Transgene SA
EPA:TNG.PA
0.855 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15.32 | 15.666 | 15.666 | 3.72 | 3.72 | 4.403 | 4.403 | 7.137 | 7.137 | 5.911 | 5.911 | 11.486 | 11.486 | 5.277 | 5.277 | 7.174 | 7.174 | 1.343 | 1.343 | 11.709 | 11.709 | 1.885 | 1.885 | 4.403 | 4.403 | 1.643 | 1.643 | 3.091 | 3.091 | 4.855 | 4.855 | 5.608 | 5.608 | 3.285 | 3.285 | 3.833 | 3.833 | 3.513 | 3.513 | 8.348 | 8.348 | 5.138 | 5.138 | 8.243 | 8.243 | 6.137 | 6.137 | 10.696 | 1.733 | 13.791 | 1.379 | 1.219 | 64.693 | 81.638 | 22.312 | 4.476 | 14.65 | 24.816 | 29.623 | 34.94 | 40.735 | 44.845 | 49.862 | 54.491 | 56.71 | 61.663 | 66.529 | 71.81 | 78.177 | 83.947 | 24.705 | 28.483 | 34.796 | 41.103 | 43.752 | 50.237 | 65.912 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 3.628 | 53.652 | 22.423 | 22.423 | 35.708 | 35.708 | 43.658 | 43.658 | 36.596 | 36.596 | 21.077 | 21.077 | 26.027 | 26.027 | 42.028 | 42.028 | 1.081 | 1.081 | 15.015 | 15.015 | 28.641 | 28.641 | 39.762 | 39.762 | 40.852 | 40.852 | 51.352 | 51.352 | 27.76 | 27.76 | 28.365 | 28.365 | 49.175 | 49.175 | 62.422 | 62.422 | 87.818 | 87.818 | 42.724 | 42.724 | 63.801 | 63.801 | 86.778 | 86.778 | 110.726 | 137.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 15.32 | 15.666 | 15.666 | 7.348 | 3.72 | 26.826 | 26.826 | 42.845 | 42.845 | 49.569 | 49.569 | 48.082 | 48.082 | 26.354 | 26.354 | 33.201 | 33.201 | 43.371 | 43.371 | 12.79 | 12.79 | 16.9 | 16.9 | 33.044 | 33.044 | 41.405 | 41.405 | 43.943 | 43.943 | 56.207 | 56.207 | 33.368 | 33.368 | 31.65 | 31.65 | 53.008 | 53.008 | 65.935 | 65.935 | 96.166 | 96.166 | 47.862 | 47.862 | 72.044 | 72.044 | 92.915 | 92.915 | 121.422 | 139.507 | 13.791 | 1.379 | 1.219 | 64.693 | 81.638 | 22.312 | 4.476 | 14.65 | 24.816 | 29.623 | 34.94 | 40.735 | 44.845 | 49.862 | 54.491 | 56.71 | 61.663 | 66.529 | 71.81 | 78.177 | 83.947 | 24.705 | 28.483 | 34.796 | 41.103 | 43.752 | 50.237 | 65.912 |
Nettovorderingen
| 2.063 | 0 | 0.778 | 0 | 1.254 | 0 | 2.789 | 3.916 | 3.916 | 10.133 | 10.133 | 1.616 | 1.616 | 1.667 | 1.667 | 1.855 | 1.122 | 0 | 2.324 | 7.981 | 0.914 | 9.238 | 0.784 | 12.157 | 1.813 | 2.564 | 2.564 | 5.477 | 2.499 | 0 | 2.385 | 14.768 | 2.384 | 0 | 1.784 | 1.397 | 1.397 | 1.54 | 1.54 | 1.206 | 1.206 | 1.896 | 1.896 | 0.898 | 0.898 | 2.012 | 2.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.747 |
Voorraad
| 0 | 0 | 0 | 2.084 | 0 | 15.976 | 0 | 2.71 | 0 | 2.51 | 0 | 20.733 | 0 | 2.637 | 0 | 23.047 | 0 | 2.42 | 0 | 0.418 | 0.418 | 0.443 | 0.443 | 0.314 | 0.314 | 0.27 | 0.27 | 0.194 | 0.194 | 0.221 | 0.221 | 0.151 | 0.151 | 1.164 | 1.164 | 1.137 | 1.137 | 1.149 | 1.149 | 1.176 | 1.176 | 0.975 | 0.975 | 0.897 | 0.897 | 1.107 | 1.107 | 1.175 | 1.093 | 1.033 | 0.972 | 0.785 | 0.817 | 0.921 | 0.595 | 0 | 0.274 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0.212 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 | 0.165 | 0.17 |
Overige vlottende activa
| 1.738 | 0.857 | 1.54 | 2.114 | 20.738 | 16.005 | 16.891 | 1.844 | 2.737 | 1.38 | 2.543 | 19.792 | 20.759 | 1.908 | 2.666 | 22.337 | 23.07 | 2.455 | 3.943 | 3.254 | 10.321 | 3.173 | 11.627 | 5.796 | 16.14 | 14.497 | 14.497 | 11.116 | 14.094 | 1.887 | 15.242 | 2.94 | 15.324 | 18.214 | 16.43 | 23.418 | 22.021 | 12.154 | 10.614 | 19.645 | 18.439 | 12.512 | 10.616 | 10.194 | 9.296 | 4.352 | 2.34 | 4.04 | 3.184 | 152.546 | 3.926 | 207.7 | 7.862 | 2.256 | 15.05 | 2.45 | 2.358 | 2.019 | 2.489 | 2.257 | 2.156 | 2.814 | 2.394 | 3.022 | 4.289 | 4.609 | 3.518 | 3.859 | 3.987 | 4.996 | 4.795 | 6.628 | 4.348 | 4.257 | 3.679 | 2.8 | 1.988 |
Totaal vlottende activa
| 19.121 | 17.984 | 17.984 | 25.712 | 25.712 | 46.506 | 46.506 | 49.498 | 49.498 | 62.245 | 62.245 | 70.457 | 70.457 | 30.687 | 30.687 | 57.393 | 57.393 | 49.638 | 49.638 | 24.443 | 24.443 | 29.754 | 29.754 | 51.311 | 51.311 | 58.736 | 58.736 | 60.73 | 60.73 | 74.055 | 74.055 | 51.227 | 51.227 | 51.028 | 51.028 | 77.563 | 77.563 | 79.238 | 79.238 | 116.987 | 116.987 | 61.349 | 61.349 | 83.135 | 83.135 | 98.374 | 98.374 | 126.637 | 143.784 | 167.37 | 185.195 | 209.704 | 73.372 | 84.815 | 102.346 | 6.926 | 17.282 | 26.834 | 32.113 | 37.462 | 42.891 | 47.659 | 52.256 | 57.698 | 60.999 | 66.272 | 70.047 | 75.881 | 82.165 | 88.943 | 29.5 | 35.358 | 39.144 | 45.36 | 47.431 | 53.202 | 70.851 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14.124 | 12.314 | 12.314 | 11.878 | 11.878 | 11.177 | 11.177 | 10.85 | 10.85 | 11.295 | 11.295 | 12.709 | 12.709 | 13.11 | 13.11 | 13.683 | 13.683 | 13.283 | 13.283 | 13.685 | 13.685 | 13.217 | 13.321 | 13.921 | 13.921 | 13.604 | 13.604 | 14.054 | 14.054 | 14.58 | 14.58 | 15.357 | 15.357 | 16.559 | 16.559 | 16.693 | 16.693 | 23.641 | 23.641 | 23.52 | 23.52 | 23.988 | 23.988 | 24.374 | 24.374 | 24.805 | 24.805 | 25.478 | 25.507 | 24.873 | 24.763 | 23.493 | 23.571 | 23.413 | 22.312 | 6.698 | 7.095 | 7.645 | 7.833 | 8.034 | 8.146 | 8.341 | 8.451 | 8.666 | 8.728 | 8.735 | 8.976 | 9.152 | 9.069 | 8.902 | 9.034 | 9.189 | 9.116 | 9.126 | 8.774 | 8.711 | 8.601 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.074 | 0.08 | 0.08 | 0.068 | 0.068 | 0.077 | 0.077 | 0.075 | 0.075 | 0.092 | 0.092 | 0.12 | 0.12 | 0.141 | 0.141 | 0.141 | 0.141 | 0.147 | 0.147 | 0.165 | 0.165 | 0.18 | 0.18 | 0.205 | 0.205 | 0.25 | 0.25 | 0.33 | 0.33 | 0.423 | 0.423 | 0.512 | 0.512 | 0.485 | 0.485 | 0.643 | 0.643 | 1.056 | 1.056 | 1.224 | 1.224 | 1.329 | 1.329 | 1.468 | 1.468 | 1.497 | 1.497 | 0 | 0 | 1.808 | 1.65 | 1.908 | 1.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.074 | 0.08 | 0.08 | 0.068 | 0.068 | 0.077 | 0.077 | 0.075 | 0.075 | 0.092 | 0.092 | 0.12 | 0.12 | 0.141 | 0.141 | 0.141 | 0.141 | 0.147 | 0.147 | 0.165 | 0.165 | 0.18 | 0.18 | 0.205 | 0.205 | 0.25 | 0.25 | 0.33 | 0.33 | 0.423 | 0.423 | 0.512 | 0.512 | 0.485 | 0.485 | 0.643 | 0.643 | 1.056 | 1.056 | 1.224 | 1.224 | 1.329 | 1.329 | 1.468 | 1.468 | 1.497 | 1.497 | 1.547 | 1.581 | 1.808 | 1.65 | 1.908 | 1.446 | 1.441 | 1.564 | 0 | 0.208 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.058 | 0 |
Langetermijnbeleggingen
| 0.657 | 1.347 | 1.347 | -2.253 | 0 | -20.75 | 1.673 | -14.351 | 21.357 | -22.886 | 20.772 | -17.052 | 17.943 | 12.965 | 34.042 | 8.514 | 33.071 | 0.903 | 42.931 | 43.232 | 44.313 | 30.143 | 45.158 | 3.821 | 3.821 | -36.846 | 6.63 | -37.427 | 7.397 | -47.629 | 7.553 | -27.226 | 4.468 | -27.512 | 4.021 | -47.548 | 5.539 | -60.197 | 6.172 | -84.732 | 6.67 | -31.838 | 13.778 | -52.726 | 11.075 | -77.739 | 11.314 | -103.248 | -131.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -0 | 0 | 14.05 | 0 | 20.75 | 0 | 0 | 0 | 50.961 | 0 | 40.471 | 0 | 28.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.821 | 0 | 64.594 | 0 | 63.723 | 0 | 80.844 | 0 | 53.809 | 0 | 59.542 | 0 | 80.34 | 0 | 96.73 | 0 | 119.09 | 0 | 70.812 | 0 | 67.204 | 0 | 0 | 0 | 110.726 | 137.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16.776 | 13.492 | 13.492 | 0.095 | 11.892 | 8.676 | 7.003 | 39.649 | 3.941 | 0.131 | 7.434 | 0.217 | 5.693 | 0.353 | 7.473 | 30.037 | 5.48 | 51.506 | 9.478 | 12.295 | 11.214 | 35.249 | 20.234 | 19.689 | 15.868 | 0.535 | 21.653 | 0.458 | 19.357 | 0.677 | 26.339 | 0.838 | 22.953 | 0.767 | 28.776 | 0.623 | 27.876 | 0.485 | 30.846 | 0.335 | 28.023 | 0.21 | 25.406 | 20.243 | 23.646 | 113.527 | -37.616 | 20.049 | 15.993 | 17.879 | 12.079 | 4.227 | 0.275 | 2.246 | 0.425 | -6.698 | 0.917 | 0.321 | 0.208 | 0.301 | 0.33 | 0 | 0 | 0.497 | 0.528 | 0.533 | 1.346 | 1.376 | 1.253 | 1.253 | 3.291 | 3.373 | 3.131 | 0 | 5.031 | 4.917 | -8.601 |
Totaal niet-vlottende activa
| 31.631 | 27.233 | 27.233 | 23.838 | 23.838 | 19.93 | 19.93 | 36.223 | 36.223 | 39.593 | 39.593 | 36.465 | 36.465 | 54.766 | 54.766 | 52.375 | 52.375 | 65.839 | 65.839 | 69.377 | 69.377 | 78.789 | 78.893 | 33.815 | 33.815 | 42.137 | 42.137 | 41.138 | 41.138 | 48.895 | 48.895 | 43.29 | 43.29 | 49.841 | 49.841 | 50.751 | 50.751 | 61.715 | 61.715 | 59.437 | 59.437 | 64.501 | 64.501 | 60.563 | 60.563 | 62.09 | 37.616 | 54.552 | 49.8 | 44.56 | 38.492 | 29.628 | 25.292 | 27.1 | 24.301 | 8.215 | 8.22 | 7.966 | 8.041 | 8.356 | 8.476 | 8.341 | 8.451 | 9.182 | 9.256 | 9.268 | 10.322 | 10.534 | 10.322 | 10.155 | 12.325 | 12.578 | 12.247 | 9.126 | 13.805 | 13.686 | 13.966 |
Totaal activa
| 50.752 | 45.217 | 45.217 | 49.55 | 49.55 | 66.436 | 66.436 | 85.721 | 85.721 | 101.838 | 101.838 | 106.922 | 106.922 | 85.453 | 85.453 | 109.768 | 109.768 | 115.477 | 115.477 | 93.82 | 93.82 | 108.543 | 108.647 | 85.126 | 85.126 | 100.873 | 100.873 | 101.868 | 101.868 | 122.95 | 122.95 | 94.517 | 94.517 | 100.869 | 100.869 | 128.314 | 128.314 | 140.953 | 140.953 | 176.424 | 176.424 | 125.85 | 125.85 | 143.698 | 143.698 | 160.464 | 160.464 | 181.189 | 193.584 | 211.93 | 223.687 | 239.332 | 98.664 | 111.915 | 126.647 | 15.141 | 25.502 | 34.801 | 40.154 | 45.818 | 51.367 | 56.349 | 61.237 | 66.88 | 70.255 | 75.54 | 80.369 | 86.415 | 92.486 | 99.098 | 41.825 | 47.936 | 51.391 | 58.625 | 61.236 | 66.888 | 84.816 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.31 | 4.545 | 4.545 | 6.674 | 6.674 | 6.965 | 6.965 | 6.604 | 6.604 | 7.692 | 7.692 | 6.229 | 6.229 | 5.066 | 5.066 | 5.12 | 5.12 | 7.092 | 7.092 | 5.82 | 5.82 | 4.791 | 4.791 | 3.745 | 3.745 | 2.868 | 2.868 | 4.394 | 4.394 | 4.504 | 4.504 | 6.985 | 6.985 | 6.521 | 6.521 | 8.123 | 8.123 | 8.296 | 8.296 | 12.854 | 12.854 | 9.364 | 9.364 | 10.279 | 10.279 | 9.587 | 9.587 | 9.088 | 10.84 | 0 | 8.714 | 0 | 0 | 0 | 0 | 0 | 1.916 | 0 | 0 | 2.369 | 0 | 0 | 0 | 2.464 | 0 | 0 | 0 | 2.197 | 0 | 0 | 0 | 2.688 | 0 | 0 | 0 | 2.601 | 2.535 |
Kortlopende schulden
| 0.09 | 1.24 | 0.092 | 1.75 | 0 | 1.192 | 0 | 1.403 | 0.114 | 1.395 | 0.114 | 1.446 | 0.158 | 1.426 | 0.163 | 11.615 | 10.204 | 2.037 | 0.643 | 8.119 | 6.749 | 11.313 | 9.929 | 11.145 | 9.876 | 10.283 | 9.182 | 10.275 | 9.181 | 10.198 | 9.062 | 9.967 | 8.852 | 9.396 | 8.243 | 17.253 | 16.137 | 8.992 | 7.894 | 16.796 | 15.765 | 8.83 | 7.871 | 8.849 | 7.87 | 0.961 | 0 | 0 | 0.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0 | 0.482 | 0 | 0 | 0 | 0.351 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0.281 | 0.274 |
Belastingschulden
| 0 | 3.599 | 0 | 3.245 | 0 | 3.608 | 0 | 3.531 | 0 | 4.472 | 0 | 3.464 | 0 | 3.791 | 0 | 3.098 | 0 | 3.664 | 0 | 3.384 | 0 | 2.967 | 0 | 3.052 | 0 | 2.973 | 0 | 3.072 | 0 | 3.636 | 0 | 2.762 | 0 | 3.11 | 0 | 4.244 | 0 | 3.951 | 0 | 4.564 | 0 | 4.987 | 0 | 4.534 | 0 | 5.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.055 | 0.065 | 0 | 4.09 | 0 | 0.986 | 0 | 0.753 | 0 | 5.472 | 0 | 1.918 | 0 | 2.827 | 0 | 3.169 | 0 | 4.949 | 0 | 7.903 | 0 | 3.376 | 0 | 0 | 0 | 3.697 | 0 | 4.727 | 0 | 5.185 | 0 | 6.517 | 0 | 10.719 | 0 | 12.142 | 0 | 4.189 | 0 | 4.95 | 0 | 5.733 | 0 | 5.988 | 0 | 8.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.495 | 0 | 0 | 2.108 | 0 | 0 | 0 | 2.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.719 | 0.593 | 5.405 | 0.744 | 5.848 | 0.031 | 5.817 | 0.053 | 5.626 | -4.442 | 6.783 | 0.179 | 6.849 | 0.519 | 8.4 | 0.59 | 8.268 | 0.904 | 10.911 | 0.176 | 12.833 | -2.91 | 4.923 | 0.628 | 4.949 | -2.955 | 4.816 | -3.059 | 5.834 | -3.604 | 6.353 | -2.674 | 7.72 | 7.698 | 11.961 | 7.982 | 13.342 | 0.324 | 5.373 | 0.462 | 6.057 | 0.815 | 6.761 | 1.511 | 7.024 | 3.756 | 9.815 | 10.2 | 9.322 | 16.643 | 9.925 | 15.379 | 11.248 | 11.397 | 15.367 | 4.379 | 3.245 | 4.88 | 5.039 | 2.45 | 4.287 | 4.796 | 4.69 | 2.462 | 4.123 | 5.304 | 4.295 | 3.62 | 5.282 | 6.688 | 5.645 | 3.367 | 5.316 | 6.233 | 6.29 | 2.611 | 2.778 |
Totaal kortlopende verplichtingen
| 12.174 | 10.042 | 10.042 | 12.522 | 12.522 | 12.782 | 12.782 | 12.344 | 12.344 | 14.589 | 14.589 | 13.236 | 13.236 | 13.629 | 13.629 | 23.592 | 23.592 | 18.646 | 18.646 | 25.402 | 25.402 | 19.537 | 19.643 | 18.57 | 18.57 | 16.866 | 16.866 | 19.409 | 19.409 | 19.919 | 19.919 | 23.557 | 23.557 | 26.725 | 26.725 | 37.602 | 37.602 | 21.563 | 21.563 | 34.676 | 34.676 | 23.996 | 23.996 | 25.173 | 25.173 | 19.402 | 19.402 | 19.288 | 21.117 | 16.643 | 18.639 | 15.379 | 11.248 | 11.397 | 15.367 | 4.379 | 5.501 | 4.88 | 5.039 | 5.301 | 4.287 | 4.796 | 4.69 | 5.277 | 4.123 | 5.304 | 4.295 | 6.175 | 5.282 | 6.688 | 5.645 | 6.405 | 5.316 | 6.233 | 6.29 | 5.493 | 5.62 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.017 | 15.963 | 0.09 | 11.57 | 1.257 | 12.327 | 1.798 | 15.108 | 2.449 | 15.241 | 3.087 | 16.646 | 3.857 | 16.938 | 4.485 | 17.344 | 14.626 | 26.703 | 20.734 | 42.181 | 27.667 | 48.369 | 28.184 | 48.727 | 31.891 | 51.717 | 32.053 | 50.044 | 35.042 | 52.803 | 35.451 | 53.169 | 27.013 | 44.401 | 27.272 | 43.442 | 27.216 | 43.199 | 27.116 | 42.583 | 26.485 | 40.788 | 26.927 | 38.101 | 26.871 | 26.9 | 0 | 19.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.717 | 0 | 0 | 5.057 | 0 | 0 | 0 | 5.54 | 0 | 0 | 0 | 5.891 | 0 | 0 | 0 | 5.868 | 0 | 0 | 0 | 5.454 | 5.353 |
Uitgestelde opbrengsten niet-vlottend
| 32.859 | 12.859 | 0 | 0 | 0 | 0.023 | 0 | 0.531 | 0 | 0.841 | 0 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -15.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.009 | 0 | 4.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.132 | 3.599 | 3.6 | 14.979 | 3.499 | 14.533 | 3.486 | 16.644 | 3.865 | 12.741 | 4.799 | 13.367 | 4.396 | 17.717 | 4.17 | 17.377 | 4.518 | 16.508 | 4.431 | 21.215 | 4.589 | 24.638 | 3.936 | 24.731 | 4.188 | 24.027 | 4.201 | 21.865 | 3.874 | 21.486 | 3.725 | 21.053 | 3.335 | 20.584 | 3.196 | 19.226 | 3.056 | 20.335 | 4.352 | 20.148 | 4.681 | 18.747 | 4.444 | 16.002 | 4.828 | 10.669 | -26.9 | 41.184 | 11.113 | 28.289 | 21.429 | 21.126 | 18.854 | 18.915 | 17.057 | 0 | 1.051 | 0 | 0 | 0.941 | 0 | 0 | 0 | 0.856 | 0 | 0 | 0 | 0.721 | 0 | 0 | 0 | 0.877 | 0 | 0 | 0 | 0.466 | -1.521 |
Totaal niet-vlottende verplichtingen
| 35.991 | 16.475 | 19.563 | 15.069 | 15.069 | 15.813 | 15.813 | 18.973 | 18.973 | 20.04 | 20.04 | 21.042 | 21.042 | 21.574 | 21.108 | 21.862 | 21.862 | 31.134 | 31.134 | 46.77 | 46.77 | 52.305 | 52.305 | 52.915 | 52.915 | 55.918 | 55.918 | 53.918 | 53.918 | 56.528 | 56.528 | 56.504 | 56.504 | 47.597 | 47.597 | 46.498 | 46.498 | 47.551 | 47.551 | 47.264 | 47.264 | 45.232 | 45.232 | 42.929 | 42.929 | 41.484 | 26.9 | 41.184 | 31.051 | 28.289 | 21.429 | 21.126 | 18.854 | 18.915 | 17.057 | 0 | 5.768 | 0 | 0 | 5.998 | 0 | 0 | 0 | 6.396 | 0 | 0 | 0 | 6.612 | 0 | 0 | 0 | 6.745 | 0 | 0 | 0 | 5.92 | 3.832 |
Totaal passiva
| 48.165 | 26.517 | 29.605 | 27.591 | 27.591 | 28.595 | 28.595 | 31.317 | 31.317 | 34.629 | 34.629 | 34.278 | 34.278 | 35.203 | 34.737 | 45.454 | 45.454 | 49.78 | 49.78 | 72.172 | 72.172 | 71.842 | 71.948 | 71.485 | 71.485 | 72.784 | 72.784 | 73.327 | 73.327 | 76.447 | 76.447 | 80.061 | 80.061 | 74.322 | 74.322 | 84.1 | 84.1 | 69.114 | 69.114 | 81.94 | 81.94 | 69.228 | 69.228 | 68.102 | 68.102 | 60.886 | 62.244 | 60.472 | 52.168 | 44.932 | 40.068 | 36.505 | 30.102 | 30.312 | 32.424 | 10.136 | 11.269 | 10.807 | 11 | 11.299 | 10.423 | 10.977 | 10.89 | 11.673 | 10.461 | 11.667 | 11.621 | 12.787 | 12.325 | 13.76 | 12.623 | 13.15 | 11.838 | 12.339 | 12.047 | 11.413 | 11.326 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 50.698 | 50.426 | 50.426 | 50.425 | 50.425 | 50.102 | 50.102 | 50.102 | 50.102 | 48.886 | 48.886 | 48.886 | 48.886 | 41.921 | 41.921 | 41.921 | 41.921 | 83.265 | 83.265 | 62.449 | 62.449 | 62.276 | 62.276 | 62.276 | 62.276 | 62.075 | 62.075 | 56.432 | 56.432 | 56.432 | 56.432 | 38.545 | 38.545 | 88.196 | 88.196 | 88.196 | 88.196 | 88.156 | 88.156 | 87.965 | 87.965 | 72.933 | 72.933 | 72.886 | 72.886 | 72.886 | 72.886 | 72.723 | 72.523 | 72.523 | 72.46 | 72.448 | 50.653 | 50.617 | 50.58 | 0 | 23.009 | 0 | 0 | 23.009 | 0 | 0 | 0 | 23.009 | 0 | 0 | 0 | 23.009 | 0 | 0 | 0 | 13.369 | 0 | 0 | 0 | 13.006 | 0 |
Ingehouden winsten
| -122.245 | -105.76 | -105.76 | -99.335 | -99.335 | -83.432 | -83.432 | -65.907 | -65.907 | -50.628 | -50.628 | -43.359 | -43.359 | -31.558 | -31.092 | -16.541 | -16.541 | -56.248 | -56.248 | -52.786 | -52.786 | -537.442 | -537.444 | -560.342 | -560.342 | -545.468 | -545.468 | -531.54 | -531.54 | -513.194 | -513.194 | -500.14 | -500.14 | -537.637 | -537.637 | -519.346 | -519.346 | -491.263 | -491.263 | -467.82 | -467.82 | -442.707 | -442.707 | -423.015 | -423.015 | -399.858 | -399.849 | -379.009 | -357.148 | -330.699 | -313.029 | -293.204 | -278.455 | 0 | -251.215 | -215.95 | -184.598 | -180.234 | -173.307 | -164.103 | 0 | 0 | -140.561 | -141.279 | -124.447 | 0 | 0 | -122.873 | 0 | -101.006 | -112.844 | -101.072 | -107.512 | -92.747 | -89.085 | -78.447 | -60.206 |
Overige gereserveerde algehele resultaten
| -0.007 | -0.21 | -0.21 | 0.008 | 0.009 | 0.358 | 0.358 | 0.261 | 0.262 | 1.51 | 1.51 | 1.895 | 1.896 | -19.864 | 0.675 | -19.21 | 0.334 | -18.382 | 0.968 | -17.63 | 0.065 | -17.207 | -0.714 | -16.408 | -0.703 | -15.673 | -0.746 | -15.212 | -0.906 | -14.692 | -0.983 | -13.947 | -0.824 | -16.339 | -0.8 | -15.555 | -1.194 | -24.574 | -1.309 | -23.363 | -1.744 | -22.125 | -1.627 | -21.03 | -1.904 | -19.88 | 0 | -18.749 | -17.673 | -16.692 | -15.889 | 0 | -14.477 | -13.622 | -20.165 | -19.25 | -17.204 | -17.062 | -16.892 | -16.512 | -14.157 | -14.356 | -15.108 | -15.72 | -13.761 | -13.771 | -15.589 | -15.279 | -14.961 | -16.094 | -15.413 | -14.514 | -15.451 | -14.223 | -14.248 | -13.54 | -12.092 |
Overige totale aandeelhoudersvermogen
| 70.938 | 70.946 | 71.156 | 70.86 | 70.86 | 70.813 | 70.813 | 69.948 | 69.947 | 67.441 | 67.441 | 65.221 | 65.221 | 38.746 | 39.212 | 38.6 | 38.6 | 57.062 | 37.712 | 11.92 | 11.92 | 512.583 | 512.581 | 511.707 | 512.41 | 511.482 | 512.228 | 503.649 | 504.555 | 503.265 | 504.248 | 476.051 | 476.875 | 475.988 | 476.788 | 475.364 | 476.558 | 474.946 | 476.255 | 474.339 | 476.083 | 426.396 | 428.023 | 425.725 | 427.629 | 425.183 | 425.183 | 427.003 | 425.549 | 425.174 | 424.409 | 423.583 | 296.72 | 30.986 | 294.858 | 240.206 | 175.822 | 204.228 | 202.461 | 175.613 | 40.945 | 45.372 | 190.909 | 175.428 | 198.002 | 77.644 | 84.337 | 173.492 | 80.162 | 186.344 | 142.045 | 122.489 | 147.065 | 153.255 | 138.274 | 120.916 | 120.726 |
Totaal eigen vermogen van aandeelhouders
| -0.616 | 15.612 | 15.612 | 21.959 | 21.959 | 37.841 | 37.841 | 54.404 | 54.404 | 67.209 | 67.209 | 72.644 | 72.644 | 50.25 | 50.716 | 64.314 | 64.314 | 65.697 | 65.697 | 21.648 | 21.648 | 36.701 | 36.699 | 13.641 | 13.641 | 28.089 | 28.089 | 28.541 | 28.541 | 46.503 | 46.503 | 14.456 | 14.456 | 26.547 | 26.547 | 44.214 | 44.214 | 71.839 | 71.839 | 94.484 | 94.484 | 56.622 | 56.622 | 75.596 | 75.596 | 99.578 | 98.22 | 120.717 | 141.416 | 166.998 | 183.619 | 202.827 | 68.562 | 81.603 | 94.223 | 5.006 | 14.233 | 23.994 | 29.154 | 34.519 | 40.945 | 45.372 | 50.347 | 55.207 | 59.794 | 63.873 | 68.748 | 73.628 | 80.162 | 85.338 | 29.201 | 34.786 | 39.553 | 46.286 | 49.189 | 55.475 | 73.49 |
Totaal eigen vermogen
| -0.616 | 15.612 | 15.612 | 21.959 | 21.959 | 37.841 | 37.841 | 54.404 | 54.404 | 67.209 | 67.209 | 72.644 | 72.644 | 50.25 | 50.716 | 64.314 | 64.314 | 65.697 | 65.697 | 21.648 | 21.648 | 36.701 | 36.699 | 13.641 | 13.641 | 28.089 | 28.089 | 28.541 | 28.541 | 46.503 | 46.503 | 14.456 | 14.456 | 26.547 | 26.547 | 44.214 | 44.214 | 71.839 | 71.839 | 94.484 | 94.484 | 56.622 | 56.622 | 75.596 | 75.596 | 99.578 | 98.22 | 120.717 | 141.416 | 166.998 | 183.619 | 202.827 | 68.562 | 81.603 | 94.223 | 5.006 | 14.233 | 23.994 | 29.154 | 34.519 | 40.945 | 45.372 | 50.347 | 55.207 | 59.794 | 63.873 | 68.748 | 73.628 | 80.162 | 85.338 | 29.201 | 34.786 | 39.553 | 46.286 | 49.189 | 55.475 | 73.49 |
Totaal passiva en aandeelhoudersvermogen
| 50.752 | 45.217 | 45.217 | 49.55 | 49.55 | 66.436 | 66.436 | 85.721 | 85.721 | 101.838 | 101.838 | 106.922 | 106.922 | 85.453 | 85.453 | 109.768 | 109.768 | 115.477 | 115.477 | 93.82 | 93.82 | 108.543 | 108.647 | 85.126 | 85.126 | 100.873 | 100.873 | 101.868 | 101.868 | 122.95 | 122.95 | 94.517 | 94.517 | 100.869 | 100.869 | 128.314 | 128.314 | 140.953 | 140.953 | 176.424 | 176.424 | 125.85 | 125.85 | 143.698 | 143.698 | 160.464 | 0 | 181.189 | 193.584 | 211.93 | 223.687 | 239.332 | 98.664 | 111.915 | 126.647 | 15.141 | 25.502 | 34.801 | 40.154 | 45.818 | 51.367 | 56.349 | 61.237 | 66.88 | 70.255 | 75.54 | 80.369 | 86.415 | 92.486 | 99.098 | 41.825 | 47.936 | 51.391 | 58.625 | 61.236 | 66.888 | 84.816 |