The Timken Company
NYSE:TKR
71.63 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,126.8 | 1,182.3 | 1,190.3 | 1,091.2 | 1,142.7 | 1,272.3 | 1,262.8 | 1,082 | 1,136.4 | 1,153.7 | 1,124.6 | 1,007.3 | 1,037.3 | 1,062.9 | 1,025.4 | 891.7 | 894.6 | 803.5 | 923.4 | 896.2 | 914 | 1,000 | 979.7 | 910.1 | 881.3 | 906.3 | 883.1 | 778 | 771.4 | 750.6 | 703.8 | 654.8 | 657.4 | 673.6 | 684 | 714.4 | 707.4 | 728 | 722.5 | 762.2 | 788 | 789.2 | 1,104.5 | 1,063.3 | 1,061.5 | 1,126.5 | 1,089.9 | 1,080.3 | 1,142.5 | 1,343.2 | 1,421 | 1,264.7 | 1,321.8 | 1,329.6 | 1,254.1 | 1,070.7 | 1,059.7 | 1,011.4 | 913.69 | 774.606 | 763.644 | 828.927 | 960.378 | 1,210.757 | 1,482.684 | 1,535.549 | 1,434.67 | 1,341.037 | 1,261.239 | 1,349.231 | 1,284.513 | 965.338 | 1,272.922 | 1,388.025 | 1,347.08 | 1,281.083 | 1,258.133 | 1,324.678 | 1,304.54 | 1,187.875 | 1,096.724 | 1,130.287 | 1,098.785 | 1,021.825 | 938.012 | 990.253 | 838.007 | 644.898 | 628.591 | 660.829 | 615.757 | 573.575 | 577.698 | 634.389 | 661.516 | 631.711 | 632.243 | 693.263 | 685.791 | 631.8 | 601.7 | 636.1 | 625.4 | 653.8 | 616.8 | 701.7 | 707.4 | 671.1 | 629.9 | 676 | 640.6 | 615.9 | 581.4 | 601.6 | 596 | 556.3 | 519.5 | 585.8 | 568.9 | 503.5 | 466.3 | 494 | 466.5 | 439.5 | 405.5 | 441.2 | 422.5 | 398.2 | 404 | 419.2 | 420.9 | 388.1 | 386.7 | 436.5 | 436.2 | 435.1 | 421.5 | 435.9 | 408.5 | 326 | 358.3 | 413.9 | 434.7 | 409.1 | 373.5 | 390.5 | 381 | 334.2 | 305 | 302.7 | 288.5 | 237.2 | 245.5 | 287.7 | 287.7 | 253.3 | 256.1 |
Kosten van de omzet
| 782.4 | 826.3 | 792.7 | 777.3 | 787.1 | 866.9 | 846 | 785.9 | 802.9 | 811.9 | 797.2 | 774.2 | 769.4 | 760.6 | 726.2 | 654.7 | 630.9 | 573.2 | 644.5 | 640.2 | 636.5 | 694.3 | 677.1 | 655.6 | 628 | 638.9 | 618.2 | 566.9 | 554.4 | 548.8 | 523.3 | 490.7 | 489.9 | 491.3 | 503.1 | 523.5 | 512 | 522.9 | 520 | 541.4 | 562.5 | 555.6 | 813.5 | 799.6 | 809.8 | 824.4 | 815.4 | 801.8 | 843.6 | 965.9 | 1,009.4 | 922.1 | 978.5 | 979.1 | 920.8 | 805.1 | 794.6 | 743.1 | 690.999 | 601.407 | 634.082 | 710.092 | 808.252 | 1,031.325 | 1,075.928 | 1,191.805 | 1,123.133 | 1,085.041 | 1,009.929 | 1,060.196 | 1,027.02 | 808.389 | 1,024.438 | 1,075 | 1,059.694 | 1,023.435 | 1,005.722 | 1,047.866 | 1,032.69 | 941.445 | 912.679 | 924.7 | 896.262 | 826.148 | 790.402 | 832.184 | 707.741 | 529.526 | 517.329 | 536.528 | 497.115 | 492.903 | 486.747 | 523.306 | 543.502 | 641.39 | 485.026 | 513.114 | 502.605 | 463.1 | 447.8 | 479.4 | 462.2 | 495.6 | 461.8 | 501.8 | 499.2 | 480.2 | 453.9 | 474.9 | 454.2 | 428.7 | 412.2 | 427.8 | 425.8 | 400.5 | 373.1 | 421.5 | 399.3 | 357.2 | 336 | 351.4 | 345.6 | 330.3 | 300.7 | 311.9 | 305.1 | 286.4 | 292.6 | 300.6 | 302.5 | 279 | 282.2 | 325.9 | 313.5 | 319.4 | 294.8 | 293.6 | 275.2 | 238.2 | 255 | 272.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 344.4 | 356 | 397.6 | 313.9 | 355.6 | 405.4 | 416.8 | 296.1 | 333.5 | 341.8 | 327.4 | 233.1 | 267.9 | 302.3 | 299.2 | 237 | 263.7 | 230.3 | 278.9 | 256 | 277.5 | 305.7 | 302.6 | 254.5 | 253.3 | 267.4 | 264.9 | 211.1 | 217 | 201.8 | 180.5 | 164.1 | 167.5 | 182.3 | 180.9 | 190.9 | 195.4 | 205.1 | 202.5 | 220.8 | 225.5 | 233.6 | 291 | 263.7 | 251.7 | 302.1 | 274.5 | 278.5 | 298.9 | 377.3 | 411.6 | 342.6 | 343.3 | 350.5 | 333.3 | 265.6 | 265.1 | 268.3 | 222.691 | 173.199 | 129.562 | 118.835 | 152.126 | 179.432 | 406.756 | 343.744 | 311.537 | 255.996 | 251.31 | 289.035 | 257.493 | 156.949 | 248.484 | 313.025 | 287.386 | 257.648 | 252.411 | 276.812 | 271.85 | 246.43 | 184.045 | 205.587 | 202.523 | 195.677 | 147.61 | 158.069 | 130.266 | 115.372 | 111.262 | 124.301 | 118.642 | 80.672 | 90.951 | 111.083 | 118.014 | -9.679 | 147.217 | 180.149 | 183.186 | 168.7 | 153.9 | 156.7 | 163.2 | 158.2 | 155 | 199.9 | 208.2 | 190.9 | 176 | 201.1 | 186.4 | 187.2 | 169.2 | 173.8 | 170.2 | 155.8 | 146.4 | 164.3 | 169.6 | 146.3 | 130.3 | 142.6 | 120.9 | 109.2 | 104.8 | 129.3 | 117.4 | 111.8 | 111.4 | 118.6 | 118.4 | 109.1 | 104.5 | 110.6 | 122.7 | 115.7 | 126.7 | 142.3 | 133.3 | 87.8 | 103.3 | 141.4 | 434.7 | 409.1 | 373.5 | 390.5 | 381 | 334.2 | 305 | 302.7 | 288.5 | 237.2 | 245.5 | 287.7 | 287.7 | 253.3 | 256.1 |
Brutowinstmarge
| 0.306 | 0.301 | 0.334 | 0.288 | 0.311 | 0.319 | 0.33 | 0.274 | 0.293 | 0.296 | 0.291 | 0.231 | 0.258 | 0.284 | 0.292 | 0.266 | 0.295 | 0.287 | 0.302 | 0.286 | 0.304 | 0.306 | 0.309 | 0.28 | 0.287 | 0.295 | 0.3 | 0.271 | 0.281 | 0.269 | 0.256 | 0.251 | 0.255 | 0.271 | 0.264 | 0.267 | 0.276 | 0.282 | 0.28 | 0.29 | 0.286 | 0.296 | 0.263 | 0.248 | 0.237 | 0.268 | 0.252 | 0.258 | 0.262 | 0.281 | 0.29 | 0.271 | 0.26 | 0.264 | 0.266 | 0.248 | 0.25 | 0.265 | 0.244 | 0.224 | 0.17 | 0.143 | 0.158 | 0.148 | 0.274 | 0.224 | 0.217 | 0.191 | 0.199 | 0.214 | 0.2 | 0.163 | 0.195 | 0.226 | 0.213 | 0.201 | 0.201 | 0.209 | 0.208 | 0.207 | 0.168 | 0.182 | 0.184 | 0.191 | 0.157 | 0.16 | 0.155 | 0.179 | 0.177 | 0.188 | 0.193 | 0.141 | 0.157 | 0.175 | 0.178 | -0.015 | 0.233 | 0.26 | 0.267 | 0.267 | 0.256 | 0.246 | 0.261 | 0.242 | 0.251 | 0.285 | 0.294 | 0.284 | 0.279 | 0.297 | 0.291 | 0.304 | 0.291 | 0.289 | 0.286 | 0.28 | 0.282 | 0.28 | 0.298 | 0.291 | 0.279 | 0.289 | 0.259 | 0.248 | 0.258 | 0.293 | 0.278 | 0.281 | 0.276 | 0.283 | 0.281 | 0.281 | 0.27 | 0.253 | 0.281 | 0.266 | 0.301 | 0.326 | 0.326 | 0.269 | 0.288 | 0.342 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.3 | 0 | 0 | 0 | 35.3 | 0 | 0 | 0 | 31.8 | 0 | 0 | 0 | 32.6 | 0 | 0 | 0 | 38.8 | 0 | 0 | 0 | 39.3 | 0 | 0 | 0 | 52.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 191.7 | 180.5 | 180.5 | 0 | 186.7 | 0 | 158.5 | 0 | 0 | 0 | 0 | 0 | 0 | 134.9 | 0 | 111.8 | 153.6 | 159.2 | 148 | 158.7 | 152.7 | 0 | 0 | 0 | 0 | 144 | 134 | 123.8 | 119.6 | 128.2 | 119.8 | 110.6 | 119.5 | 360.8 | 124.3 | 130.5 | 343.7 | 164.7 | 132.2 | 136.8 | 162 | 154.4 | 159 | 159.6 | 153.6 | 163.5 | 152.7 | 163 | 164.7 | 167.1 | 155.1 | 153.7 | 150.3 | 149.8 | 140.3 | 140.7 | 133.057 | 114.033 | 107.244 | 142.315 | 138.996 | 156.78 | 193.658 | 196.603 | 177.946 | 180.51 | 170.841 | 179.629 | 164.303 | 162.827 | 163.999 | 176.264 | 174.252 | 172.79 | 163.021 | 161.742 | 164.039 | 162.823 | 135.006 | 147.391 | 142.703 | 145.299 | 128.454 | 135.197 | 105.271 | 92.487 | 87.382 | 93.005 | 85.992 | 87.028 | 86.828 | 93.289 | 96.538 | 93.319 | 88.92 | 91.115 | 94.145 | 93.6 | 89.2 | 87.8 | 89.3 | 93.4 | 85.3 | 89.9 | 88.1 | 87.6 | 81.2 | 84.2 | 77.8 | 82 | 77.3 | 78.2 | 78.9 | 76.6 | 77.6 | 74.8 | 73.6 | 70.5 | 70.7 | 70.8 | 70.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0.9 | -0.9 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.528 | -0.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 189.7 | 184.1 | 191.7 | 189.5 | 179.6 | 184.9 | 186.8 | 167.3 | 158.5 | 155.9 | 154.1 | 146.3 | 140.7 | 149 | 144.5 | 135.7 | 132.7 | 111.8 | 153.6 | 159.2 | 148 | 158.7 | 152.7 | 148.3 | 142 | 141.8 | 148.6 | 144 | 134 | 123.8 | 119.6 | 128.2 | 119.8 | 110.6 | 119.5 | 360.8 | 124.3 | 130.5 | 343.7 | 164.7 | 132.2 | 136.8 | 162 | 154.4 | 159 | 159.6 | 153.6 | 163.5 | 152.7 | 163 | 164.7 | 167.1 | 155.1 | 153.7 | 150.3 | 149.8 | 140.3 | 140.7 | 133.057 | 114.033 | 106.716 | 141.336 | 138.996 | 156.78 | 193.658 | 196.603 | 177.946 | 180.51 | 170.841 | 179.629 | 164.303 | 162.827 | 163.999 | 176.264 | 174.252 | 172.79 | 163.021 | 161.742 | 164.039 | 162.823 | 135.006 | 147.391 | 142.703 | 145.299 | 128.454 | 135.197 | 105.271 | 92.487 | 87.382 | 93.005 | 85.992 | 87.028 | 86.828 | 93.289 | 96.538 | 93.319 | 88.92 | 91.115 | 94.145 | 93.6 | 89.2 | 87.8 | 89.3 | 93.4 | 85.3 | 89.9 | 88.1 | 87.6 | 81.2 | 84.2 | 77.8 | 82 | 77.3 | 78.2 | 78.9 | 76.6 | 77.6 | 74.8 | 73.6 | 70.5 | 70.7 | 70.8 | 70.3 | 66.1 | 67.6 | 70.7 | 69.7 | 69.7 | 76.6 | 77.2 | 73.3 | 72.3 | 75.4 | 74 | 76 | 77.7 | 73.6 | 69.1 | 66.1 | 65.1 | 62.8 | 61.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.2 | -0.9 | -31 | -0.5 | 2.3 | 13.5 | 18.7 | 2.3 | -9 | 1.5 | 13.8 | 2 | -0.8 | 5 | -20.3 | 14.3 | -7.3 | 7.5 | 26.8 | -8.6 | 1.6 | 3.4 | -6.6 | 0.5 | 7 | 2.3 | 0.3 | 2.9 | 4.5 | 1.7 | 6.9 | -0.3 | 4.4 | 47.7 | -6.7 | -0.8 | 1.1 | -1.4 | -0.8 | 1.8 | -1.5 | 22 | 4.5 | 0.3 | -1.2 | 0 | -3.6 | 0.5 | 105.7 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113.566 | 37.672 | 37.673 | 38.221 | 38.6 | 37.6 | 37.1 | 36.6 | 35.7 | 35.1 | 35.2 | 33.8 | 34.2 | 33.3 | 33.6 | 33.2 | 32.6 | 31.6 | 31.4 | 30.9 | 30.6 | 30.8 | 31.2 | 30.8 | 30.3 | 29.8 | 29.8 | 29.4 | 28.9 | 29.3 | 30.1 | 30.1 | 29.9 | 28.8 | 28.1 | 27.7 | 26.5 | 27.8 | 27.3 | 27.7 | 26.3 | 26.6 | 25 | 23.3 | 23.2 | 22.7 | 22.6 | 0 | -1,413.9 | 0 | 0 | 0 | -1,182 | 0 | 0 | 0 | -1,094.6 | 0 | 0 | 0 | -1,116.7 | 0 |
Bedrijfskosten
| 189.7 | 184.1 | 211.7 | 189.5 | 179.6 | 202.2 | 200.3 | 167.3 | 169.2 | 155.9 | 154.1 | 146.3 | 140.7 | 149 | 144.5 | 135.7 | 132.7 | 111.8 | 153.6 | 159.2 | 148 | 158.7 | 152.7 | 148.3 | 142 | 141.8 | 148.6 | 144 | 134 | 123.8 | 119.6 | 128.2 | 119.8 | 110.6 | 119.5 | 360.8 | 124.3 | 130.5 | 343.7 | 164.7 | 132.2 | 136.8 | 162 | 154.4 | 159 | 159.6 | 153.6 | 163.5 | 152.7 | 163 | 164.7 | 167.1 | 155.1 | 153.7 | 150.3 | 149.8 | 140.3 | 140.7 | 133.057 | 114.033 | 106.716 | 141.336 | 138.996 | 156.772 | 193.658 | 196.603 | 177.946 | 180.51 | 170.841 | 179.629 | 164.303 | 162.827 | 163.999 | 176.264 | 174.252 | 172.79 | 163.021 | 161.742 | 164.039 | 162.823 | 135.006 | 147.391 | 144.079 | 145.299 | 128.454 | 135.197 | 105.271 | 92.487 | 87.382 | 93.005 | 85.992 | 87.028 | 86.828 | 93.289 | 96.538 | -20.247 | 126.592 | 128.788 | 132.366 | 132.2 | 126.8 | 124.9 | 125.9 | 129.1 | 120.4 | 125.1 | 121.9 | 121.8 | 114.5 | 117.8 | 111 | 114.6 | 108.9 | 109.6 | 109.8 | 107.2 | 108.4 | 106 | 104.4 | 100.8 | 100.5 | 100.6 | 99.7 | 95 | 96.9 | 100.8 | 99.8 | 99.6 | 105.4 | 105.3 | 101 | 98.8 | 103.2 | 101.3 | 103.7 | 104 | 100.2 | 94.1 | 89.4 | 88.3 | 85.5 | 84.3 | 0 | -1,413.9 | 0 | 0 | 0 | -1,182 | 0 | 0 | 0 | -1,094.6 | 0 | 0 | 0 | -1,116.7 | 0 |
Bedrijfsresultaat
| 146.3 | 171.9 | 184.6 | 119.2 | 149.6 | 200.7 | 187.6 | 127 | 131.7 | 175.9 | 172.3 | 86.1 | 124.3 | 152 | 150.7 | 98.8 | 119 | 115.4 | 121.7 | 93.5 | 127.9 | 145.1 | 149.9 | 104.4 | 108.7 | 125.3 | 116.1 | 66.6 | 81.7 | 77.2 | 59.2 | 32.9 | 42.4 | 68.8 | 50.9 | -143.6 | 66.7 | 73.2 | -147.4 | 50.7 | 2.3 | 91.4 | 113.6 | 91.5 | 89 | 135.8 | 119.7 | 114.3 | 134.3 | 197.6 | 246.7 | 169.6 | 187 | 190.6 | 181.9 | 103.5 | 121.9 | 126.6 | 84.109 | -20.886 | 2.705 | -78.395 | -1.614 | -33.718 | 209.768 | 145.334 | 130.723 | 67.918 | 68.477 | 102.19 | 79.06 | -93.868 | 81.803 | 119.321 | 112.094 | 83.172 | 64.939 | 115.114 | 107.811 | 74.171 | 46.1 | 57.867 | 59.09 | 33.96 | 17.273 | 22.019 | 24.995 | 15.728 | 16.177 | 17.07 | 29.593 | -11.64 | -20.516 | 0.935 | 13.569 | 4.348 | 17.172 | 48.039 | 36.061 | 36.5 | 27.1 | 31.8 | 37.3 | 29.1 | 34.6 | 74.8 | 86.3 | 69.1 | 61.5 | 83.3 | 75.4 | 72.6 | 60.3 | 64.2 | 60.4 | 48.6 | 38 | 58.3 | 65.2 | 45.5 | 29.8 | 42 | 21.2 | 14.2 | 7.9 | 28.5 | 17.6 | 12.2 | 6 | 13.3 | 17.4 | 10.3 | 1.3 | 9.3 | 19 | 11.7 | 26.5 | 48.2 | 43.9 | -0.5 | 17.8 | 57.1 | 434.7 | -1,004.8 | 373.5 | 390.5 | 381 | -847.8 | 305 | 302.7 | 288.5 | -857.4 | 245.5 | 287.7 | 287.7 | -863.4 | 256.1 |
Bedrijfsresultaat ratio
| 0.13 | 0.145 | 0.155 | 0.109 | 0.131 | 0.158 | 0.149 | 0.117 | 0.116 | 0.152 | 0.153 | 0.085 | 0.12 | 0.143 | 0.147 | 0.111 | 0.133 | 0.144 | 0.132 | 0.104 | 0.14 | 0.145 | 0.153 | 0.115 | 0.123 | 0.138 | 0.131 | 0.086 | 0.106 | 0.103 | 0.084 | 0.05 | 0.064 | 0.102 | 0.074 | -0.201 | 0.094 | 0.101 | -0.204 | 0.067 | 0.003 | 0.116 | 0.103 | 0.086 | 0.084 | 0.121 | 0.11 | 0.106 | 0.118 | 0.147 | 0.174 | 0.134 | 0.141 | 0.143 | 0.145 | 0.097 | 0.115 | 0.125 | 0.092 | -0.027 | 0.004 | -0.095 | -0.002 | -0.028 | 0.141 | 0.095 | 0.091 | 0.051 | 0.054 | 0.076 | 0.062 | -0.097 | 0.064 | 0.086 | 0.083 | 0.065 | 0.052 | 0.087 | 0.083 | 0.062 | 0.042 | 0.051 | 0.054 | 0.033 | 0.018 | 0.022 | 0.03 | 0.024 | 0.026 | 0.026 | 0.048 | -0.02 | -0.036 | 0.001 | 0.021 | 0.007 | 0.027 | 0.069 | 0.053 | 0.058 | 0.045 | 0.05 | 0.06 | 0.045 | 0.056 | 0.107 | 0.122 | 0.103 | 0.098 | 0.123 | 0.118 | 0.118 | 0.104 | 0.107 | 0.101 | 0.087 | 0.073 | 0.1 | 0.115 | 0.09 | 0.064 | 0.085 | 0.045 | 0.032 | 0.019 | 0.065 | 0.042 | 0.031 | 0.015 | 0.032 | 0.041 | 0.027 | 0.003 | 0.021 | 0.044 | 0.027 | 0.063 | 0.111 | 0.107 | -0.002 | 0.05 | 0.138 | 1 | -2.456 | 1 | 1 | 1 | -2.537 | 1 | 1 | 1 | -3.615 | 1 | 1 | 1 | -3.409 | 1 |
Totaal overige inkomsten en kosten netto
| -34.1 | -29.3 | -31.3 | -57.7 | -25.4 | -24.1 | -19.4 | -2.9 | -14.6 | -26.3 | -12.2 | 0.6 | -12.3 | -15.4 | -9.4 | -23.8 | -1.1 | -25.6 | -8.1 | 11.6 | -25.7 | -16.6 | -13.3 | -24.5 | -11.4 | -3.2 | -7.3 | -9.9 | -5.6 | -3.3 | -9.3 | -0.7 | -22.6 | 0.9 | 35.2 | -14.1 | -8.8 | -6.3 | -8.7 | -7.8 | -6.3 | -6.2 | 17.5 | -2 | -34.3 | -48.8 | -5.9 | -18.8 | -6.2 | 98.3 | -9.2 | -10.1 | -4.7 | -6.8 | -10.7 | -3.691 | -11.1 | -6.4 | -9.509 | -17.504 | -14.5 | -33.61 | -19.678 | -8.816 | -9.578 | -10.829 | 4.982 | 0.327 | -12.168 | -12.473 | -11.074 | 77.97 | -0.025 | -29.299 | -30.834 | 66.113 | -16.241 | -13.5 | -16.862 | 10.65 | -17.934 | -16.995 | -13.871 | 3.534 | -19.398 | -15.484 | -6.097 | 42.445 | -11.193 | -9.179 | -15.123 | 20.283 | -10.335 | -9.564 | -9.615 | -7.465 | -7.734 | -10.496 | -9.328 | -6.7 | -8.5 | -8.8 | -9.7 | -10 | -9.3 | -13.3 | -6.8 | 2.6 | -7.5 | -9.3 | -8.4 | -11.2 | -8.2 | -6.4 | -6.6 | -5.2 | -7.2 | -8.2 | -9.3 | -5.2 | -7.6 | -6.7 | -7.6 | -57.1 | -10.5 | -10.2 | -11.4 | -9.3 | -10.6 | -7.1 | -8.4 | -54.3 | -10 | -7.5 | -10.2 | -8.3 | -9.2 | -4.7 | -9.3 | -6.6 | -6.3 | -8.3 | -434.7 | 1,004.8 | -373.5 | -390.5 | -381 | 847.8 | -305 | -302.7 | -288.5 | 857.4 | -245.5 | -287.7 | -287.7 | 863.4 | -256.1 |
Inkomen voor belasting
| 112.2 | 137.9 | 153.3 | 61.5 | 124.2 | 176.6 | 168.2 | 124.1 | 117.1 | 149.6 | 160.1 | 86.7 | 112 | 136.6 | 141.3 | 75 | 117.9 | 89.8 | 113.6 | 105.1 | 102.2 | 128.5 | 136.6 | 79.9 | 97.3 | 122.1 | 108.8 | 57.2 | 75.2 | 73.9 | 53.6 | 32.2 | 34.5 | 64.9 | 90.5 | -158 | 57.9 | 66.6 | -156.1 | 42.9 | -4 | 85.2 | 131.1 | 89.5 | 84.9 | 128.9 | 113.8 | 104.5 | 128.1 | 295.9 | 237.5 | 159.5 | 182.3 | 183.8 | 171.2 | 99.9 | 110.8 | -61.4 | 74.509 | -38.39 | -11.785 | -86.91 | -2.23 | -42.534 | 198.897 | 133.527 | 135.705 | 68.245 | 56.309 | 89.717 | 67.986 | -15.898 | 69.011 | 105.708 | 95.413 | 149.285 | 48.698 | 101.614 | 90.949 | 84.821 | 28.166 | 40.872 | 45.219 | 37.494 | -2.125 | 6.535 | 18.898 | 58.173 | 4.984 | 7.891 | 14.47 | 8.643 | -30.851 | -8.629 | 3.954 | -3.117 | 9.438 | 37.543 | 26.733 | 29.8 | 18.6 | 23 | 27.6 | 19.1 | 25.3 | 61.5 | 79.5 | 71.7 | 54 | 74 | 67 | 61.4 | 52.1 | 57.8 | 53.8 | 43.4 | 30.8 | 50.1 | 55.9 | 40.3 | 22.2 | 35.3 | 13.6 | -42.9 | -2.6 | 18.3 | 6.2 | 2.9 | -4.6 | 6.2 | 9 | -44 | -8.7 | 1.8 | 8.8 | 3.4 | 17.3 | 43.5 | 34.6 | -7.1 | 11.5 | 48.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.1 | 0.117 | 0.129 | 0.056 | 0.109 | 0.139 | 0.133 | 0.115 | 0.103 | 0.13 | 0.142 | 0.086 | 0.108 | 0.129 | 0.138 | 0.084 | 0.132 | 0.112 | 0.123 | 0.117 | 0.112 | 0.129 | 0.139 | 0.088 | 0.11 | 0.135 | 0.123 | 0.074 | 0.097 | 0.098 | 0.076 | 0.049 | 0.052 | 0.096 | 0.132 | -0.221 | 0.082 | 0.091 | -0.216 | 0.056 | -0.005 | 0.108 | 0.119 | 0.084 | 0.08 | 0.114 | 0.104 | 0.097 | 0.112 | 0.22 | 0.167 | 0.126 | 0.138 | 0.138 | 0.137 | 0.093 | 0.105 | -0.061 | 0.082 | -0.05 | -0.015 | -0.105 | -0.002 | -0.035 | 0.134 | 0.087 | 0.095 | 0.051 | 0.045 | 0.066 | 0.053 | -0.016 | 0.054 | 0.076 | 0.071 | 0.117 | 0.039 | 0.077 | 0.07 | 0.071 | 0.026 | 0.036 | 0.041 | 0.037 | -0.002 | 0.007 | 0.023 | 0.09 | 0.008 | 0.012 | 0.023 | 0.015 | -0.053 | -0.014 | 0.006 | -0.005 | 0.015 | 0.054 | 0.039 | 0.047 | 0.031 | 0.036 | 0.044 | 0.029 | 0.041 | 0.088 | 0.112 | 0.107 | 0.086 | 0.109 | 0.105 | 0.1 | 0.09 | 0.096 | 0.09 | 0.078 | 0.059 | 0.086 | 0.098 | 0.08 | 0.048 | 0.071 | 0.029 | -0.098 | -0.006 | 0.041 | 0.015 | 0.007 | -0.011 | 0.015 | 0.021 | -0.113 | -0.022 | 0.004 | 0.02 | 0.008 | 0.041 | 0.1 | 0.085 | -0.022 | 0.032 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 24.6 | 35.9 | 42.7 | -0.4 | 33.3 | 47.1 | 42.5 | 25 | 26.7 | 44 | 38.2 | 20 | 20.4 | 29.4 | 25.3 | 19.7 | 26.6 | 28 | 29.6 | -12.7 | 35.5 | 33.6 | 41.3 | 19.1 | 25 | 30.2 | 28.3 | 29.1 | 21.1 | -8.1 | 15.5 | 8.1 | 13.5 | 20 | 27.6 | -122.6 | -6.6 | 28.9 | -21.3 | 3.6 | -0.9 | 27.6 | 47.3 | 36.8 | 32.4 | 46.1 | 38.8 | 29.1 | 47 | 112.5 | 81.5 | 51.2 | 70.1 | 61.5 | 57.4 | 13.3 | 38.6 | -38.2 | 45.854 | -31.093 | 7.116 | -23.04 | 2.848 | -6.382 | 68.484 | 44.584 | 51.24 | 19.954 | 15.066 | 34.116 | -6.268 | -5.16 | 22.465 | 31.017 | 29.473 | 54.404 | 8.867 | 34.28 | 32.714 | 20.439 | 10.703 | 15.531 | 17.45 | 14.998 | -0.85 | 2.614 | 7.559 | 21.707 | 3.147 | 3.931 | 5.282 | 7.425 | -0.319 | 5.945 | 1.732 | -4.04 | 1.753 | 16.303 | 10.693 | 8.5 | 6.2 | 10.7 | 11 | 6 | 11.7 | 22.8 | 30.4 | 24.1 | 16.2 | 29.1 | 25.9 | 22.4 | 20.3 | 23.3 | 20.2 | 15.5 | 11.8 | 18.9 | 21.6 | 14.5 | 7.9 | 14.7 | 5.9 | -12.9 | -2.2 | 8.7 | 3 | 2.7 | -0.7 | 2.8 | 4.1 | -7.8 | -4.7 | 1.1 | 5 | 1.2 | 8.8 | 18.1 | 15.5 | 2.8 | 4.2 | 18.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 81.8 | 96.2 | 103.5 | 58.7 | 87.9 | 125.2 | 122.3 | 97.2 | 87 | 105 | 118.2 | 62.9 | 88.1 | 104.8 | 113.3 | 53.1 | 88.8 | 61.9 | 80.7 | 113.5 | 64.2 | 92.5 | 91.9 | 60 | 71.6 | 91 | 80.2 | 29.2 | 53.5 | 82.5 | 38.2 | 24.1 | 20.6 | 48.2 | 65.9 | -35.7 | 63.4 | 36.7 | -135.2 | 46.5 | -14.8 | 62.7 | 83.4 | 52.5 | 52.1 | 82.7 | 75 | 75.3 | 80.7 | 183 | 155.3 | 109.1 | 111 | 121.5 | 112.7 | 90.3 | 70.3 | 85.6 | 28.6 | -20.186 | -50.128 | -64.517 | 0.87 | -36.151 | 130.413 | 88.943 | 84.465 | 48.291 | 41.243 | 55.326 | 75.194 | 35.35 | 46.547 | 74.691 | 65.94 | 94.881 | 39.831 | 67.334 | 58.235 | 64.382 | 17.463 | 25.341 | 28.47 | 22.496 | -1.275 | 3.921 | 11.339 | 36.466 | -10.865 | 3.96 | 9.188 | 1.218 | -30.532 | -14.574 | 2.222 | 0.923 | 7.685 | 21.24 | 16.04 | 21.3 | 12.4 | 12.3 | 16.6 | 13.1 | 13.6 | 38.7 | 49.1 | 47.6 | 37.8 | 44.9 | 41.1 | 39 | 31.8 | 34.5 | 33.6 | 27.9 | 19 | 31.2 | 34.3 | 25.8 | 14.3 | 20.6 | 7.7 | -30 | -0.4 | 9.6 | -251.1 | 0.2 | -3.9 | 3.4 | 4.9 | -36.2 | -4 | 0.7 | 3.8 | 2.2 | 8.5 | 25.4 | 19.1 | -9.9 | 7.3 | 30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.073 | 0.081 | 0.087 | 0.054 | 0.077 | 0.098 | 0.097 | 0.09 | 0.077 | 0.091 | 0.105 | 0.062 | 0.085 | 0.099 | 0.11 | 0.06 | 0.099 | 0.077 | 0.087 | 0.127 | 0.07 | 0.093 | 0.094 | 0.066 | 0.081 | 0.1 | 0.091 | 0.038 | 0.069 | 0.11 | 0.054 | 0.037 | 0.031 | 0.072 | 0.096 | -0.05 | 0.09 | 0.05 | -0.187 | 0.061 | -0.019 | 0.079 | 0.076 | 0.049 | 0.049 | 0.073 | 0.069 | 0.07 | 0.071 | 0.136 | 0.109 | 0.086 | 0.084 | 0.091 | 0.09 | 0.084 | 0.066 | 0.085 | 0.031 | -0.026 | -0.066 | -0.078 | 0.001 | -0.03 | 0.088 | 0.058 | 0.059 | 0.036 | 0.033 | 0.041 | 0.059 | 0.037 | 0.037 | 0.054 | 0.049 | 0.074 | 0.032 | 0.051 | 0.045 | 0.054 | 0.016 | 0.022 | 0.026 | 0.022 | -0.001 | 0.004 | 0.014 | 0.057 | -0.017 | 0.006 | 0.015 | 0.002 | -0.053 | -0.023 | 0.003 | 0.001 | 0.012 | 0.031 | 0.023 | 0.034 | 0.021 | 0.019 | 0.027 | 0.02 | 0.022 | 0.055 | 0.069 | 0.071 | 0.06 | 0.066 | 0.064 | 0.063 | 0.055 | 0.057 | 0.056 | 0.05 | 0.037 | 0.053 | 0.06 | 0.051 | 0.031 | 0.042 | 0.017 | -0.068 | -0.001 | 0.022 | -0.594 | 0.001 | -0.01 | 0.008 | 0.012 | -0.093 | -0.01 | 0.002 | 0.009 | 0.005 | 0.02 | 0.058 | 0.047 | -0.03 | 0.02 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.17 | 1.37 | 1.47 | 0.84 | 1.24 | 1.74 | 1.69 | 1.34 | 1.19 | 1.43 | 1.58 | 0.83 | 1.16 | 1.38 | 1.49 | 0.7 | 1.18 | 0.82 | 1.07 | 1.51 | 0.85 | 1.22 | 1.21 | 0.78 | 0.93 | 1.18 | 1.03 | 0.38 | 0.69 | 1.06 | 0.49 | 0.31 | 0.26 | 0.61 | 0.83 | -0.44 | 0.76 | 0.43 | -1.54 | 0.47 | -0.17 | 0.69 | 0.9 | 0.56 | 0.55 | 0.86 | 0.78 | 0.79 | 0.84 | 1.88 | 1.59 | 1.12 | 1.13 | 1.24 | 1.15 | 0.93 | 0.73 | 0.88 | 0.3 | -0.21 | -0.52 | -0.67 | 0.01 | -0.38 | 1.35 | 0.92 | 0.88 | 0.51 | 0.43 | 0.59 | 0.8 | 0.38 | 0.5 | 0.8 | 0.71 | 1.02 | 0.43 | 0.74 | 0.64 | 0.71 | 0.19 | 0.28 | 0.32 | 0.25 | -0.015 | 0.05 | 0.15 | 0.49 | -0.18 | 0.07 | 0.15 | 0.02 | -0.51 | -0.24 | 0.04 | 0.015 | 0.13 | 0.35 | 0.26 | 0.35 | 0.2 | 0.2 | 0.27 | 0.21 | 0.22 | 0.62 | 0.79 | 0.77 | 0.6 | 0.72 | 0.66 | 0.63 | 0.51 | 0.55 | 0.54 | 0.45 | 0.31 | 0.5 | 0.55 | 0.41 | 0.23 | 0.34 | 0.13 | -0.51 | -0.007 | 0.16 | -4.11 | 0.003 | -0.07 | 0.06 | 0.08 | -0.59 | -0.07 | 0.02 | 0.07 | 0.041 | 0.15 | 0.43 | 0.32 | -0.17 | 0.12 | 0.53 | 0.49 | 0 | 0.16 | 0.32 | 0.27 | 0 | 0.02 | 0.13 | -0.1 | 0 | -0.47 | -0.13 | -0.13 | 0 | -0.11 |
Verwaterde WPA
| 1.15 | 1.36 | 1.46 | 0.83 | 1.23 | 1.73 | 1.67 | 1.32 | 1.18 | 1.42 | 1.56 | 0.82 | 1.14 | 1.36 | 1.47 | 0.69 | 1.16 | 0.82 | 1.06 | 1.48 | 0.84 | 1.2 | 1.19 | 0.77 | 0.91 | 1.16 | 1.02 | 0.37 | 0.68 | 1.04 | 0.48 | 0.31 | 0.26 | 0.61 | 0.82 | -0.44 | 0.75 | 0.43 | -1.54 | 0.47 | -0.17 | 0.68 | 0.9 | 0.55 | 0.54 | 0.86 | 0.77 | 0.78 | 0.83 | 1.86 | 1.58 | 1.11 | 1.12 | 1.22 | 1.13 | 0.91 | 0.72 | 0.88 | 0.3 | -0.21 | -0.52 | -0.67 | 0.01 | -0.38 | 1.35 | 0.92 | 0.88 | 0.5 | 0.43 | 0.58 | 0.79 | 0.37 | 0.49 | 0.79 | 0.7 | 1.01 | 0.43 | 0.73 | 0.63 | 0.7 | 0.19 | 0.28 | 0.32 | 0.25 | -0.015 | 0.05 | 0.15 | 0.49 | -0.18 | 0.07 | 0.15 | 0.02 | -0.51 | -0.24 | 0.04 | 0.015 | 0.13 | 0.35 | 0.26 | 0.35 | 0.2 | 0.2 | 0.27 | 0.21 | 0.22 | 0.61 | 0.78 | 0.76 | 0.6 | 0.72 | 0.66 | 0.63 | 0.51 | 0.55 | 0.54 | 0.45 | 0.31 | 0.5 | 0.55 | 0.41 | 0.23 | 0.34 | 0.13 | -0.51 | -0.007 | 0.16 | -4.11 | 0.003 | -0.07 | 0.06 | 0.08 | -0.59 | -0.07 | 0.02 | 0.07 | 0.041 | 0.15 | 0.43 | 0.32 | -0.17 | 0.12 | 0.53 | 0.49 | 0 | 0.16 | 0.32 | 0.26 | 0 | 0.02 | 0.13 | -0.1 | 0 | -0.47 | -0.13 | -0.13 | 0 | -0.11 |
EBITDA
| 198.6 | 226.4 | 243.7 | 144.6 | 209.8 | 256.1 | 263.3 | 183.7 | 204.9 | 218.7 | 216.6 | 141.9 | 168.1 | 194.1 | 202.9 | 132.2 | 175.4 | 150.4 | 173.2 | 165.2 | 154.3 | 188.9 | 189.5 | 137.6 | 143.2 | 167.6 | 153.7 | 100.1 | 117.8 | 111.1 | 94.5 | 31.6 | 81.1 | 108.9 | 99.6 | -116.6 | 106.9 | 111.1 | -147.4 | 84.8 | -6.1 | 125.2 | 128.9 | 146.3 | 94.4 | 116.3 | 168.6 | 160.8 | 184.4 | 354 | 295.9 | 217.7 | 240.5 | 239.5 | 228.4 | 156.9 | 166.9 | 177.7 | 131.9 | 26.956 | 47.4 | -1.248 | 75.935 | 29.609 | 241.98 | 205.753 | 205.063 | 133.244 | 137.688 | 157.381 | 146.216 | 39.488 | 125.566 | 167.117 | 150.662 | 137.754 | 143.845 | 170.382 | 163.207 | 120.646 | 102.564 | 109.3 | 112.677 | 113.217 | 76.216 | 70.559 | 66.26 | 58.464 | 60.981 | 68.389 | 69.412 | 32.096 | 41.917 | 56.117 | 59.374 | 48.049 | 58.297 | 89.034 | 89.041 | 75.1 | 64.7 | 68.9 | 73.9 | 64.8 | 69.7 | 110 | 120.1 | 103.3 | 94.9 | 116.9 | 108.6 | 105.2 | 91.9 | 95.6 | 91.3 | 79.2 | 68.8 | 89.5 | 96 | 75.8 | 59.6 | 71.8 | 50.6 | 43.1 | 37.2 | 58.6 | 47.7 | 42.1 | 34.8 | 41.4 | 45.1 | 36.8 | 29.1 | 36.6 | 46.7 | 38 | 53.2 | 73.2 | 67.2 | 22.7 | 40.5 | 79.7 | 434.7 | -1,004.8 | 373.5 | 390.5 | 381 | -847.8 | 305 | 302.7 | 288.5 | -857.4 | 245.5 | 287.7 | 287.7 | -863.4 | 256.1 |
EBITDA ratio
| 0.176 | 0.191 | 0.204 | 0.109 | 0.131 | 0.202 | 0.21 | 0.175 | 0.183 | 0.189 | 0.192 | 0.141 | 0.164 | 0.183 | 0.198 | 0.138 | 0.209 | 0.191 | 0.191 | 0.183 | 0.175 | 0.191 | 0.198 | 0.154 | 0.167 | 0.185 | 0.175 | 0.133 | 0.159 | 0.156 | 0.137 | 0.118 | 0.123 | 0.162 | 0.208 | -0.2 | 0.146 | 0.149 | -0.15 | 0.118 | 0.165 | 0.166 | 0.182 | 0.154 | 0.133 | 0.169 | 0.156 | 0.149 | 0.171 | 0.197 | 0.209 | 0.179 | 0.18 | 0.183 | 0.182 | 0.154 | 0.163 | -0.006 | 0.157 | 0.143 | 0.103 | 0.114 | 0.074 | 0.064 | 0.19 | 0.138 | 0.125 | 0.097 | 0.129 | 0.125 | 0.13 | 0.125 | 0.11 | 0.148 | 0.128 | 0.049 | 0.137 | 0.129 | 0.129 | 0.102 | 0.1 | 0.102 | 0.105 | 0.111 | 0.091 | 0.075 | 0.074 | 0.025 | 0.115 | 0.127 | 0.13 | 0.017 | 0.119 | 0.118 | 0.104 | 0.094 | 0.105 | 0.143 | 0.177 | 0.121 | 0.111 | 0.111 | 0.123 | 0.103 | 0.118 | 0.166 | 0.171 | 0.142 | 0.154 | 0.178 | 0.174 | 0.18 | 0.164 | 0.163 | 0.158 | 0.143 | 0.137 | 0.158 | 0.175 | 0.15 | 0.133 | 0.145 | 0.109 | 0.213 | 0.099 | 0.139 | 0.121 | 0.11 | 0.094 | 0.1 | 0.111 | 0.215 | 0.085 | 0.088 | 0.113 | 0.088 | 0.132 | 0.166 | 0.173 | 0.079 | 0.12 | 0.201 | 1 | -2.456 | 1 | 1 | 1 | -2.537 | 1 | 1 | 1 | -3.615 | 1 | 1 | 1 | -3.409 | 1 |