TeamViewer AG
FSX:TMV.DE
13.425 (EUR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 26.548 | 22.34 | 30.272 | 40.224 | 34.996 | 35.729 | 45.651 | 29.025 | 19.597 | 22.416 | 34.827 | 11.026 | 29.6 | 9.936 | 46.255 | 54.438 | 48.227 | 21.465 | 36.142 | 13.278 | 6.037 | 39.685 | -12.413 | 10.335 | -5.168 | -5.168 |
Afschrijvingen & Amortisatie
| 14.315 | 14.269 | 13.528 | 14.086 | 14.044 | 13.7 | 13.638 | 13.61 | 13.362 | 13.131 | 13.257 | 13.04 | 12.685 | 11.937 | 11.455 | 10.319 | 9.709 | 9.613 | 1.738 | 9.19 | 9.145 | 8.761 | 3.075 | 7.615 | 7.193 | 7.193 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -34.611 | -13.086 | -9.827 | 0 | 0 | 0 | 0 | 0 | -1.474 | -7.434 | -21.427 | 2.72 | -22.289 | -20.948 | -19.571 | -1.429 | 0 | 0 | 13.872 | 2.775 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.826 | 5.787 | 7.555 | -1.112 | 6.873 | 8.526 | 7.767 | 5.296 | 9.312 | 5.257 | -12.874 | 12.235 | 14.114 | 14.115 | 14.115 | 12.781 | 10.279 | 10.133 | 9.83 | 26.1 | 0.45 | 0.45 | 0.8 | 0.1 | 0.45 | 0.45 |
Verandering in Werkkapitaal
| 19.976 | 2.78 | 17.144 | 10.449 | 2.762 | 5.001 | 21.3 | 22.231 | -9.899 | -8.338 | 37.681 | 8.427 | 2.582 | -9.572 | 10.132 | -8.291 | 1.364 | 6.844 | 6.919 | 2.038 | -26.584 | -18.97 | 19.38 | -16.515 | 0.258 | 0.258 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.413 | 1.207 | 1.207 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 19.976 | 2.78 | 17.144 | 10.449 | 2.762 | 5.001 | 21.3 | 22.231 | -9.899 | -8.451 | 37.946 | 8.421 | 3.939 | -10.789 | 2.267 | 3.897 | -1.33 | 2.704 | 6.919 | 2.038 | -3.396 | -0.492 | 19.38 | -14.102 | -0.949 | -0.949 |
Overige Niet-Contante Posten
| 33.721 | 32.91 | 27.444 | 3.906 | 3.702 | -3.977 | -7.783 | -12.187 | 4.239 | -3.282 | 4.998 | 4.252 | 4.476 | 4.845 | 4.511 | 2.068 | 5.265 | 8.091 | 13.638 | -8.072 | 21.549 | -4.476 | 49.169 | 11.471 | 23.815 | 23.815 |
Kasstroom uit Operationele Activiteiten
| 65.93 | 43.761 | 61.332 | 54.467 | 52.55 | 58.979 | 80.573 | 57.975 | 36.611 | 29.184 | 76.415 | 41.546 | 42.03 | 33.981 | 64.179 | 50.367 | 55.273 | 54.717 | 59.61 | 31.306 | 24.469 | 28.225 | 37.556 | 21.906 | 26.547 | 26.547 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.103 | -1.872 | 1.245 | -1.714 | -1.76 | -1.108 | -2.013 | -3.159 | -2.356 | -1.317 | -3.133 | -3.718 | -4.521 | -3.859 | -3.387 | -7.686 | -9.901 | -5.194 | -8.641 | -0.075 | -4.229 | -3.696 | -3.484 | -3.01 | -0.139 | -0.139 |
Netto Overnames
| 0 | 0 | 0 | -0.25 | 0 | -7.823 | 0 | 0 | 0 | -1.977 | 0 | 0 | -4.286 | -19.097 | 168.106 | -84.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4.047 | 0 | -13.843 | 0 | -2.038 | 0 | 0 | 0 | 0 | 0 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | -4.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4.047 | 0 | -2.27 | 0 | -0 | 0 | 0.001 | 0 | -0.001 | 0.001 | -0.31 | 0 | 0 | 0 | 52.392 | -84.181 | 0.111 | 0.04 | 0.09 | -0.25 | -0.038 | 0.288 | 0.306 | 0.038 | -2.376 | -2.376 |
Kasstroom uit Investeringsactiviteiten
| -5.15 | -1.872 | -14.868 | -1.964 | -3.798 | -8.931 | -2.012 | -3.159 | -2.357 | -3.293 | -3.443 | -3.718 | -8.807 | -22.956 | 217.111 | -91.867 | -9.79 | -5.205 | -12.877 | -0.325 | -4.267 | -3.408 | -3.178 | -2.972 | -2.514 | -2.514 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -20 | -10 | -5.914 | -2.273 | -1.524 | -100 | -3.201 | -470.376 | -2.632 | -1.428 | -25.204 | -1.027 | -2.513 | -52.73 | -23.845 | -38.987 | -0.79 | -0.967 | -381.373 | -262.539 | -51.175 | -1.286 | -39.984 | -42.52 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -26.61 | -67.697 | -46.691 | -37.774 | -51.853 | -25.584 | 0 | -68.93 | -82.301 | -148.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.661 | -5.771 | -5.914 | -4.811 | -1.925 | -6.504 | -2.073 | 177.971 | -6.068 | -5.968 | -5.261 | -5.337 | -5.282 | 394.918 | -4.739 | -12.802 | -1.077 | -14.316 | 381.271 | 207.714 | -14.5 | -14.214 | 25.036 | 28.51 | -13.495 | -13.495 |
Kasstroom uit Financieringsactiviteiten
| -50.593 | -79.058 | -52.605 | -44.858 | -55.302 | -132.088 | -5.274 | -361.335 | -88.369 | -154.825 | -30.465 | -5.337 | -5.282 | 342.188 | -28.584 | -51.789 | -1.077 | -14.316 | -0.102 | -54.825 | -65.675 | -15.5 | -14.948 | -14.01 | -13.495 | -13.495 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.081 | 0.134 | -0.927 | 0.354 | -0.196 | -0.32 | -2.151 | 10.985 | 13.922 | 2.795 | 5.758 | 4.24 | 0.264 | 1.516 | -1.468 | -4.083 | -0.984 | 0.453 | -1.646 | 1.258 | -0.017 | 0.405 | 0.272 | -0.24 | 0.12 | 0.12 |
Netto Kasstroomverandering
| 10.105 | -37.035 | -7.069 | 7.999 | -6.745 | -82.36 | 72.024 | -294.423 | -40.869 | -126.268 | 48.042 | 36.919 | 28.242 | 353.799 | 30.562 | -96.786 | 43.926 | 34.676 | 19.933 | -72.627 | -40.989 | 9.833 | 19.702 | -51.092 | 10.658 | 10.658 |
Kaspositie aan het Einde van de Periode
| 45.892 | 35.787 | 72.822 | 79.891 | 71.892 | 78.637 | 160.997 | 88.973 | 383.396 | 424.265 | 550.533 | 502.491 | 465.572 | 437.33 | 83.531 | 52.969 | 149.755 | 105.829 | 46.631 | -23.844 | 48.783 | 89.772 | 19.43 | 4.924 | 56.016 | 10.658 |