thyssenkrupp AG
FSX:TKA.DE
3.271 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,986 | 9,064 | 8,181 | 8,811 | 9,598 | 10,106 | 9,018 | 10,568 | 10,949 | 10,599 | 9,023 | 9,441 | 8,676 | 8,577 | 7,321 | 7,257 | 5,765 | 8,247 | 9,673 | 10,844 | 10,780 | 8,655 | 7,941 | 9,015 | 9,010 | 10,748 | 9,817 | 10,675 | 10,437 | 10,617 | 10,087 | 9,998 | 9,865 | 9,852 | 9,548 | 10,561 | 11,178 | 10,995 | 10,044 | 11,158 | 10,742 | 10,295 | 9,109 | 11,117 | 9,503 | 9,102 | 8,837 | 8,905 | 10,710 | 10,613 | 9,896 | 6,869 | 12,851 | 12,266 | 11,370 | 11,484 | 11,679 | 10,107 | 9,351 | 9,883 | 9,299 | 9,859 | 11,522 |
Kosten van de omzet
| 7,828 | 7,931 | 7,383 | 9,438 | 8,397 | 9,193 | 7,851 | 9,305 | 9,556 | 8,789 | 7,829 | 8,238 | 7,424 | 7,532 | 6,464 | 8,995 | 5,660 | 7,615 | 8,442 | 9,579 | 9,234 | 7,396 | 6,739 | 7,870 | 7,869 | 8,973 | 8,129 | 8,955 | 8,554 | 8,853 | 8,452 | 8,218 | 8,158 | 8,246 | 8,015 | 8,787 | 9,341 | 9,362 | 8,414 | 9,626 | 9,094 | 8,746 | 7,671 | 10,543 | 8,099 | 7,716 | 7,451 | 7,072 | 9,345 | 9,326 | 8,601 | 7,366 | 10,947 | 10,488 | 9,815 | 9,910 | 9,848 | 8,623 | 7,878 | 9,595 | 8,577 | 8,998 | 9,735 |
Brutowinst
| 1,158 | 1,133 | 798 | -627 | 1,201 | 913 | 1,167 | 1,263 | 1,393 | 1,810 | 1,194 | 1,203 | 1,252 | 1,045 | 857 | -1,738 | 105 | 632 | 1,231 | 1,265 | 1,546 | 1,259 | 1,202 | 1,145 | 1,141 | 1,775 | 1,688 | 1,720 | 1,883 | 1,764 | 1,635 | 1,780 | 1,707 | 1,606 | 1,533 | 1,774 | 1,837 | 1,633 | 1,630 | 1,532 | 1,648 | 1,549 | 1,438 | 574 | 1,404 | 1,386 | 1,386 | 1,833 | 1,365 | 1,287 | 1,295 | -497 | 1,904 | 1,778 | 1,555 | 1,574 | 1,831 | 1,484 | 1,473 | 288 | 722 | 861 | 1,787 |
Brutowinstmarge
| 0.129 | 0.125 | 0.098 | -0.071 | 0.125 | 0.09 | 0.129 | 0.12 | 0.127 | 0.171 | 0.132 | 0.127 | 0.144 | 0.122 | 0.117 | -0.239 | 0.018 | 0.077 | 0.127 | 0.117 | 0.143 | 0.145 | 0.151 | 0.127 | 0.127 | 0.165 | 0.172 | 0.161 | 0.18 | 0.166 | 0.162 | 0.178 | 0.173 | 0.163 | 0.161 | 0.168 | 0.164 | 0.149 | 0.162 | 0.137 | 0.153 | 0.15 | 0.158 | 0.052 | 0.148 | 0.152 | 0.157 | 0.206 | 0.127 | 0.121 | 0.131 | -0.072 | 0.148 | 0.145 | 0.137 | 0.137 | 0.157 | 0.147 | 0.158 | 0.029 | 0.078 | 0.087 | 0.155 |
Onderzoek- en ontwikkelingskosten
| 62 | 64 | 55 | 70 | 54 | 61 | 54 | 75 | 62 | 58 | 51 | 66 | 57 | 60 | 51 | 65 | 57 | 65 | 78 | 89 | 88 | 58 | 62 | 76 | 61 | 86 | 78 | 113 | 93 | 92 | 85 | 113 | 92 | 88 | 81 | 96 | 84 | 78 | 72 | 93 | 70 | 73 | 64 | 72 | 69 | 67 | 56 | 94 | 48 | 43 | 37 | 0 | 39 | 40 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 413 | 396 | 397 | 517 | 395 | 424 | 350 | 417 | 404 | 355 | 361 | 400 | 300 | 492 | 348 | 522 | 359 | 542 | 651 | 607 | 619 | 512 | 489 | 542 | 476 | 618 | 594 | 731 | 652 | 620 | 619 | 659 | 602 | 597 | 557 | 573 | 591 | 577 | 543 | 545 | 554 | 532 | 548 | 664 | 519 | 485 | 482 | 427 | 528 | 540 | 537 | 400 | 567 | 596 | 595 | 548 | 574 | 579 | 576 | 616 | 622 | 607 | 626 |
Verkoop- en marketingkosten
| 638 | 677 | 627 | 595 | 614 | 618 | 591 | 686 | 630 | 632 | 569 | 623 | 643 | 584 | 529 | 582 | 478 | 580 | 686 | 715 | 737 | 564 | 543 | 567 | 582 | 690 | 666 | 789 | 719 | 762 | 702 | 723 | 738 | 700 | 703 | 810 | 761 | 725 | 700 | 763 | 711 | 688 | 684 | 790 | 655 | 667 | 646 | 620 | 693 | 706 | 679 | 604 | 746 | 727 | 688 | 719 | 715 | 664 | 643 | 807 | 668 | 682 | 735 |
Verkoop-, algemene en administratieve kosten
| 1,051 | 1,073 | 1,024 | 1,112 | 1,009 | 1,042 | 941 | 1,103 | 1,034 | 987 | 930 | 1,023 | 943 | 1,076 | 877 | 1,104 | 837 | 1,122 | 1,337 | 1,322 | 1,356 | 1,076 | 1,032 | 1,109 | 1,058 | 1,308 | 1,260 | 1,520 | 1,371 | 1,382 | 1,321 | 1,382 | 1,340 | 1,297 | 1,260 | 1,383 | 1,352 | 1,302 | 1,243 | 1,308 | 1,265 | 1,220 | 1,232 | 1,454 | 1,174 | 1,152 | 1,128 | 1,047 | 1,221 | 1,246 | 1,216 | 1,004 | 1,313 | 1,323 | 1,283 | 1,267 | 1,289 | 1,243 | 1,219 | 1,423 | 1,290 | 1,289 | 1,361 |
Overige kosten
| -19 | 84 | 145 | 29 | 74 | -48 | -62 | 246 | 14 | -24 | -7 | 204 | 34 | 3 | 11 | -16 | 64 | 20 | 86 | -26 | 89 | 74 | 74 | 21 | 41 | 64 | 78 | 36 | 117 | 54 | 56 | 27 | 104 | 89 | 56 | -51 | 121 | -55 | 9 | -288 | 65 | 350 | 33 | -49 | 44 | 80 | 46 | 405 | -200 | -31 | 93 | 26 | 68 | -11 | 18 | 90 | 44 | 28 | -75 | 72 | 74 | -4 | 45 |
Bedrijfskosten
| 1,145 | 1,137 | 1,079 | 1,205 | 1,079 | 1,055 | 933 | 1,424 | 1,110 | 1,021 | 897 | 1,318 | 963 | 1,112 | 842 | 1,179 | 903 | 1,212 | 1,434 | 1,502 | 1,457 | 1,156 | 1,135 | 1,233 | 1,148 | 1,410 | 1,367 | 1,647 | 1,530 | 1,508 | 1,439 | 1,520 | 1,448 | 1,407 | 1,379 | 1,740 | 1,475 | 1,400 | 1,358 | 1,510 | 1,359 | 1,360 | 1,316 | 1,791 | 1,243 | 1,492 | 1,211 | 1,546 | 1,069 | 1,258 | 1,346 | 1,030 | 1,381 | 1,312 | 1,301 | 1,357 | 1,333 | 1,254 | 1,144 | 1,495 | 1,364 | 1,239 | 1,406 |
Bedrijfsresultaat
| 64 | -4 | -281 | -1,785 | 202 | 104 | 425 | -161 | 623 | 779 | 302 | 157 | 323 | -63 | 25 | -3,663 | -734 | -561 | -117 | -120 | 176 | 175 | 142 | -29 | 35 | 430 | 398 | 163 | 470 | 311 | 251 | 342 | 364 | 287 | 211 | 12 | 483 | 178 | 281 | 70 | 354 | 539 | 155 | -1,096 | 205 | -26 | 221 | 663 | 296 | 29 | -51 | -1,527 | 523 | 466 | 254 | 217 | 498 | 230 | 329 | -1,207 | -642 | -378 | 381 |
Bedrijfsresultaat ratio
| 0.007 | -0 | -0.034 | -0.203 | 0.021 | 0.01 | 0.047 | -0.015 | 0.057 | 0.073 | 0.033 | 0.017 | 0.037 | -0.007 | 0.003 | -0.505 | -0.127 | -0.068 | -0.012 | -0.011 | 0.016 | 0.02 | 0.018 | -0.003 | 0.004 | 0.04 | 0.041 | 0.015 | 0.045 | 0.029 | 0.025 | 0.034 | 0.037 | 0.029 | 0.022 | 0.001 | 0.043 | 0.016 | 0.028 | 0.006 | 0.033 | 0.052 | 0.017 | -0.099 | 0.022 | -0.003 | 0.025 | 0.074 | 0.028 | 0.003 | -0.005 | -0.222 | 0.041 | 0.038 | 0.022 | 0.019 | 0.043 | 0.023 | 0.035 | -0.122 | -0.069 | -0.038 | 0.033 |
Totaal overige inkomsten en kosten netto
| -38 | -3 | 48 | -3 | -28 | -19 | -258 | 454 | -443 | -69 | -98 | -79 | -99 | -49 | -114 | -108 | -75 | -69 | -266 | -86 | -81 | -86 | -275 | -77 | -67 | -440 | -86 | -77 | -86 | -103 | -138 | -135 | -95 | -81 | -177 | -87 | -127 | -114 | -130 | -129 | -195 | -174 | -385 | -456 | -215 | -189 | -139 | -215 | -168 | -156 | 153 | -128 | -109 | -107 | -107 | 0 | -89 | -50 | -16 | -170 | -130 | -77 | -141 |
Inkomen voor belasting
| 26 | 26 | -201 | -1,788 | 174 | -135 | 167 | 293 | 180 | 710 | 203 | 78 | 224 | -112 | -89 | -3,771 | -810 | -630 | -206 | -207 | 80 | 103 | 77 | -110 | -31 | 338 | 318 | 86 | 396 | 208 | 124 | 207 | 261 | 151 | 34 | -75 | 356 | 64 | 151 | -59 | 162 | 369 | -229 | -1,552 | 14 | -176 | 66 | 448 | 141 | -91 | -183 | -1,655 | 407 | 352 | 145 | 217 | 414 | 191 | 313 | -1,377 | -772 | -455 | 240 |
Inkomen voor belasting ratio
| 0.003 | 0.003 | -0.025 | -0.203 | 0.018 | -0.013 | 0.019 | 0.028 | 0.016 | 0.067 | 0.022 | 0.008 | 0.026 | -0.013 | -0.012 | -0.52 | -0.141 | -0.076 | -0.021 | -0.019 | 0.007 | 0.012 | 0.01 | -0.012 | -0.003 | 0.031 | 0.032 | 0.008 | 0.038 | 0.02 | 0.012 | 0.021 | 0.026 | 0.015 | 0.004 | -0.007 | 0.032 | 0.006 | 0.015 | -0.005 | 0.015 | 0.036 | -0.025 | -0.14 | 0.001 | -0.019 | 0.007 | 0.05 | 0.013 | -0.009 | -0.018 | -0.241 | 0.032 | 0.029 | 0.013 | 0.019 | 0.035 | 0.019 | 0.033 | -0.139 | -0.083 | -0.046 | 0.021 |
Belastingkosten
| 59 | 65 | 73 | 200 | 67 | 67 | 69 | -126 | 88 | 131 | 82 | -53 | 78 | 63 | 32 | -179 | 10 | 58 | 158 | -118 | 157 | 115 | 19 | -48 | 209 | 85 | 228 | 142 | 128 | 144 | 108 | 61 | 136 | 107 | 87 | -69 | 165 | 17 | 104 | -10 | 119 | 97 | 27 | -225 | 232 | -99 | 33 | 301 | -76 | 213 | -11 | -97 | 137 | 119 | 44 | 17 | 116 | -43 | 118 | -333 | -142 | -93 | 77 |
Nettowinst
| -54 | -78 | -314 | -2,008 | 83 | -202 | 75 | 390 | 76 | 565 | 106 | 116 | 125 | -211 | -145 | 11,583 | -678 | -948 | -372 | -97 | -94 | -99 | 136 | -182 | -131 | 240 | 81 | 102 | 120 | -879 | 8 | 128 | 130 | 61 | -23 | 12 | 199 | 48 | 50 | -33 | 40 | 269 | -64 | -413 | -362 | -656 | 35 | -3,688 | 87 | -587 | -460 | -2,387 | 212 | 272 | 101 | 182 | 272 | 206 | 164 | -1,044 | -630 | -362 | 168 |
Nettowinstmarge
| -0.006 | -0.009 | -0.038 | -0.228 | 0.009 | -0.02 | 0.008 | 0.037 | 0.007 | 0.053 | 0.012 | 0.012 | 0.014 | -0.025 | -0.02 | 1.596 | -0.118 | -0.115 | -0.038 | -0.009 | -0.009 | -0.011 | 0.017 | -0.02 | -0.015 | 0.022 | 0.008 | 0.01 | 0.011 | -0.083 | 0.001 | 0.013 | 0.013 | 0.006 | -0.002 | 0.001 | 0.018 | 0.004 | 0.005 | -0.003 | 0.004 | 0.026 | -0.007 | -0.037 | -0.038 | -0.072 | 0.004 | -0.414 | 0.008 | -0.055 | -0.046 | -0.348 | 0.016 | 0.022 | 0.009 | 0.016 | 0.023 | 0.02 | 0.018 | -0.106 | -0.068 | -0.037 | 0.015 |
WPA (Winst Per Aandeel)
| -0.087 | -0.13 | -0.5 | -3.23 | 0.13 | -0.32 | 0.12 | 0.63 | 0.12 | 0.91 | 0.17 | 0.19 | 0.2 | -0.34 | -0.23 | -5.77 | -1.09 | -1.52 | -0.6 | -0.16 | -0.15 | -0.16 | 0.22 | -0.29 | -0.21 | 0.38 | 0.13 | -0.099 | 0.21 | -1.55 | 0.01 | 0.23 | 0.23 | 0.11 | -0.041 | 0.021 | 0.35 | 0.09 | 0.09 | -0.058 | 0.07 | 0.48 | -0.12 | -0.8 | -0.7 | -1.28 | 0.068 | -7.17 | 0.17 | -1.14 | -0.89 | -5.14 | 0.46 | 0.58 | 0.22 | 0.43 | 0.58 | 0.45 | 0.35 | -2.25 | -1.36 | -0.78 | 0.36 |
Verwaterde WPA
| -0.087 | -0.13 | -0.5 | -3.23 | 0.13 | -0.32 | 0.12 | 0.63 | 0.12 | 0.91 | 0.17 | 0.19 | 0.2 | -0.34 | -0.23 | -5.77 | -1.09 | -1.52 | -0.6 | -0.16 | -0.15 | -0.16 | 0.22 | -0.29 | -0.21 | 0.38 | 0.13 | -0.099 | 0.21 | -1.55 | 0.01 | 0.23 | 0.23 | 0.11 | -0.041 | 0.021 | 0.35 | 0.09 | 0.09 | -0.058 | 0.07 | 0.48 | -0.12 | -0.8 | -0.7 | -1.28 | 0.068 | -7.17 | 0.17 | -1.14 | -0.89 | -5.14 | 0.46 | 0.58 | 0.22 | 0.43 | 0.58 | 0.45 | 0.35 | -2.25 | -1.36 | -0.78 | 0.36 |
EBITDA
| 249 | 276 | 493 | 534 | 435 | 677 | 478 | -579 | 927 | 1,014 | 545 | 179.3 | 754 | 166 | 230 | -253 | -215 | 370 | 211 | -247 | 230 | 247 | 503 | -88 | 415 | 890 | 837 | 763 | 868 | 765 | 492 | 822 | 925 | 602 | 451 | 575 | 786 | 655 | 587 | 696 | 656 | 830 | 429 | 251 | 337 | 315 | 417 | -246 | 916 | 579 | 588 | -1,423 | 1,174 | 1,053 | 585 | 884 | 930 | 701 | 832 | -467 | -119 | 206 | 837 |
EBITDA ratio
| 0.028 | 0.028 | 0.018 | -0.021 | 0.065 | 0.067 | 0.074 | -0.08 | 0.116 | 0.117 | 0.083 | -0.012 | 0.082 | 0.04 | 0.057 | -0.21 | -0.037 | 0.045 | 0.046 | -0.021 | 0.054 | 0.055 | 0.063 | -0.046 | 0.046 | 0.083 | 0.06 | 0.063 | 0.059 | 0.05 | 0.049 | 0.096 | 0.056 | 0.051 | 0.047 | 0.054 | 0.059 | 0.065 | 0.058 | 0.062 | 0.054 | 0.045 | 0.042 | 0.023 | 0.048 | 0.035 | 0.047 | -0.028 | 0.086 | 0.035 | 0.047 | -0.207 | 0.084 | 0.084 | 0.064 | 0.077 | 0.087 | 0.077 | 0.097 | -0.047 | -0.013 | 0.021 | 0.073 |