Trilogy Metals Inc.
AMEX:TMQ
0.441 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.591 | -1.758 | -3.565 | -3.024 | -4.052 | -2.803 | -5.072 | -5.222 | -9.938 | -4.074 | -5.023 | -6.067 | -7.664 | -3.413 | -4.516 | -3.226 | -3.184 | -3.002 | 171.179 | -6.525 | -12.535 | -4.509 | -4.336 | -5.319 | -9.92 | -3.664 | -2.946 | -6.726 | -8.991 | -2.391 | -2.996 | 2.735 | -4.255 | -1.648 | -1.695 | -2.09 | -4.162 | -1.75 | -1.53 | -2.029 | -2.911 | -2.093 | -2.615 | -4.932 | -6.89 | -5.947 | -6.626 | -7.841 | -12.559 | -9.753 | -0.865 | -2.754 | -0.644 |
Afschrijvingen & Amortisatie
| 0.001 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.005 | 0.006 | 0.005 | -0.088 | 0.049 | 0.055 | 0.074 | 0.055 | 0.042 | 0.102 | 0.105 | 0.031 | 0.038 | 0.037 | 0.038 | 0.039 | 0.042 | 0.041 | 0.041 | 0.027 | 0.019 | 0.02 | 0.02 | 0.048 | 0.052 | 0.054 | 0.056 | 0.063 | 0.093 | 0.143 | 0.141 | 0.143 | 0.208 | 0.258 | 0.263 | 0.266 | 0.254 | 0.25 | 0.248 | 0.235 | 0.168 | 0.118 | 0.054 | 0.003 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1.982 | 1.846 | 2.913 | 1.601 | 0 | 0 | 0 | 0 | 0 | 4.182 | 6.055 | 1.721 | 1.134 | 1.037 | 1.095 | 0.547 | -175.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.506 | 0.509 | 1.999 | 0.508 | 0.526 | 0.491 | 2.362 | 0.488 | 0.571 | 0.503 | 1.865 | 0.391 | 0.409 | 0.524 | 2.148 | 0.534 | 1.064 | 0.77 | 1.196 | 0.84 | 0.402 | 0.664 | 1.939 | 0.164 | 0.204 | 0.151 | 0.922 | 0.102 | 0.104 | 0.104 | 0.395 | 0.101 | 0.145 | 0.116 | 0.253 | 0.249 | 0.211 | 0.089 | 0.282 | 0.566 | 0.071 | 0.135 | 0.116 | 1.268 | 0.755 | 2 | 4.113 | 1.614 | 1.987 | 5.81 | 0 | 0.034 | 0.113 |
Verandering in Werkkapitaal
| -0.368 | 0.079 | 0.183 | 0.176 | -0.532 | 0.045 | 0.315 | 0.005 | 0.089 | -0.426 | -0.236 | 0.66 | -0.298 | -0.124 | -0.265 | -0.212 | 1.42 | -1.189 | -0.815 | -2.155 | 3.729 | -0.342 | -0.876 | -2.36 | 1.627 | 1.087 | -2.395 | -0.641 | 3.608 | 0.079 | -0.005 | -0.423 | 0.48 | -0.195 | -0.071 | -0.552 | 0.115 | 0.312 | 0.019 | -0.586 | 0.382 | -0.531 | 0.105 | 0.349 | 0.011 | 0.797 | -1.149 | -1.059 | 1.039 | 1.209 | -0.56 | -0.024 | -0.261 |
Vorderingen
| 0.007 | -0.001 | 0.019 | 0 | 0.006 | 0.01 | -0.009 | -0.006 | 0.001 | 0.005 | 0.002 | -0.003 | 0.003 | 0.005 | 0.105 | -0.008 | 0.578 | -0.281 | -0.154 | 0.095 | -0.188 | -0.142 | -0.006 | 0.034 | -0.028 | 0.323 | 0.118 | -0.129 | -0.235 | -0.076 | 0.017 | 0.015 | -0.02 | -0.011 | 0.008 | 0.24 | -0.156 | -0.047 | 0.119 | 0.074 | 0.003 | -0.112 | -0.051 | 0.222 | 0.067 | -0.077 | 0.064 | -0.181 | -0.062 | -0.122 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -0.032 | 0 | 0 | 0.069 | 0 | 0.172 | 0 | 0.018 | 0.281 | 0 | 0 | 0 | 0.337 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | 2.789 | 0 | 0 | 0 | 0.172 | 0 | -0.387 | 0.028 | 0.254 | 0 | -0.066 | 0.254 | 0.252 | 0 | -0.237 | 0.254 | -0.023 | 0 | 0.284 | -1.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.07 | 0 | 0.032 | 0 | 0 | -0.069 | 0.167 | -0.172 | 0 | -0.018 | -0.281 | 0.454 | -0.514 | 0.375 | -0.337 | 0 | 0 | 0 | -1.08 | 0 | 0 | 0 | -0.59 | 0 | 0 | 0 | -2.789 | 0 | 0 | 0 | -0.172 | 0 | 0.387 | -0.028 | -0.254 | 0 | 0.066 | -0.254 | -0.252 | 0 | 0.237 | -0.254 | 0.023 | 0 | -0.284 | 1.763 | 0 | 0 | 0 | 0 | -0.389 | 0.06 | -0.105 |
Overig Werkkapitaal
| -0.305 | 0.08 | 0.164 | 0.176 | -0.538 | 0.035 | 0.157 | 0.011 | 0.139 | -0.431 | -0.238 | 0.663 | -0.301 | -0.129 | -0.37 | -0.204 | 0.842 | -0.908 | -0.661 | -2.25 | 3.917 | -0.2 | -0.87 | -2.394 | 1.655 | 0.764 | -2.513 | -0.512 | 3.843 | 0.155 | -0.022 | -0.438 | 0.5 | -0.184 | -0.079 | -0.792 | 0.271 | 0.359 | -0.1 | -0.66 | 0.379 | -0.419 | 0.156 | 0.127 | -0.056 | 0.874 | -1.213 | -0.878 | 1.101 | 1.331 | -0.171 | -0.084 | -0.156 |
Overige Niet-Contante Posten
| 0.667 | 1.184 | 2.791 | 0.033 | 0.026 | 0.032 | 1.508 | 4.159 | -0.005 | 2.605 | 1.908 | -0.005 | 0.088 | -0.049 | -0.049 | -0.047 | -0.045 | -0.043 | -0.054 | -0.002 | -0.005 | 0.003 | 0.005 | -0.001 | 0.024 | 0.149 | 0.047 | 0.88 | -0.229 | 0.045 | 1.144 | -4.409 | 0.386 | -0.058 | -0.254 | -0.281 | 0.066 | 0.536 | -0.252 | -0.566 | 0.237 | -0.254 | 0.023 | 0.076 | 0.001 | 0.002 | -0.08 | 0.323 | 0 | 0 | 0 | 0.208 | 0.28 |
Kasstroom uit Operationele Activiteiten
| -0.785 | -0.498 | -0.573 | -0.459 | -1.117 | -0.632 | -0.885 | -0.568 | -0.5 | -1.387 | -1.48 | -0.834 | -1.498 | -1.292 | -1.493 | -1.84 | 0.405 | -2.875 | -3.941 | -7.737 | -8.378 | -4.146 | -3.231 | -7.478 | -8.026 | -2.235 | -4.331 | -6.344 | -5.481 | -2.144 | -1.442 | -1.976 | -3.582 | -1.675 | -1.459 | -2.337 | -3.773 | -1.256 | -1.086 | -1.908 | -2.315 | -2.281 | -2.136 | -2.976 | -5.857 | -2.894 | -3.492 | -6.715 | -9.298 | -2.566 | -1.307 | -2.482 | -0.509 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | -0.151 | -0.494 | 0 | 0 | 0 | 0.006 | -0.007 | -0.006 | -0.091 | -0.193 | -0.016 | 0 | -0.001 | -0.116 | -0.003 | -0.002 | -0.031 | 0 | 0 | 0 | -0.017 | 0 | 0 | -0.001 | 0 | -0.061 | -0.158 | -0.014 | -0.103 | -0.297 | -1.195 | 0 | -1.159 | -0.036 |
Netto Overnames
| 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 12.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.217 | 0.648 | 1.432 | 1.299 | 1.299 | 0.242 | 0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 12.5 | 0 | 0 | 0 | 0 | 54.624 | 54.618 | 0.142 | 0 | 0 | -0.001 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.2 | 0 | 0.8 | 0.648 | 9.635 | 0.365 | 1.299 | 10 | 0.639 | 0.044 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 12.5 | 12.496 | 0 | 0 | 0 | -2.462 | 54.624 | 54.624 | 0.142 | 0 | 0 | -0.001 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | -0.151 | -0.494 | 0 | 10.2 | 0 | 1.023 | 0.641 | 11.061 | 1.573 | 1.106 | 10.226 | 0.639 | 0.043 | -0.116 | -0.003 | -0.002 | -0.031 | 19.406 | 0 | 0 | -0.017 | 0 | 0 | -0.001 | 0 | -0.061 | -0.158 | -0.014 | -0.142 | -0.297 | -1.195 | 0 | -1.159 | -0.036 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.641 | 0.545 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0.075 | -0.055 | 3.113 | 0 | 0.002 | 0 | 0.036 | 0.018 | 0.303 | 0.003 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 | -2.163 | 0 | 0 | 0 | 0 | -0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 3.115 | 0 | -0.003 | 0 | 0.036 | 0.018 | 0.307 | 0.003 | 0.106 | 0 | 0.217 | 0 | 0 | 0 | 0.208 | 9.913 | 0 | 0 | 0 | 0.014 | -1.819 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0.029 | -0.029 | 0.142 | 0 | 0 | 0 | 2.163 | 7.231 | 0 | 0.017 | 0.02 | 0 | 0 | 0 | 0 | 0 | 42.161 | 1.602 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0.075 | -0.055 | 3.115 | 0 | -0.003 | 0 | 0.036 | 0.018 | 0.307 | 0.003 | 0.109 | 0 | 0.217 | 0 | 0 | 0 | 0.208 | 9.913 | 0 | 0 | 0 | 0.014 | 26.931 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0.029 | -0.029 | 0.142 | 0 | 0 | 0 | 0 | 7.231 | 0 | 0.017 | 0.02 | -0.329 | 0 | 0 | 0 | 0 | 42.161 | 1.602 | 3.641 | 0.545 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | -0.006 | 0.008 | -0.006 | 0.001 | 0.001 | 0.004 | -0.004 | 0.004 | -0.001 | -0.032 | 0.032 | 0.001 | -0.016 | 0.002 | 0.005 | -0.003 | -0.005 | 0.001 | -0.012 | -0.014 | 0.025 | -0.043 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 11.716 | 12.011 | -0.579 | -0.459 | -1.117 | 2.484 | -0.891 | -0.56 | -0.364 | -1.35 | -1.461 | -0.523 | -1.618 | -1.182 | -1.494 | -1.655 | 0.437 | -2.874 | -3.957 | -7.678 | 1.046 | -4.149 | 6.964 | -7.477 | -7.001 | 25.323 | 6.755 | -4.814 | -4.324 | 8.082 | -0.893 | -1.962 | -3.698 | -1.678 | -1.461 | -2.226 | 15.633 | -1.256 | -1.086 | -1.925 | 4.916 | -2.281 | -2.12 | -2.956 | -6.247 | -3.052 | -3.506 | -6.857 | -9.595 | 38.4 | 0.295 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 25.738 | 14.02 | 2.009 | 2.59 | 3.049 | 4.166 | 1.682 | 2.573 | 3.133 | 3.497 | 4.847 | 6.308 | 6.831 | 8.449 | 9.631 | 11.125 | 12.78 | 12.343 | 15.217 | 19.174 | 26.852 | 25.806 | 29.955 | 22.991 | 30.468 | 37.469 | 12.146 | 5.391 | 10.205 | 14.529 | 6.447 | 7.34 | 9.302 | 13 | 14.678 | 16.139 | 18.365 | 2.732 | 3.988 | 5.074 | 6.999 | 2.083 | 4.364 | 6.484 | 9.44 | 15.687 | 18.738 | 22.244 | 29.101 | 38.696 | 0.296 | 0 | 0 |