Trilogy Metals Inc.
AMEX:TMQ
0.441 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25.738 | 14.02 | 2.009 | 2.59 | 3.049 | 4.166 | 1.682 | 2.573 | 3.133 | 3.497 | 4.847 | 6.308 | 6.831 | 8.449 | 9.631 | 11.125 | 12.78 | 12.343 | 15.217 | 19.174 | 26.852 | 25.806 | 29.955 | 22.991 | 30.468 | 37.469 | 12.146 | 5.391 | 10.205 | 14.529 | 6.447 | 7.34 | 9.227 | 13 | 14.678 | 16.139 | 18.365 | 2.732 | 3.988 | 5.074 | 6.999 | 2.083 | 4.364 | 6.484 | 9.44 | 15.687 | 18.738 | 22.244 | 29.1 | 38.696 | 0.296 |
Kortetermijnbeleggingen
| 0.352 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0.487 | 0.001 | 0.242 | 0.285 | 0.481 | 0.702 | 0.217 | 0.184 | 0.379 | 0.473 | 0.3 | 0.719 | 0.52 | 1.513 | 0.899 | 0.619 | 0.646 | 0.229 | 1.012 | 2.516 | 4.571 | 5.6 | 5.869 | 7.538 | 0.533 | 0.688 | 0.532 | 0.688 | 0.499 | 0.6 | 0.423 | 0.575 | 0.481 | 0.623 | 0.458 | 0.591 | 0.554 | 0.782 | 0.001 | 0.001 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 25.738 | 14.02 | 2.009 | 2.59 | 3.049 | 4.166 | 1.682 | 2.573 | 3.133 | 3.497 | 4.847 | 6.308 | 6.831 | 8.449 | 9.631 | 11.125 | 12.78 | 12.343 | 15.217 | 19.174 | 26.852 | 25.806 | 29.955 | 22.991 | 30.468 | 37.698 | 13.158 | 7.907 | 14.776 | 20.129 | 12.316 | 14.878 | 9.227 | 13 | 14.678 | 16.139 | 18.365 | 2.732 | 3.988 | 5.074 | 6.999 | 2.083 | 4.364 | 6.484 | 9.44 | 15.687 | 18.738 | 22.244 | 29.1 | 38.696 | 0.296 |
Nettovorderingen
| 0.008 | 0 | 0.014 | 0 | 0.01 | 0.016 | 0.026 | 0.017 | 0 | 0.012 | 0.017 | 0.019 | 0.016 | 0.019 | 0.024 | 0 | 0 | 0 | 0.418 | 0.264 | 0.359 | 0.171 | 0.029 | 0.023 | 0.057 | 0.029 | 0.352 | 0.47 | 0.341 | 0.106 | 0.03 | 0.047 | 0.062 | 0.042 | 0.031 | 0.039 | 0.279 | 0.104 | 0.057 | 0.176 | 0.25 | 0.253 | 0.141 | 0.09 | 0.312 | 0.378 | 0.301 | 0.365 | 0.18 | 0.122 | 0 |
Voorraad
| -0.008 | 0 | 0 | 0 | 0 | 0 | -0.651 | -0.494 | 0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.36 | 0.092 | 0.25 | 0.259 | 0.457 | 0.058 | 0 | 0 | 0 | 0.626 | 0.242 | 0.285 | 0.481 | 0.702 | 0.217 | 0.313 | 0.5 | 1.172 | 0.3 | 0.719 | 0.52 | 1.513 | 0.899 | 0.619 | 0.646 | 0.904 | 0.561 | 1.56 | 0.864 | 1.112 | 0.574 | 0.724 | 4.092 | 0.688 | 0.532 | 1.395 | 0.499 | 0.6 | 0.423 | 0.575 | 0.481 | 0.623 | 0.458 | 0.591 | 0.554 | 0.782 | 0.508 | 0.554 | 0.55 | 0.699 | 0.267 |
Totaal vlottende activa
| 26.098 | 14.081 | 2.148 | 2.882 | 3.516 | 4.24 | 1.871 | 2.91 | 3.631 | 4.135 | 5.106 | 6.612 | 7.328 | 9.17 | 9.872 | 11.438 | 13.28 | 13.515 | 15.935 | 20.157 | 27.731 | 27.49 | 30.883 | 23.633 | 31.171 | 38.631 | 14.071 | 9.214 | 15.981 | 21.347 | 12.92 | 15.649 | 13.381 | 13.73 | 15.241 | 16.885 | 19.143 | 3.436 | 4.468 | 5.825 | 7.73 | 2.959 | 4.963 | 7.165 | 10.306 | 16.847 | 19.547 | 23.163 | 29.83 | 39.517 | 0.563 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.164 | 0.017 | 0.068 | 0.117 | 0.194 | 0.241 | 0.286 | 0.331 | 0.375 | 0.42 | 0.585 | 0.63 | 0.674 | 0.598 | 0.637 | 0.682 | 0.725 | 0.768 | 0.802 | 31.346 | 31.407 | 30.837 | 30.875 | 30.912 | 30.95 | 30.995 | 31.03 | 31.065 | 30.986 | 30.864 | 30.781 | 30.801 | 30.821 | 34.195 | 34.244 | 34.296 | 34.36 | 30.767 | 30.858 | 31.001 | 31.126 | 31.269 | 31.477 | 31.734 | 31.996 | 32.201 | 32.297 | 32.533 | 32.68 | 32.641 | 31.557 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 108.114 | 121.222 | 134.155 | 135.021 | 136.867 | 139.777 | 141.38 | 142.754 | 146.819 | 155.744 | 158.204 | 160.063 | 164.253 | 170.325 | 172.025 | 173.145 | 174.167 | 175.261 | 175.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0.165 | 0.183 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 108.278 | 121.239 | 134.223 | 135.138 | 137.061 | 140.018 | 141.666 | 143.085 | 147.194 | 156.164 | 158.789 | 160.693 | 164.927 | 170.923 | 172.662 | 173.827 | 174.892 | 176.029 | 176.624 | 31.46 | 31.521 | 30.951 | 30.989 | 31.026 | 30.95 | 30.995 | 31.03 | 31.065 | 31.067 | 31.029 | 30.964 | 31.098 | 30.821 | 34.195 | 34.244 | 34.296 | 34.36 | 30.767 | 30.858 | 31.001 | 31.126 | 31.269 | 31.477 | 31.734 | 31.996 | 32.201 | 32.297 | 32.533 | 32.68 | 32.641 | 31.557 |
Totaal activa
| 134.376 | 135.32 | 136.371 | 138.02 | 140.577 | 144.258 | 143.537 | 145.995 | 150.825 | 160.299 | 163.895 | 167.305 | 172.255 | 180.093 | 182.534 | 185.265 | 188.172 | 189.544 | 192.559 | 51.617 | 59.252 | 58.441 | 61.872 | 54.659 | 62.121 | 69.626 | 45.101 | 40.279 | 47.048 | 52.376 | 43.884 | 46.747 | 44.202 | 47.925 | 49.485 | 51.181 | 53.503 | 34.203 | 35.326 | 36.826 | 38.856 | 34.228 | 36.44 | 38.899 | 42.302 | 49.048 | 51.844 | 55.696 | 62.51 | 72.158 | 32.12 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.051 | 0.085 | 0.159 | 0.146 | 0.092 | 0.188 | 0.251 | 0.188 | 0.075 | 0.111 | 0.195 | 0.205 | 0.118 | 0.603 | 0.275 | 0.226 | 0.142 | 0.232 | 0.528 | 0.902 | 3.271 | 0.834 | 0.484 | 0.408 | 3.021 | 0.372 | 0.532 | 2.767 | 2.179 | 0.141 | 0.089 | 0.16 | 0.171 | 0.077 | 0.137 | 0.161 | 0.408 | 0.325 | 0.049 | 0.036 | 0.103 | 0.027 | 0.118 | 0.196 | 0.798 | 0.215 | 0.13 | 0.207 | 0.11 | 1.708 | 0.132 |
Kortlopende schulden
| 0.037 | 0 | 0 | 0.033 | 0.082 | 0.13 | 0.176 | 0.189 | 0.19 | 0.192 | 0.186 | 0.179 | 0.176 | 0.179 | 0.166 | 0.158 | 0.152 | 0.139 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -0.092 | -0.188 | 0 | 0 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.34 | 0.378 | 0.305 | 0.286 | 0.39 | 0.41 | 0.419 | 0.157 | 0.427 | 0.442 | 0.376 | 0.647 | 0.267 | 0.304 | 0.276 | 0.662 | 1.145 | 0.307 | 0.746 | 1.452 | 1.241 | 0.647 | 0.583 | 1.249 | 0.943 | 2.195 | 0.928 | 1.482 | 2.58 | 1.059 | 0.332 | 0.433 | 0.683 | 0.392 | 0.36 | 0.59 | 0.966 | 0.94 | 0.678 | 0.943 | 1.647 | 1.483 | 1.647 | 1.546 | 1.259 | 2.542 | 2.624 | 1.766 | 2.77 | 0.244 | 0 |
Totaal kortlopende verplichtingen
| 0.428 | 0.463 | 0.463 | 0.465 | 0.564 | 0.728 | 0.846 | 0.534 | 0.692 | 0.745 | 0.757 | 1.031 | 0.561 | 1.086 | 0.717 | 1.046 | 1.439 | 0.678 | 1.411 | 2.354 | 4.512 | 1.481 | 1.067 | 1.657 | 3.964 | 2.567 | 1.46 | 4.249 | 4.759 | 1.2 | 0.421 | 0.593 | 0.854 | 0.469 | 0.497 | 0.751 | 1.374 | 1.265 | 0.727 | 0.979 | 1.75 | 1.51 | 1.765 | 1.742 | 2.057 | 2.757 | 2.754 | 1.973 | 2.88 | 1.952 | 0.132 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.085 | 0.139 | 0.188 | 0.235 | 0.286 | 0.347 | 0.374 | 0.408 | 0.447 | 0.46 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 31 | 31 | 31 | 20.8 | 20.8 | 20 | 20 | 10.365 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | 0.148 | 0.103 | 0 | 0.11 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.125 | 0 | 0 | 0.202 | 0 | 0 | 0.431 | 0.033 | 0.085 | 0.139 | 0.188 | 0.235 | 0.286 | 0.347 | 0.374 | 0.408 | 0.447 | 0.46 | 0.51 | 31 | 31 | 31 | 31 | 20.8 | 20.8 | 20 | 20 | 10.365 | 10 | 10 | 0.089 | 0.16 | 0.171 | 0.077 | 0.137 | 0.2 | 0.408 | 0.325 | 0.049 | 0.036 | 0.103 | 0.027 | 0.118 | 0.196 | 0.235 | 0.148 | 0.103 | 0.207 | 0.11 | 1.708 | 0.132 |
Totaal passiva
| 0.553 | 0.463 | 0.463 | 0.465 | 0.564 | 0.728 | 0.846 | 0.567 | 0.777 | 0.884 | 0.945 | 1.266 | 0.847 | 1.433 | 1.091 | 1.454 | 1.886 | 1.138 | 1.921 | 33.354 | 35.512 | 32.481 | 32.067 | 22.457 | 24.764 | 22.567 | 21.46 | 14.614 | 14.759 | 11.2 | 0.421 | 0.593 | 0.854 | 0.469 | 0.497 | 0.751 | 1.374 | 1.265 | 0.727 | 0.979 | 1.75 | 1.51 | 1.765 | 1.742 | 2.292 | 2.905 | 2.857 | 1.973 | 2.88 | 1.952 | 0.132 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 190.2 | 189.992 | 189.571 | 187.886 | 187.715 | 187.57 | 183.831 | 182.178 | 181.945 | 181.71 | 181.571 | 180.82 | 180.392 | 180.388 | 180.08 | 179.746 | 179.31 | 178.65 | 178.307 | 177.971 | 176.97 | 164.574 | 164.521 | 164.069 | 164.034 | 163.947 | 137.011 | 136.525 | 136.494 | 136.463 | 136.449 | 136.357 | 136.348 | 136.117 | 136.103 | 136.04 | 135.69 | 112.469 | 112.469 | 111.833 | 111.833 | 106.64 | 106.497 | 104.895 | 104.651 | 104.208 | 104.192 | 92.168 | 92.16 | 92.137 | 27.28 |
Ingehouden winsten
| -88.764 | -87.162 | -85.297 | -81.813 | -78.789 | -74.737 | -71.934 | -66.862 | -61.64 | -51.702 | -47.628 | -42.605 | -36.538 | -28.874 | -25.461 | -20.945 | -17.719 | -14.535 | -11.533 | -182.712 | -176.187 | -163.652 | -159.143 | -154.807 | -149.488 | -139.568 | -135.814 | -132.868 | -126.142 | -117.151 | -114.76 | -111.764 | -114.499 | -110.245 | -108.597 | -106.902 | -104.812 | -100.65 | -98.9 | -97.37 | -95.341 | -92.429 | -90.337 | -87.722 | -82.79 | -75.901 | -69.954 | -63.328 | -44.7 | -42.928 | -33.175 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0.242 | -3.626 | -4.228 | -4.211 | 0 | -3.535 | -3.573 | -3.542 | -3.504 | -3.467 | -3.429 | -3.39 | -3.35 | 2.163 | 2.163 | 2.163 | -3.29 | -3.27 | -3.24 | -3.34 | -3.29 | -3.24 | -3.19 | -3.14 | -3.04 | -2.9 | -2.76 | -2.62 | -2.41 | -2.15 | -1.89 | -1.62 | -1.37 | -1.12 | -0.88 | -0.64 | -0.472 |
Overige totale aandeelhoudersvermogen
| 32.387 | 32.031 | 31.677 | 31.482 | 31.087 | 30.697 | 30.794 | 30.112 | 29.743 | 29.407 | 29.007 | 27.824 | 27.554 | 27.146 | 26.824 | 25.01 | 24.695 | 24.291 | 23.864 | 23.004 | 22.957 | 22.785 | 22.174 | 20.687 | 20.558 | 20.427 | 20.281 | 19.845 | 19.774 | 19.701 | 19.611 | 19.398 | 19.336 | 19.421 | 19.319 | 19.129 | 19.088 | 21.119 | 18.867 | 19.221 | 18.451 | 18.507 | 18.515 | 19.984 | 18.149 | 17.836 | 14.749 | 24.883 | 13.06 | 20.997 | 37.883 |
Totaal eigen vermogen van aandeelhouders
| 133.823 | 134.858 | 135.908 | 137.555 | 140.013 | 143.53 | 142.691 | 145.428 | 150.048 | 159.415 | 162.95 | 166.039 | 171.408 | 178.66 | 181.443 | 183.811 | 186.286 | 188.406 | 190.638 | 18.263 | 23.74 | 25.96 | 29.805 | 32.202 | 37.357 | 47.059 | 23.641 | 25.665 | 32.289 | 41.176 | 43.463 | 46.154 | 43.348 | 47.456 | 48.988 | 50.43 | 52.129 | 32.938 | 34.599 | 35.847 | 37.106 | 32.718 | 34.675 | 37.157 | 40.01 | 46.143 | 48.987 | 53.723 | 59.64 | 70.206 | 31.988 |
Totaal eigen vermogen
| 133.823 | 134.858 | 135.908 | 137.555 | 140.013 | 143.53 | 142.691 | 145.428 | 150.048 | 159.415 | 162.95 | 166.039 | 171.408 | 178.66 | 181.443 | 183.811 | 186.286 | 188.406 | 190.638 | 18.263 | 23.74 | 25.96 | 29.805 | 32.202 | 37.357 | 47.059 | 23.641 | 25.665 | 32.289 | 41.176 | 43.463 | 46.154 | 43.348 | 47.456 | 48.988 | 50.43 | 52.129 | 32.938 | 34.599 | 35.847 | 37.106 | 32.718 | 34.675 | 37.157 | 40.01 | 46.143 | 48.987 | 53.723 | 59.64 | 70.206 | 31.988 |
Totaal passiva en aandeelhoudersvermogen
| 134.376 | 135.32 | 136.371 | 138.02 | 140.577 | 144.258 | 143.537 | 145.995 | 150.825 | 160.299 | 163.895 | 167.305 | 172.255 | 180.093 | 182.534 | 185.265 | 188.172 | 189.544 | 192.559 | 51.617 | 59.252 | 58.441 | 61.872 | 54.659 | 62.121 | 69.626 | 45.101 | 40.279 | 47.048 | 52.376 | 43.884 | 46.747 | 44.202 | 47.925 | 49.485 | 51.181 | 53.503 | 34.203 | 35.326 | 36.826 | 38.856 | 34.228 | 36.44 | 38.899 | 42.302 | 49.048 | 51.844 | 55.696 | 62.51 | 72.158 | 32.12 |