Teleste Corporation
HEL:TLT1V.HE
2.65 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.951 | 10.157 | 6.228 | 8.129 | 13.319 | 14.005 | 13.405 | 11.795 | 9.137 | 6.89 | 14.1 | 19.281 | 21.987 | 16.38 | 20.224 | 13.074 | 14.354 | 6.08 | 8.249 | 7.594 | 6.773 | 18.022 | 22.24 | 20.705 | 22.332 | 22.557 | 21.23 | 16.145 | 19.809 | 8.857 | 9.496 | 14.723 | 9.867 | 14.214 | 12.677 | 15.179 | 15.236 | 14.373 | 17.672 | 12 | 12.242 | 16.008 | 15.229 | 15.45 | 14.57 | 10.862 | 13.88 | 12.311 | 13.169 | 16.942 | 15.404 | 10.6 | 9.831 | 12.023 | 10.063 | 12.605 | 14.376 | 12.518 |
Kortetermijnbeleggingen
| 0 | 0 | -0.119 | -0.116 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.951 | 10.157 | 6.228 | 8.129 | 13.319 | 14.005 | 13.405 | 11.795 | 9.137 | 6.89 | 14.1 | 19.281 | 21.987 | 16.38 | 20.224 | 13.074 | 14.354 | 6.08 | 8.249 | 7.594 | 6.773 | 18.022 | 22.24 | 20.705 | 22.332 | 22.557 | 21.23 | 16.145 | 19.809 | 8.857 | 9.496 | 14.723 | 9.867 | 14.214 | 12.677 | 15.179 | 15.236 | 14.373 | 17.672 | 12 | 12.242 | 16.008 | 15.229 | 15.45 | 14.57 | 10.862 | 13.88 | 12.311 | 13.169 | 16.942 | 15.404 | 10.6 | 9.831 | 12.023 | 10.063 | 12.605 | 14.376 | 12.518 |
Nettovorderingen
| 28.783 | 27.275 | 31.957 | 32.642 | 35.559 | 44.218 | 41.194 | 44.881 | 37.703 | 39.933 | 33.493 | 28.057 | 30.44 | 30.947 | 25.566 | 30.95 | 31.019 | 38.134 | 40.796 | 46.41 | 46.997 | 47.67 | 50.79 | 46.428 | 51.57 | 47.832 | 39.785 | 47.788 | 45.79 | 61.368 | 53.992 | 55.041 | 62.043 | 54.243 | 60.423 | 57.428 | 58.552 | 51.803 | 45.277 | 45.395 | 41.381 | 37.214 | 35.238 | 36.237 | 38.546 | 42.697 | 38.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 28.731 | 30.673 | 35.618 | 32.939 | 34.373 | 36.44 | 38.706 | 37.61 | 35.983 | 32.415 | 29.177 | 28.101 | 25.72 | 30.254 | 28.225 | 27.044 | 21.759 | 22.687 | 37.409 | 40.546 | 39.6 | 37.41 | 32.833 | 33.995 | 34.278 | 33.259 | 33.689 | 34.036 | 31.54 | 32.821 | 33.544 | 34.873 | 31.224 | 32.076 | 32.661 | 31.71 | 30.639 | 29.566 | 20.483 | 21.629 | 20.115 | 20.866 | 19.762 | 21.307 | 20.295 | 18.337 | 19.495 | 21.131 | 21.615 | 23.075 | 24.075 | 25.118 | 21.881 | 19.17 | 19.623 | 16.419 | 21.42 | 20.682 |
Overige vlottende activa
| 0.261 | 0.372 | -0.001 | 0.446 | 0.324 | 0.347 | 0.393 | 0.3 | 38.053 | 40.225 | 33.753 | 28.057 | 30.44 | 30.947 | 29.296 | 46.361 | 53.908 | 66.748 | -0.001 | 47.111 | -0.001 | 48.011 | -0.001 | -0.001 | -0.001 | 48.383 | 45.882 | 47.788 | 45.79 | 0.001 | 60.676 | 55.041 | -0.001 | 54.243 | -0.001 | 57.428 | 58.552 | 51.803 | -0.001 | 45.395 | 41.381 | 37.214 | 38.844 | 36.237 | 38.546 | 42.697 | -0.001 | 42.315 | 39.364 | 43.143 | 44.326 | 42.17 | 39.955 | 37.579 | 33.438 | 27.78 | 24.853 | 26.884 |
Totaal vlottende activa
| 66.465 | 68.105 | 73.803 | 73.71 | 83.251 | 94.663 | 93.698 | 94.586 | 83.173 | 79.53 | 77.03 | 75.439 | 78.147 | 77.581 | 77.745 | 86.479 | 90.021 | 95.515 | 86.453 | 95.251 | 93.369 | 103.443 | 105.862 | 101.127 | 108.179 | 104.199 | 100.801 | 97.969 | 97.139 | 103.047 | 103.716 | 104.637 | 103.133 | 100.533 | 105.76 | 104.317 | 104.427 | 95.742 | 83.431 | 79.024 | 73.738 | 74.088 | 73.835 | 72.994 | 73.411 | 71.896 | 72.187 | 75.757 | 74.148 | 83.16 | 83.805 | 77.888 | 71.667 | 68.772 | 63.124 | 56.804 | 60.649 | 60.084 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11.978 | 12.063 | 12.488 | 12.679 | 12.757 | 13.469 | 13.734 | 13.802 | 13.722 | 12.413 | 11.283 | 10.78 | 10.145 | 8.934 | 9.059 | 9.585 | 10.387 | 10.01 | 17.037 | 16.241 | 15.32 | 15.371 | 8.601 | 8.675 | 9.031 | 9.089 | 9.633 | 9.871 | 10.973 | 11.204 | 11.322 | 11.333 | 11.385 | 11.459 | 11.649 | 10.554 | 10.332 | 10.473 | 9.627 | 9.906 | 10.333 | 10.485 | 10.499 | 10.578 | 10.637 | 10.283 | 10.127 | 10.032 | 10.111 | 10.261 | 9.364 | 10.445 | 9.18 | 9.512 | 9.02 | 9.542 | 9.77 | 9.96 |
Goodwill
| 30.089 | 29.985 | 30.107 | 29.937 | 29.87 | 30.432 | 30.581 | 30.644 | 30.802 | 31.065 | 30.707 | 30.61 | 30.642 | 30.609 | 30.502 | 30.221 | 30.299 | 30.109 | 30.667 | 30.469 | 30.537 | 30.686 | 30.572 | 30.646 | 30.581 | 30.716 | 30.814 | 29.482 | 29.508 | 37.415 | 37.374 | 37.366 | 37.448 | 37.653 | 37.849 | 38.211 | 38.572 | 38.425 | 33.121 | 33.444 | 33.25 | 33.289 | 33.252 | 33.376 | 33.301 | 31.421 | 31.35 | 0 | 31.174 | 31.131 | 31.277 | 30.959 | 30.959 | 30.959 | 36.914 | 32.257 | 31.657 | 0 |
Immateriële activa
| 14.331 | 13.242 | 13.474 | 12.42 | 11.805 | 11.074 | 10.548 | 10.188 | 15.705 | 14.535 | 14.046 | 13.389 | 13.178 | 12.93 | 12.816 | 13.092 | 13.317 | 13.229 | 12.907 | 12.151 | 11.851 | 11.572 | 11.268 | 10.8 | 10.44 | 10.056 | 9.468 | 8.633 | 7.774 | 7.374 | 7.17 | 6.763 | 6.562 | 6.676 | 6.652 | 6.317 | 6.601 | 6.934 | 3.89 | 3.843 | 4.191 | 4.331 | 4.448 | 4.352 | 4.567 | 3.623 | 4.174 | 0 | 5.079 | 5.784 | 6.338 | 6.314 | 6.529 | 6.301 | 7.021 | 6.755 | 6.898 | 0 |
Goodwill en immateriële activa
| 44.42 | 43.227 | 43.581 | 42.357 | 41.675 | 41.506 | 41.129 | 40.832 | 46.507 | 45.6 | 44.753 | 43.999 | 43.82 | 43.539 | 43.318 | 43.313 | 43.616 | 43.338 | 43.574 | 42.62 | 42.388 | 42.258 | 41.84 | 41.446 | 41.021 | 40.772 | 40.282 | 38.115 | 37.282 | 44.789 | 44.544 | 44.129 | 44.01 | 44.329 | 44.501 | 44.528 | 45.173 | 45.359 | 37.011 | 37.287 | 37.441 | 37.62 | 37.7 | 37.728 | 37.868 | 35.044 | 35.524 | 36.044 | 36.253 | 36.915 | 37.615 | 37.273 | 37.488 | 37.26 | 43.935 | 39.012 | 38.555 | 39.321 |
Langetermijnbeleggingen
| 0.482 | 0.482 | 0.483 | 0.464 | 0.463 | 0.348 | 0.348 | 0.631 | 0.458 | 0.458 | 0.458 | 0.316 | 0.749 | 0.748 | 0.698 | 0.627 | 0.633 | 0.65 | 0.645 | 0.573 | 0.57 | 0.564 | 0.561 | 0.499 | 0.498 | 0.765 | 0.693 | 0.693 | 0.693 | 0.693 | 0.693 | 0.693 | 0.694 | 0.707 | 0.704 | 0.694 | 0.694 | 0.713 | 0.701 | 0.694 | 0.422 | 0.294 | 0.294 | 0.286 | 0.286 | 0.294 | 0 | 0.287 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.737 | 4.376 | 4.349 | 3.723 | 3.643 | 3.106 | 3.437 | 2.911 | 2.716 | 1.961 | 1.7 | 1.386 | 1.797 | 1.489 | 2.203 | 1.458 | 1.381 | 1.014 | 1.924 | 2.025 | 2.09 | 2.258 | 2.131 | 2.421 | 2.594 | 2.641 | 2.061 | 2.955 | 2.631 | 2.122 | 1.833 | 1.682 | 1.571 | 1.677 | 1.843 | 1.929 | 1.681 | 1.885 | 1.698 | 1.966 | 1.9 | 1.828 | 2.002 | 2.206 | 2.079 | 2.126 | 2.086 | 1.833 | 1.725 | 1.91 | 1.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0 | -0 | -0.001 | 0 | 0.001 | 0.001 | -0.002 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0.001 | -0.008 | -0.001 | -0.001 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.005 | 0.001 | 0.001 | 0.001 | 0.004 | 0.001 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.294 | -0.001 | -0.001 | 0.71 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.713 | 0.894 | 0.713 |
Totaal niet-vlottende activa
| 61.617 | 60.148 | 60.9 | 59.223 | 58.539 | 58.43 | 58.646 | 58.176 | 63.403 | 60.432 | 58.195 | 56.48 | 56.511 | 54.711 | 55.27 | 54.982 | 56.016 | 55.012 | 63.182 | 61.459 | 60.368 | 60.451 | 53.135 | 53.041 | 53.144 | 53.267 | 52.674 | 51.635 | 51.58 | 58.809 | 58.396 | 57.838 | 57.659 | 58.172 | 58.698 | 57.705 | 57.88 | 58.43 | 49.037 | 49.853 | 50.096 | 50.227 | 50.494 | 50.798 | 50.87 | 47.747 | 48.031 | 48.195 | 48.375 | 49.796 | 49.406 | 48.431 | 47.381 | 47.485 | 53.668 | 49.267 | 49.219 | 49.994 |
Totaal activa
| 128.082 | 128.253 | 134.702 | 132.933 | 141.79 | 153.093 | 152.345 | 152.763 | 146.577 | 139.961 | 135.224 | 131.92 | 134.658 | 132.293 | 133.015 | 141.462 | 146.037 | 150.526 | 149.634 | 156.71 | 153.736 | 163.894 | 158.996 | 154.167 | 161.322 | 157.466 | 153.475 | 149.603 | 148.719 | 161.857 | 162.112 | 162.476 | 160.791 | 158.704 | 164.458 | 162.022 | 162.306 | 154.173 | 132.467 | 128.877 | 123.833 | 124.315 | 124.329 | 123.791 | 124.28 | 119.643 | 120.217 | 123.952 | 122.523 | 132.956 | 133.211 | 126.319 | 119.048 | 116.257 | 116.792 | 106.071 | 109.868 | 110.078 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 26.765 | 26.942 | 31.389 | 28.764 | 33.297 | 35.827 | 17.092 | 32.451 | 35.149 | 35.832 | 12.059 | 31.457 | 32.855 | 30.666 | 10.654 | 29.616 | 31.049 | 31.869 | 15.256 | 44.708 | 48.716 | 55.385 | 18.113 | 45.566 | 49.843 | 46.757 | 18.42 | 40.624 | 40.464 | 41.265 | 18.769 | 41.941 | 43.962 | 38.742 | 20.763 | 42.171 | 43.452 | 41.777 | 12.515 | 29.743 | 29.8 | 28.031 | 9.951 | 28.858 | 30.142 | 30.632 | 11.19 | 32.7 | 33.796 | 0 | 14.043 | 35.063 | 33.166 | 0 | 33.212 | 0 | 30.359 | 32.372 |
Kortlopende schulden
| 21.193 | 20.294 | 7.338 | 9.08 | 9.094 | 16.996 | 6.038 | 6.016 | 5.989 | 5.723 | 21.193 | 21.238 | 6.061 | 5.952 | 6.256 | 5.416 | 5.707 | 5.9 | 6.531 | 9.642 | 6.473 | 6.671 | 4.222 | 4.71 | 4.918 | 4.836 | 4.853 | 1.927 | 1.937 | 1.651 | 2.573 | 2.24 | 2.558 | 1.311 | 2.315 | 0.741 | 0.75 | 0.786 | 23.784 | 24.838 | 23.776 | 23.776 | 23.8 | 25.521 | 26.607 | 21.278 | 21.36 | 24.422 | 12.797 | 55.078 | 21.274 | 22.459 | 18.554 | 15.705 | 11.256 | 10.556 | 10.99 | 10.535 |
Belastingschulden
| 0.34 | 0.307 | 0.188 | 0.601 | 0.339 | 0.432 | 0.578 | 1.181 | 0.728 | 0.801 | 0.868 | 0.753 | 0.661 | 0.714 | 0.88 | 1.529 | 1.408 | 1.122 | 1.283 | 1.231 | 1.049 | 0.975 | 0.966 | 1.231 | 0.919 | 0.743 | 0.719 | 1.28 | 0.84 | 1.671 | 1.477 | 1.226 | 0.998 | 0.977 | 1.062 | 1.502 | 0.993 | 0.615 | 0.793 | 0.648 | 0.423 | 0.21 | 1.206 | 0.267 | 0.245 | 1.928 | 2.075 | 0 | 0 | 0 | 1.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.34 | 0.307 | 0.984 | 1.35 | 1.094 | 0 | 0 | 0 | 0 | 0 | 16.315 | 0.753 | 0.661 | 0.714 | 19.435 | 1.529 | 1.408 | 1.122 | 21.133 | 2.526 | 1.049 | 0.975 | 22.558 | 1.231 | 0.919 | 0.743 | 21.257 | 2.084 | 1.626 | 1.671 | 23.951 | 1.226 | 0.998 | 0.977 | 21.461 | 1.502 | 0.993 | 0.615 | 20.612 | 1.512 | 0.423 | 1.104 | 19.962 | 0.267 | 0.245 | 1.928 | 21.354 | 0 | 0 | 0 | 19.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.531 | 1.661 | 0.675 | 1.6 | 2.339 | 1.4 | 22.063 | 6.842 | 7.997 | 1.801 | 6.715 | 1 | 1.012 | 1.026 | 6.395 | 14.249 | 12.879 | 14.338 | 5.661 | -0.001 | 1.214 | 1.728 | 12.396 | 0.776 | 0.998 | 0.942 | 5.992 | 0.001 | 0.001 | 0.881 | 1.515 | 0.541 | 0.544 | 0.689 | 6.232 | 0.828 | 0.671 | 0.65 | 1.682 | -0.001 | 0.837 | -0.001 | 0.255 | 0.85 | 0.848 | 0.909 | 3.147 | 1.211 | 1.211 | 1.211 | 4.444 | 1.313 | 1.313 | 32.999 | 1.227 | 28.775 | 1.042 | 1.026 |
Totaal kortlopende verplichtingen
| 49.829 | 49.204 | 40.386 | 40.794 | 45.824 | 54.223 | 45.193 | 45.309 | 49.135 | 43.356 | 56.282 | 54.448 | 40.589 | 38.358 | 42.74 | 50.81 | 51.043 | 53.229 | 48.581 | 56.875 | 57.452 | 64.759 | 57.289 | 52.283 | 56.678 | 53.278 | 50.522 | 44.636 | 44.028 | 45.468 | 46.808 | 45.948 | 48.062 | 41.719 | 50.771 | 45.242 | 45.866 | 43.828 | 58.593 | 56.092 | 54.836 | 52.91 | 53.968 | 55.496 | 57.842 | 54.747 | 57.051 | 58.333 | 47.804 | 56.289 | 59.313 | 58.835 | 53.033 | 48.704 | 45.695 | 39.331 | 42.391 | 43.933 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 15.697 | 15.552 | 30.46 | 26.116 | 30.268 | 33.608 | 44.317 | 43.365 | 28.647 | 23.965 | 6.856 | 6.628 | 25.092 | 23.894 | 24.716 | 26.425 | 23.828 | 25.25 | 26.501 | 26.245 | 25.455 | 26.016 | 22.59 | 23.063 | 28.514 | 28.389 | 28.394 | 31.667 | 31.794 | 28.982 | 28.036 | 33.145 | 32.625 | 33.101 | 30.723 | 35.997 | 39.399 | 29.744 | 0.595 | 0.655 | 0.36 | 0.434 | 0.47 | 0.814 | 1.102 | 0.683 | 0.788 | 4.059 | 15.709 | 16.362 | 11.94 | 15.436 | 16.369 | 16.283 | 22.396 | 19.273 | 19.31 | 12.237 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0.31 | 0.258 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0.366 | 0.392 | 0.311 | 0.119 | 0.442 | 0.045 | 0.006 | 0.093 | 0.266 | 0.267 | 0.268 | 0.266 | 0.633 | 0.631 | 0.63 | 0.619 | 0.855 | 1.066 | 1.076 | 1.081 | 0.971 | 1.034 | 1.027 | 1.026 | 1.341 | 1.294 | 1.294 | 1.238 | 0.598 | 0.596 | 0.598 | 0.634 | 0.783 | 0.968 | 0 | 0.503 | 0 | 0 | 0 | 0.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0.513 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.708 | 2.542 | 2.575 | 2.43 | 2.274 | 2.082 | 1.968 | 1.603 | 2.48 | 2.095 | 1.988 | 1.842 | 1.79 | 1.74 | 1.518 | 1.535 | 1.679 | 1.611 | 1.603 | 1.815 | 1.627 | 1.618 | 1.607 | 1.538 | 1.6 | 1.471 | 1.429 | 1.405 | 1.352 | 1.314 | 1.63 | 1.694 | 1.676 | 1.581 | 1.662 | 1.657 | 1.794 | 1.922 | 1.327 | 1.143 | 1.171 | 1.203 | 1.293 | 1.902 | 1.794 | 1.297 | 1.297 | 2.182 | 1.85 | 2.071 | 1.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0.265 |
Overige niet-vlottende verplichtingen
| 0.321 | 0.475 | 0.089 | 0.025 | 0.04 | 0.466 | 0.515 | 0.53 | 0.59 | 1.095 | 0.738 | 0.755 | 0.782 | 0.813 | 0.832 | 0.469 | 0.491 | 0.073 | 0.077 | 0.076 | 0.087 | 0.078 | 0.081 | 1.127 | 1.152 | 1.152 | 1.158 | 0.096 | 0.084 | 0.1 | 0.135 | 0.205 | 0.203 | 2.183 | 2.731 | 3.512 | 3.519 | 3.527 | 0.033 | 2.62 | 2.509 | 2.436 | 2.412 | 2.401 | 2.342 | 0.503 | 0.021 | 0.605 | 0.605 | 0.605 | 4.129 | 0.361 | 0.511 | 0.511 | 0.513 | 0.513 | 0.513 | 6.461 |
Totaal niet-vlottende verplichtingen
| 18.726 | 18.569 | 33.434 | 28.829 | 32.846 | 36.156 | 46.8 | 45.498 | 31.717 | 27.155 | 9.952 | 9.591 | 28.056 | 26.758 | 27.185 | 28.871 | 26.043 | 26.94 | 28.274 | 28.402 | 27.436 | 27.98 | 24.544 | 26.361 | 31.897 | 31.642 | 31.6 | 34.023 | 34.296 | 31.472 | 30.882 | 36.015 | 35.538 | 37.892 | 36.142 | 42.507 | 46.006 | 36.487 | 3.193 | 5.016 | 4.636 | 4.671 | 4.809 | 5.9 | 6.206 | 2.483 | 2.609 | 6.846 | 18.164 | 19.038 | 18.62 | 15.797 | 16.88 | 16.794 | 22.909 | 19.786 | 19.823 | 19.476 |
Totaal passiva
| 68.555 | 67.773 | 73.82 | 69.623 | 78.67 | 90.379 | 91.993 | 90.807 | 80.852 | 70.511 | 66.234 | 64.039 | 68.645 | 65.116 | 69.925 | 79.681 | 77.086 | 80.169 | 76.855 | 85.277 | 84.888 | 92.739 | 81.833 | 78.644 | 88.575 | 84.92 | 82.122 | 78.659 | 78.324 | 76.94 | 77.69 | 81.963 | 83.6 | 79.611 | 86.913 | 87.749 | 91.872 | 80.315 | 61.786 | 61.108 | 59.472 | 57.581 | 58.777 | 61.396 | 64.048 | 57.23 | 59.66 | 65.179 | 65.968 | 75.327 | 77.933 | 74.632 | 69.913 | 65.498 | 68.604 | 59.117 | 62.214 | 63.409 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 | 6.967 |
Ingehouden winsten
| 50.355 | 51.377 | 51.591 | 53.662 | 53.415 | 52.92 | 50.458 | 50.357 | 54.701 | 58.778 | 58.588 | 57.527 | 55.633 | 56.797 | 52.715 | 51.671 | 58.476 | 60.744 | 62.618 | 61.102 | 58.476 | 60.676 | 66.691 | 64.927 | 62.199 | 61.961 | 60.593 | 60.641 | 59.862 | 74.023 | 73.924 | 70.092 | 66.479 | 67.734 | 66.033 | 63.045 | 58.852 | 60.356 | 58.139 | 54.948 | 51.378 | 54.038 | 53.079 | 50.024 | 47.98 | 49.794 | 48.008 | 0 | 0 | 0 | 43.559 | 0 | 0 | 0 | 0 | 0 | 0 | 35.949 |
Overige gereserveerde algehele resultaten
| 1.293 | 1.176 | -2.154 | 1.553 | 1.487 | 1.42 | 1.443 | 3.109 | 2.443 | 2.041 | 1.75 | 1.661 | 1.666 | 8.471 | 1.584 | 1.236 | 1.297 | 0.988 | 1.484 | 1.365 | 1.426 | 1.516 | 1.479 | 1.586 | 1.502 | 1.52 | 1.659 | 1.832 | 2.062 | 2.423 | 2.027 | 1.95 | 2.241 | 2.888 | 3.041 | 2.757 | 3.111 | 4.554 | 3.585 | 3.867 | 4.024 | 3.839 | 3.577 | 3.475 | 3.356 | 3.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1.504 | 1.504 | 4.911 | 1.504 | 1.504 | 1.504 | 1.504 | 1.505 | 1.504 | 1.504 | 1.505 | 1.504 | 1.503 | -5.311 | 1.504 | 1.504 | 1.738 | 1.506 | 1.504 | 1.504 | 1.505 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.503 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 4.904 | 51.111 | 48.873 | 50.057 | 4.129 | 44.402 | 41.83 | 43.5 | 41.221 | 39.668 | 40.398 | 3.753 |
Totaal eigen vermogen van aandeelhouders
| 60.119 | 61.024 | 61.315 | 63.686 | 63.373 | 62.811 | 60.372 | 61.938 | 65.615 | 69.29 | 68.81 | 67.659 | 65.769 | 66.924 | 62.77 | 61.378 | 68.478 | 70.205 | 72.573 | 70.938 | 68.374 | 70.663 | 76.641 | 74.984 | 72.172 | 71.952 | 70.723 | 70.944 | 70.395 | 84.917 | 84.422 | 80.513 | 77.191 | 79.093 | 77.545 | 74.273 | 70.434 | 73.381 | 70.194 | 67.286 | 63.873 | 66.348 | 65.127 | 61.97 | 59.807 | 61.752 | 59.879 | 58.078 | 55.84 | 57.024 | 54.655 | 51.369 | 48.797 | 50.467 | 48.188 | 46.635 | 47.365 | 46.669 |
Totaal eigen vermogen
| 59.527 | 60.48 | 60.882 | 63.31 | 63.12 | 62.714 | 60.352 | 61.956 | 65.725 | 69.45 | 68.99 | 67.881 | 66.013 | 67.177 | 63.09 | 61.781 | 68.951 | 70.357 | 72.779 | 71.433 | 68.848 | 71.155 | 77.163 | 75.523 | 72.747 | 72.546 | 71.353 | 70.944 | 70.395 | 84.917 | 84.422 | 80.513 | 77.191 | 79.093 | 77.545 | 74.273 | 70.434 | 73.858 | 70.681 | 67.769 | 64.361 | 66.734 | 65.552 | 62.395 | 60.232 | 62.413 | 60.557 | 58.773 | 56.555 | 57.629 | 55.278 | 51.687 | 49.135 | 50.759 | 48.188 | 46.954 | 47.654 | 46.669 |
Totaal passiva en aandeelhoudersvermogen
| 128.082 | 128.253 | 134.702 | 132.933 | 141.79 | 153.093 | 152.345 | 152.763 | 146.577 | 139.961 | 135.224 | 131.92 | 134.658 | 132.293 | 133.015 | 141.462 | 146.037 | 150.526 | 149.634 | 156.71 | 153.736 | 163.894 | 158.996 | 154.167 | 161.322 | 157.466 | 153.475 | 149.603 | 148.719 | 161.857 | 162.112 | 162.476 | 160.791 | 158.704 | 164.458 | 162.022 | 162.306 | 154.173 | 132.467 | 128.877 | 123.833 | 124.315 | 124.329 | 123.791 | 124.28 | 119.643 | 120.217 | 123.952 | 122.523 | 132.956 | 133.211 | 126.319 | 119.048 | 116.257 | 116.792 | 106.071 | 109.868 | 110.078 |