Tilray Brands, Inc.
NASDAQ:TLRY
1.55 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 205.186 | 228.34 | 146.253 | 143.373 | 177.519 | 206.632 | 164.997 | 190.218 | 490.643 | 415.909 | 279.214 | 331.783 | 376.297 | 488.466 | 209.643 | 144.788 | 305.771 | 358.469 | 384.491 | 374.519 | 336.103 | 407.093 | 81.771 | 114.534 | 210.269 | 46.327 | 93.493 | 90.207 | 30.286 | 59.317 | 63.946 | 73.399 | 40.832 | 12.63 | 8.895 | 2.457 | 3.881 | 5.674 | 7.387 | 0.111 | 0.012 | 0.007 | 0.011 | 0.002 | 0.01 | 0.001 | 0.015 | 0.022 | 0.024 | 0.041 | 0.046 | 0.064 |
Kortetermijnbeleggingen
| 74.869 | 32.182 | 79.605 | 116.418 | 287.333 | 241.897 | 243.286 | 243.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.309 | 14.929 | 20.715 | 24.663 | 31.488 | 34.946 | 74.443 | 43.403 | 63.773 | 64.837 | 28.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.156 | 0.24 | 0.234 | 0.268 | 0.27 | 0.286 | 0.288 | 0.317 | 0.317 | 0.306 | 0.317 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 280.055 | 260.522 | 225.858 | 259.791 | 464.852 | 448.529 | 408.283 | 433.504 | 490.643 | 415.909 | 279.214 | 331.783 | 376.297 | 488.466 | 209.643 | 144.788 | 305.771 | 358.469 | 384.491 | 374.519 | 347.412 | 422.022 | 102.487 | 139.198 | 241.757 | 81.273 | 167.937 | 133.609 | 94.059 | 124.154 | 92.51 | 73.399 | 40.832 | 12.63 | 8.895 | 2.457 | 3.881 | 5.674 | 7.387 | 0.155 | 0.168 | 0.246 | 0.245 | 0.27 | 0.28 | 0.288 | 0.303 | 0.339 | 0.341 | 0.347 | 0.363 | 0.064 |
Nettovorderingen
| 104.037 | 101.695 | 89.542 | 90.596 | 82.076 | 86.227 | 78.342 | 89.705 | 98.347 | 95.279 | 91.068 | 86.135 | 99.547 | 89.794 | 71.93 | 83.552 | 87.543 | 50.77 | 91.149 | 91.102 | 86.097 | 63.969 | 50.025 | 36.265 | 33.584 | 13.953 | 37.923 | 4.075 | 8.559 | 4.306 | 2.728 | 2.959 | 2.233 | 1.896 | 2.106 | 1.663 | 1.339 | 0.89 | 0.505 | 0 | 0.001 | 0.004 | 0.003 | 0.003 | 0.002 | 0.001 | 0.003 | 0.005 | 0.003 | 0.002 | 0.004 | 0.002 |
Voorraad
| 264.295 | 252.087 | 244.139 | 252.702 | 232.075 | 200.551 | 202.8 | 240.946 | 244.654 | 245.529 | 273.292 | 233.02 | 251.507 | 256.429 | 267.502 | 269.892 | 262.711 | 190.561 | 168.569 | 114.529 | 84.534 | 67.649 | 65.588 | 30.384 | 26.758 | 17.178 | 9.206 | 6.765 | 4.728 | 2.885 | 2.013 | 2.14 | 2.085 | 1.602 | 1.35 | 1.512 | 1.553 | 1.387 | 0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 77.496 | 63.406 | 71.672 | 36.626 | 44.943 | 37.722 | 69.087 | 50.55 | 77.237 | 46.786 | 52.211 | 57.34 | 117.267 | 48.92 | 3.132 | 10.974 | 6.605 | 51.421 | 28.27 | 27.835 | 25.455 | 15.564 | 5.523 | 4.591 | 5.107 | 5.685 | 2.427 | 7.911 | 2.721 | 1.012 | 0.494 | 0.397 | 0.384 | 0.535 | 0.322 | 0.228 | 0.207 | 0.232 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 725.883 | 677.71 | 631.211 | 642.027 | 829.255 | 773.029 | 758.512 | 814.705 | 910.881 | 803.503 | 695.785 | 708.278 | 844.618 | 883.609 | 573.447 | 533.061 | 681.475 | 651.221 | 690.174 | 623.392 | 550.644 | 577.109 | 234.645 | 218.535 | 321.987 | 150.924 | 218.562 | 154.816 | 114.313 | 133.143 | 98.07 | 79.15 | 45.777 | 16.786 | 12.899 | 6.024 | 7.098 | 8.318 | 8.951 | 0.155 | 0.169 | 0.25 | 0.248 | 0.274 | 0.282 | 0.289 | 0.307 | 0.344 | 0.344 | 0.349 | 0.367 | 0.067 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 572.312 | 574.348 | 596.236 | 628.638 | 500.224 | 435.608 | 431.755 | 550.475 | 565.49 | 600.495 | 621.323 | 618.182 | 639.122 | 668.965 | 505.961 | 504.543 | 453.711 | 423.312 | 440.11 | 423.634 | 405.683 | 372.43 | 354.727 | 311.775 | 277.855 | 235.097 | 185.135 | 104.321 | 73.166 | 53.816 | 31.003 | 13.251 | 10.101 | 5.604 | 5.285 | 4.594 | 3.668 | 2.918 | 2.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 2,009.714 | 2,008.884 | 2,009.632 | 2,009.714 | 2,009.673 | 2,008.843 | 2,005.701 | 2,621.401 | 2,617.696 | 2,641.305 | 2,835.1 | 2,814.163 | 2,809.131 | 2,832.794 | 585.379 | 579.384 | 472.434 | 445.496 | 499.904 | 503.927 | 501.02 | 495.082 | 512.99 | 494.095 | 403.859 | 405.408 | 112.65 | 0.932 | 0.951 | 0.891 | 0.91 | 0.893 | 0.917 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 908.768 | 915.469 | 930.105 | 953.419 | 967.568 | 973.785 | 994.325 | 1,214.842 | 1,210.578 | 1,277.875 | 1,528.962 | 1,450.015 | 1,502.814 | 1,605.918 | 525.575 | 528.669 | 276.808 | 261.729 | 285.467 | 289.468 | 290.583 | 289.768 | 295.226 | 320.264 | 181.167 | 175.61 | 73.148 | 1.227 | 1.378 | 1.404 | 1.556 | 4.273 | 4.158 | 3.31 | 3.258 | 0.036 | 0.046 | 0.06 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,918.482 | 2,924.353 | 2,939.737 | 2,963.133 | 2,977.241 | 2,982.628 | 3,000.026 | 3,836.243 | 3,828.274 | 3,919.18 | 4,364.062 | 4,264.178 | 4,311.945 | 4,438.712 | 1,110.954 | 1,108.053 | 749.242 | 707.225 | 785.371 | 793.394 | 791.603 | 784.85 | 808.216 | 814.359 | 585.026 | 581.019 | 185.798 | 2.159 | 2.329 | 2.295 | 2.465 | 5.166 | 5.075 | 4.231 | 3.258 | 0.036 | 0.046 | 0.06 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 7.853 | 39.859 | 40.058 | 12.672 | 12.202 | 12.371 | 12.258 | 12.849 | 13.643 | 15.002 | 137.952 | 172.684 | 190.469 | 25.791 | 8.862 | 16.801 | 17.053 | 19.477 | 23.51 | 26.32 | 65.404 | 54.865 | 102.633 | 129.276 | 66.881 | 39.546 | 67.938 | 68.056 | 61.739 | 41.69 | 22.277 | 5.681 | 2.051 | 1.196 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 113.63 | -0 | 74.681 | 74.681 | 103.401 | 0 | 0 | 269.44 | 111.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.174 | 0 | 2.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 37.337 | 5.395 | 5.614 | 9.406 | 8.647 | 0.222 | 173.349 | 260.107 | 4.754 | 0.314 | 0.314 | 0.164 | 0.198 | 8.285 | 2.354 | 2.31 | 2.293 | 0 | 3.134 | 6.295 | 7.505 | 15.322 | 61.119 | 106.536 | 0 | 12.508 | 11.558 | 11.071 | 10.759 | 1.138 | 0 | 0 | 0 | 0 | 0.121 | 0.096 | 0.144 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 3,535.984 | 3,657.585 | 3,581.645 | 3,688.53 | 3,572.995 | 3,534.23 | 3,617.388 | 4,659.674 | 4,681.601 | 4,646.191 | 5,123.651 | 5,055.208 | 5,141.734 | 5,141.753 | 1,628.131 | 1,631.708 | 1,222.299 | 1,150.014 | 1,252.124 | 1,249.644 | 1,270.195 | 1,227.467 | 1,326.695 | 1,361.946 | 929.762 | 868.171 | 450.429 | 186.781 | 147.992 | 101.399 | 55.745 | 24.098 | 17.227 | 11.031 | 8.701 | 4.726 | 3.858 | 3.182 | 2.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 |
Totaal activa
| 4,261.867 | 4,335.295 | 4,212.856 | 4,330.557 | 4,402.25 | 4,307.259 | 4,375.9 | 5,474.379 | 5,592.482 | 5,449.694 | 5,819.436 | 5,763.486 | 5,986.352 | 6,025.362 | 2,201.579 | 2,164.769 | 1,903.774 | 1,801.235 | 1,942.298 | 1,873.036 | 1,820.839 | 1,804.576 | 1,561.34 | 1,580.481 | 1,251.75 | 1,019.095 | 668.992 | 341.598 | 262.304 | 234.542 | 153.816 | 103.247 | 63.004 | 27.817 | 21.6 | 10.75 | 10.956 | 11.5 | 11.584 | 0.155 | 0.169 | 0.25 | 0.248 | 0.274 | 0.282 | 0.289 | 0.307 | 0.344 | 0.344 | 0.349 | 0.367 | 0.142 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 101.868 | 105.392 | 90.163 | 88.363 | 78.971 | 70.819 | 67.065 | 75.725 | 75.84 | 68.604 | 70.249 | 64.98 | 61.99 | 57.706 | 45.689 | 62.7 | 95.098 | 110.124 | 102.387 | 88.165 | 67.918 | 78.206 | 95.536 | 37.622 | 27.052 | 24.442 | 17.609 | 12.207 | 3.681 | 4.359 | 3.497 | 2.351 | 2.047 | 0.971 | 1.189 | 1.202 | 1.112 | 0.762 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 34.206 | 38.96 | 116.155 | 166.616 | 281.997 | 224.262 | 282.627 | 224.472 | 89.67 | 92.649 | 94.375 | 43.834 | 43.848 | 49.603 | 21.593 | 17.011 | 15.301 | 7.439 | 10.776 | 7.045 | 5.507 | 4.68 | 11.487 | 3.007 | 3.029 | 2.133 | 6.704 | 1.211 | 1.261 | 1.219 | 1.218 | 0.553 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 5.328 | 4.092 | 1.438 | 7.817 | 15.727 | 14.934 | 9.371 | 3.245 | 6.54 | 6.15 | 5.53 | 14.957 | 14.023 | 14.764 | 16.674 | 12.766 | 16.501 | 4.621 | 2.15 | 1.64 | 1.607 | 2.012 | 1.193 | 5.758 | 2.615 | 2.779 | 2.128 | 0.661 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -101.868 | 4.092 | 1.438 | 128.535 | 159.11 | 119.863 | 0 | 0 | 78.823 | 88.827 | 66.845 | 103.32 | 299.022 | 155.107 | 0 | 0 | 0 | 0.65 | 17.593 | 17.898 | 16.975 | 17.5 | 21.428 | 26.658 | 1.614 | 2.022 | 3.209 | 1.813 | 2.033 | 2.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 259.343 | 150.726 | 121.344 | 11.472 | 17.196 | 18.035 | 119.99 | 126.308 | 28.925 | 30.262 | 50.958 | 102.794 | 121.97 | 138.825 | 103.01 | 145.932 | 16.501 | 4.621 | 2.15 | 1.64 | 1.607 | 2.012 | 6.338 | 14.535 | 10.604 | 5.413 | 7.404 | 0.661 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 293.549 | 299.17 | 329.1 | 394.986 | 537.274 | 432.979 | 469.682 | 426.505 | 273.258 | 280.342 | 282.427 | 314.928 | 526.83 | 401.241 | 170.292 | 225.643 | 126.9 | 122.835 | 132.906 | 114.748 | 92.007 | 102.398 | 134.789 | 81.821 | 42.299 | 34.009 | 34.927 | 15.892 | 7.265 | 7.657 | 4.714 | 2.905 | 2.606 | 0.971 | 1.189 | 1.202 | 1.203 | 0.762 | 0.616 | 0.027 | 0.028 | 0.1 | 0.041 | 0.008 | 0.01 | 0.003 | 0.015 | 0.031 | 0.011 | 0.019 | 0.007 | 0.048 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 287.918 | 287.935 | 292.235 | 362.764 | 280.713 | 365.869 | 321.104 | 384.444 | 568.149 | 531.157 | 638.496 | 755.938 | 829.888 | 889.056 | 707.216 | 404.671 | 309.32 | 292.882 | 351.333 | 373.333 | 349.153 | 356.438 | 47.372 | 38.535 | 40.05 | 21.976 | 23.559 | 24.106 | 24.843 | 23.594 | 5.446 | 5.066 | 5.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 60.657 | 60.422 | 73.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -80.871 | -78.254 | -73.059 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 136.23 | 244.5 | 161.042 | 166.454 | 169.633 | 167.364 | 164.412 | 180.099 | 187.714 | 196.638 | 237.208 | 219.311 | 239.373 | 265.845 | 35.021 | 34.958 | 53.277 | 60.176 | 66.61 | 64.043 | 66.316 | 64.769 | 65.759 | 83.026 | 44.906 | 45.951 | 18.707 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.099 | 0.09 | 14.21 | 13 | 13.074 | 11.104 | 13.931 | 0.185 | 0.179 | 0.191 | 0.292 | 0.32 | 4.505 | 3.907 | 59.798 | 0 | 80.871 | 78.254 | 73.059 | 0 | 0 | 0 | 10.86 | 24.645 | 0 | 7.022 | 7.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 484.904 | 592.947 | 540.715 | 542.218 | 463.42 | 544.337 | 499.447 | 564.728 | 756.042 | 727.986 | 875.996 | 975.569 | 1,073.766 | 1,158.808 | 802.035 | 439.629 | 362.597 | 353.058 | 417.943 | 437.376 | 415.469 | 421.208 | 123.992 | 146.206 | 84.956 | 74.949 | 50.18 | 24.106 | 24.911 | 23.594 | 5.446 | 5.066 | 5.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 778.453 | 892.117 | 869.815 | 937.204 | 1,000.694 | 977.316 | 969.129 | 991.233 | 1,029.3 | 1,008.328 | 1,158.423 | 1,290.497 | 1,600.596 | 1,560.049 | 972.327 | 665.273 | 489.496 | 475.893 | 550.849 | 552.125 | 507.476 | 523.606 | 258.781 | 228.027 | 127.255 | 108.959 | 85.107 | 39.998 | 32.176 | 31.252 | 10.16 | 7.971 | 7.95 | 0.971 | 1.189 | 1.202 | 1.203 | 0.762 | 0.616 | 0.027 | 0.028 | 0.1 | 0.041 | 0.008 | 0.01 | 0.003 | 0.015 | 0.031 | 0.011 | 0.019 | 0.007 | 0.048 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.088 | 0.083 | 0.077 | 0.073 | 0.072 | 0.066 | 0.062 | 0.061 | 0.06 | 0.053 | 0.048 | 0.046 | 0.046 | 0.046 | 1,631.709 | 1,600.658 | 1,422.038 | 1,331.539 | 1,319.055 | 1,253.485 | 1,243.269 | 1,223.409 | 1,257.495 | 1,242.752 | 1,055.228 | 863.906 | 544.15 | 282.445 | 217.697 | 203.623 | 142.263 | 98.225 | 58.859 | 31.372 | 25.519 | 15.194 | 15.289 | 16.291 | 16.182 | 0.315 | 0.332 | 0.333 | 0.324 | 0.34 | 0.342 | 0.35 | 0.353 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -2,699.653 | -2,660.488 | -2,628.741 | -2,536.04 | -2,487.032 | -2,415.507 | -2,276.794 | -1,105.796 | -1,036.333 | -962.851 | -484.71 | -527.9 | -527.699 | -486.05 | -467.091 | -166.154 | -62.629 | -44.133 | 21.859 | 16.378 | 21.485 | 8.945 | -3.664 | 77.58 | 37.605 | 21.289 | 23.733 | 13.5 | 8.649 | -3.06 | -1.16 | -4.823 | -5.672 | -6.38 | -7.101 | -7.2 | -6.944 | -7.016 | -6.584 | -0.244 | -0.251 | -0.243 | -0.176 | -0.136 | -0.133 | -0.128 | -0.125 | -0.116 | -0.096 | -0.084 | -0.069 | -0.003 |
Overige gereserveerde algehele resultaten
| -39.877 | -43.499 | -43.187 | -38.367 | -43.561 | -46.61 | -42.948 | -121.455 | -79.732 | -20.764 | 1.01 | 9.595 | 51.247 | 152.668 | -4.746 | -0.163 | 0.923 | -0.915 | -2.126 | -1.592 | -1.351 | -0.088 | -0.046 | 0 | -0.617 | -0.621 | -0.627 | -0.622 | -1.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,217.533 | 6,146.81 | 6,030.709 | 5,942.671 | 5,909.895 | 5,777.743 | 5,723.342 | 5,697.466 | 5,641.348 | 5,382.367 | 5,110.892 | 4,954.547 | 4,795.879 | 4,792.406 | 23.56 | 23.074 | 22.277 | 20.245 | 32.487 | 31.664 | 28.831 | 27.707 | 26.283 | 18.103 | 17.787 | 18.131 | 8.958 | 6.277 | 4.829 | 2.728 | 2.552 | 1.874 | 1.868 | 1.854 | 1.993 | 1.554 | 1.409 | 1.463 | 1.37 | 0.057 | 0.06 | 0.061 | 0.059 | 0.062 | 0.062 | 0.064 | 0.064 | 0.429 | 0.43 | 0.414 | 0.429 | 0.097 |
Totaal eigen vermogen van aandeelhouders
| 3,478.091 | 3,442.906 | 3,358.858 | 3,368.337 | 3,379.374 | 3,315.692 | 3,403.662 | 4,470.276 | 4,525.343 | 4,398.805 | 4,627.24 | 4,436.288 | 4,319.473 | 4,459.07 | 1,183.432 | 1,457.416 | 1,382.609 | 1,306.737 | 1,371.276 | 1,299.935 | 1,292.234 | 1,259.973 | 1,280.068 | 1,338.436 | 1,110.003 | 902.707 | 576.214 | 301.6 | 230.128 | 203.29 | 143.655 | 95.277 | 55.054 | 26.845 | 20.411 | 9.548 | 9.754 | 10.738 | 10.968 | 0.128 | 0.142 | 0.15 | 0.207 | 0.266 | 0.272 | 0.286 | 0.292 | 0.314 | 0.333 | 0.33 | 0.36 | 0.093 |
Totaal eigen vermogen
| 3,483.414 | 3,443.178 | 3,343.041 | 3,393.353 | 3,401.556 | 3,329.943 | 3,406.771 | 4,483.146 | 4,563.182 | 4,441.366 | 4,661.013 | 4,472.989 | 4,385.756 | 4,465.313 | 1,229.252 | 1,499.496 | 1,414.277 | 1,325.342 | 1,391.45 | 1,320.911 | 1,313.362 | 1,280.97 | 1,302.56 | 1,352.454 | 1,124.494 | 910.136 | 583.885 | 301.6 | 230.128 | 203.29 | 143.655 | 95.277 | 55.054 | 26.845 | 20.411 | 9.548 | 9.754 | 10.738 | 10.968 | 0.128 | 0.142 | 0.15 | 0.207 | 0.266 | 0.272 | 0.286 | 0.292 | 0.314 | 0.333 | 0.33 | 0.36 | 0.093 |
Totaal passiva en aandeelhoudersvermogen
| 4,261.867 | 4,335.295 | 4,212.856 | 4,330.557 | 4,402.25 | 4,307.259 | 4,375.9 | 5,474.379 | 5,592.482 | 5,449.694 | 5,819.436 | 5,763.486 | 5,986.352 | 6,025.362 | 2,201.579 | 2,164.769 | 1,903.774 | 1,801.235 | 1,942.298 | 1,873.036 | 1,820.839 | 1,804.576 | 1,561.34 | 1,580.481 | 1,251.75 | 1,019.095 | 668.992 | 341.598 | 262.304 | 234.542 | 153.816 | 103.247 | 63.004 | 27.817 | 21.6 | 10.75 | 10.956 | 11.5 | 11.584 | 0.155 | 0.169 | 0.25 | 0.248 | 0.274 | 0.282 | 0.289 | 0.307 | 0.344 | 0.344 | 0.349 | 0.367 | 0.142 |