TMK Energy Limited
ASX:TMK.AX
0.002 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.255 | 5.191 | 2.681 | 3.608 | 1.971 | 0.005 | 2.668 | 2.912 | 2.868 | 1.626 | 1.711 | 1.822 | 1.917 | 2.02 | 2.144 | 2.284 | 2.415 | 0.799 | 1.565 | 1.538 | 0.216 | 0.218 | 0.218 | 0.413 | 0.413 | 1.485 | 1.485 | 0.952 | 0.952 | 0.32 | 0.032 | 0.059 |
Kortetermijnbeleggingen
| 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.255 | 6.691 | 2.681 | 3.608 | 1.971 | 0.005 | 2.668 | 2.912 | 2.868 | 1.626 | 1.711 | 1.822 | 1.917 | 2.02 | 2.144 | 2.284 | 2.415 | 0.799 | 1.565 | 1.538 | 0.216 | 0.218 | 0.218 | 0.413 | 0.413 | 1.485 | 1.485 | 0.952 | 0.952 | 0.32 | 0.032 | 0.059 |
Nettovorderingen
| 0.054 | 0.028 | 0.058 | 0.037 | 0.04 | 0.019 | 0.011 | 0.012 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.046 | 0.021 | 0.035 | 0.047 | 0.547 | 0.015 | 0.043 | 0.038 | 0 | 0.035 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0.251 | 0.493 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | -0.012 | -0 | -0.023 | -0.023 | -0.023 | 0 | -0.023 | 0 | -0.021 | 0 | -0.047 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.045 | 0.039 | 0.119 | 0.141 | 0 | 0.005 | -0 | 0.012 | 0 | 0.023 | 0.023 | 0.023 | -0 | 0.023 | 0 | 0.025 | -0 | 0.21 | 0.155 | 0.244 | 3.096 | 3.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 2.354 | 6.758 | 2.858 | 3.786 | 2.011 | 0.009 | 2.679 | 2.924 | 2.892 | 1.65 | 1.735 | 1.845 | 1.94 | 2.043 | 2.19 | 2.309 | 2.451 | 1.009 | 2.267 | 1.797 | 3.355 | 3.954 | 3.954 | 0.448 | 0.448 | 1.512 | 1.512 | 1.184 | 1.184 | 0.32 | 0.283 | 0.552 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.74 | 0.518 | 0.229 | 0.165 | 0.042 | 0.749 | 0.041 | 0.044 | 0.045 | 0.044 | 0.046 | 0.044 | 0.043 | 0.047 | 0.239 | 0.203 | 0.797 | 4.757 | 3.742 | 1.34 | 2.241 | 1.246 | 1.246 | 6.432 | 6.432 | 5.781 | 5.781 | 7.547 | 7.547 | 0.106 | 2.899 | 4.812 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 |
Overige niet-vlottende activa
| 14.207 | 0.754 | 0.537 | 0.633 | -0.492 | -0.45 | -0.041 | -0.044 | 0.788 | -0.044 | -0.046 | -0.044 | -0.043 | -0.047 | -0.239 | -0.203 | -0.797 | -4.757 | -3.742 | -1.34 | -2.241 | -1.246 | -1.246 | -6.432 | -6.432 | 0 | -5.781 | -7.547 | -7.547 | 0 | 0 | 0.32 |
Totaal niet-vlottende activa
| 15.947 | 1.721 | 1.217 | 1.248 | 0.492 | 0.749 | 0.041 | 0.044 | 0.833 | 0.044 | 0.046 | 0.044 | 0.043 | 0.047 | 0.239 | 0.203 | 0.797 | 4.757 | 3.742 | 1.34 | 2.241 | 1.246 | 1.246 | 6.432 | 6.432 | 5.781 | 5.781 | 7.547 | 7.547 | 0.106 | 2.931 | 5.161 |
Totaal activa
| 18.301 | 8.479 | 4.075 | 5.034 | 2.503 | 0.758 | 2.72 | 2.969 | 3.725 | 1.694 | 1.781 | 1.889 | 1.983 | 2.09 | 2.429 | 2.511 | 3.247 | 5.766 | 6.009 | 3.137 | 5.596 | 5.2 | 5.2 | 6.88 | 6.88 | 7.293 | 7.293 | 8.731 | 8.731 | 0.425 | 3.214 | 5.713 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 0.455 | 0.355 | 0.318 | 0.276 | 0.181 | 0.182 | 0.046 | 0.042 | 0.418 | 0.036 | 0.026 | 0.028 | 0.021 | 0.036 | 0.015 | 0.022 | 0.027 | 0.053 | 0.136 | 0.107 | 0.574 | 0.639 | 0.639 | 0.057 | 0.057 | 0.165 | 0.165 | 0.241 | 0.241 | 0 | 1.349 | 1.774 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.651 | 0 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.013 | 2.162 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.039 | 0.023 | 0.016 | 0.214 | 0.013 | 0.682 | 0.017 | 0.015 | 0.011 | 0.017 | 0.01 | 0.01 | 0.008 | 0.006 | 0.012 | 0.01 | 0.06 | 0.05 | 0.017 | 2.016 | 1.286 | 0.374 | 0.579 | 0.244 | 0.244 | 0.154 | 0.154 | 1.069 | 1.069 | 0 | 0.066 | 0.128 |
Totaal kortlopende verplichtingen
| 0.494 | 0.378 | 0.333 | 0.489 | 0.194 | 0.864 | 0.063 | 0.056 | 0.429 | 0.052 | 0.036 | 0.038 | 0.029 | 0.043 | 0.026 | 0.032 | 0.087 | 0.103 | 0.153 | 2.774 | 1.86 | 1.218 | 1.218 | 0.301 | 0.301 | 0.32 | 0.32 | 1.31 | 1.31 | 0.108 | 2.429 | 4.064 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0.038 | 0.038 | 0 | 0 | 0.035 | 0.038 | 0.039 | 0.037 | 0.037 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0.038 | 0.038 | 0 | 0.035 | 0.035 | 0.038 | 0.039 | 0.037 | 0.037 | 0.035 | 0 | 0.038 | 0 | 0.027 | 0 | 0.005 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 0.494 | 0.378 | 0.372 | 0.528 | 0.23 | 0.864 | 0.099 | 0.094 | 0.468 | 0.089 | 0.073 | 0.074 | 0.029 | 0.081 | 0.026 | 0.059 | 0.087 | 0.108 | 0.153 | 2.777 | 1.86 | 1.218 | 1.218 | 0.301 | 0.301 | 0.32 | 0.32 | 1.31 | 1.31 | 0.108 | 2.429 | 4.064 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27.35 | 17.522 | 12.804 | 12.804 | 31.52 | 0.069 | 31.03 | 31.03 | 30.596 | 28.706 | 28.706 | 28.706 | 30.132 | 28.706 | 30.132 | 28.706 | 30.132 | 30.979 | 30.984 | 24.996 | 24.637 | 24.936 | 24.637 | 24.637 | 24.637 | 25.485 | 24.637 | 24.637 | 24.637 | 16.552 | 14.355 | 10.593 |
Ingehouden winsten
| -14.517 | -12.892 | -11.925 | -10.124 | -31.092 | -0.174 | -30.254 | -29.999 | -29.139 | -28.903 | -28.806 | -28.694 | -28.594 | -28.503 | -28.173 | -28.075 | -27.389 | -27.335 | -27.075 | -25.637 | -22.025 | -21.682 | -21.682 | -18.534 | -18.534 | -18.628 | -18.628 | -18.089 | -18.089 | -16.785 | -13.983 | -9.19 |
Overige gereserveerde algehele resultaten
| 4.975 | 3.472 | 2.824 | 1.826 | 0 | 1.437 | 1.846 | 1.844 | 1.801 | 1.801 | 1.808 | 1.803 | 0 | 1.397 | 0 | 1.412 | 0 | 1.606 | 0 | 0.701 | 0 | 0.728 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0.55 | 0.414 | 0.246 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | 0 | 1.845 | -1.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0.379 | 0.409 | 0.403 | 0.409 | 0.413 | 0.409 | 1.943 | 0.299 | 1.124 | 0 | -2.955 | 0.476 | -6.103 | 0 | -6.009 | -6.548 | -6.548 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 17.807 | 8.102 | 3.703 | 4.506 | 2.272 | -0.105 | 2.622 | 2.875 | 3.257 | 1.604 | 1.707 | 1.815 | 1.917 | 2.009 | 2.362 | 2.452 | 3.155 | 5.658 | 5.852 | 0.36 | 3.736 | 3.982 | 2.955 | 6.579 | 6.103 | 6.973 | 6.009 | 6.548 | 6.548 | 0.317 | 0.785 | 1.649 |
Totaal eigen vermogen
| 17.807 | 8.102 | 3.703 | 4.506 | 2.272 | -0.105 | 2.622 | 2.875 | 3.257 | 1.604 | 1.707 | 1.815 | 1.917 | 2.009 | 2.362 | 2.452 | 3.155 | 5.658 | 5.852 | 0.36 | 3.736 | 3.982 | 2.955 | 6.579 | 6.103 | 6.973 | 6.009 | 6.548 | 6.548 | 0.317 | 0.785 | 1.649 |
Totaal passiva en aandeelhoudersvermogen
| 18.301 | 8.479 | 4.075 | 5.034 | 2.503 | 2.907 | 2.72 | 2.969 | 3.725 | 1.694 | 1.781 | 1.889 | 0 | 2.09 | 0 | 2.511 | 0 | 5.766 | 0 | 3.137 | 0 | 5.2 | 0 | 0 | 0 | 7.293 | 0 | 0 | 0 | 0.425 | 3.214 | 5.713 |