | 1.588 | 1.588 | 0.905 |
Nettovorderingen
| 18.071 | 18.867 | 19.023 | 12.033 | 0 | 17.213 | 17.543 | 9.448 | 11.913 | 11.592 | 12.228 | 6.763 | 9.293 | 9.162 | 9.362 | 4.726 | 7.048 | 6.467 | 7.75 | 4.735 | 0 | 6.132 | 0 | 4.383 | 4.383 | 4.89 | 4.89 | 4.473 | 4.473 | 4.874 | 4.874 | 4.038 | 4.038 | 0 | 0 | 0 | 3.705 | 4.022 | 4.022 | 3.589 | 3.589 | 0 |
Voorraad
| 0 | 0 | -1.199 | 0 | -0.67 | 0 | -0.545 | 0 | 0 | -11.58 | -12.127 | -6.762 | 0 | 0 | 0 | 2.34 | 0 | -6.467 | 0 | -4.735 | 0 | 0 | 0 | 1.102 | 0 | 0 | 0 | 0 | 0 | -4.874 | 0.376 | -4.038 | 0 | 0 | 0 | -3.705 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0.208 | 1.199 | 6.955 | 0 | 0.608 | 0.545 | 5.045 | 0.013 | 0.012 | 0.101 | 2.351 | 0.001 | 0.01 | 0.01 | 2.567 | 7.047 | 0 | 7.749 | 1.821 | 6.005 | 0.154 | 0 | 1.101 | 1.101 | 0.237 | 0.237 | 1.005 | 1.005 | 0 | 0.001 | 0.837 | 0.837 | 4.525 | 0 | 0.806 | 0.806 | 0.211 | 0.211 | 0.828 | 0.828 | 0 |
Totaal vlottende activa
| 26.53 | 31.793 | 32.536 | 29.243 | 32.498 | 28.61 | 31.343 | 30.463 | 29.774 | 37.259 | 25.119 | 19.954 | 17.919 | 19.773 | 19.627 | 16.168 | 14.728 | 16.094 | 13.017 | 14.342 | 12.989 | 14.709 | 5.914 | 11.398 | 11.398 | 9.163 | 9.163 | 10.357 | 10.357 | 8.635 | 8.904 | 9.624 | 9.207 | 9.278 | 5.361 | 9.873 | 9.873 | 11.871 | 11.871 | 6.004 | 6.004 | 0.905 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14.142 | 14.411 | 15.115 | 14.086 | 14.007 | 13.914 | 14.068 | 12.675 | 10.92 | 11.375 | 11.49 | 11.41 | 10.579 | 10.833 | 10.994 | 10.444 | 10.892 | 10.926 | 11.126 | 10.985 | 2.592 | 2.45 | 0 | 2.248 | 2.248 | 2.448 | 2.448 | 2.521 | 2.521 | 2.518 | 2.534 | 2.295 | 2.504 | 2.397 | 0 | 2.143 | 2.143 | 2.408 | 2.408 | 2.256 | 2.256 | 0 |
Goodwill
| 68.643 | 68.643 | 68.643 | 66.648 | 64.913 | 63.951 | 59.778 | 54.986 | 50.592 | 43.22 | 39.914 | 37.284 | 36.313 | 32.612 | 27.471 | 23.956 | 23.569 | 21.166 | 20.728 | 20.728 | 20.728 | 20.728 | 0 | 18.42 | 18.42 | 18.42 | 18.42 | 18.42 | 18.42 | 18.42 | 18.42 | 15.705 | 18.42 | 0 | 0 | 16.802 | 16.802 | 0 | 0 | 18.509 | 18.509 | 0 |
Immateriële activa
| 54.069 | 54.549 | 54.335 | 52.145 | 50.319 | 52.558 | 49.264 | 45.513 | 45.138 | 39.336 | 37.86 | 36.321 | 34.35 | 32.42 | 26.608 | 22.922 | 20.665 | 18.819 | 16.632 | 14.93 | 13.948 | 13.495 | 0 | 10.494 | 10.493 | 9.896 | 9.896 | 7.785 | 0.712 | 7.144 | 7.037 | 12.628 | 0.707 | 0 | 0 | 11.448 | 5.614 | 28.257 | 28.257 | 3.423 | 3.423 | 0 |
Goodwill en immateriële activa
| 122.712 | 123.192 | 122.978 | 118.793 | 115.232 | 116.509 | 109.042 | 100.499 | 95.73 | 82.556 | 77.774 | 73.605 | 70.663 | 65.032 | 54.079 | 46.878 | 44.234 | 39.985 | 37.36 | 35.658 | 34.676 | 34.223 | 0 | 28.914 | 28.913 | 28.316 | 28.316 | 26.205 | 19.132 | 25.564 | 25.457 | 28.333 | 19.127 | 27.948 | 0 | 28.25 | 22.416 | 28.257 | 28.257 | 21.932 | 21.932 | 0 |
Langetermijnbeleggingen
| 0.2 | 0.203 | 0.203 | 0.184 | 0.154 | -13.914 | 0.259 | 0.254 | 0.854 | 0.85 | 0.85 | 12.655 | 12.463 | 0.337 | 11.556 | 11.37 | 0.237 | 0.237 | 0.237 | 10.291 | 0 | 9.638 | 0 | 8.594 | 0.237 | 0.237 | 0.237 | 6.654 | 0.237 | 0.237 | 5.526 | 0.237 | 0.237 | 0 | 0 | 0.237 | 0.237 | 0.237 | 0.237 | 0.24 | 0.24 | 0 |
Belastingvorderingen
| 1.599 | 1.571 | 1.52 | 1.487 | 0.508 | 0.486 | 0.472 | 0.443 | 0.119 | 0.121 | 0.115 | 0.09 | 0.09 | 0.089 | 0.082 | 0.064 | 0.074 | 0.076 | 0.084 | 0.067 | 0.067 | 0.069 | 0 | 0.062 | 0 | 0.074 | 0 | 0.191 | 0 | 0.394 | 0.476 | -0.237 | 0 | 0 | 0 | -0.237 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 11.565 | 11.579 | 11.437 | 11.884 | 11.323 | 25.662 | 11.572 | 11.986 | 11.812 | 11.911 | 11.888 | 0.005 | 0.001 | 11.492 | 0.001 | -0.002 | 10.873 | 10.656 | 10.355 | -0.001 | 10.04 | -0.001 | -5.914 | -0.001 | 8.419 | 7.508 | 7.583 | 0.002 | 13.683 | 5.94 | -0.001 | 0.237 | 11.241 | 0.237 | -5.361 | 0.237 | 5.835 | 0 | 0 | 3.955 | 3.955 | -0.905 |
Totaal niet-vlottende activa
| 150.218 | 150.956 | 151.253 | 146.434 | 141.224 | 142.657 | 135.413 | 125.857 | 119.435 | 106.813 | 102.117 | 97.765 | 93.796 | 87.783 | 76.712 | 68.754 | 66.31 | 61.88 | 59.162 | 57 | 47.375 | 46.379 | -5.914 | 39.817 | 39.817 | 38.583 | 38.584 | 35.573 | 35.573 | 34.653 | 33.992 | 30.865 | 33.109 | 30.582 | -5.361 | 30.63 | 30.63 | 30.902 | 30.902 | 28.382 | 28.382 | -0.905 |
Totaal activa
| 176.748 | 182.749 | 183.789 | 175.677 | 173.722 | 171.267 | 166.756 | 156.32 | 149.208 | 144.072 | 127.236 | 117.718 | 111.714 | 107.557 | 96.338 | 84.923 | 81.038 | 77.974 | 72.179 | 71.342 | 60.364 | 61.089 | 0 | 51.215 | 51.215 | 47.747 | 47.747 | 45.93 | 45.93 | 43.289 | 42.896 | 40.489 | 42.316 | 39.86 | 0 | 40.502 | 40.502 | 42.773 | 42.773 | 34.386 | 34.386 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 21.242 | 27.392 | 30.017 | 28.463 | 28.405 | 28.309 | 26.315 | 23.724 | 19.758 | 17.902 | 18.862 | 17.911 | 13.372 | 14.833 | 15.447 | 12.134 | 10.105 | 10.915 | 11.838 | 10.208 | 8.303 | 10.202 | 0 | 7.728 | 7.728 | 7.685 | 7.685 | 8.352 | 8.352 | 7.113 | 7.489 | 7.099 | 7.099 | 0 | 0 | 0.822 | 0.822 | 0 | 0 | 1.248 | 1.248 | 0 |
Kortlopende schulden
| 3.931 | 4.065 | 19.137 | 9.045 | 3.876 | 3.771 | 3.919 | 13.706 | 3.114 | 3.181 | 3.037 | 2.85 | 2.548 | 2.58 | 9.45 | 2.28 | 2.844 | 2.249 | 2.021 | 1.94 | 0 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 0.501 | 0.501 | 1 | 1 | 1.012 | 1.012 | 0 | 0 | 1 | 1 | 2 | 2 | 0.15 | 0.15 | 0 |
Belastingschulden
| 0 | 1.001 | 1.518 | 0.983 | 0.332 | 0.027 | 0.046 | 0.601 | 0.427 | 0.568 | 0.34 | 1.81 | 1.648 | 1.267 | 0.9 | 1.193 | 1.058 | 1.148 | 0.802 | 0.491 | 0.921 | 1.243 | 0 | 0.903 | 0 | 0.886 | 0 | 0.575 | 0 | 0.5 | 0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1.001 | -4.093 | 0.983 | 0 | 10.11 | 0.046 | 0 | 0 | 0 | 0 | 0 | 1.737 | 0 | 0.9 | 0 | 1.058 | 1.148 | 0.802 | 0.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.576 | 0 | 0.5 | -1 | 4.808 | 0 | 0 | 0 | 4.101 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.517 | -2.001 | 0 | -0.983 | 5.109 | -0.026 | 9.954 | 0.001 | 10.095 | 0.104 | 0.016 | 0 | 0.088 | 0 | -8.8 | 0 | -1.057 | 0.016 | 0.001 | -0.001 | 0.077 | 0 | 0 | 0 | 0.903 | 0 | 0.886 | -0.575 | 0.576 | 0.006 | 0.012 | 0.405 | 0.387 | 7.273 | 0 | 1.626 | 5.727 | 6.881 | 6.881 | 5.208 | 5.208 | 0 |
Totaal kortlopende verplichtingen
| 25.69 | 32.459 | 50.672 | 38.491 | 37.722 | 42.191 | 40.28 | 38.032 | 33.394 | 21.755 | 22.255 | 22.571 | 17.656 | 18.68 | 25.797 | 15.607 | 14.008 | 14.328 | 14.662 | 12.638 | 9.301 | 11.445 | 0 | 8.631 | 8.631 | 9.821 | 9.821 | 9.429 | 9.429 | 8.619 | 9.206 | 8.516 | 8.498 | 7.273 | 0 | 7.549 | 7.549 | 8.881 | 8.881 | 6.606 | 6.606 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 91.387 | 91.421 | 77.118 | 76.41 | 5.906 | 6.069 | 67.056 | 56.378 | 5.235 | 5.675 | 5.94 | 46.409 | 5.324 | 5.654 | 35.995 | 35.859 | 36.173 | 36.335 | 34.574 | 34.609 | 0 | 28 | 0 | 23.616 | 23.616 | 21.392 | 21.392 | 22.143 | 22.143 | 21.5 | 21.5 | 21.71 | 21.71 | 0 | 0 | 22.5 | 22.5 | 15 | 15 | 14.762 | 14.762 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 5.734 | 5.742 | 6.388 | 5.592 | 0 | -6.069 | 6.798 | 0 | 0 | 0 | 0 | 0 | 44.276 | 0 | 2.382 | 0 | 30.157 | 30.157 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0.441 | 0 | 0 | 0 | 0 | -21.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.392 | 4.501 | 4.604 | 4.326 | 4.136 | 4.091 | 3.601 | 3.04 | 2.753 | 2.139 | 2.05 | 2.03 | 2.044 | 1.879 | 1.154 | 0.732 | 0.487 | 0.471 | 0.301 | 0.307 | 0.292 | 0.102 | 0 | 0.05 | 0 | 0.044 | 0 | 0.044 | 0 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -4.585 | 1.977 | 2.015 | 0.636 | 71.095 | 62.887 | 3.53 | 2.844 | 54.445 | 64.264 | 55.157 | 4.02 | 44.275 | 43.143 | 2.381 | 0.556 | 0.156 | 0.156 | 0.273 | 0.522 | 28.288 | 0.304 | 0 | 0.28 | 0.28 | 0.344 | 0.344 | 0.416 | 0.416 | 0.361 | 0.409 | 0.158 | 0.399 | 22.456 | 0 | 0.524 | 0.524 | 7.044 | 7.044 | 12.302 | 12.302 | 0 |
Totaal niet-vlottende verplichtingen
| 96.928 | 97.9 | 83.737 | 81.372 | 81.137 | 73.047 | 74.187 | 62.262 | 62.433 | 72.078 | 61.097 | 50.429 | 51.643 | 50.676 | 39.53 | 37.147 | 36.816 | 36.962 | 35.148 | 35.131 | 28.58 | 28.304 | 0 | 23.896 | 23.896 | 21.736 | 21.736 | 22.559 | 22.559 | 21.861 | 21.939 | 21.868 | 22.109 | 22.456 | 0 | 23.024 | 23.024 | 22.044 | 22.044 | 27.064 | 27.064 | 0 |
Totaal passiva
| 122.618 | 130.359 | 134.409 | 119.863 | 118.859 | 115.238 | 114.467 | 100.294 | 95.827 | 93.833 | 83.352 | 73 | 69.299 | 69.356 | 65.327 | 52.754 | 50.824 | 51.29 | 49.81 | 47.769 | 37.881 | 39.749 | 0 | 32.527 | 32.527 | 31.557 | 31.557 | 31.988 | 31.988 | 30.48 | 31.145 | 30.384 | 30.607 | 29.729 | 0 | 30.573 | 30.573 | 30.925 | 30.925 | 33.67 | 33.67 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0 | 0.08 | 0.08 | 0.08 | 0.08 | 0.003 | 0.003 | 0 |
Ingehouden winsten
| 23.158 | 21.376 | 18.366 | 24.859 | 24.594 | 26.039 | 23.3 | 29.085 | 26.964 | 24.529 | 19.911 | 23.051 | 20.748 | 17.807 | 14.361 | 17.271 | 15.315 | 12.876 | 9.962 | 12.304 | 9.462 | 8.333 | 0 | 7.85 | 8.092 | 5.373 | 5.373 | 1.603 | 1.603 | 0.475 | -0.453 | -4.115 | -1.937 | -4.089 | 0 | -4.767 | -4.767 | -2.849 | -2.849 | -2.32 | -2.32 | 0 |
Overige gereserveerde algehele resultaten
| 30.892 | 30.935 | 30.935 | 30.875 | 30.189 | 29.909 | 28.909 | 26.861 | 26.336 | 25.63 | 23.893 | 21.587 | 21.587 | 20.314 | 16.57 | 14.818 | 14.819 | 13.728 | 12.327 | 11.189 | 0 | 12.927 | 18.688 | 10.516 | 10.516 | 10.737 | 10.737 | 12.259 | 12.259 | 12.254 | 12.254 | 13.566 | 13.566 | 0 | 9.93 | 14.617 | 14.617 | 14.617 | 14.617 | 3.034 | 3.034 | 0.646 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.941 | 0 | 0 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -1.604 | 0 | 14.14 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 54.13 | 52.391 | 49.38 | 55.814 | 54.863 | 26.119 | 52.289 | 56.026 | 53.381 | 50.239 | 43.884 | 44.718 | 42.415 | 38.201 | 31.011 | 32.169 | 30.214 | 26.684 | 22.369 | 23.573 | 22.483 | 21.34 | 18.688 | 18.688 | 18.688 | 16.19 | 16.19 | 13.942 | 13.942 | 12.809 | 11.751 | 10.105 | 11.709 | 10.131 | 9.93 | 9.93 | 9.93 | 11.848 | 11.848 | 0.716 | 0.716 | 0.646 |
Totaal eigen vermogen
| 54.13 | 52.391 | 49.38 | 55.814 | 54.863 | 26.119 | 52.289 | 56.026 | 53.381 | 50.239 | 43.884 | 44.718 | 42.415 | 38.201 | 31.011 | 32.169 | 30.214 | 26.684 | 22.369 | 23.573 | 22.483 | 21.34 | 18.688 | 18.688 | 18.688 | 16.19 | 16.19 | 13.942 | 13.942 | 12.809 | 11.751 | 10.105 | 11.709 | 10.131 | 9.93 | 9.93 | 9.93 | 11.848 | 11.848 | 0.716 | 0.716 | 0.646 |
Totaal passiva en aandeelhoudersvermogen
| 176.748 | 182.75 | 183.789 | 175.677 | 173.722 | 171.267 | 166.756 | 156.32 | 149.208 | 144.072 | 127.236 | 117.718 | 111.714 | 107.557 | 96.338 | 84.923 | 81.038 | 77.974 | 72.179 | 71.342 | 60.364 | 61.089 | 18.688 | 51.215 | 51.215 | 47.747 | 47.747 | 45.93 | 45.93 | 43.289 | 42.896 | 40.489 | 42.316 | 39.86 | 9.93 | 40.502 | 40.502 | 42.773 | 42.773 | 34.386 | 34.386 | 0.646 |