Travel + Leisure Co.
NYSE:TNL
53.72 (USD) • At close November 13, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||
| Nettowinst
| 391 | 356 | 313 | -253 | 489 | 266 | 872 | 612 | 612 | 529 | 433 | 399 | 417 | 379 | 293 | -1,074 | 403 | 287 | 431 |
| Afschrijvingen & Amortisatie
| 112 | 119 | 124 | 126 | 121 | 138 | 213 | 252 | 234 | 233 | 216 | 185 | 178 | 173 | 178 | 184 | 166 | 148 | 131 |
| Uitgestelde Inkomstenbelasting
| 8 | -4 | -39 | -88 | 79 | 122 | -404 | 93 | 40 | 47 | 64 | 62 | 70 | 76 | 90 | 110 | 156 | 103 | 236 |
| Aandelen Gebaseerde Vergoedingen
| 38 | 45 | 32 | 20 | 24 | 129 | 70 | 68 | 58 | 57 | 53 | 41 | 42 | 39 | 37 | 35 | 26 | 0 | 0 |
| Verandering in Werkkapitaal
| -584 | -429 | -26 | 65 | -768 | -851 | -522 | -388 | -213 | -160 | -232 | -213 | -112 | -439 | -439 | -989 | -1,021 | -688 | -443 |
| Vorderingen
| -522 | -401 | 20 | 267 | -577 | -642 | -529 | -429 | -341 | -250 | -318 | -322 | 20 | 14 | 92 | 3 | -17 | -35 | 0 |
| Voorraden
| 25 | 31 | -6 | -119 | 13 | -27 | -71 | -27 | -25 | -17 | 32 | 95 | 79 | 54 | -9 | -147 | -322 | -280 | -21 |
| Crediteuren
| -70 | -71 | 24 | 15 | -64 | -146 | 92 | 39 | 109 | 84 | 46 | 18 | 41 | -52 | -231 | -932 | 146 | 277 | 0 |
| Overig Werkkapitaal
| -17 | 12 | -64 | -98 | -140 | -36 | -14 | 29 | 44 | 23 | 8 | -4 | -252 | -455 | -291 | 87 | -828 | -650 | -422 |
| Overige Niet-Contante Posten
| 385 | 355 | 164 | 504 | 507 | 638 | 758 | 336 | 260 | 278 | 474 | 530 | 408 | 407 | 530 | 1,843 | 280 | 335 | 133 |
| Kasstroom uit Operationele Activiteiten
| 350 | 442 | 568 | 374 | 452 | 442 | 987 | 973 | 991 | 984 | 1,008 | 1,004 | 1,003 | 635 | 689 | 109 | 10 | 165 | 488 |
| Investeringsactiviteiten: | |||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -74 | -52 | -57 | -69 | -108 | -99 | -153 | -191 | -222 | -235 | -238 | -208 | -239 | -167 | -135 | -187 | -194 | -191 | -134 |
| Netto Overnames
| -6 | -2 | -37 | 0 | 55 | -5 | -18 | -10 | 12 | 3 | -3 | -42 | -27 | -236 | 5 | -135 | -16 | -105 | -552 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -3 | 0 | -10 | -10 | -13 | -48 | -50 | -24 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 3 | 0 | 31 | 20 | 22 | 42 | 30 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0 | 4 | 1 | 4 | -13 | -621 | -223 | -152 | -92 | -44 | -160 | -269 | -11 | -25 | 12 | 9 | -25 | -151 | -6 |
| Kasstroom uit Investeringsactiviteiten
| -80 | -50 | -93 | -65 | -66 | -725 | -394 | -353 | -302 | -276 | -401 | -519 | -256 | -418 | -109 | -319 | -255 | -471 | -692 |
| Financieringsactiviteiten: | |||||||||||||||||||
| Schuldaflossingen
| -34 | 331 | -1,106 | 810 | 313 | -710 | 399 | 300 | 179 | 154 | 64 | 330 | 225 | 34 | -501 | 231 | 682 | 1,357 | 285 |
| Uitgifte van Gewone Aandelen
| 9 | 10 | 11 | 7 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 13 | 0 |
| Terugkoop van Gewone Aandelen
| -309 | -351 | -25 | -128 | -340 | -330 | -599 | -619 | -658 | -646 | -593 | -631 | -893 | -235 | 0 | -15 | -526 | -329 | 0 |
| Uitgekeerde Dividenden
| -136 | -135 | -109 | -138 | -166 | -194 | -242 | -223 | -202 | -179 | -156 | -134 | -99 | -86 | -29 | -28 | -14 | -1,360 | 0 |
| Overige Financieringsactiviteiten
| -30 | -51 | -59 | -49 | -107 | 1,514 | -116 | -44 | 6 | -30 | 80 | 4 | 14 | 68 | -31 | -22 | 35 | 792 | -5 |
| Kasstroom uit Financieringsactiviteiten
| -500 | -196 | -1,288 | 502 | -289 | 280 | -559 | -586 | -675 | -701 | -605 | -431 | -753 | -219 | -561 | 166 | 177 | 473 | 221 |
| Overige Informatie: | |||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | -5 | -7 | 4 | 1 | -9 | 14 | -20 | -26 | -18 | -3 | -1 | -8 | 3 | 0 | -30 | 9 | 3 | -12 |
| Netto Kasstroomverandering
| -230 | 191 | -820 | 815 | 98 | -12 | 48 | 14 | -12 | -11 | -1 | 53 | -14 | 1 | 19 | -74 | -59 | 170 | 5 |
| Kaspositie aan het Einde van de Periode
| 458 | 688 | 497 | 1,317 | 502 | 404 | 233 | 185 | 171 | 183 | 194 | 195 | 142 | 156 | 155 | 136 | 210 | 269 | 99 |