Talon Metals Corp.
TSX:TLO.TO
0.075 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.674 | -0.285 | -0.696 | -0.455 | -0.636 | -0.562 | -0.619 | 0.46 | -0.11 | -1.23 | -1.095 | -1.479 | -2.153 | -0.818 | -1.389 | -0.493 | -0.323 | -0.528 | 0.226 | -0.526 | -0.848 | -2.831 | -3.361 | -1.698 | -2.401 | -1.979 | 1.187 | -0.744 | -1.676 | -1.921 | -1.181 | 0.113 | -2.143 | 1.846 | -5.61 | 1.26 | -1.319 | -0.635 | -15.421 | -0.866 | -0.982 | 0.019 | -2.564 | -0.585 | -2.405 | -1.616 | -13.344 | -0.801 | -2.717 | -1.538 | -1.992 | -5.78 | -6.514 | -3.33 | 1.457 | -1.331 | -5.08 | -0.265 | -0.511 | -1.242 | -0.669 | 0.58 | -2.942 | -4.185 | 1.024 | -0.73 | -1.722 | 0.008 | -0.979 | 9.447 | -0.794 | -0.214 | -0.859 | -0.11 | -0.651 | -0.453 |
Afschrijvingen & Amortisatie
| 0.016 | 0.015 | 0.012 | 0.015 | 0.012 | 0.01 | 0.011 | 0.01 | 0.008 | 0.007 | 0.004 | 0.004 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0.007 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | -0 | 0.004 | 0.003 | 0.003 | 0.004 | -0.006 | 0.01 | 0.013 | 0.014 | 0.014 | 0.015 | 0.014 | 0.013 | 0.011 | 0.01 | 0.006 | 0.006 | 0.005 | 0.006 | 0.005 | 0.016 | 0.006 | 0.006 | 0.007 | 0.017 | -0.003 | 0.009 | 0.011 | 0.008 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.012 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.02 | -0.015 | -0.012 | -0.01 | -0.011 | -0.01 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.104 | 0 | -0.003 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0.749 | 5.039 | 0 | 0.606 | 0.303 | 0 | 0 | 0 | 0 | -4.35 | -0.308 | 4.051 | 2.234 | 7.293 | -0.525 | 5.901 | 0.552 | -11.195 | 5.78 | 0 | 0 | -1.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.043 | 0.066 | 0.131 | 0.093 | 0.166 | 0.412 | 0.646 | 0.65 | 1.36 | 1.154 | 0.702 | 0.129 | 0.051 | -0.041 | 0 | -0.69 | 0 | 0.546 | 1.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.022 | 0.359 | 0.019 | 0.168 | 0.036 | 0.063 | 0.188 | 0.037 | 0.071 | 0.093 | 0.135 | 0.1 | 0.228 | 0.409 | 0.217 | 0.432 | -0.034 | 0.527 | 0.575 | 2.102 | 2.817 | 0.693 | 0 | 1.94 | 0 | 0 | 0.006 | 0.246 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.101 | -0.028 | 0.04 | 0.157 | 0.04 | -0.216 | 0.243 | 0.045 | 0.038 | -0.199 | -0.097 | 0.679 | -0.443 | -0.406 | -0.029 | -0.406 | 0.241 | -0.275 | 0.227 | -0.25 | 0.069 | 0.54 | 0.227 | 0.027 | -0.062 | -0.026 | 0.08 | 0.038 | -0.035 | -0.128 | 0.294 | 0.016 | -0.146 | -0.09 | -0.599 | 0.601 | 0.078 | 0.106 | -0.153 | -0.088 | 0.079 | 0.048 | -0.028 | 0.104 | -0.229 | 0.072 | -0.31 | 0.568 | -0.319 | -0.269 | -0.485 | 1.535 | 0.225 | -1.387 | -0.468 | 0.462 | -0.274 | -0.113 | 0.081 | 0.782 | -0.079 | -0.153 | 0.326 | -0.095 | -0.121 | -0.084 | 0.101 | -0.123 | 0.1 | -0.1 | 0.046 | 0.04 | -0.125 | -0.327 | 0.45 | -0.267 |
Vorderingen
| 0 | 0 | 0.005 | 0.001 | 0.001 | -0.007 | 0.036 | -0.036 | 0.003 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0.079 | 0.084 | -0.228 | 1.517 | -0.255 | -0.646 | 0.847 | -0.89 | -0.171 | 0.003 | 0.015 | 0.013 | -0.034 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.101 | -0.107 | 0 | -0.094 | 0.064 | 0.05 | 0 | -0.118 | 0.15 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.101 | -0.028 | 0.035 | 0.156 | 0.038 | -0.209 | 0.207 | 0.081 | 0.035 | -0.199 | -0.097 | 0.679 | -0.443 | -0.406 | -0.029 | -0.406 | 0.241 | -0.275 | 0.227 | -0.25 | 0.069 | 0.54 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0.035 | -0.045 | 0.018 | -0 | 0.695 | 0.015 | 0.056 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.579 | -0.398 | -0.353 | -0.258 | 0.017 | 0.48 | -0.741 | -1.315 | 1.352 | -0.102 | -0.116 | 0.067 | 0.769 | -0.045 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.213 |
Overige Niet-Contante Posten
| 0.052 | -0.112 | 0.409 | 0.098 | 0.081 | -0.237 | 0.119 | -1.019 | 0.006 | -0.534 | 0.008 | -0.01 | 0 | -0.527 | -0.007 | 0.036 | -0.002 | 0.157 | 0.141 | -0.208 | -0.024 | 0.623 | 3.11 | 1.349 | 2.263 | 1.839 | -1.308 | 0.535 | 1.477 | 1.756 | 0.805 | -0.274 | 1.575 | -2.811 | 1.665 | -2.709 | 0.03 | -0 | 15.019 | 0.332 | 0.15 | -0.956 | 5.801 | -0.585 | -2.405 | -1.616 | 5.056 | -0.801 | -4.256 | -0.047 | 11.272 | -1.714 | 1.851 | -0.875 | -2.068 | 0.096 | 2.001 | -0.196 | -0.252 | -0.085 | -0.027 | -0.998 | 2.301 | 3.866 | -1.421 | 0.517 | 1.488 | -0.58 | 0.599 | -9.696 | 0.279 | 0.075 | 0.298 | 0 | 0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| -0.537 | -0.439 | -0.254 | -0.158 | -0.449 | -0.885 | -0.164 | -0.348 | 0.346 | -1.317 | -0.533 | 0.55 | -1.442 | -1.049 | -1.296 | -0.811 | -0.125 | -0.646 | -0.193 | -0.983 | -0.259 | 0.21 | -0.022 | -0.321 | -0.199 | -0.163 | -0.04 | -0.166 | -0.232 | -0.289 | -0.079 | -0.151 | -0.25 | -0.271 | 0.868 | -0.815 | -0.421 | -0.176 | -0.479 | -0.422 | -0.706 | -0.812 | -1.043 | -1.234 | -0.883 | -0.692 | -0.879 | -1.336 | -0.952 | -1.329 | -1.857 | 0.393 | -2.327 | -2.764 | -1.835 | -0.768 | -1.407 | -0.569 | -0.677 | -0.534 | -0.524 | -0.55 | -0.309 | -0.409 | -0.513 | -0.291 | -0.121 | -0.693 | -0.278 | -0.347 | -0.467 | -0.097 | -0.685 | -0.435 | -0.1 | -0.72 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.121 | -9.724 | -8.906 | -11.704 | -19.207 | -0.457 | 32.897 | -11.31 | -24.798 | -0.312 | 14.197 | -5.576 | -5.507 | -4.622 | -2.701 | -2.03 | -1.295 | -3.769 | -3.408 | -0.278 | -0.521 | -8.307 | -0.441 | -0.235 | -0.229 | -0.199 | -0.515 | -0.132 | -0.189 | -1.009 | -0.034 | -0.232 | -0.371 | -21.174 | -5.711 | -2.574 | -1.625 | -6.306 | -4.859 | -3.433 | -1.97 | -0.07 | -0.078 | -0.172 | -0.28 | -0.436 | -0.287 | -0.475 | -0.769 | -1.192 | -3.402 | -1.841 | -6.659 | -2.758 | -1.55 | -0.519 | -0.485 | -0.319 | -0.332 | -0.285 | -0.514 | -0.148 | -0.183 | -0.345 | -0.377 | -0.575 | -0.674 | -0.307 | -0.549 | -0.513 | -0.709 | -1.723 | -0.373 | -0.644 | 0 | 0 |
Netto Overnames
| -0.001 | 0.019 | 0.011 | -0.007 | 0 | 0 | 0 | -0.008 | 17.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.044 | 0 | -15.013 | 3.155 | -13.938 | -3.9 | -27.266 | -11.018 | -51.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.556 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -3.109 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 |
Verkoop/verval van Beleggingen
| 4.238 | 7.485 | 4.121 | 3.644 | 23.401 | 10.727 | 13.34 | 18.862 | 33.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.578 | 0 | 0 | 0 | 0 | 0.253 | 0.103 | 0 | 0 | 0 | -0.007 | 0.89 | 2.047 | 0 | 0.611 | 0 | 0 | 0.583 | 0 | 0 | 1.366 | 0 | 0 | 1.016 | -1.5 | 2.224 | -2.394 | 0 | 3.01 | 1.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.008 | -0.011 | 0.007 | 11.116 | -11.116 | -45.843 | 0.008 | -2.493 | -14.751 | -21.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.001 | -0.001 | -0.032 | 0.032 | 0.001 | 20.76 | -10.235 | 2.469 | -0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | -0 | 0.254 | 0 | -0.005 | 0.91 | 0.006 | 0 | -0.014 | -6.039 | -4.212 | -1.251 | 4.351 | 2.862 | 3.792 | 0.52 | 4.526 | 0.035 | -1.951 | 0.393 | -4.394 | -3 | 0 | 0 | 0.054 | 8.301 | -1.713 | 0 | 0 | 0 | 0 | 0 | -1.15 | -1.136 |
Kasstroom uit Investeringsactiviteiten
| -1.928 | -2.22 | -19.798 | -4.905 | 1.372 | -4.746 | -26.872 | -3.466 | -27.292 | -15.063 | -7.599 | -5.576 | -5.507 | -4.622 | -2.701 | -2.03 | -1.295 | -3.769 | -3.408 | -0.278 | -0.521 | -8.307 | -0.441 | -0.235 | -0.229 | -0.199 | -0.515 | -0.132 | -0.189 | -1.009 | -0.066 | -0.2 | 0.207 | -0.414 | -15.946 | -0.105 | -1.628 | -6.051 | -4.756 | -3.433 | -1.97 | -0.07 | -0.084 | 0.718 | 2.02 | -0.436 | 0.318 | 0.435 | -0.763 | -0.609 | -4.972 | -7.88 | -9.505 | -4.01 | 2.801 | 2.343 | 1.807 | -0.574 | 1.8 | -3.359 | 0.545 | 1.902 | -4.577 | -3.345 | -0.377 | -0.575 | -0.62 | 7.994 | -2.261 | -0.513 | -0.709 | -1.723 | -0.373 | -0.644 | -1.15 | -1.155 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 21.802 | 0.011 | 0 | 0.029 | 34.163 | 0.36 | 0.248 | 31.656 | 0.584 | 0.106 | 0.395 | 34.415 | 10.498 | 4.571 | 3.802 | 0 | 0 | 11.088 | 1.756 | 3.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0.075 | 0 | 1.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.355 | 28.75 | 1.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.153 | 1.147 | 10.648 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0.022 | 0 | 0 | 0 | 0.258 | 0 | 0.248 | 1.357 | 0.001 | 0 | 0 | 0.034 | 1.761 | 0.136 | 0.004 | 0 | -0.132 | -0.929 | -0.109 | 5.852 | 0.036 | 0.051 | 1.245 | 0 | 0 | 0 | 0 | 2.598 | -0.115 | 0 | 0.075 | 0 | 13.157 | 2.029 | 1.077 | 2.572 | 3.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.089 | 3.808 | 8.069 | 3.33 | 7.55 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | 0.167 | -0.284 | -0.672 | 3.003 | 0.371 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0.186 | 21.802 | 0.011 | 0 | 0.029 | 34.421 | 0.36 | 0.248 | 33.013 | 0.584 | 0.106 | 0.395 | 34.415 | 12.259 | 4.706 | 3.802 | 0 | -0.132 | 10.159 | 1.647 | 9.002 | 0.036 | 0.051 | 1.245 | 0 | 0 | 0 | 0 | 2.598 | -0.189 | 0 | 0.075 | 0 | 14.499 | 2.029 | 1.077 | 2.572 | 3.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.089 | 0.453 | 36.819 | 4.785 | 7.55 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | 0.014 | 0.862 | 9.976 | 3.003 | 0.371 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0 | -0 | 0.011 | 0.036 | -0.049 | 0.131 | -0.01 | 0.001 | -0.051 | -0.041 | 0.111 | -0.042 | -0.041 | -0.05 | -0.001 | -0.055 | 0.098 | 0.111 | 0 | 0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | -0.069 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.42 | -2.48 | 1.732 | -5.041 | 0.959 | -5.651 | 7.516 | -3.464 | -30.713 | 16.582 | -7.589 | -4.808 | -6.596 | 28.703 | 8.211 | 1.865 | 2.327 | -4.317 | -3.621 | 8.898 | 0.867 | 0.904 | -0.427 | -0.505 | 0.817 | -0.362 | -0.556 | -0.298 | -0.421 | 1.299 | -0.333 | -0.351 | 0.032 | -0.685 | -0.579 | 1.109 | -0.973 | -3.655 | -1.328 | -3.856 | -2.676 | -0.882 | -1.127 | -0.516 | 1.137 | -1.127 | -0.56 | -0.871 | -1.715 | -1.938 | -6.74 | -7.034 | 25 | -1.989 | 8.516 | 1.576 | 0.4 | -0.953 | 1.123 | -3.892 | 0.021 | 1.353 | -4.887 | -3.754 | -0.89 | -0.866 | -0.741 | 7.301 | -2.539 | -0.86 | -1.275 | -1.875 | -0.195 | 8.897 | 1.753 | -1.504 |
Kaspositie aan het Einde van de Periode
| 2.087 | 4.507 | 6.986 | 5.254 | 10.295 | 9.336 | 14.986 | 7.47 | 10.934 | 41.647 | 25.066 | 32.655 | 37.463 | 44.059 | 15.356 | 7.145 | 5.28 | 2.953 | 7.271 | 10.892 | 1.994 | 1.127 | 0.223 | 0.649 | 1.155 | 0.338 | 0.7 | 1.256 | 1.554 | 1.975 | 0.677 | 1.01 | 1.361 | 1.329 | 2.014 | 2.593 | 1.483 | 2.456 | 6.111 | 7.439 | 11.295 | 13.971 | 14.853 | 15.98 | 16.496 | 15.358 | 16.486 | 17.046 | 17.917 | 19.633 | 21.57 | 28.31 | 35.344 | 10.344 | 12.346 | 3.83 | 2.254 | 1.854 | 2.807 | 1.684 | 5.576 | 5.555 | 4.203 | 9.089 | 12.843 | 13.734 | 14.6 | 15.341 | 8.04 | 10.579 | 11.439 | 12.714 | 14.588 | 14.784 | 5.887 | 4.133 |