Tarkett S.A.
EPA:TKTT.PA
10.55 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 18 | 17.6 | 2.8 | -39.4 | 12.6 | 14.8 | 0.3 | 45.8 | -64.9 | 31.9 | 7.7 | 13.45 | 20.6 | 28.7 | 17.15 | 59.2 | -97.9 | -1.925 | 73.4 | 45.2 | 43.075 | 52.9 | 33.1 | 30.4 | 33.1 | 32.8 | 25.975 | 28.4 | 25.975 | 60.9 | 37.05 | 36.7 | 37.05 | 37.05 | 31.65 | 31.65 | 31.65 | 31.65 | 17.5 | 17.5 | 17.5 | 17.5 | 29.125 | 29.125 | 29.125 | 29.125 | 17.4 | 17.4 | 17.4 | 17.4 |
Afschrijvingen & Amortisatie
| 59.6 | 68 | 65.4 | 79.1 | 72.8 | 74.3 | 74.8 | 73.7 | 137.4 | 81.1 | -77 | 39.525 | 62.4 | 59.1 | 30.375 | 62.2 | 60.1 | 30.575 | 62.7 | 60.4 | 30.775 | 65.2 | 31.375 | 60.3 | 31.375 | 51 | 25.2 | 49.8 | 25.2 | 55.3 | 26.375 | 50.2 | 26.375 | 26.375 | 22.2 | 22.2 | 22.2 | 22.2 | 24.575 | 24.575 | 24.575 | 24.575 | 22.625 | 22.625 | 22.625 | 22.625 | 24.475 | 24.475 | 24.475 | 24.475 |
Uitgestelde Inkomstenbelasting
| 0 | -88 | -78.8 | -48.5 | -400.3 | -117 | -205.9 | -18 | -368.8 | -39.6 | 156.2 | 0 | -186.3 | 178.4 | 0 | -120.8 | 171.7 | 0 | -166.8 | 190.6 | 0 | -162.3 | 0 | 173.8 | 0 | -192.2 | 0 | 0 | 0 | -140.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2 | 5.9 | 3.6 | 3.1 | 3.2 | 1.4 | 1.7 | 1.1 | 1.8 | 2.1 | 2 | 0 | 2 | 2.1 | 0 | 0.2 | 11.9 | 0 | 3.1 | 5.6 | 0 | 1.1 | 0 | 0.9 | 0 | 2.7 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -200.4 | 91.8 | 18.3 | 134.2 | -280.7 | 44.4 | -81.8 | 165.1 | -107 | 148.4 | 30.8 | 49.15 | 196.7 | -193.4 | -5.35 | 130 | -199.8 | -10.9 | 183 | -219.5 | -4.225 | 171.1 | 2.125 | -175.2 | 2.125 | 190.2 | 3.35 | -160.2 | 3.35 | 146.9 | -1.475 | -141.8 | -1.475 | -1.475 | 14 | 14 | 14 | 14 | -7.675 | -7.675 | -7.675 | -7.675 | -4.775 | -4.775 | -4.775 | -4.775 | 23.175 | 23.175 | 23.175 | 23.175 |
Vorderingen
| -108.7 | 108.2 | -114 | 95.6 | -113.4 | 35.5 | -75.3 | 82.8 | -60.2 | 113.7 | -28.1 | 0 | 126.3 | -109.4 | 0 | 90 | -122.9 | 0 | 111.4 | -128.6 | 0 | 96.5 | 0 | -97 | 0 | 74.3 | 0 | -63.4 | 0 | 69.6 | 0 | -69.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -49.1 | 50.8 | 14.8 | 134.7 | -188.2 | -35.6 | -63.9 | 62 | -15.5 | 71.2 | -38.1 | 8.275 | 58 | -71.1 | -3.275 | 30.6 | -60.7 | -7.525 | 52.3 | -67.6 | -3.825 | 64.7 | -3.25 | -77.7 | -3.25 | 115.2 | 4.875 | -95.7 | 4.875 | 65.1 | 0.5 | -63.1 | 0.5 | 0.5 | -5.3 | -5.3 | -5.3 | -5.3 | -4.225 | -4.225 | -4.225 | -4.225 | -9.45 | -9.45 | -9.45 | -9.45 | 16.85 | 16.85 | 16.85 | 16.85 |
Crediteuren
| 78.8 | -105.1 | 154.8 | -117.5 | 50.1 | 33.1 | 84.6 | -14.3 | -16.5 | -60.2 | 99.1 | 0 | -40.875 | 2.075 | 0 | 2.075 | 3.375 | 0 | 3.375 | 0.4 | 0 | 0.4 | 0 | -5.375 | 0 | -5.375 | 0 | 1.525 | 0 | 1.525 | 0 | 1.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -42.6 | 37.9 | -37.3 | 21.4 | -29.2 | 11.4 | -27.2 | 34.6 | -14.8 | 23.7 | -2.1 | 40.875 | 12.4 | -12.9 | -2.075 | 9.4 | -16.2 | -3.375 | 19.3 | -23.3 | -0.4 | 9.9 | 5.375 | -0.5 | 5.375 | 0.7 | -1.525 | -1.1 | -1.525 | 12.2 | -1.975 | -9.1 | -1.975 | -1.975 | 19.3 | 19.3 | 19.3 | 19.3 | -3.45 | -3.45 | -3.45 | -3.45 | 4.675 | 4.675 | 4.675 | 4.675 | 6.325 | 6.325 | 6.325 | 6.325 |
Overige Niet-Contante Posten
| 98.7 | 97.7 | 74.2 | 50.8 | 394 | 103.3 | 207.3 | 22.3 | 375.6 | 45.1 | -4.4 | -6.05 | -87.5 | 72.3 | -1.425 | -201.8 | 216.9 | -7.5 | -38.8 | 63.7 | -9.925 | -54.3 | -12.475 | 64.1 | -12.475 | -74.5 | -9.875 | 58.4 | -9.875 | -55.3 | -10.55 | 46.6 | -10.55 | -10.55 | -10.6 | -10.6 | -10.6 | -10.6 | -8.675 | -8.675 | -8.675 | -8.675 | -8.9 | -8.9 | -8.9 | -8.9 | -1.625 | -1.625 | -1.625 | -1.625 |
Kasstroom uit Operationele Activiteiten
| -22.1 | 193 | 85.5 | 179.3 | -198.4 | 121.2 | -3.6 | 290 | -25.9 | 269 | 115.3 | 96.075 | 194.2 | -31.2 | 40.75 | 49.8 | -8.8 | 10.25 | 283.4 | -44.6 | 59.7 | 236 | 54.125 | -19.5 | 54.125 | 202.2 | 44.65 | -23.6 | 44.65 | 213.9 | 51.4 | -8.3 | 51.4 | 51.4 | 57.25 | 57.25 | 57.25 | 57.25 | 25.725 | 25.725 | 25.725 | 25.725 | 38.075 | 38.075 | 38.075 | 38.075 | 63.425 | 63.425 | 63.425 | 63.425 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -32.5 | -52.2 | -40.7 | -50.3 | -46.4 | -43 | -29.8 | -38.5 | -35.6 | -66.1 | -58.5 | -31.15 | -75.9 | -52.3 | -32.05 | -65.6 | -45.5 | -27.775 | -48 | -43.9 | -22.975 | -38.8 | -20.15 | -41.8 | -20.15 | -47.2 | -21.925 | -40.5 | -21.925 | -54.8 | -25.125 | -45.7 | -25.125 | -25.125 | -21.25 | -21.25 | -21.25 | -21.25 | -22.95 | -22.95 | -22.95 | -22.95 | -16.575 | -16.575 | -16.575 | -16.575 | -17.35 | -17.35 | -17.35 | -17.35 |
Netto Overnames
| 0.1 | -2.6 | 0.6 | 0.8 | -2.2 | -1.4 | 5.8 | 3.3 | 1.9 | -2 | -2.3 | 0 | -221.9 | -10 | 0 | -0.4 | 0 | 0 | -0.3 | -0.2 | 0 | -0.7 | 0 | -1.6 | 0 | -156.1 | 0 | -20.6 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.525 | 2.525 | 2.525 | 2.525 |
Overige Investeringsactiviteiten
| 0.2 | 0.7 | 0.5 | 2 | 0.6 | 1.1 | 5.9 | 3.3 | 1.9 | 3.7 | 0 | 31.15 | 0.7 | 0.8 | 32.05 | 3.9 | 0.6 | 27.775 | 0.3 | 0.4 | 22.975 | 36.4 | 20.15 | 0.2 | 20.15 | 1.3 | 21.925 | 0.2 | 21.925 | 0.3 | 25.125 | 0.6 | 25.125 | 25.125 | 21.25 | 21.25 | 21.25 | 21.25 | 22.95 | 22.95 | 22.95 | 22.95 | 16.575 | 16.575 | 16.575 | 16.575 | 14.825 | 14.825 | 14.825 | 14.825 |
Kasstroom uit Investeringsactiviteiten
| -32.3 | -54.8 | -40.1 | -49.5 | -48.6 | -44.4 | -24 | -35.2 | -33.7 | -68.1 | -60.8 | -31.15 | -297.1 | -61.5 | -32.05 | -62.1 | -44.9 | -27.775 | -48 | -43.7 | -23.075 | -3.1 | -20.05 | -43.2 | -20.05 | -202 | -21.925 | -60.9 | -21.925 | -58 | -25.125 | -45.1 | -25.125 | -25.125 | -21.25 | -21.25 | -21.25 | -21.25 | -22.925 | -22.925 | -22.925 | -22.925 | -16.95 | -16.95 | -16.95 | -16.95 | -14.825 | -14.825 | -14.825 | -14.825 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.7 | -110.6 | -4 | -22.2 | -187.4 | -17.3 | -129 | -169.1 | -199.3 | -155.3 | -15.3 | -163.4 | -163.4 | -82.2 | -2.45 | -2.45 | -147.9 | -56.075 | -56.075 | -82.2 | -141.825 | -141.825 | -179.75 | -25.6 | -179.75 | -179.75 | -25.9 | -74 | -25.9 | -25.9 | -124.075 | -30.9 | -124.075 | -124.075 | -17.575 | -17.575 | -17.575 | -17.575 | -4.25 | -4.25 | -4.25 | -4.25 | -28.8 | -28.8 | -28.8 | -28.8 | -48.55 | -48.55 | -48.55 | -48.55 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -0.1 | 0.2 | 0.4 | 0 | 164.9 | 0 | 0 | 163.8 | 53.775 | 0 | 3.775 | 0 | 0 | 65.175 | 338.725 | 0 | 144.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.525 | 9.525 | 9.525 | 9.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.225 | -0.225 | -0.225 | -0.225 | -0.025 | -0.025 | -0.025 | -0.025 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -4.1 | 0 | 0 | -0.4 | -4.9 | -1.325 | -1.325 | 0 | 0 | -9.1 | -2.275 | -2.275 | -2.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.4 | -1.85 | -1.85 | -37.9 | -9.475 | -9.475 | -38 | -9.6 | -9.6 | -33 | -8.25 | -8.25 | -24.1 | -6.025 | -6.025 | -6.025 | -39.4 | -9.85 | -9.85 | -9.85 | -124.8 | -31.2 | -31.2 | -31.2 | -31.2 | 0 | 0 | 0 | 0 | -25.625 | -25.625 | -25.625 | -25.625 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 |
Overige Financieringsactiviteiten
| -21.5 | -132.3 | 0.1 | -41.2 | -0.1 | -33.1 | 0.1 | -0.1 | -16.4 | -177.6 | 0.2 | 165.25 | 138 | 131.075 | 13.25 | -18.1 | -0.9 | 65.675 | -158.8 | -4 | 152.35 | -242.2 | 185.775 | 0.3 | 185.775 | 99.1 | 35.75 | -14.5 | 35.75 | 14.5 | 145.75 | -4.4 | 145.75 | 145.75 | 17.575 | 17.575 | 17.575 | 17.575 | 29.875 | 29.875 | 29.875 | 29.875 | 29.025 | 29.025 | 29.025 | 29.025 | 48.6 | 48.6 | 48.6 | 48.6 |
Kasstroom uit Financieringsactiviteiten
| 1.7 | -132.3 | -22 | -41.2 | 171.2 | -33.1 | -145.3 | -184.1 | 182.9 | -183.6 | -30.4 | -166.625 | 99.7 | 77.3 | -13.25 | -56.1 | 147 | -67.75 | -200.9 | 78.2 | -153.4 | -266.3 | -187.775 | 25.9 | -187.775 | 59.7 | -39.725 | 59.5 | -39.725 | -110.3 | -146.85 | 26.5 | -146.85 | -146.85 | -17.575 | -17.575 | -17.575 | -17.575 | -29.875 | -29.875 | -29.875 | -29.875 | -29.025 | -29.025 | -29.025 | -29.025 | -48.6 | -48.6 | -48.6 | -48.6 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3.9 | -4.4 | -21.4 | -8 | 10.5 | 4.3 | 1.7 | -1.1 | -2 | 0.5 | 0.1 | 112.2 | 0.1 | -0.5 | -0.2 | -1.5 | -1.8 | 90.675 | 1.2 | -0.4 | 123.075 | 0.3 | 136.9 | 2.7 | 136.9 | 3.3 | 26.6 | 0.2 | 26.6 | -2.9 | 124.475 | -0.3 | 124.475 | 124.475 | -11.55 | -11.55 | -11.55 | -11.55 | 33.575 | 33.575 | 33.575 | 33.575 | -3.9 | -3.9 | -3.9 | -3.9 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -48.9 | 1.5 | 2 | 80.5 | -65.1 | 48.1 | -171.3 | 69.7 | 121.2 | 17.8 | 95.975 | 10.5 | -64.275 | 70.025 | -4.75 | -160.675 | 161.325 | 5.4 | -28.725 | 40.425 | 6.3 | -77.925 | -16.8 | 67.425 | -16.8 | -54.825 | 9.6 | 47.625 | 9.6 | -20.125 | 3.9 | 33.625 | 3.9 | 3.9 | 6.875 | 6.875 | 6.875 | 6.875 | 6.5 | 6.5 | 6.5 | 6.5 | -11.8 | -11.8 | -11.8 | -11.8 | -10.175 | -10.175 | -10.175 | -10.175 |
Kaspositie aan het Einde van de Periode
| 175.4 | 224.3 | 222.8 | 220.8 | 140.3 | 205.4 | 157.3 | 328.6 | 258.9 | 137.7 | 119.9 | 34.425 | 34.425 | 98.7 | 23.925 | 23.925 | 184.6 | 28.675 | 28.675 | 57.4 | 23.275 | 23.275 | 16.975 | 101.2 | 16.975 | 16.975 | 33.775 | 71.8 | 33.775 | 33.775 | 24.175 | 53.9 | 24.175 | 24.175 | 20.35 | 20.35 | 20.35 | 20.35 | 13.475 | 13.475 | 13.475 | 13.475 | 7 | 7 | 7 | 7 | 18.8 | 18.8 | 18.8 | 18.8 |