Just Eat Takeaway.com N.V.
AMS:TKWY.AS
12.44 (EUR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,347 | 1,724 | 1,799 | 2,020 | 882 | 1,320 | 1,519 | 529 | 525 | 49.763 | 59.285 | 89.558 | 66.895 | 89.793 | 107.859 | 134.591 | 4.757 | 4.449 | 1.112 | 2.501 | 2.501 | 0.715 | 0.715 | 0.87 | 0.87 |
Kortetermijnbeleggingen
| 0 | 3 | 0 | 3 | 0 | 4 | 0 | 7 | 0 | 0 | 0.3 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,347 | 1,724 | 1,799 | 2,020 | 882 | 1,320 | 1,519 | 529 | 525 | 49.763 | 59.285 | 89.752 | 66.895 | 89.793 | 107.859 | 134.591 | 4.757 | 4.449 | 1.112 | 2.501 | 2.501 | 0.715 | 0.715 | 0.87 | 0.87 |
Nettovorderingen
| 448 | 397 | 317 | 453 | 353 | 342 | 302 | 179 | 106 | 40 | 59.906 | 26.761 | 8.957 | 8.694 | 9.462 | 4.84 | 9.858 | 2.482 | 1.359 | 1.739 | 1.739 | 0.313 | 0.313 | 0.278 | 0.278 |
Voorraad
| 18 | 19 | 29 | 37 | 37 | 33 | 33 | 14 | 0 | 3.969 | 6.04 | 4.132 | 2.999 | 1.644 | 0.869 | 0.806 | 0.545 | 0.644 | 0.161 | 0.097 | 0.097 | 0.044 | 0.044 | 0.182 | 0.182 |
Overige vlottende activa
| 185 | 189 | 164 | 136 | 108 | 159 | 162 | 100 | 90 | 32.497 | 0 | 4.903 | 10.382 | 12.656 | 0 | 4.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,998 | 2,331 | 2,309 | 2,646 | 1,380 | 1,854 | 2,016 | 822 | 721 | 136.973 | 125.231 | 125.548 | 89.233 | 106.459 | 118.19 | 145.04 | 15.16 | 10.528 | 2.632 | 4.337 | 4.337 | 1.072 | 1.072 | 1.33 | 1.33 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 396 | 440 | 479 | 533 | 602 | 539 | 403 | 124 | 107 | 36.372 | 35.383 | 7.053 | 5.102 | 3.964 | 3.221 | 3.078 | 2.53 | 1.976 | 0.494 | 0.216 | 0.216 | 0.184 | 0.184 | 0.171 | 0.171 |
Goodwill
| 2,826 | 2,812 | 3,939 | 3,926 | 5,577 | 8,283 | 7,884 | 4,616 | 4,600 | 1,096.924 | 1,003.244 | 128.225 | 72.784 | 62.269 | 62.263 | 62.119 | 48.05 | 47.822 | 11.956 | 11.956 | 11.956 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,294 | 4,489 | 8,970 | 9,143 | 11,099 | 13,814 | 13,587 | 7,822 | 7,894 | 1,472.66 | 1,386.029 | 126.783 | 25 | 24.1 | 25.058 | 26.186 | 16.418 | 17.632 | 4.408 | 5.311 | 5.311 | 0.244 | 0.244 | 0.239 | 0.239 |
Goodwill en immateriële activa
| 7,120 | 7,301 | 12,909 | 13,069 | 16,676 | 22,097 | 21,471 | 12,438 | 12,494 | 2,569.584 | 2,389.273 | 255.008 | 97.784 | 86.369 | 87.321 | 88.305 | 64.468 | 65.454 | 16.364 | 17.267 | 17.267 | 0.244 | 0.244 | 0.239 | 0.239 |
Langetermijnbeleggingen
| 0 | 4,490 | -3,941 | 4 | 1,744 | 1,517 | 1,682 | 1,575 | 1,635 | 7.026 | 7.026 | 0.102 | 0.199 | 0.263 | 0.437 | 0.034 | 0.099 | 0.15 | 0.038 | 0.075 | 0.075 | 0.023 | 0.023 | 0 | 0 |
Belastingvorderingen
| 0 | 581 | 1 | 536 | 1 | 475 | -7,884 | -4,616 | 1 | 27.508 | 58.225 | 26.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.593 | 0.593 | 0.415 | 0.415 |
Overige niet-vlottende activa
| 116 | -4,412 | 74 | -3,865 | -5,473 | -8,233 | 25 | 12 | -4,588 | -1,093.402 | -999.508 | -26.913 | -103.085 | -90.596 | -90.979 | -91.417 | -67.097 | 0.405 | 0.101 | 0.065 | 0.065 | 0.042 | 0.042 | 0.005 | 0.005 |
Totaal niet-vlottende activa
| 7,632 | 8,400 | 9,522 | 10,277 | 13,550 | 16,395 | 15,697 | 9,533 | 9,649 | 1,547.088 | 1,490.399 | 262.163 | 103.085 | 90.596 | 90.979 | 91.417 | 67.097 | 67.985 | 16.996 | 17.622 | 17.622 | 1.085 | 1.085 | 0.831 | 0.831 |
Totaal activa
| 9,630 | 10,731 | 11,831 | 12,923 | 14,930 | 18,249 | 17,713 | 10,355 | 10,370 | 1,684.061 | 1,615.63 | 417.091 | 193.99 | 197.914 | 210.021 | 237.302 | 82.77 | 78.513 | 19.628 | 21.958 | 21.958 | 2.157 | 2.157 | 2.161 | 2.161 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 1,168 | 500 | 1,053 | 479 | 1,017 | 484 | 1,023 | 286 | 235 | 61 | 73.678 | 6.036 | 2.185 | 12.067 | 12.764 | 14.897 | 14.166 | 7.267 | 2.959 | 2.921 | 2.921 | 1.083 | 1.083 | 0.646 | 0.646 |
Kortlopende schulden
| 67 | 392 | 318 | 68 | 101 | 64 | 80 | 30 | 27 | 31 | 11.201 | 149.85 | 0 | 0 | 0 | 0 | 15.446 | 5.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 11 | 13 | 15 | 66 | 33 | 36 | 59 | 37 | 68 | 42.375 | 13.228 | 14.468 | 4.414 | 6.722 | 2.211 | 8.709 | 2.495 | 2.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 11 | 13 | 15 | 66 | 33 | 36 | 59 | 23 | 68 | 42.375 | 0 | -149.85 | 0 | 0 | 0 | 0 | -15.446 | 3.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 43 | 645 | 29 | 729 | 8 | 693 | 9 | 406 | 220 | 108.876 | 41.929 | 80.301 | 41.311 | 23.384 | 20.501 | 19.016 | 8.175 | 8.394 | 3.088 | 0.609 | 0.609 | 0.36 | 0.36 | 0.259 | 0.259 |
Totaal kortlopende verplichtingen
| 1,300 | 1,550 | 1,430 | 1,408 | 1,192 | 1,277 | 1,171 | 759 | 618 | 243.251 | 140.036 | 250.655 | 47.91 | 42.173 | 35.476 | 42.622 | 40.282 | 24.187 | 6.047 | 3.53 | 3.53 | 1.443 | 1.443 | 0.904 | 0.904 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 2,037 | 2,037 | 2,044 | 2,312 | 2,596 | 2,718 | 2,106 | 540 | 543 | 263.08 | 253.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 265 | 283 | 311 | 340 | 316 | 240 | 66 | 67 | 239.326 | 253.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,081 | 681 | 1,284 | 841 | 1,383 | 1,059 | 550 | 584 | 68.333 | 31.083 | 27.607 | 9.566 | 5.962 | 6.447 | 6.93 | 4.56 | 4.901 | 1.225 | 1.232 | 1.232 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 483 | 1,299 | 212 | 1,503 | 256 | 1,410 | 214 | 80 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.083 | 1.083 | 0.646 | 0.646 |
Totaal niet-vlottende verplichtingen
| 2,520 | 3,336 | 2,937 | 3,815 | 3,693 | 4,128 | 3,379 | 1,166 | 1,130 | 331.413 | 302.821 | 27.607 | 9.566 | 5.962 | 6.447 | 6.93 | 4.56 | 4.901 | 1.225 | 1.232 | 1.232 | 1.083 | 1.083 | 0.646 | 0.646 |
Totaal passiva
| 3,820 | 4,886 | 4,367 | 5,223 | 4,885 | 5,405 | 4,550 | 1,925 | 1,748 | 574.664 | 442.857 | 278.262 | 57.476 | 48.135 | 41.923 | 49.552 | 44.842 | 29.088 | 7.272 | 4.761 | 4.761 | 1.443 | 1.443 | 0.904 | 0.904 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0.109 | 0.363 | 0 | 0 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9 | 9 | 9 | 9 | 9 | 9 | 8 | 6 | 6 | 2.448 | 2.448 | 1.729 | 1.727 | 1.727 | 1.727 | 1.727 | 0.035 | 0.016 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
Ingehouden winsten
| -8,911 | -8,660 | -7,052 | -6,813 | -4,637 | -1,168 | -870 | -384 | -288 | -230.364 | -155.463 | -117.297 | -118.01 | -103.28 | -86.655 | -64.818 | -45.471 | -33.931 | -8.483 | -3.591 | -3.591 | -1.871 | -1.871 | -1.306 | -1.306 |
Overige gereserveerde algehele resultaten
| 1,183 | 951 | 873 | 905 | 1,144 | 561 | 608 | 2 | 108 | 16.703 | 2.476 | -0.106 | -0.109 | -0.363 | 0.388 | 0.231 | 0.08 | 0.084 | -0.259 | -0.146 | -0.146 | -0.089 | -0.089 | -0.041 | -0.041 |
Overige totale aandeelhoudersvermogen
| 13,536 | 13,552 | 13,642 | 13,607 | 13,537 | 13,450 | 13,412 | 8,801 | 8,792 | 1,320.61 | 1,323.312 | 249.838 | 249.534 | 249.534 | 249.534 | 249.534 | 81.999 | 82.018 | 21.094 | 20.93 | 20.93 | 2.67 | 2.67 | 2.599 | 2.599 |
Totaal eigen vermogen van aandeelhouders
| 5,817 | 5,852 | 7,472 | 7,708 | 10,053 | 12,852 | 13,158 | 8,425 | 8,618 | 1,109.397 | 1,172.773 | 138.829 | 136.514 | 149.779 | 168.098 | 187.75 | 37.928 | 49.425 | 12.356 | 17.197 | 17.197 | 0.715 | 0.715 | 1.257 | 1.257 |
Totaal eigen vermogen
| 5,810 | 5,845 | 7,464 | 7,700 | 10,045 | 12,844 | 13,163 | 8,430 | 8,622 | 1,109.397 | 1,172.773 | 138.829 | 136.514 | 149.779 | 168.098 | 187.75 | 37.928 | 49.425 | 12.356 | 17.197 | 17.197 | 0.715 | 0.715 | 1.257 | 1.257 |
Totaal passiva en aandeelhoudersvermogen
| 9,630 | 10,731 | 11,831 | 12,923 | 14,930 | 18,249 | 17,713 | 10,355 | 10,370 | 1,684.061 | 1,615.63 | 417.091 | 193.99 | 197.914 | 210.021 | 237.302 | 82.77 | 78.513 | 19.628 | 21.958 | 21.958 | 2.157 | 2.157 | 2.161 | 2.161 |