Tennant Company
NYSE:TNC
80.01 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 315.8 | 331 | 311 | 311.4 | 304.7 | 321.7 | 305.8 | 291 | 262.9 | 280.2 | 258.1 | 276.4 | 272 | 279.1 | 263.3 | 273 | 261.9 | 214 | 252.1 | 294.8 | 280.7 | 299.7 | 262.5 | 285.212 | 273.255 | 292.197 | 272.847 | 279.295 | 261.921 | 270.791 | 191.059 | 211.746 | 200.134 | 216.828 | 179.864 | 205.853 | 204.802 | 215.404 | 185.74 | 216.277 | 202.643 | 219.084 | 183.979 | 195.14 | 188.541 | 200.238 | 168.092 | 187.507 | 178.268 | 199.493 | 173.712 | 193.159 | 186.99 | 201.259 | 172.591 | 182.788 | 168.637 | 166.137 | 150.106 | 164.224 | 154.4 | 148.6 | 128.647 | 153.285 | 185.935 | 193.584 | 168.6 | 182.608 | 161.329 | 165.203 | 155.078 | 166.864 | 145.69 | 150.965 | 135.462 | 152.011 | 137.82 | 137.119 | 125.958 | 139.436 | 120.457 | 128.79 | 119.102 | 119.995 | 110.058 | 110.772 | 113.137 | 114.399 | 107.403 | 105.783 | 96.598 | 103.97 | 105 | 110.7 | 103.7 | 115.444 | 115.1 | 115.1 | 108.4 | 119 | 104.3 | 106.4 | 99.7 | 105.3 | 96.1 | 99.2 | 88.7 | 105.4 | 90.6 | 93.4 | 83 | 97 | 83.8 | 86.8 | 76.8 | 90.7 | 77.8 | 82.8 | 74.1 | 81.2 | 71.3 | 70.8 | 58.4 | 65 | 53.8 | 55.1 | 47 | 60.8 | 53 | 52.4 | 48.8 | 54 | 48.6 | 49.5 | 46.5 | 57.3 | 52.9 | 54.8 | 46.4 | 55.5 | 49.8 | 49.9 | 42 | 52.9 | 45.8 | 47 | 38.2 | 49.7 | 41.4 | 42.2 | 33.7 | 43.1 | 38.7 | 38.3 | 31.4 | 38.6 | 32.7 |
Kosten van de omzet
| 182 | 188.3 | 173.5 | 180.6 | 172.7 | 182.2 | 180.3 | 175.8 | 162.2 | 174.1 | 159.2 | 175.8 | 162.8 | 164.2 | 150 | 161.2 | 157.1 | 123.4 | 148 | 176.2 | 166.7 | 178.9 | 154.3 | 173.04 | 165.17 | 173.398 | 162.21 | 163.768 | 157.317 | 166.237 | 111.323 | 118.237 | 114.839 | 121.539 | 102.362 | 118.564 | 116.145 | 120.371 | 107.659 | 123.193 | 115.48 | 123.821 | 107.062 | 111.358 | 106.679 | 112.497 | 95.569 | 104.044 | 100.705 | 110.542 | 98.393 | 109.629 | 106.737 | 117.791 | 100.66 | 105.626 | 96.775 | 94.594 | 86.346 | 95.828 | 89.5 | 88.5 | 75.922 | 97.43 | 107.383 | 111.381 | 98.96 | 105.097 | 94.465 | 94.371 | 91.32 | 98.5 | 85.073 | 85.167 | 78.662 | 88.695 | 78.706 | 78.672 | 71.971 | 83.469 | 73.035 | 77.688 | 71.086 | 71.423 | 65.959 | 65.608 | 69.295 | 56.645 | 69.162 | 66.985 | 61.568 | 67.08 | 67 | 70.3 | 64 | 63.964 | 64.8 | 63.8 | 59.9 | 51.1 | 63 | 63.5 | 59.2 | 41.9 | 55.5 | 57.2 | 51.4 | 43.2 | 52.3 | 53.6 | 48.9 | 41 | 49.6 | 51 | 44.1 | 37.6 | 44.3 | 47.1 | 42.8 | 33.1 | 41.5 | 41.1 | 33.6 | 25.3 | 31.2 | 31.1 | 27.4 | 25.3 | 29.6 | 29.5 | 27.1 | 22.2 | 27.6 | 27.5 | 26.1 | 24.7 | 30.2 | 31.3 | 26.7 | 23.9 | 28.2 | 28.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 133.8 | 142.7 | 137.5 | 130.8 | 132 | 139.5 | 125.5 | 115.2 | 100.7 | 106.1 | 98.9 | 100.6 | 109.2 | 114.9 | 113.3 | 111.8 | 104.8 | 90.6 | 104.1 | 118.6 | 114 | 120.8 | 108.2 | 112.172 | 108.085 | 118.799 | 110.637 | 115.527 | 104.604 | 104.554 | 79.736 | 93.509 | 85.295 | 95.289 | 77.502 | 87.289 | 88.657 | 95.033 | 78.081 | 93.084 | 87.163 | 95.263 | 76.917 | 83.782 | 81.862 | 87.741 | 72.523 | 83.463 | 77.563 | 88.951 | 75.319 | 83.53 | 80.253 | 83.468 | 71.931 | 77.162 | 71.862 | 71.543 | 63.76 | 68.396 | 64.9 | 60.1 | 52.725 | 55.855 | 78.552 | 82.203 | 69.64 | 77.511 | 66.864 | 70.832 | 63.758 | 68.364 | 60.617 | 65.798 | 56.8 | 63.316 | 59.114 | 58.447 | 53.987 | 55.967 | 47.422 | 51.102 | 48.016 | 48.572 | 44.099 | 45.164 | 43.842 | 57.754 | 38.241 | 38.798 | 35.03 | 36.89 | 38 | 40.4 | 39.7 | 51.48 | 50.3 | 51.3 | 48.5 | 67.9 | 41.3 | 42.9 | 40.5 | 63.4 | 40.6 | 42 | 37.3 | 62.2 | 38.3 | 39.8 | 34.1 | 56 | 34.2 | 35.8 | 32.7 | 53.1 | 33.5 | 35.7 | 31.3 | 48.1 | 29.8 | 29.7 | 24.8 | 39.7 | 22.6 | 24 | 19.6 | 35.5 | 23.4 | 22.9 | 21.7 | 31.8 | 21 | 22 | 20.4 | 32.6 | 22.7 | 23.5 | 19.7 | 31.6 | 21.6 | 21.5 | 42 | 52.9 | 45.8 | 47 | 38.2 | 49.7 | 41.4 | 42.2 | 33.7 | 43.1 | 38.7 | 38.3 | 31.4 | 38.6 | 32.7 |
Brutowinstmarge
| 0.424 | 0.431 | 0.442 | 0.42 | 0.433 | 0.434 | 0.41 | 0.396 | 0.383 | 0.379 | 0.383 | 0.364 | 0.401 | 0.412 | 0.43 | 0.41 | 0.4 | 0.423 | 0.413 | 0.402 | 0.406 | 0.403 | 0.412 | 0.393 | 0.396 | 0.407 | 0.405 | 0.414 | 0.399 | 0.386 | 0.417 | 0.442 | 0.426 | 0.439 | 0.431 | 0.424 | 0.433 | 0.441 | 0.42 | 0.43 | 0.43 | 0.435 | 0.418 | 0.429 | 0.434 | 0.438 | 0.431 | 0.445 | 0.435 | 0.446 | 0.434 | 0.432 | 0.429 | 0.415 | 0.417 | 0.422 | 0.426 | 0.431 | 0.425 | 0.416 | 0.42 | 0.404 | 0.41 | 0.364 | 0.422 | 0.425 | 0.413 | 0.424 | 0.414 | 0.429 | 0.411 | 0.41 | 0.416 | 0.436 | 0.419 | 0.417 | 0.429 | 0.426 | 0.429 | 0.401 | 0.394 | 0.397 | 0.403 | 0.405 | 0.401 | 0.408 | 0.388 | 0.505 | 0.356 | 0.367 | 0.363 | 0.355 | 0.362 | 0.365 | 0.383 | 0.446 | 0.437 | 0.446 | 0.447 | 0.571 | 0.396 | 0.403 | 0.406 | 0.602 | 0.422 | 0.423 | 0.421 | 0.59 | 0.423 | 0.426 | 0.411 | 0.577 | 0.408 | 0.412 | 0.426 | 0.585 | 0.431 | 0.431 | 0.422 | 0.592 | 0.418 | 0.419 | 0.425 | 0.611 | 0.42 | 0.436 | 0.417 | 0.584 | 0.442 | 0.437 | 0.445 | 0.589 | 0.432 | 0.444 | 0.439 | 0.569 | 0.429 | 0.429 | 0.425 | 0.569 | 0.434 | 0.431 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 10.5 | 11.2 | 10.1 | 10.6 | 9.1 | 9 | 7.9 | 7.6 | 7.9 | 7.9 | 7.7 | 8.1 | 8.4 | 8.3 | 7.4 | 8.7 | 7.4 | 6.6 | 7.4 | 8.9 | 8.2 | 8.4 | 7.2 | 7.331 | 7.506 | 7.906 | 7.996 | 7.774 | 7.907 | 7.886 | 8.446 | 10.026 | 8.418 | 8.39 | 7.904 | 8.094 | 8.207 | 8.404 | 7.71 | 7.456 | 6.844 | 7.651 | 7.481 | 7.22 | 7.97 | 7.821 | 7.518 | 7.705 | 7.353 | 6.935 | 7.27 | 7.675 | 7.24 | 6.717 | 6.28 | 6.899 | 7.114 | 6.408 | 5.536 | 6.141 | 5.5 | 5.7 | 5.692 | 6.523 | 6.033 | 5.702 | 6.038 | 6.448 | 5.91 | 5.766 | 5.745 | 5.773 | 5.536 | 5.648 | 4.982 | 5.445 | 4.937 | 4.507 | 4.462 | 4.501 | 4.274 | 4.37 | 4.054 | 4.124 | 4.122 | 4.25 | 4.201 | 0 | 4.516 | 4.061 | 3.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -222.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.221 | 33.787 | 32.447 | 38.44 | 28 | 33.9 | 34.8 | 34.965 | 34.7 | 34.6 | 35.4 | 36.3 | 33.4 | 33.6 | 32.7 | 35.3 | 31.2 | 32.1 | 29.9 | 33.4 | 29.6 | 30.3 | 27.6 | 28.9 | 26.7 | 28 | 27.1 | 29.4 | 26.2 | 27.9 | 25.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 92.7 | 92.3 | 89.9 | 95.7 | 88.2 | 87 | 81.7 | 79.2 | 71.4 | 79.1 | 76.6 | 79.4 | 76.9 | 86.2 | 69.6 | 95.1 | 79 | 61.1 | 82.3 | 90.2 | 84.3 | 92.5 | 90.2 | 91.703 | 85.14 | 91.864 | 92.269 | 98.297 | 85.651 | 87.513 | 73.903 | 60.895 | 60.623 | 64.253 | 62.439 | 61.43 | 64.681 | 64.042 | 62.117 | 63.013 | 63.215 | 64.471 | 60.199 | 58.893 | 57.663 | 58.298 | 58.122 | 56.788 | 57.193 | 60.419 | 59.714 | 60.403 | 57.25 | 66.513 | 57.459 | 60.772 | 54.227 | 54.506 | 51.73 | 55.989 | 51.8 | 49 | 45.46 | 71.71 | 56.074 | 60.751 | 55.079 | 56.458 | 50.91 | 49.989 | 48.866 | 51.812 | 45.212 | 47.553 | 45.099 | 48.504 | 45.576 | 43.151 | 43.445 | 42.783 | 41.3 | 40.249 | 39.67 | 36.821 | 34.619 | 35.394 | 35.471 | 34.459 | 33.221 | 33.787 | 32.447 | 38.44 | 28 | 33.9 | 34.8 | 34.965 | 34.7 | 34.6 | 35.4 | 36.3 | 33.4 | 33.6 | 32.7 | 35.3 | 31.2 | 32.1 | 29.9 | 33.4 | 29.6 | 30.3 | 27.6 | 28.9 | 26.7 | 28 | 27.1 | 29.4 | 26.2 | 27.9 | 25.8 | 27.4 | 23.6 | 23 | 21.2 | 22.3 | 18 | 19.7 | 19.5 | 20.6 | 19.2 | 18.6 | 18.5 | 18.1 | 16.5 | 17.5 | 17.5 | 18 | 18 | 17.8 | 16.5 | 17.6 | 15.8 | 15.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.1 | 0.1 | 0.2 | -1.1 | -0.6 | -0.1 | 0.5 | 0.6 | -0.3 | -0.2 | -0.3 | -0.3 | 0.2 | 0.1 | 0.3 | -0.2 | -0.2 | 0.2 | -0.7 | 0.1 | 1.4 | -0.2 | 0.161 | -0.13 | -0.51 | -0.25 | -1.26 | -0.482 | -0.197 | -0.021 | -0.306 | -0.01 | -0.314 | -0.036 | -0.246 | -0.174 | -0.185 | -0.052 | -0.167 | -0.162 | -0.089 | -0.031 | -0.245 | -0.157 | -0.087 | 0.006 | -0.137 | -0.784 | 0.041 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.246 | 0 | 1 | 0 | 0 | 0 | 0 | 45.212 | 47.553 | 0 | 0 | 45.576 | 43.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.331 | 0 | 0 | 0 | -19.928 | 5 | 0 | 0 | 4.491 | 4.8 | 4.6 | 4.5 | 18.7 | 0 | 0 | 0 | 17.6 | 0 | 0 | 0 | 17.5 | 0 | 0 | 0 | 16.4 | 0 | 0 | 0 | 14.1 | 0 | 0 | 0 | 13.1 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 10.2 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | -165.6 | 0 | 0 | 0 | -150.5 | 0 | 0 | 0 | -136.1 | 0 | 0 | 0 | -123 | 0 |
Bedrijfskosten
| 103.2 | 103.5 | 100 | 106.3 | 97.3 | 96 | 89.6 | 86.8 | 79.3 | 87 | 84.3 | 87.5 | 85.3 | 94.5 | 77 | 103.8 | 86.4 | 67.7 | 89.7 | 99.1 | 92.5 | 100.9 | 97.4 | 99.034 | 92.646 | 99.77 | 100.265 | 106.071 | 93.558 | 95.399 | 82.349 | 70.921 | 69.041 | 72.643 | 70.343 | 69.524 | 72.888 | 72.446 | 69.827 | 70.469 | 70.059 | 72.122 | 67.68 | 66.113 | 65.633 | 66.119 | 65.64 | 64.493 | 63.762 | 67.354 | 66.984 | 68.078 | 64.49 | 73.23 | 63.739 | 67.671 | 61.341 | 60.914 | 57.266 | 62.13 | 57.3 | 54.7 | 51.152 | 78.233 | 62.107 | 66.207 | 61.117 | 63.906 | 56.82 | 55.755 | 54.611 | 57.585 | 50.748 | 53.201 | 50.081 | 53.949 | 50.513 | 47.658 | 47.907 | 47.284 | 45.574 | 44.619 | 43.724 | 40.945 | 38.741 | 39.644 | 39.672 | 50.79 | 33.221 | 33.787 | 32.447 | 18.512 | 33 | 33.9 | 34.8 | 39.456 | 39.5 | 39.2 | 39.9 | 55 | 33.4 | 33.6 | 32.7 | 52.9 | 31.2 | 32.1 | 29.9 | 50.9 | 29.6 | 30.3 | 27.6 | 45.3 | 26.7 | 28 | 27.1 | 43.5 | 26.2 | 27.9 | 25.8 | 40.5 | 23.6 | 23 | 21.2 | 33.3 | 18 | 19.7 | 19.5 | 30.8 | 19.2 | 18.6 | 18.5 | 26.8 | 16.5 | 17.5 | 17.5 | 26.7 | 18 | 17.8 | 16.5 | 25.6 | 15.8 | 15.8 | 0 | -165.6 | 0 | 0 | 0 | -150.5 | 0 | 0 | 0 | -136.1 | 0 | 0 | 0 | -123 | 0 |
Bedrijfsresultaat
| 30.6 | 39.2 | 37.5 | 24.5 | 34.7 | 43.5 | 35.9 | 16.3 | 21.4 | 22.8 | 14.6 | 13.1 | 23.9 | 20.4 | 36.3 | 8 | 18.4 | 22.9 | 14.4 | 19.5 | 21.5 | 19.9 | 10.8 | 13.138 | 15.439 | 19.029 | 10.372 | 9.456 | 11.046 | 9.155 | -2.613 | 22.588 | 16.254 | 22.559 | 7.097 | 17.765 | 4.57 | 22.587 | 8.254 | 22.615 | 17.104 | 23.141 | 9.237 | 17.669 | 16.229 | 21.622 | 6.883 | 18.97 | 13.801 | 21.597 | 8.335 | 15.452 | 15.763 | 10.238 | 8.192 | 9.491 | 10.521 | 10.629 | 6.494 | 6.266 | 7.6 | 5.4 | -41.79 | -22.395 | 16.445 | 15.996 | 8.523 | 20.577 | 10.044 | 15.077 | 9.147 | 10.779 | 9.869 | 12.597 | 6.719 | 9.367 | 8.601 | 10.789 | 6.08 | 8.683 | 1.848 | 6.483 | 4.292 | 7.627 | 5.358 | 5.52 | 4.17 | 6.966 | 5.02 | 5.011 | -1.421 | 8.416 | 5 | 1.6 | -0.2 | 12.024 | 10.8 | 12.1 | 8.6 | 12.9 | 7.9 | 9.3 | 7.8 | 10.5 | 9.4 | 9.9 | 7.4 | 11.3 | 8.7 | 9.5 | 6.5 | 10.7 | 7.5 | 7.8 | 5.6 | 9.6 | 7.3 | 7.8 | 5.5 | 7.6 | 6.2 | 6.7 | 3.6 | 6.4 | 4.6 | 4.3 | 0.1 | 4.7 | 4.2 | 4.3 | 3.2 | 5 | 4.5 | 4.5 | 2.9 | 5.9 | 4.7 | 5.7 | 3.2 | 6 | 5.8 | 5.7 | 42 | -112.7 | 45.8 | 47 | 38.2 | -100.8 | 41.4 | 42.2 | 33.7 | -93 | 38.7 | 38.3 | 31.4 | -84.4 | 32.7 |
Bedrijfsresultaat ratio
| 0.097 | 0.118 | 0.121 | 0.079 | 0.114 | 0.135 | 0.117 | 0.056 | 0.081 | 0.081 | 0.057 | 0.047 | 0.088 | 0.073 | 0.138 | 0.029 | 0.07 | 0.107 | 0.057 | 0.066 | 0.077 | 0.066 | 0.041 | 0.046 | 0.057 | 0.065 | 0.038 | 0.034 | 0.042 | 0.034 | -0.014 | 0.107 | 0.081 | 0.104 | 0.039 | 0.086 | 0.022 | 0.105 | 0.044 | 0.105 | 0.084 | 0.106 | 0.05 | 0.091 | 0.086 | 0.108 | 0.041 | 0.101 | 0.077 | 0.108 | 0.048 | 0.08 | 0.084 | 0.051 | 0.047 | 0.052 | 0.062 | 0.064 | 0.043 | 0.038 | 0.049 | 0.036 | -0.325 | -0.146 | 0.088 | 0.083 | 0.051 | 0.113 | 0.062 | 0.091 | 0.059 | 0.065 | 0.068 | 0.083 | 0.05 | 0.062 | 0.062 | 0.079 | 0.048 | 0.062 | 0.015 | 0.05 | 0.036 | 0.064 | 0.049 | 0.05 | 0.037 | 0.061 | 0.047 | 0.047 | -0.015 | 0.081 | 0.048 | 0.014 | -0.002 | 0.104 | 0.094 | 0.105 | 0.079 | 0.108 | 0.076 | 0.087 | 0.078 | 0.1 | 0.098 | 0.1 | 0.083 | 0.107 | 0.096 | 0.102 | 0.078 | 0.11 | 0.089 | 0.09 | 0.073 | 0.106 | 0.094 | 0.094 | 0.074 | 0.094 | 0.087 | 0.095 | 0.062 | 0.098 | 0.086 | 0.078 | 0.002 | 0.077 | 0.079 | 0.082 | 0.066 | 0.093 | 0.093 | 0.091 | 0.062 | 0.103 | 0.089 | 0.104 | 0.069 | 0.108 | 0.116 | 0.114 | 1 | -2.13 | 1 | 1 | 1 | -2.028 | 1 | 1 | 1 | -2.158 | 1 | 1 | 1 | -2.187 | 1 |
Totaal overige inkomsten en kosten netto
| -3.1 | -1.7 | -2.4 | -2.5 | -4.8 | -3.6 | -3.9 | -3.7 | -1.6 | -2.5 | 0.1 | -1.5 | -1.6 | -13.2 | -3.3 | -4 | -5.5 | -5 | -8.1 | -5.4 | -4.9 | -3.3 | -4.2 | -4.669 | -5.572 | -5.9 | -5.995 | -8.116 | -6.659 | -11.76 | -1.875 | -1.091 | -0.381 | 0.035 | -0.57 | -0.535 | -0.619 | -0.776 | -0.822 | -1.074 | -0.75 | -0.085 | -0.65 | -0.218 | -0.833 | -0.803 | -0.671 | -0.342 | -0.697 | -1.178 | -0.597 | 0.207 | -1.82 | 0.487 | 0.211 | -1 | -0.151 | -0.682 | -0.574 | -0.696 | -0.004 | -0.487 | -0.639 | -1.121 | 1.627 | -1.274 | -0.227 | 0.345 | 1.201 | 1.325 | -0.005 | 0.805 | 1.228 | 0.822 | 0.484 | 0.126 | 0.302 | 0.001 | -0.272 | 0.726 | -0.349 | -0.421 | 0.117 | -0.045 | -0.135 | -0.138 | 0.126 | -0.437 | -0.568 | -0.141 | 0.031 | -1.667 | -0.057 | 0.1 | 0.5 | 0.42 | 0.3 | -0.2 | 0 | -4.1 | -2.9 | 0 | -0.2 | 0.2 | 0.4 | 0.5 | 0.8 | 0.3 | 0.5 | 0.4 | 0.3 | 0 | 0.2 | 0.1 | 0.5 | -0.8 | -0.3 | 0.1 | 0.3 | -0.2 | -0.1 | -0.2 | 0.5 | -3.6 | 0.1 | 0.4 | 0.6 | 0 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.1 | 0 | 0.7 | -0.2 | -0.1 | 2.7 | 0.3 | 0 | -42 | 112.7 | -45.8 | -47 | -38.2 | 100.8 | -41.4 | -42.2 | -33.7 | 93 | -38.7 | -38.3 | -31.4 | 84.4 | -32.7 |
Inkomen voor belasting
| 27.5 | 36.9 | 35.1 | 22 | 29.9 | 39.9 | 32 | 24.7 | 19.8 | 20.3 | 14.7 | 11.6 | 22.3 | 7.2 | 33 | 4 | 12.9 | 17.9 | 6.3 | 14.1 | 16.6 | 16.6 | 6.6 | 8.468 | 9.867 | 13.129 | 4.377 | 1.34 | 4.327 | -2.418 | -4.541 | 21.497 | 15.873 | 22.594 | 6.527 | 17.23 | 3.951 | 21.811 | 7.432 | 21.541 | 16.354 | 23.056 | 8.587 | 17.451 | 15.396 | 20.819 | 6.212 | 18.628 | 13.104 | 20.419 | 7.738 | 15.659 | 13.943 | 10.725 | 8.403 | 8.491 | 10.37 | 9.947 | 5.92 | 5.57 | 7.6 | 4.9 | -42.429 | -23.516 | 18.072 | 14.22 | 8.296 | 20.922 | 11.245 | 16.402 | 9.142 | 11.584 | 11.097 | 13.419 | 7.203 | 9.493 | 8.903 | 10.79 | 5.808 | 9.409 | 1.499 | 6.062 | 4.409 | 7.582 | 5.223 | 5.382 | 4.296 | 6.529 | 4.689 | 4.988 | -1.308 | 6.749 | 4 | 1.7 | 0.3 | 12.444 | 11.1 | 11.9 | 8.6 | 8.8 | 5 | 9.3 | 7.6 | 10.7 | 9.8 | 10.4 | 8.1 | 11.6 | 9.2 | 9.9 | 6.8 | 10.7 | 7.7 | 7.9 | 6.1 | 8.8 | 7 | 7.9 | 5.8 | 7.4 | 6.1 | 6.5 | 4.1 | 2.8 | 4.7 | 4.7 | 0.7 | 4.7 | 4.7 | 4.9 | 3.8 | 5.5 | 5 | 5 | 3 | 5.9 | 5.4 | 5.5 | 3.1 | 8.7 | 6.1 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.087 | 0.111 | 0.113 | 0.071 | 0.098 | 0.124 | 0.105 | 0.085 | 0.075 | 0.072 | 0.057 | 0.042 | 0.082 | 0.026 | 0.125 | 0.015 | 0.049 | 0.084 | 0.025 | 0.048 | 0.059 | 0.055 | 0.025 | 0.03 | 0.036 | 0.045 | 0.016 | 0.005 | 0.017 | -0.009 | -0.024 | 0.102 | 0.079 | 0.104 | 0.036 | 0.084 | 0.019 | 0.101 | 0.04 | 0.1 | 0.081 | 0.105 | 0.047 | 0.089 | 0.082 | 0.104 | 0.037 | 0.099 | 0.074 | 0.102 | 0.045 | 0.081 | 0.075 | 0.053 | 0.049 | 0.046 | 0.061 | 0.06 | 0.039 | 0.034 | 0.049 | 0.033 | -0.33 | -0.153 | 0.097 | 0.073 | 0.049 | 0.115 | 0.07 | 0.099 | 0.059 | 0.069 | 0.076 | 0.089 | 0.053 | 0.062 | 0.065 | 0.079 | 0.046 | 0.067 | 0.012 | 0.047 | 0.037 | 0.063 | 0.047 | 0.049 | 0.038 | 0.057 | 0.044 | 0.047 | -0.014 | 0.065 | 0.038 | 0.015 | 0.003 | 0.108 | 0.096 | 0.103 | 0.079 | 0.074 | 0.048 | 0.087 | 0.076 | 0.102 | 0.102 | 0.105 | 0.091 | 0.11 | 0.102 | 0.106 | 0.082 | 0.11 | 0.092 | 0.091 | 0.079 | 0.097 | 0.09 | 0.095 | 0.078 | 0.091 | 0.086 | 0.092 | 0.07 | 0.043 | 0.087 | 0.085 | 0.015 | 0.077 | 0.089 | 0.094 | 0.078 | 0.102 | 0.103 | 0.101 | 0.065 | 0.103 | 0.102 | 0.1 | 0.067 | 0.157 | 0.122 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 6.7 | 9 | 6.7 | -9 | 7 | 8.6 | 7.7 | 0.9 | 4.2 | 3.7 | 4.4 | 3.7 | 0.8 | -2.6 | 7.3 | 1.5 | 1.2 | 3.6 | 1.1 | 3.1 | 2 | 1.8 | 1.2 | 0.706 | 0.158 | 0.363 | 1.077 | 4.528 | 0.731 | 0.238 | -0.584 | 6.127 | 4.396 | 7.266 | 2.088 | 4.034 | 4.902 | 6.994 | 2.406 | 4 | 4.562 | 7.533 | 2.792 | 7.15 | 4.779 | 6.565 | 1.153 | 4.784 | 4.359 | 6.748 | 2.414 | 4.395 | 4.215 | 4.87 | 2.537 | -8.521 | 2.844 | 3.772 | 1.829 | -1.145 | 1.8 | 1.9 | -0.683 | -6.627 | 4.087 | 6.43 | 3.061 | 8.328 | 0.278 | 5.948 | 3.291 | 3.287 | 3.175 | 4.266 | 2.766 | 3.058 | 2.643 | 4.092 | 2.265 | 3.335 | 0.475 | 2.337 | 1.852 | 2.498 | 1.934 | 2.146 | 1.75 | 2.542 | 2.005 | 2.059 | 0.027 | 6.945 | 2 | 0.4 | 0.1 | 4.494 | 3.9 | 4.3 | 3.1 | 3.1 | 1.8 | 3.3 | 2.7 | 3.7 | 3.5 | 3.7 | 2.9 | 4.2 | 3.2 | 3.5 | 2.4 | 3.9 | 2.7 | 2.7 | 2.1 | 2.9 | 2.4 | 2.6 | 1.9 | 2.5 | 2.2 | 2.3 | 1.4 | 0.4 | 1.5 | 1.6 | 0.2 | 0.4 | 1.5 | 1.6 | 1.3 | 1.9 | 1.6 | 1.9 | 1.1 | 1 | 1.2 | 0.9 | 1.2 | 3.5 | 2.2 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 20.8 | 27.9 | 28.4 | 31 | 22.9 | 31.3 | 24.3 | 23.8 | 15.6 | 16.6 | 10.3 | 7.9 | 21.5 | 9.8 | 25.7 | 2.5 | 11.7 | 14.3 | 5.2 | 11 | 14.6 | 14.8 | 5.4 | 7.718 | 9.7 | 12.7 | 3.3 | -3.206 | 3.559 | -2.591 | -3.957 | 15.37 | 11.477 | 15.328 | 4.439 | 13.196 | -0.951 | 14.817 | 5.026 | 17.541 | 11.792 | 15.523 | 5.795 | 10.301 | 10.617 | 14.254 | 5.059 | 13.844 | 8.745 | 13.671 | 5.324 | 11.264 | 9.728 | 5.855 | 5.866 | 17.012 | 7.526 | 6.175 | 4.091 | 6.715 | 5.783 | 3.007 | -41.746 | -16.889 | 13.985 | 8.292 | 5.235 | 12.594 | 10.967 | 10.454 | 5.851 | 8.297 | 7.922 | 9.153 | 4.437 | 6.435 | 6.26 | 6.698 | 3.543 | 6.074 | 1.024 | 3.725 | 2.557 | 5.084 | 3.289 | 3.236 | 2.546 | 3.987 | 2.794 | 2.954 | -1.335 | 0.804 | 2.926 | 1.3 | 0.2 | 7.95 | 7.2 | 7.6 | 5.5 | 5.7 | 3.2 | 6 | 4.9 | 7 | 6.3 | 6.7 | 5.2 | 7.4 | 6 | 6.4 | 4.4 | 6.8 | 5 | 5.2 | 4 | 5.9 | 4.6 | 5.3 | 3.9 | 4.9 | 3.9 | 4.2 | 2.7 | 2.4 | 3.2 | 3.1 | 0.5 | -0.1 | 3.2 | 3.7 | 2.5 | 3.6 | 3.4 | 3.1 | 1.9 | 4.9 | 4.2 | 4.6 | 1.9 | 5.2 | 3.9 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.066 | 0.084 | 0.091 | 0.1 | 0.075 | 0.097 | 0.079 | 0.082 | 0.059 | 0.059 | 0.04 | 0.029 | 0.079 | 0.035 | 0.098 | 0.009 | 0.045 | 0.067 | 0.021 | 0.037 | 0.052 | 0.049 | 0.021 | 0.027 | 0.035 | 0.043 | 0.012 | -0.011 | 0.014 | -0.01 | -0.021 | 0.073 | 0.057 | 0.071 | 0.025 | 0.064 | -0.005 | 0.069 | 0.027 | 0.081 | 0.058 | 0.071 | 0.031 | 0.053 | 0.056 | 0.071 | 0.03 | 0.074 | 0.049 | 0.069 | 0.031 | 0.058 | 0.052 | 0.029 | 0.034 | 0.093 | 0.045 | 0.037 | 0.027 | 0.041 | 0.037 | 0.02 | -0.325 | -0.11 | 0.075 | 0.043 | 0.031 | 0.069 | 0.068 | 0.063 | 0.038 | 0.05 | 0.054 | 0.061 | 0.033 | 0.042 | 0.045 | 0.049 | 0.028 | 0.044 | 0.009 | 0.029 | 0.021 | 0.042 | 0.03 | 0.029 | 0.023 | 0.035 | 0.026 | 0.028 | -0.014 | 0.008 | 0.028 | 0.012 | 0.002 | 0.069 | 0.063 | 0.066 | 0.051 | 0.048 | 0.031 | 0.056 | 0.049 | 0.066 | 0.066 | 0.068 | 0.059 | 0.07 | 0.066 | 0.069 | 0.053 | 0.07 | 0.06 | 0.06 | 0.052 | 0.065 | 0.059 | 0.064 | 0.053 | 0.06 | 0.055 | 0.059 | 0.046 | 0.037 | 0.059 | 0.056 | 0.011 | -0.002 | 0.06 | 0.071 | 0.051 | 0.067 | 0.07 | 0.063 | 0.041 | 0.086 | 0.079 | 0.084 | 0.041 | 0.094 | 0.078 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.11 | 1.48 | 1.52 | 1.67 | 1.23 | 1.7 | 1.32 | 1.29 | 0.84 | 0.9 | 0.56 | 0.43 | 1.16 | 0.53 | 1.39 | 0.14 | 0.64 | 0.78 | 0.28 | 0.6 | 0.81 | 0.82 | 0.3 | 0.43 | 0.54 | 0.71 | 0.18 | -0.18 | 0.2 | -0.15 | -0.22 | 0.88 | 0.66 | 0.88 | 0.25 | 0.74 | -0.053 | 0.81 | 0.27 | 0.96 | 0.65 | 0.85 | 0.32 | 0.56 | 0.58 | 0.78 | 0.28 | 0.75 | 0.47 | 0.74 | 0.28 | 0.6 | 0.52 | 0.31 | 0.31 | 0.9 | 0.4 | 0.33 | 0.22 | 0.36 | 0.31 | 0.16 | -2.29 | -0.93 | 0.77 | 0.45 | 0.28 | 0.68 | 0.59 | 0.56 | 0.31 | 0.44 | 0.43 | 0.25 | 0.12 | 0.35 | 0.18 | 0.19 | 0.2 | 0.34 | 0.055 | 0.21 | 0.14 | 0.28 | 0.19 | 0.18 | 0.14 | 0.22 | 0.078 | 0.083 | -0.037 | -0.011 | 0.08 | 0.07 | 0.01 | 0.44 | 0.4 | 0.42 | 0.3 | 0.31 | 0.088 | 0.17 | 0.13 | 0.39 | 0.17 | 0.18 | 0.14 | 0.38 | 0.15 | 0.16 | 0.11 | 0.17 | 0.13 | 0.13 | 0.1 | 0.15 | 0.12 | 0.13 | 0.049 | 0.25 | 0.05 | 0.054 | 0.034 | 0.12 | 0.041 | 0.039 | 0.006 | -0.005 | 0.041 | 0.046 | 0.031 | 0.18 | 0.044 | 0.039 | 0.024 | 0.25 | 0.054 | 0.059 | 0.025 | 0.26 | 0.049 | 0.043 | 0.025 | 0 | 0.034 | 0.036 | 0.015 | 0 | 0.031 | 0.03 | 0.01 | 0 | 0.03 | 0.03 | 0.006 | 0 | 0.023 |
Verwaterde WPA
| 1.09 | 1.45 | 1.49 | 1.64 | 1.21 | 1.67 | 1.3 | 1.27 | 0.83 | 0.89 | 0.55 | 0.42 | 1.14 | 0.51 | 1.37 | 0.13 | 0.63 | 0.77 | 0.28 | 0.59 | 0.79 | 0.81 | 0.29 | 0.42 | 0.52 | 0.69 | 0.18 | -0.18 | 0.2 | -0.15 | -0.22 | 0.85 | 0.64 | 0.85 | 0.25 | 0.73 | -0.053 | 0.79 | 0.27 | 0.93 | 0.63 | 0.83 | 0.31 | 0.55 | 0.56 | 0.76 | 0.27 | 0.73 | 0.46 | 0.71 | 0.28 | 0.59 | 0.5 | 0.3 | 0.3 | 0.87 | 0.39 | 0.32 | 0.21 | 0.35 | 0.31 | 0.16 | -2.29 | -0.92 | 0.76 | 0.44 | 0.28 | 0.67 | 0.57 | 0.55 | 0.31 | 0.43 | 0.42 | 0.24 | 0.12 | 0.34 | 0.18 | 0.19 | 0.2 | 0.33 | 0.055 | 0.21 | 0.14 | 0.28 | 0.18 | 0.18 | 0.14 | 0.22 | 0.078 | 0.08 | -0.037 | -0.011 | 0.08 | 0.07 | 0.01 | 0.43 | 0.4 | 0.42 | 0.3 | 0.31 | 0.088 | 0.17 | 0.13 | 0.39 | 0.17 | 0.18 | 0.14 | 0.38 | 0.15 | 0.16 | 0.11 | 0.17 | 0.13 | 0.13 | 0.1 | 0.15 | 0.12 | 0.13 | 0.049 | 0.25 | 0.05 | 0.054 | 0.034 | 0.12 | 0.041 | 0.039 | 0.006 | -0.005 | 0.041 | 0.046 | 0.031 | 0.18 | 0.044 | 0.039 | 0.024 | 0.25 | 0.054 | 0.059 | 0.025 | 0.26 | 0.049 | 0.043 | 0.025 | 0 | 0.034 | 0.036 | 0.015 | 0 | 0.031 | 0.03 | 0.01 | 0 | 0.03 | 0.03 | 0.006 | 0 | 0.023 |
EBITDA
| 44.3 | 53 | 51 | 38.2 | 47.4 | 57.2 | 48.1 | 44 | 33.3 | 31.6 | 28.1 | 29.8 | 37 | 34.2 | 44.2 | 25.5 | 35.2 | 35.5 | 24.5 | 33.4 | 34.7 | 36.3 | 29.3 | 27.027 | 30.4 | 33.585 | 23.668 | 34.625 | 36.386 | 30.14 | 0.99 | 27.415 | 20.848 | 27.157 | 11.527 | 24.429 | 21.689 | 27.136 | 12.896 | 27.68 | 22.061 | 28.144 | 14.275 | 24.4 | 21.182 | 26.233 | 12.139 | 24.661 | 18.71 | 26.217 | 13.69 | 22.368 | 19.562 | 16.415 | 14.041 | 14.663 | 16.042 | 15.707 | 11.731 | 11.987 | 14.145 | 11.211 | -35.782 | -16.24 | 16.445 | 15.996 | 8.523 | 18.611 | 10.044 | 15.077 | 9.147 | 14.651 | 9.869 | 12.597 | 6.719 | 12.586 | 8.601 | 10.789 | 6.08 | 11.938 | 1.848 | 6.483 | 4.292 | 11.115 | 5.358 | 5.52 | 4.17 | 12.066 | 9.26 | 8.995 | 6.477 | 22.885 | 8.998 | 11.3 | 10.1 | 16.515 | 10.8 | 12.1 | 8.6 | 6.129 | 7.9 | 8.6 | 7.4 | 10.5 | 9.4 | 9.9 | 7.3 | 11.3 | 8.7 | 9.5 | 6.5 | 10.1 | 7.5 | 7.8 | 5.6 | 9.6 | 6.9 | 7.8 | 5.5 | 7.2 | 6.2 | 6.4 | 3.6 | 6.4 | 4.6 | 4.3 | 0.1 | 4.7 | 4.2 | 4.3 | 3.2 | 5 | 4.5 | 4.5 | 2.9 | 5.6 | 4.7 | 5.7 | 3.2 | 6 | 5.8 | 5.6 | 42 | -112.7 | 45.8 | 47 | 38.2 | -100.8 | 41.4 | 42.2 | 33.7 | -93 | 38.7 | 38.3 | 31.4 | -84.4 | 32.7 |
EBITDA ratio
| 0.14 | 0.16 | 0.164 | 0.123 | 0.152 | 0.172 | 0.157 | 0.099 | 0.127 | 0.11 | 0.105 | 0.046 | 0.135 | 0.12 | 0.193 | 0.033 | 0.125 | 0.169 | 0.113 | 0.066 | 0.127 | 0.074 | 0.096 | 0.094 | 0.108 | 0.116 | 0.089 | 0.08 | 0.101 | 0.073 | 0.011 | 0.129 | 0.105 | 0.124 | 0.064 | 0.108 | 0.097 | 0.125 | 0.069 | 0.127 | 0.108 | 0.128 | 0.078 | 0.116 | 0.112 | 0.133 | 0.072 | 0.131 | 0.107 | 0.136 | 0.08 | 0.113 | 0.112 | 0.077 | 0.078 | 0.08 | 0.094 | 0.096 | 0.079 | 0.073 | 0.089 | 0.037 | 0.06 | -0.104 | 0.112 | 0.11 | 0.079 | 0.069 | 0.086 | 0.109 | 0.088 | 0.086 | 0.086 | 0.105 | 0.074 | 0.084 | 0.086 | 0.104 | 0.079 | 0.081 | 0.047 | 0.077 | 0.064 | 0.094 | 0.082 | 0.085 | 0.068 | 0.111 | 0.088 | 0.085 | 0.11 | 0.22 | 0.095 | 0.147 | 0.144 | 0.143 | 0.136 | 0.147 | 0.122 | 0.132 | 0.105 | 0.081 | 0.074 | 0.094 | 0.088 | 0.088 | 0.068 | 0.1 | 0.084 | 0.092 | 0.069 | 0.104 | 0.081 | 0.082 | 0.059 | 0.106 | 0.089 | 0.086 | 0.065 | 0.089 | 0.081 | 0.09 | 0.053 | 0.152 | 0.08 | 0.069 | -0.011 | 0.071 | 0.064 | 0.071 | 0.051 | 0.07 | 0.082 | 0.081 | 0.06 | 0.098 | 0.076 | 0.106 | 0.071 | 0.054 | 0.106 | 0.112 | 1 | -2.13 | 1 | 1 | 1 | -2.028 | 1 | 1 | 1 | -2.158 | 1 | 1 | 1 | -2.187 | 1 |