thyssenkrupp AG
FSX:TKA.DE
3.271 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -33 | -78 | -314 | -1,988 | 107 | -203 | 98 | 419 | 92 | 587 | 122 | 143 | 145 | -187 | -125 | 11,570 | -668 | -946 | -364 | -90 | -77 | -86 | 145 | -170 | -114 | 253 | 91 | 130 | 134 | -870 | 15 | 146 | 124 | 45 | -54 | -11 | 191 | 45 | 43 | -47 | 42 | 270 | -69 | -331 | -383 | -852 | 30 | -833 | 87 | -587 | -460 | -511 | 270 | 233 | 101 | 200 | 298 | 234 | 195 | -1,044 | -630 | -362 | 163 |
Afschrijvingen & Amortisatie
| 172 | 259 | 430 | 2,076 | 233 | 573 | 239 | 282 | 646 | 235 | 258 | 333 | 258 | 243 | 230 | 3,132 | 312 | 425 | 353 | 380 | 301 | 175 | 168 | 197 | 167 | 274 | 266 | 310 | 266 | 274 | 296 | 363 | 295 | 304 | 297 | 311 | 303 | 477 | 306 | 319 | 287 | 277 | 263 | 1,280 | 296 | 247 | 242 | 204 | 273 | 269 | 515 | 8 | 449 | 447 | 382 | 418 | 348 | 346 | 334 | 663 | 417 | 419 | 358 |
Uitgestelde Inkomstenbelasting
| 0 | 7 | 14 | 130 | -8 | 8 | 16 | -175 | -38 | 12 | 17 | -84 | 13 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 42 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 33.8 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 14.2 | 22.7 | 31.5 | 15.9 | 13.4 | 14.6 | 5.6 | -3.3 | 2.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 99 | -102 | -586 | 1,196 | 293 | -153 | -488 | 1,532 | -935 | -1,331 | -1,028 | 5 | -413 | -523 | 146 | -383 | -454 | 181 | -2,191 | 1,712 | -82 | 90 | -1,679 | 1,585 | -287 | -108 | -1,816 | 1,402 | -547 | -189 | -1,838 | 1,201 | -65 | -434 | -842 | 983 | -84 | -303 | -757 | 838 | -295 | -599 | 150 | 327 | 382 | 196 | -97 | 519 | 818 | -47 | -1,767 | 1,403 | -6 | -706 | -1,821 | 244 | -684 | -428 | -509 | 2,461 | 1,677 | 1,571 | -1,285 |
Vorderingen
| -250 | -419 | 619 | 603 | 200 | -1,054 | 575 | 266 | -284 | -919 | -160 | 656 | -160 | -1,017 | 548 | -1,530 | 295 | -456 | 176 | 705 | 77 | -438 | -171 | -2 | -322 | -318 | -82 | 24 | -369 | -284 | -48 | 239 | -133 | 126 | -145 | 855 | -341 | -307 | 429 | 100 | -24 | -985 | 434 | 51 | -15 | -387 | 497 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1 | 111 | -531 | 610 | 347 | 711 | -476 | 746 | -470 | -635 | -1,211 | -665 | -608 | -317 | -225 | 922 | 272 | 488 | -576 | 419 | -60 | 32 | -397 | 158 | -148 | -133 | -610 | 296 | -268 | -241 | -782 | 177 | 198 | 457 | -207 | 403 | 40 | 353 | -485 | 582 | -115 | 115 | -612 | 466 | 61 | 160 | -253 | 334 | 103 | 278 | -551 | 1,262 | -623 | -691 | -976 | -346 | -771 | -174 | -154 | 399 | 1,231 | 1,261 | -211 |
Crediteuren
| 0 | 414 | -267 | -191 | 120 | 306 | -638 | 244 | -379 | 535 | 8 | 326 | 256 | 609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 350 | -208 | -407 | 174 | -374 | -116 | 51 | 276 | 198 | -696 | 183 | 670 | 195 | -206 | 371 | -1,305 | -726 | -307 | -1,615 | 1,293 | -22 | 58 | -1,282 | 1,427 | -139 | 25 | -1,206 | 1,106 | -279 | 52 | -1,056 | 1,024 | -263 | -891 | -635 | 580 | -124 | -656 | -272 | 256 | -180 | -714 | 762 | -139 | 321 | 36 | 156 | 185 | 715 | -325 | -1,216 | 141 | 617 | -15 | -845 | 590 | 87 | -254 | -355 | 2,062 | 446 | 310 | -1,074 |
Overige Niet-Contante Posten
| 11 | 439 | 1,071 | 112 | -34 | -11 | 14 | -190 | 13 | 26 | 49 | -167 | 1,035 | -9 | 14 | -15,143 | 321 | 472 | 58 | -221 | 76 | 140 | -879 | 369 | 294 | -124 | 183 | 106 | 148 | 895 | 77 | -165 | 191 | -20 | 1 | -259 | 40 | -7 | 22 | -55 | 7 | -304 | -197 | -929 | 122 | 571 | -315 | 572 | -307 | 461 | -103 | 773 | -4 | -53 | -97 | 153 | 15 | -138 | -158 | -335 | -133 | -145 | -96 |
Kasstroom uit Operationele Activiteiten
| 249 | 113 | -424 | 1,396 | 599 | 206 | -137 | 1,884 | -184 | -483 | -599 | 314 | -10 | -476 | 265 | -824 | -489 | 132 | -2,144 | 1,781 | 218 | 319 | -2,245 | 1,981 | 60 | 419 | -1,276 | 1,948 | 1 | 110 | -1,450 | 1,545 | 545 | -105 | -598 | 1,024 | 450 | 212 | -386 | 1,055 | 41 | -356 | 147 | 347 | 417 | 162 | -140 | 462 | 871 | 96 | -1,815 | 1,673 | 709 | -79 | -1,435 | 1,015 | -23 | 14 | -138 | 1,745 | 1,331 | 1,483 | -860 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -507 | -276 | -300 | -851 | -267 | -415 | -224 | -502 | -247 | -302 | -246 | -626 | -259 | -326 | -236 | -1,334 | -240 | -315 | -326 | -443 | -375 | -199 | -169 | -340 | -208 | -266 | -285 | -476 | -434 | -340 | -304 | -496 | -343 | -278 | -245 | -475 | -291 | -267 | -246 | -466 | -256 | -494 | -230 | -516 | -208 | -239 | -275 | -44 | -249 | -238 | -417 | -3,108 | 0 | -655 | -713 | 0 | 14 | -740 | -710 | -4,004 | 40 | 0 | -1,095 |
Netto Overnames
| 23 | -19 | 32 | -8 | 32 | 8 | -2 | 280 | 6 | 552 | 10 | 1 | 3 | -3 | -37 | 14,700 | -5 | -2 | -1 | -43 | 2 | -1 | -1 | 2 | -1 | -5 | 10 | 1,423 | 3 | -4 | -58 | 2 | -1 | -7 | -7 | 409 | 53 | -1 | 79 | -44 | 49 | 1,281 | 12 | 102 | 28 | 4 | 919 | 43 | 434 | -34 | 241 | 452 | -5 | 3 | -29 | -3 | -4 | 174 | 257 | -156 | -4 | -14 | -1 |
Aankoop van Beleggingen
| 0 | -1 | 0 | -2 | -33 | 0 | 0 | 0 | 0 | 0 | -7 | 1 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -3 | -1 | -21 | -26 | -4 | -1 | -21 | -4 | -13 | -17 | -9 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -850 | 850 | 0 | 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 4 | 7 | 6 | 0 | 1 | 1 | 1 | 2 | 17 | 7 | 33 |
Overige Investeringsactiviteiten
| 32 | -15 | 193 | 131 | 32 | -5 | 13 | 154 | 10 | -1 | 8 | 3 | 62 | 36 | -1 | -25 | -31 | -30 | 18 | 46 | 6 | -97 | -61 | -185 | -50 | 13 | 16 | 46 | -16 | 15 | 20 | 153 | 4 | 19 | 3 | 19 | 45 | 25 | 12 | 34 | 1 | 16 | 9 | 153 | -13 | -2 | -143 | -611 | -167 | -245 | -63 | 1,541 | -507 | 7 | 104 | -992 | -934 | -725 | 14 | 2,870 | -881 | -881 | 73 |
Kasstroom uit Investeringsactiviteiten
| -452 | -296 | -75 | -728 | -235 | -407 | -213 | -68 | -231 | 250 | -228 | -622 | -194 | -293 | 599 | 13,341 | -271 | -347 | -309 | -440 | -367 | -297 | -231 | -523 | -259 | -258 | -259 | 993 | -447 | -325 | -342 | -341 | -340 | -266 | -249 | -47 | -193 | -243 | -155 | -476 | -206 | 803 | -209 | -261 | -193 | -237 | 501 | -612 | 18 | -517 | -239 | -1,156 | -511 | -639 | -653 | -1,021 | -927 | -551 | -459 | -1,292 | -841 | -905 | -999 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -4 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -4 | -2 | 0 | 0 | 0 | -1 | -6 | -3 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | -2 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -93 | 0 | 0 | 0 | -93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93 | 0 | 0 | 0 | -93 | 0 | 0 | 0 | -85 | 0 | 0 | 0 | -85 | 0 | 0 | 0 | -62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -232 | 0 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -8 | -22 | -28 | -41 | 2 | -2 | 17 | -58 | -58 | -42 | -10 | -49 | -10 | 37 | 1 | -11 | 1,680 | 1,391 | 1,358 | 1,237 | 76 | 2,486 | 1,850 | 111 | -30 | -39 | 623 | 962 | 749 | 3,927 | 244 | 115 | 89 | 107 | -2 | 1,060 | 921 | 1,291 | 537 | 35 | 458 | 1,398 | 365 | 1,509 | -241 | 1,643 | 1,978 | 445 | 621 | 2,024 | 737 | 327 | 954 | 129 | 1,314 | 72 | 241 | 58 | 835 | 335 | 2,226 | 750 | 2,701 |
Kasstroom uit Financieringsactiviteiten
| -52 | -1,571 | -109 | 500 | -25 | -1,121 | -70 | -122 | -167 | -69 | -1,433 | -79 | -144 | -107 | -949 | -4,341 | 846 | 692 | 840 | -482 | 60 | 597 | 1,750 | -1,698 | -183 | -26 | -207 | 168 | -206 | 627 | 196 | -194 | -686 | 290 | -68 | -355 | -94 | 207 | 164 | -158 | -1,384 | 520 | 356 | 80 | -1,113 | 485 | 1,599 | -566 | -322 | 987 | 399 | -547 | -356 | -18 | 1,177 | -112 | 119 | 1 | 247 | -180 | 910 | -254 | 2,507 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -20 | -1 | -17 | 8 | -11 | -4 | -57 | 19 | 9 | 36 | 8 | -4 | 14 | 7 | -1 | -63 | -19 | -38 | -13 | 6 | -12 | 24 | 17 | -15 | -14 | -20 | -8 | -48 | -81 | 7 | 36 | 1 | 37 | -27 | 27 | -130 | -23 | 75 | -11 | 48 | 30 | 1 | -52 | -63 | -118 | 53 | -37 | -32 | 3 | -15 | 61 | 130 | 13 | -111 | 101 | -117 | 130 | 78 | 42 | 8 | 6 | 37 | -46 |
Netto Kasstroomverandering
| -275 | -1,762 | -710 | 1,176 | 328 | -1,325 | -478 | 1,713 | -573 | -266 | -2,253 | -391 | -334 | -869 | -86 | 8,113 | 67 | 438 | -1,627 | 866 | -101 | 644 | -709 | -255 | -396 | 115 | -1,750 | 3,061 | -733 | 419 | -1,560 | 1,011 | -445 | -109 | -887 | 492 | 140 | 251 | -388 | 469 | -1,519 | 968 | 242 | 103 | -1,007 | 463 | 1,923 | -748 | 570 | 551 | -1,594 | 1,802 | -145 | -847 | -810 | -235 | -701 | -458 | -308 | 281 | 1,406 | 361 | 602 |
Kaspositie aan het Einde van de Periode
| 4,685 | 4,867 | 6,629 | 7,339 | 6,163 | 5,835 | 7,160 | 7,638 | 5,925 | 6,498 | 6,764 | 9,017 | 9,408 | 9,742 | 10,611 | 10,697 | 2,584 | 2,517 | 2,079 | 3,706 | 2,840 | 2,941 | 2,297 | 3,006 | 3,261 | 3,657 | 3,542 | 5,292 | 2,231 | 2,964 | 2,545 | 4,105 | 3,094 | 3,539 | 3,648 | 4,535 | 4,043 | 3,903 | 3,652 | 3,989 | 3,520 | 5,039 | 4,071 | 3,829 | 3,726 | 4,733 | 4,270 | 2,347 | 3,095 | 2,525 | 1,974 | 3,673 | 1,871 | 2,016 | 2,863 | 3,673 | 3,908 | 4,609 | 5,067 | 5,375 | 5,094 | 3,688 | 3,327 |