Tilly's, Inc.
NYSE:TLYS
4.21 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 162.867 | 115.856 | 173.02 | 166.475 | 159.951 | 123.637 | 180.35 | 177.847 | 168.308 | 145.775 | 204.489 | 206.096 | 201.952 | 163.157 | 177.92 | 140.275 | 135.845 | 77.289 | 172.479 | 154.78 | 161.738 | 130.303 | 170.612 | 146.826 | 157.406 | 123.634 | 164.317 | 152.824 | 138.81 | 120.947 | 160.215 | 152.106 | 136.412 | 120.218 | 159.086 | 141.692 | 130.023 | 120.19 | 152.817 | 131.283 | 123.06 | 111.134 | 139.896 | 123.779 | 123.043 | 109.119 | 140.771 | 124.895 | 105.101 | 96.524 | 122.929 | 107.304 | 87.26 | 83.131 | 70.053 | 64.344 |
Kosten van de omzet
| 112.947 | 91.543 | 126.336 | 117.756 | 115.635 | 97.699 | 127.941 | 123.264 | 116.326 | 101.96 | 134.131 | 129.357 | 127.225 | 108.318 | 119.658 | 99.615 | 94.171 | 75.695 | 120.345 | 107.609 | 110.028 | 94.619 | 118.455 | 101.041 | 107.301 | 88.657 | 112.877 | 102.73 | 97.881 | 88.042 | 111.151 | 104.137 | 97.575 | 87.631 | 109.129 | 97.051 | 93.427 | 84.138 | 103.815 | 90.735 | 88.405 | 79.807 | 96.146 | 85.587 | 84.888 | 76.921 | 93.946 | 83.087 | 73.957 | 66.106 | 81.572 | 71.446 | 61.542 | 56.922 | 51.291 | 45.718 |
Brutowinst
| 49.92 | 24.313 | 46.684 | 48.719 | 44.316 | 25.938 | 52.409 | 54.583 | 51.982 | 43.815 | 70.358 | 76.739 | 74.727 | 54.839 | 58.262 | 40.66 | 41.674 | 1.594 | 52.134 | 47.171 | 51.71 | 35.684 | 52.157 | 45.785 | 50.105 | 34.977 | 51.44 | 50.094 | 40.929 | 32.905 | 49.064 | 47.969 | 38.837 | 32.587 | 49.957 | 44.641 | 36.596 | 36.052 | 49.002 | 40.548 | 34.655 | 31.327 | 43.75 | 38.192 | 38.155 | 32.198 | 46.825 | 41.808 | 31.144 | 30.418 | 41.357 | 35.858 | 25.718 | 26.209 | 18.762 | 18.626 |
Brutowinstmarge
| 0.307 | 0.21 | 0.27 | 0.293 | 0.277 | 0.21 | 0.291 | 0.307 | 0.309 | 0.301 | 0.344 | 0.372 | 0.37 | 0.336 | 0.327 | 0.29 | 0.307 | 0.021 | 0.302 | 0.305 | 0.32 | 0.274 | 0.306 | 0.312 | 0.318 | 0.283 | 0.313 | 0.328 | 0.295 | 0.272 | 0.306 | 0.315 | 0.285 | 0.271 | 0.314 | 0.315 | 0.281 | 0.3 | 0.321 | 0.309 | 0.282 | 0.282 | 0.313 | 0.309 | 0.31 | 0.295 | 0.333 | 0.335 | 0.296 | 0.315 | 0.336 | 0.334 | 0.295 | 0.315 | 0.268 | 0.289 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 50.779 | 45.101 | 55.204 | 51.235 | 47.001 | 43.199 | 53.53 | 48.268 | 46.83 | 42.707 | 28.561 | 0 | 0 | 0 | 23.648 | 0 | 0 | 0 | 27.739 | 0 | 0 | 0 | 28.023 | 0 | 0 | 0 | 27.899 | 0 | 0 | 0 | 23.267 | 0 | 0 | 0 | 20.781 | 0 | 0 | 0 | 22.096 | 0 | 0 | 8.434 | 7.621 | 8.7 | 9.5 | 9 | 8.823 | 9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -0.836 | -1.663 | -0.8 | 0 | 0 | 0 | -0.133 | 0 | 0 | 0 | 24.5 | 0 | 0 | 0 | 20.5 | 0 | 0 | 0 | 15.9 | 0 | 0 | 0 | 13.2 | 0 | 0 | 0 | 12.1 | 0 | 0 | 0 | 15.4 | 0 | 0 | 0 | 19.7 | 0 | 0 | 0 | 15.7 | 0 | 0 | 21.2 | 33.4 | 19 | 21.2 | 18.8 | 22.5 | 18.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 49.943 | 43.438 | 54.404 | 51.235 | 47.001 | 43.199 | 53.53 | 48.268 | 46.83 | 42.707 | 53.061 | 47.742 | 48.3 | 39.965 | 44.148 | 37.122 | 33.965 | 29.995 | 43.639 | 39.467 | 39.609 | 35.538 | 41.223 | 37.558 | 37.627 | 33.646 | 39.999 | 35.982 | 42.168 | 33.234 | 38.667 | 37.302 | 36.605 | 36.554 | 40.481 | 39.254 | 35.492 | 33.923 | 37.796 | 31.971 | 32.326 | 30.25 | 35.279 | 28.042 | 30.956 | 28.281 | 32.011 | 27.94 | 34.462 | 24.392 | 27.302 | 23.514 | 22.157 | 21.244 | 18.097 | 16.867 |
Overige kosten
| 0.786 | 1.154 | 1.574 | 1.341 | 1.22 | 1.064 | 1.118 | 0 | 0.183 | 0.004 | -0.375 | -0.001 | -0.102 | -0.115 | -0.111 | -0.028 | 0.311 | 0.409 | 0.589 | 0.911 | 0.572 | 0.829 | 0.856 | 0.585 | 0.49 | 0.383 | 0.414 | 0.375 | 0.197 | 0.238 | 0.147 | 0.103 | 0.091 | 0.076 | 0.012 | 0.021 | 0.01 | 0.008 | 0.004 | -0.022 | 0.004 | 0 | -0.029 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 49.943 | 43.438 | 54.404 | 51.235 | 47.001 | 43.199 | 53.53 | 48.268 | 46.83 | 42.707 | 53.061 | 47.742 | 48.3 | 39.965 | 44.148 | 37.122 | 33.965 | 29.995 | 43.639 | 39.467 | 39.609 | 35.538 | 41.223 | 37.558 | 37.627 | 33.646 | 39.999 | 35.982 | 42.168 | 33.234 | 38.667 | 37.302 | 36.605 | 36.554 | 40.481 | 39.254 | 35.492 | 33.923 | 37.796 | 31.971 | 32.326 | 30.25 | 35.279 | 28.042 | 30.956 | 28.281 | 32.011 | 27.94 | 34.462 | 24.392 | 27.302 | 23.514 | 22.157 | 21.244 | 18.097 | 16.867 |
Bedrijfsresultaat
| -0.023 | -19.125 | -7.72 | -2.516 | -2.685 | -17.261 | -1.121 | 6.315 | 5.152 | 1.108 | 17.297 | 28.997 | 26.427 | 14.874 | 14.114 | 3.538 | 7.709 | -28.401 | 8.495 | 7.704 | 12.101 | 0.146 | 10.934 | 8.227 | 12.478 | 1.331 | 11.441 | 14.112 | -1.239 | -0.329 | 10.397 | 10.667 | 2.232 | -3.967 | 9.476 | 5.387 | 1.104 | 2.129 | 11.206 | 8.577 | 2.329 | 1.077 | 8.471 | 10.15 | 7.199 | 3.917 | 14.814 | 13.868 | -3.318 | 6.026 | 14.055 | 12.344 | 3.561 | 4.965 | 0.665 | 1.759 |
Bedrijfsresultaat ratio
| -0 | -0.165 | -0.045 | -0.015 | -0.017 | -0.14 | -0.006 | 0.036 | 0.031 | 0.008 | 0.085 | 0.141 | 0.131 | 0.091 | 0.079 | 0.025 | 0.057 | -0.367 | 0.049 | 0.05 | 0.075 | 0.001 | 0.064 | 0.056 | 0.079 | 0.011 | 0.07 | 0.092 | -0.009 | -0.003 | 0.065 | 0.07 | 0.016 | -0.033 | 0.06 | 0.038 | 0.008 | 0.018 | 0.073 | 0.065 | 0.019 | 0.01 | 0.061 | 0.082 | 0.059 | 0.036 | 0.105 | 0.111 | -0.032 | 0.062 | 0.114 | 0.115 | 0.041 | 0.06 | 0.009 | 0.027 |
Totaal overige inkomsten en kosten netto
| -0.05 | -0.509 | 0.774 | 1.341 | 1.22 | 1.064 | 1.118 | 0.675 | 0.183 | 0.004 | -0.375 | -0.001 | -0.102 | -0.115 | -0.111 | -0.028 | 0.311 | 0.409 | 0.589 | 0.911 | 0.572 | 0.829 | 0.856 | 0.585 | 0.49 | 0.383 | 0.414 | 0.375 | 0.197 | 0.238 | 0.147 | 0.103 | 0.091 | 0.076 | 0.012 | 0.021 | 0.01 | 0.008 | 0.004 | -0.022 | 0.004 | 0 | -0.029 | 0.116 | -0.047 | -0.049 | -0.045 | -0.042 | 0.04 | -0.044 | -0.046 | -0.049 | -0.052 | -0.049 | -0.06 | -0.078 |
Inkomen voor belasting
| -0.073 | -19.634 | -6.946 | -1.175 | -1.465 | -16.197 | -0.003 | 6.99 | 5.335 | 1.112 | 16.922 | 28.996 | 26.325 | 14.759 | 14.003 | 3.51 | 8.02 | -27.992 | 9.084 | 8.615 | 12.673 | 0.975 | 11.79 | 8.812 | 12.968 | 1.714 | 11.855 | 14.487 | -1.042 | -0.091 | 10.544 | 10.77 | 2.323 | -3.891 | 9.488 | 5.408 | 1.114 | 2.137 | 11.21 | 8.555 | 2.333 | 1.077 | 8.442 | 10.266 | 7.152 | 3.868 | 14.768 | 13.826 | -3.278 | 5.982 | 14.009 | 12.295 | 3.509 | 4.916 | 0.605 | 1.681 |
Inkomen voor belasting ratio
| -0 | -0.169 | -0.04 | -0.007 | -0.009 | -0.131 | -0 | 0.039 | 0.032 | 0.008 | 0.083 | 0.141 | 0.13 | 0.09 | 0.079 | 0.025 | 0.059 | -0.362 | 0.053 | 0.056 | 0.078 | 0.007 | 0.069 | 0.06 | 0.082 | 0.014 | 0.072 | 0.095 | -0.008 | -0.001 | 0.066 | 0.071 | 0.017 | -0.032 | 0.06 | 0.038 | 0.009 | 0.018 | 0.073 | 0.065 | 0.019 | 0.01 | 0.06 | 0.083 | 0.058 | 0.035 | 0.105 | 0.111 | -0.031 | 0.062 | 0.114 | 0.115 | 0.04 | 0.059 | 0.009 | 0.026 |
Belastingkosten
| -0.004 | -0.013 | 13.606 | -0.328 | -0.34 | -4.229 | -0.312 | 1.841 | 1.516 | 0.299 | 4.864 | 8.162 | 5.927 | 3.8 | 5.132 | 1.397 | 2.754 | -10.597 | 2.811 | 2.227 | 3.395 | 0.298 | 3.113 | 2.364 | 3.279 | 0.491 | 5.156 | 5.73 | -0.446 | 0.07 | 4.24 | 4.353 | 0.89 | -1.146 | 6.604 | 2.594 | 0.554 | 0.855 | 4.105 | 3.442 | 1.067 | 0.486 | 3.025 | 4.121 | 2.885 | 1.56 | 4.927 | 4.532 | -2.122 | 0.068 | 0.153 | 0.14 | 0.04 | 0.056 | 0.008 | 0.022 |
Nettowinst
| -0.069 | -19.621 | -20.552 | -0.847 | -1.125 | -11.968 | 0.309 | 5.149 | 3.819 | 0.813 | 12.058 | 20.834 | 20.398 | 10.959 | 8.871 | 2.113 | 5.266 | -17.395 | 6.273 | 6.388 | 9.278 | 0.677 | 8.677 | 6.448 | 9.689 | 1.223 | 6.699 | 8.757 | -0.596 | -0.161 | 6.304 | 6.417 | 1.433 | -2.745 | 2.884 | 2.814 | 0.56 | 1.282 | 7.105 | 5.113 | 1.266 | 0.591 | 5.417 | 6.145 | 4.267 | 2.308 | 9.841 | 9.294 | -1.156 | 5.914 | 13.856 | 12.155 | 3.469 | 4.86 | 0.597 | 1.659 |
Nettowinstmarge
| -0 | -0.169 | -0.119 | -0.005 | -0.007 | -0.097 | 0.002 | 0.029 | 0.023 | 0.006 | 0.059 | 0.101 | 0.101 | 0.067 | 0.05 | 0.015 | 0.039 | -0.225 | 0.036 | 0.041 | 0.057 | 0.005 | 0.051 | 0.044 | 0.062 | 0.01 | 0.041 | 0.057 | -0.004 | -0.001 | 0.039 | 0.042 | 0.011 | -0.023 | 0.018 | 0.02 | 0.004 | 0.011 | 0.046 | 0.039 | 0.01 | 0.005 | 0.039 | 0.05 | 0.035 | 0.021 | 0.07 | 0.074 | -0.011 | 0.061 | 0.113 | 0.113 | 0.04 | 0.058 | 0.009 | 0.026 |
WPA (Winst Per Aandeel)
| -0.002 | -0.65 | -0.69 | -0.028 | -0.038 | -0.4 | 0.01 | 0.17 | 0.13 | 0.026 | 0.39 | 0.67 | 0.67 | 0.37 | 0.3 | 0.07 | 0.18 | -0.59 | 0.21 | 0.22 | 0.31 | 0.02 | 0.29 | 0.22 | 0.33 | 0.04 | 0.23 | 0.3 | -0.021 | -0.006 | 0.22 | 0.23 | 0.05 | -0.1 | 0.1 | 0.1 | 0.02 | 0.05 | 0.25 | 0.18 | 0.05 | 0.02 | 0.19 | 0.22 | 0.15 | 0.08 | 0.36 | 0.34 | -0.042 | 0.21 | 0.69 | 0.61 | 0.17 | 0.24 | 0.03 | 0.083 |
Verwaterde WPA
| -0.002 | -0.65 | -0.69 | -0.028 | -0.038 | -0.4 | 0.01 | 0.17 | 0.13 | 0.026 | 0.38 | 0.66 | 0.66 | 0.36 | 0.29 | 0.07 | 0.18 | -0.59 | 0.21 | 0.21 | 0.31 | 0.02 | 0.29 | 0.21 | 0.33 | 0.04 | 0.23 | 0.3 | -0.021 | -0.006 | 0.22 | 0.22 | 0.05 | -0.097 | 0.1 | 0.1 | 0.02 | 0.05 | 0.25 | 0.18 | 0.05 | 0.02 | 0.19 | 0.22 | 0.15 | 0.08 | 0.35 | 0.33 | -0.042 | 0.21 | 0.68 | 0.59 | 0.17 | 0.24 | 0.029 | 0.081 |
EBITDA
| 3.187 | -16.03 | -4.433 | 0.574 | 0.558 | -14.047 | 2.498 | 9.827 | 8.647 | 4.616 | 21.01 | 33.311 | 30.912 | 19.198 | 18.598 | 8.122 | 12.672 | -23.377 | 14.113 | 12.748 | 17.178 | 5.355 | 16.453 | 13.69 | 18.166 | 7.146 | 17.186 | 19.852 | 4.836 | 5.5 | 16.165 | 16.515 | 8.077 | 1.838 | 15.293 | 11.118 | 6.753 | 7.74 | 16.813 | 14.025 | 7.735 | 5.853 | 13.368 | 15.195 | 11.974 | 8.567 | 19.194 | 18.138 | -3.278 | 9.93 | 17.929 | 16.108 | 7.334 | 8.683 | 4.265 | 5.336 |
EBITDA ratio
| 0.02 | -0.138 | -0.026 | 0.003 | 0.003 | -0.114 | 0.014 | 0.055 | 0.051 | 0.032 | 0.103 | 0.162 | 0.153 | 0.118 | 0.105 | 0.058 | 0.093 | -0.302 | 0.082 | 0.082 | 0.106 | 0.041 | 0.096 | 0.093 | 0.115 | 0.058 | 0.105 | 0.13 | 0.035 | 0.045 | 0.101 | 0.109 | 0.059 | 0.015 | 0.096 | 0.078 | 0.052 | 0.064 | 0.11 | 0.107 | 0.063 | 0.053 | 0.096 | 0.123 | 0.097 | 0.079 | 0.136 | 0.145 | -0.031 | 0.103 | 0.146 | 0.15 | 0.084 | 0.104 | 0.061 | 0.083 |