thyssenkrupp AG
FSX:TKA.DE
3.271 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,685 | 4,867 | 6,629 | 7,339 | 6,163 | 5,835 | 7,160 | 7,638 | 5,860 | 6,455 | 6,717 | 8,974 | 9,408 | 9,742 | 10,611 | 11,547 | 1,813 | 2,295 | 2,079 | 3,706 | 2,840 | 2,853 | 2,262 | 2,987 | 3,211 | 3,657 | 3,542 | 5,292 | 2,204 | 2,868 | 2,545 | 4,105 | 3,094 | 3,539 | 3,648 | 4,535 | 4,032 | 3,884 | 3,641 | 3,979 | 3,511 | 5,035 | 4,058 | 3,813 | 3,695 | 4,686 | 4,214 | 2,221 | 3,060 | 2,497 | 1,767 | 3,230 | 1,639 | 1,734 | 2,569 | 3,380 | 3,663 | 4,330 | 5,067 | 2,725 |
Kortetermijnbeleggingen
| 477 | 514 | 469 | 488 | 572 | 636 | 530 | 558 | 700 | 719 | 673 | 553 | 768 | 722 | 611 | 426 | 541 | 715 | 621 | 556 | 713 | 527 | 516 | 6 | 359 | 537 | 519 | 6 | 422 | 427 | 530 | 6 | 403 | 457 | 347 | 5 | 335 | 459 | 369 | 5 | 320 | 426 | 1,454 | 4 | 410 | 316 | 333 | 1,945 | 322 | 440 | 2,462 | 578 | 535 | 646 | 624 | 685 | 805 | 577 | 523 | -357 |
Liquide middelen en kortetermijnbeleggingen
| 4,685 | 4,867 | 6,629 | 7,827 | 6,735 | 6,471 | 7,690 | 8,196 | 6,560 | 7,174 | 7,390 | 9,527 | 10,176 | 10,464 | 11,222 | 11,973 | 2,354 | 3,010 | 2,700 | 4,262 | 3,553 | 3,380 | 2,778 | 2,993 | 3,570 | 4,194 | 4,061 | 5,298 | 2,626 | 3,295 | 3,075 | 4,111 | 3,497 | 3,996 | 3,995 | 4,540 | 4,367 | 4,343 | 4,010 | 3,984 | 3,831 | 5,461 | 5,512 | 3,817 | 4,105 | 5,002 | 4,547 | 4,166 | 3,382 | 2,937 | 4,229 | 3,808 | 2,174 | 2,380 | 3,193 | 4,065 | 4,468 | 4,907 | 5,590 | 2,725 |
Nettovorderingen
| 0 | 6,425 | 5,963 | 6,691 | 7,358 | 7,559 | 0 | 7,352 | 0 | 7,118 | 5,838 | 5,865 | 7,196 | 7,043 | 5,945 | 6,570 | 5,153 | 5,510 | 7,192 | 6,931 | 7,916 | 6,908 | 6,329 | 6,894 | 5,315 | 6,056 | 5,676 | 5,847 | 6,016 | 5,531 | 5,097 | 5,193 | 5,500 | 5,118 | 5,300 | 5,118 | 6,127 | 5,884 | 5,353 | 5,808 | 5,711 | 5,633 | 4,317 | 4,956 | 4,914 | 4,968 | 4,622 | 5,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 7,908 | 7,890 | 7,986 | 7,553 | 8,131 | 8,468 | 9,208 | 8,889 | 9,557 | 9,015 | 8,336 | 7,116 | 7,082 | 6,480 | 6,110 | 5,922 | 6,891 | 7,197 | 8,324 | 7,781 | 8,146 | 5,531 | 5,510 | 5,159 | 5,326 | 7,655 | 7,559 | 6,957 | 7,301 | 7,027 | 7,219 | 6,341 | 6,542 | 6,686 | 7,202 | 6,945 | 7,432 | 7,514 | 8,043 | 7,420 | 7,864 | 7,709 | 6,810 | 6,351 | 6,284 | 6,434 | 6,566 | 6,367 | 8,187 | 8,351 | 8,760 | 8,105 | 10,298 | 9,834 | 9,325 | 8,262 | 8,092 | 7,152 | 6,925 | 9,494 |
Overige vlottende activa
| 2,834 | 2,844 | 2,657 | 2,425 | 2,688 | 2,593 | 2,459 | 2,441 | 3,013 | 2,856 | 4,465 | 4,245 | 2,225 | 2,255 | 2,171 | 2,104 | 8,981 | 8,384 | 2,332 | 2,737 | 2,811 | 10,688 | 10,379 | 2,873 | 10,225 | 2,978 | 2,861 | 1,296 | 4,976 | 5,269 | 3,435 | 3,004 | 2,986 | 3,006 | 3,051 | 2,863 | 3,861 | 4,047 | 3,322 | 3,012 | 3,166 | 3,063 | 5,731 | 8,655 | 6,625 | 6,777 | 6,984 | 16,633 | 1,936 | 1,835 | 10,204 | 1,563 | 2,166 | 2,046 | 2,177 | 1,646 | 1,950 | 1,843 | 2,059 | 2,834 |
Totaal vlottende activa
| 21,229 | 22,026 | 23,235 | 24,019 | 24,340 | 24,455 | 25,206 | 26,331 | 25,794 | 25,444 | 25,356 | 26,209 | 25,911 | 25,520 | 24,837 | 25,989 | 22,838 | 23,386 | 19,927 | 21,162 | 21,713 | 25,980 | 24,480 | 23,344 | 24,077 | 20,346 | 19,638 | 20,546 | 20,497 | 20,695 | 18,296 | 18,468 | 18,122 | 18,349 | 19,201 | 19,474 | 21,452 | 21,329 | 20,359 | 20,233 | 20,252 | 21,440 | 20,916 | 19,359 | 21,518 | 22,865 | 22,386 | 25,227 | 24,040 | 23,392 | 23,193 | 24,430 | 22,503 | 21,715 | 21,724 | 20,963 | 22,011 | 20,747 | 19,588 | 23,334 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,851 | 4,746 | 4,814 | 5,548 | 6,235 | 6,246 | 6,622 | 7,023 | 6,193 | 6,563 | 6,532 | 6,828 | 6,354 | 6,340 | 6,319 | 6,525 | 8,009 | 8,126 | 9,091 | 8,333 | 7,757 | 4,903 | 4,838 | 4,897 | 4,649 | 7,517 | 7,589 | 7,762 | 7,375 | 7,277 | 9,063 | 9,041 | 8,722 | 8,616 | 8,770 | 8,942 | 8,670 | 8,838 | 8,651 | 8,469 | 7,909 | 7,923 | 7,357 | 7,628 | 5,851 | 5,991 | 6,022 | 6,053 | 12,949 | 12,716 | 12,990 | 12,649 | 15,710 | 16,228 | 16,853 | 16,322 | 16,084 | 15,183 | 14,448 | 22,430 |
Goodwill
| 0 | 0 | 0 | 1,390 | 0 | 0 | 0 | 1,394 | 0 | 0 | 0 | 1,388 | 0 | 0 | 0 | 1,481 | 0 | 0 | 0 | 3,962 | 0 | 0 | 0 | 3,482 | 0 | 0 | 0 | 3,777 | 0 | 0 | 0 | 3,763 | 0 | 0 | 0 | 3,740 | 0 | 0 | 0 | 3,574 | 0 | 0 | 0 | 3,493 | 0 | 0 | 0 | 3,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,775 | 1,774 | 1,784 | 461 | 1,853 | 1,872 | 1,856 | 491 | 1,870 | 1,882 | 1,892 | 514 | 2,026 | 2,050 | 2,060 | 604 | 3,008 | 3,042 | 4,979 | 1,077 | 4,922 | 4,449 | 4,400 | 920 | 4,368 | 4,762 | 4,780 | 1,066 | 4,820 | 4,671 | 4,653 | 848 | 4,556 | 4,510 | 4,564 | 835 | 4,495 | 4,518 | 4,355 | 783 | 4,199 | 4,214 | 4,165 | 758 | 4,199 | 4,283 | 4,267 | 770 | 4,354 | 4,305 | 0 | 4,166 | 4,560 | 4,580 | 4,708 | 4,651 | 4,773 | 4,624 | 4,665 | 4,683 |
Goodwill en immateriële activa
| 1,775 | 1,774 | 1,784 | 1,851 | 1,853 | 1,872 | 1,856 | 1,885 | 1,870 | 1,882 | 1,892 | 1,902 | 2,026 | 2,050 | 2,060 | 2,085 | 3,008 | 3,042 | 4,979 | 5,039 | 4,922 | 4,449 | 4,400 | 4,402 | 4,368 | 4,762 | 4,780 | 4,843 | 4,820 | 4,671 | 4,653 | 4,611 | 4,556 | 4,510 | 4,564 | 4,575 | 4,495 | 4,518 | 4,355 | 4,357 | 4,199 | 4,214 | 4,165 | 4,251 | 4,199 | 4,283 | 4,267 | 4,291 | 4,354 | 4,305 | 4,352 | 4,166 | 4,560 | 4,580 | 4,708 | 4,651 | 4,773 | 4,624 | 4,665 | 4,683 |
Langetermijnbeleggingen
| 248 | 1,317 | 1,315 | 874 | 758 | 777 | 889 | 946 | 774 | 772 | 717 | 836 | 651 | 668 | 770 | 954 | -384 | -549 | -450 | -389 | -536 | -445 | -435 | 63 | -273 | -327 | -312 | 176 | -216 | -90 | -214 | 306 | -69 | -136 | 28 | 328 | 62 | -45 | 104 | 662 | 347 | 302 | -746 | 969 | 1,842 | 2,096 | 2,079 | -1,213 | 389 | 271 | -1,769 | 86 | 120 | 38 | 63 | -36 | -144 | 45 | -6 | 872 |
Belastingvorderingen
| 0 | 488 | 495 | 495 | 670 | 661 | 682 | 732 | 504 | 470 | 466 | 472 | 467 | 485 | 486 | 497 | 1,153 | 984 | 1,578 | 1,733 | 1,439 | 1,175 | 1,135 | 1,116 | 1,004 | 1,393 | 1,439 | 1,680 | 1,886 | 2,060 | 2,132 | 2,322 | 2,319 | 2,229 | 2,075 | 2,031 | 1,870 | 2,237 | 1,950 | 1,775 | 1,500 | 1,461 | 1,641 | 1,665 | 1,578 | 1,701 | 1,671 | 1,479 | 1,153 | 1,011 | 1,095 | 940 | 639 | 586 | 598 | 590 | 966 | 820 | 694 | 467 |
Overige niet-vlottende activa
| 2,054 | 488 | 425 | 504 | 1,111 | 1,120 | 849 | 575 | 1,226 | 1,199 | 1,052 | 564 | 1,151 | 1,072 | 881 | 440 | 804 | 965 | 909 | 597 | 971 | 676 | 674 | 46 | 543 | 774 | 736 | 41 | 764 | 746 | 1,040 | 324 | 977 | 1,131 | 1,018 | 344 | 958 | 1,094 | 1,070 | 549 | 1,057 | 1,088 | 2,125 | 1,432 | 970 | 867 | 842 | 2,447 | 1,033 | 1,162 | 3,244 | 1,332 | 1,079 | 1,166 | 1,183 | 1,222 | 1,451 | 1,240 | 1,454 | -10,144 |
Totaal niet-vlottende activa
| 8,928 | 8,813 | 8,833 | 9,272 | 10,627 | 10,676 | 10,898 | 11,161 | 10,567 | 10,886 | 10,659 | 10,602 | 10,649 | 10,615 | 10,516 | 10,501 | 12,590 | 12,568 | 16,107 | 15,313 | 14,553 | 10,758 | 10,612 | 10,524 | 10,291 | 14,119 | 14,232 | 14,502 | 14,629 | 14,664 | 16,674 | 16,604 | 16,505 | 16,350 | 16,455 | 16,220 | 16,055 | 16,642 | 16,130 | 15,812 | 15,012 | 14,988 | 14,542 | 15,945 | 14,440 | 14,938 | 14,881 | 13,057 | 19,878 | 19,465 | 19,912 | 19,173 | 22,108 | 22,598 | 23,405 | 22,749 | 23,130 | 21,912 | 21,255 | 18,308 |
Totaal activa
| 30,157 | 30,839 | 32,068 | 33,291 | 34,967 | 35,132 | 36,104 | 37,492 | 36,361 | 36,329 | 36,014 | 36,811 | 36,560 | 36,134 | 35,353 | 36,490 | 35,428 | 35,954 | 36,034 | 36,475 | 36,266 | 36,738 | 35,091 | 33,868 | 34,368 | 34,464 | 33,870 | 35,048 | 35,126 | 35,360 | 34,970 | 35,072 | 34,627 | 34,699 | 35,656 | 35,694 | 37,507 | 37,971 | 36,489 | 36,045 | 35,264 | 36,428 | 35,458 | 35,304 | 35,958 | 37,803 | 37,267 | 38,284 | 43,918 | 42,857 | 43,105 | 43,603 | 44,611 | 44,313 | 45,129 | 43,712 | 45,141 | 42,659 | 40,843 | 41,642 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,396 | 4,355 | 3,926 | 4,270 | 4,449 | 4,344 | 4,052 | 4,807 | 4,481 | 4,795 | 4,145 | 4,244 | 4,581 | 4,323 | 3,664 | 3,475 | 3,443 | 4,280 | 4,913 | 6,355 | 5,486 | 4,727 | 4,164 | 6,533 | 4,528 | 5,637 | 5,112 | 5,729 | 5,021 | 5,300 | 4,886 | 5,119 | 4,301 | 4,237 | 4,425 | 4,985 | 5,080 | 4,952 | 4,843 | 4,936 | 4,518 | 4,637 | 3,784 | 3,478 | 3,430 | 3,415 | 3,345 | 3,514 | 4,420 | 4,482 | 4,429 | 4,926 | 5,417 | 5,699 | 5,060 | 5,411 | 5,012 | 4,323 | 3,848 | 4,169 |
Kortlopende schulden
| -3,754 | 833 | 1,653 | 1,711 | 1,696 | 1,697 | 1,162 | 1,195 | 1,177 | 1,278 | 284 | 1,640 | 1,628 | 1,606 | 389 | 1,198 | 5,494 | 4,455 | 2,685 | 886 | 2,426 | 2,233 | 2,912 | 185 | 1,858 | 2,028 | 1,887 | 1,930 | 1,248 | 1,366 | 1,904 | 1,487 | 1,661 | 2,144 | -1,279 | 1,648 | -1,095 | -1,382 | -1,881 | 1,178 | -1,471 | 58 | -1,161 | 1,932 | 2,000 | 1,235 | 2,439 | 1,929 | 2,300 | 1,500 | 765 | 178 | 501 | 779 | 0 | 1,278 | 1,368 | 1,306 | 0 | 305 |
Belastingschulden
| 153 | 159 | 165 | 385 | 186 | 146 | 149 | 448 | 261 | 212 | 168 | 390 | 172 | 158 | 160 | 301 | 184 | 183 | 299 | 533 | 247 | 232 | 207 | 472 | 205 | 230 | 243 | 544 | 302 | 276 | 267 | 539 | 338 | 250 | 222 | 514 | 209 | 163 | 219 | 490 | 238 | 203 | 219 | 452 | 248 | 303 | 289 | 349 | 394 | 327 | 338 | 409 | 612 | 489 | 493 | 532 | 734 | 758 | 0 | 555 |
Uitgestelde opbrengsten
| 4,595 | 3,012 | 2,980 | 6,593 | 5,452 | 3,521 | 3,316 | 3,109 | 2,548 | 2,468 | 5,954 | 6,749 | 4,718 | 4,807 | 4,853 | 6,146 | 10,325 | 10,458 | 8,053 | 9,459 | 8,322 | 14,145 | 13,756 | 14,302 | 8,207 | 2,361 | 2,487 | 8,342 | 3,171 | 3,154 | 2,600 | 8,604 | 2,610 | 2,598 | 2,822 | 9,392 | 3,134 | 3,298 | 3,149 | 10,684 | 2,661 | 2,461 | 3,087 | 10,755 | 3,826 | 4,085 | 3,891 | 0 | 5,026 | 4,833 | 0 | 6,490 | 3,143 | 3,981 | 0 | 4,495 | 4,726 | 4,885 | 0 | -305 |
Overige kortlopende verplichtingen
| 1,485 | 6,656 | 6,676 | 3,485 | 6,972 | 7,253 | 7,011 | 3,828 | 6,796 | 6,563 | 7,559 | 4,853 | 6,545 | 6,480 | 6,339 | 3,425 | 8,660 | 8,632 | 5,103 | 5,354 | 10,528 | 16,059 | 15,650 | 13,521 | 14,487 | 8,901 | 8,884 | 8,894 | 10,127 | 9,853 | 9,252 | 580 | 9,591 | 7,119 | 7,861 | 504 | 8,169 | 8,248 | 8,339 | 11,256 | 8,776 | 8,883 | 8,338 | 863 | 12,272 | 12,402 | 11,780 | 14,169 | 12,958 | 12,099 | 12,382 | 13,294 | 11,652 | 10,684 | 12,525 | 10,869 | 11,416 | 11,136 | 11,678 | 13,396 |
Totaal kortlopende verplichtingen
| 11,470 | 12,003 | 12,420 | 13,117 | 13,303 | 13,440 | 12,374 | 13,387 | 12,715 | 12,848 | 12,156 | 13,347 | 12,926 | 12,567 | 10,552 | 11,497 | 20,925 | 20,856 | 17,855 | 17,728 | 18,687 | 23,251 | 22,933 | 20,711 | 21,078 | 16,796 | 16,126 | 17,097 | 16,698 | 16,795 | 16,309 | 16,329 | 15,891 | 16,349 | 16,873 | 17,043 | 18,631 | 18,577 | 17,818 | 17,860 | 17,383 | 18,703 | 17,354 | 17,480 | 17,950 | 17,355 | 17,853 | 19,961 | 20,072 | 18,408 | 17,914 | 18,807 | 18,182 | 17,651 | 18,078 | 18,090 | 18,530 | 17,523 | 15,526 | 18,425 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 671 | 1,276 | 1,313 | 1,240 | 1,252 | 2,750 | 2,786 | 2,783 | 2,779 | 3,772 | 3,786 | 3,802 | 3,916 | 5,168 | 5,303 | 5,917 | 6,007 | 7,570 | 6,529 | 5,520 | 5,425 | 3,937 | 5,087 | 5,086 | 5,180 | 5,205 | 5,326 | 7,049 | 7,069 | 6,082 | 6,157 | 6,209 | 6,218 | 6,495 | 6,385 | 6,476 | 6,788 | 6,601 | 6,651 | 6,455 | 6,484 | 6,602 | 6,955 | 6,403 | 8,072 | 6,303 | 5,256 | 6,391 | 7,349 | 6,963 | 6,495 | 7,461 | 7,715 | 0 | 6,157 | 6,287 | 5,950 | 6,625 | 3,389 |
Uitgestelde opbrengsten niet-vlottend
| 6,317 | 0 | 0 | 6,152 | 6,414 | 0 | 0 | 0 | 0 | 0 | 0 | 2,038 | 8,987 | 9,123 | 9,598 | 9,452 | 9,116 | 8,476 | 9,547 | 9,944 | 9,475 | 4,911 | 4,757 | 4,762 | 4,826 | 9,095 | 9,196 | 9,105 | 9,090 | 9,141 | 9,256 | 9,937 | 9,714 | 9,280 | 8,835 | 8,901 | 8,770 | 9,657 | 9,081 | 8,455 | 8,188 | 7,975 | 8,168 | 8,304 | 8,621 | 8,741 | 8,732 | 8,501 | 8,238 | 7,933 | -2,026 | 7,588 | 7,830 | 7,969 | 0 | 8,915 | 9,050 | 8,510 | 8,283 | 7,191 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 43 | 42 | 16 | 41 | 35 | 43 | 53 | 50 | 79 | 71 | 60 | 86 | 111 | 100 | 58 | 38 | 43 | 32 | 48 | 80 | 36 | 32 | 28 | 34 | 55 | 58 | 111 | 41 | 43 | 42 | 33 | 83 | 95 | 94 | 53 | 87 | 83 | 78 | 49 | 63 | 81 | 60 | 52 | 115 | 59 | 137 | 32 | 122 | 288 | 257 | 324 | 291 | 264 | 251 | 139 | 283 | 242 | 321 | 1,128 |
Overige niet-vlottende verplichtingen
| 703 | 6,518 | 6,723 | 17 | 12 | 6,408 | 6,461 | 6,577 | 6,728 | 7,869 | 8,589 | 6,795 | 8,990 | 2 | 9,604 | 64 | -559 | -603 | -903 | 54 | 9,485 | 4,921 | 4,766 | 4,768 | 4,829 | 9,099 | 5 | 115 | 9,096 | 9,149 | 7 | 40 | 6 | 6 | 98 | 58 | 92 | 86 | 82 | 8,335 | 65 | 83 | 61 | -6 | 116 | 60 | 7 | 8 | 7 | 7 | 7,971 | 7 | 7 | 8 | 15,449 | 23 | 50 | 45 | 47 | 20 |
Totaal niet-vlottende verplichtingen
| 7,020 | 7,232 | 8,041 | 7,482 | 7,707 | 7,695 | 9,254 | 9,363 | 9,561 | 10,727 | 12,432 | 12,619 | 12,878 | 13,152 | 14,872 | 14,819 | 14,512 | 13,923 | 16,246 | 16,527 | 15,085 | 10,382 | 8,735 | 9,883 | 9,949 | 14,334 | 14,464 | 14,546 | 16,186 | 16,261 | 15,387 | 16,134 | 16,012 | 15,597 | 15,428 | 15,344 | 15,338 | 16,531 | 15,764 | 14,986 | 14,708 | 14,542 | 14,831 | 15,313 | 15,140 | 16,873 | 15,179 | 13,797 | 14,758 | 15,577 | 15,191 | 14,414 | 15,589 | 15,956 | 15,700 | 15,234 | 15,670 | 14,747 | 15,276 | 11,728 |
Totaal passiva
| 18,490 | 19,235 | 20,461 | 20,599 | 21,010 | 21,135 | 21,628 | 22,750 | 22,276 | 23,575 | 24,588 | 25,966 | 25,804 | 25,719 | 25,424 | 26,316 | 35,437 | 34,779 | 34,101 | 34,255 | 33,772 | 33,633 | 31,668 | 30,594 | 31,027 | 31,130 | 30,590 | 31,643 | 32,884 | 33,056 | 31,696 | 32,463 | 31,903 | 31,946 | 32,301 | 32,387 | 33,969 | 35,108 | 33,582 | 32,846 | 32,091 | 33,245 | 32,185 | 32,793 | 33,090 | 34,228 | 33,032 | 33,758 | 34,830 | 33,985 | 33,105 | 33,221 | 33,771 | 33,607 | 33,778 | 33,324 | 34,200 | 32,270 | 30,802 | 30,153 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 125 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,449 | 1,449 | 1,449 | 1,449 | 1,449 | 1,449 | 1,449 | 1,449 | 1,449 | 1,449 | 1,449 | 1,449 | 1,449 | 1,449 | 1,449 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 | 1,317 |
Ingehouden winsten
| 2,193 | 2,222 | 2,264 | 2,972 | 4,614 | 4,547 | 4,914 | 4,777 | 4,321 | 3,150 | 2,002 | 1,771 | 1,588 | 1,427 | 1,145 | 1,472 | -8,753 | -7,629 | -7,043 | -6,859 | -6,471 | -5,945 | -5,511 | -5,535 | -5,445 | -5,320 | -5,480 | -5,401 | -5,500 | -5,754 | -4,807 | -5,255 | -5,169 | -4,557 | -4,121 | -4,123 | -4,166 | -5,004 | -4,466 | -4,144 | -3,937 | -3,756 | -3,758 | -4,087 | -3,948 | -3,645 | -2,987 | -2,912 | 1,746 | 1,561 | 2,103 | 3,011 | 4,449 | 4,377 | 4,248 | 3,703 | 3,742 | 3,739 | 3,798 | 6,519 |
Overige gereserveerde algehele resultaten
| 7,118 | 290 | 256 | 464 | 419 | 460 | 536 | 814 | 767 | 669 | 561 | 250 | 366 | 239 | 126 | 80 | 80 | 124 | 256 | 352 | 229 | 285 | 193 | 82 | 50 | -88 | -12 | 33 | 362 | 660 | 679 | 474 | 507 | 371 | 535 | 422 | 655 | 828 | 300 | 242 | -21 | -125 | -43 | 58 | 145 | 482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -152 | -147 | 0 | 6,664 | 6,664 | 0 | 0 | 6,664 | 6,664 | 6,664 | 0 | 6,664 | 6,664 | 6,664 | 6,664 | 6,744 | 6,664 | 6,664 | 6,664 | 6,664 | 6,664 | 6,664 | 6,664 | 6,664 | 6,664 | 6,664 | 6,623 | 5,434 | 5,434 | 5,434 | 5,434 | 5,434 | 5,434 | 5,434 | 5,434 | 5,434 | 5,434 | 5,434 | 5,434 | 5,434 | 5,434 | 5,434 | 4,683 | 4,829 | 5,166 | 4,991 | 5,154 | 4,684 | 4,684 | 5,194 | 4,862 | 3,305 | 3,294 | 3,877 | 3,288 | 3,923 | 3,459 | 3,120 | 6,047 |
Totaal eigen vermogen van aandeelhouders
| 10,905 | 10,770 | 10,778 | 11,838 | 13,431 | 13,481 | 13,958 | 14,202 | 13,593 | 12,269 | 10,966 | 10,400 | 10,328 | 9,976 | 9,529 | 9,810 | -415 | 753 | 1,471 | 1,751 | 2,016 | 2,598 | 2,940 | 2,805 | 2,863 | 2,850 | 2,766 | 2,890 | 1,745 | 1,789 | 2,755 | 2,102 | 2,221 | 2,697 | 3,297 | 3,182 | 3,372 | 2,707 | 2,717 | 2,981 | 2,925 | 2,940 | 3,019 | 2,242 | 2,198 | 2,838 | 3,321 | 3,559 | 7,747 | 7,562 | 8,614 | 9,012 | 9,071 | 8,988 | 9,442 | 8,500 | 8,982 | 8,515 | 8,235 | 11,007 |
Totaal eigen vermogen
| 11,667 | 11,604 | 11,607 | 12,692 | 13,957 | 13,997 | 14,476 | 14,742 | 14,085 | 12,754 | 11,426 | 10,845 | 10,756 | 10,415 | 9,929 | 10,174 | -9 | 1,175 | 1,933 | 2,220 | 2,494 | 3,105 | 3,423 | 3,274 | 3,341 | 3,334 | 3,280 | 3,405 | 2,242 | 2,304 | 3,274 | 2,609 | 2,724 | 2,753 | 3,355 | 3,307 | 3,538 | 2,863 | 2,907 | 3,199 | 3,173 | 3,183 | 3,273 | 2,511 | 2,868 | 3,575 | 4,235 | 4,526 | 9,088 | 8,872 | 10,000 | 10,382 | 10,840 | 10,706 | 11,351 | 10,388 | 10,941 | 10,389 | 10,041 | 11,489 |
Totaal passiva en aandeelhoudersvermogen
| 30,157 | 30,839 | 32,068 | 33,291 | 34,967 | 35,132 | 36,104 | 37,492 | 36,361 | 36,329 | 36,014 | 36,811 | 36,560 | 36,134 | 35,353 | 36,490 | 35,428 | 35,954 | 36,034 | 36,475 | 36,266 | 36,738 | 35,091 | 33,868 | 34,368 | 34,464 | 33,870 | 35,048 | 35,126 | 35,360 | 34,970 | 35,072 | 34,627 | 34,699 | 35,656 | 35,694 | 37,507 | 37,971 | 36,489 | 36,045 | 35,264 | 36,428 | 35,458 | 35,304 | 35,958 | 37,803 | 37,267 | 38,284 | 43,918 | 42,857 | 43,105 | 43,603 | 44,611 | 44,313 | 45,129 | 43,712 | 45,141 | 42,659 | 40,843 | 41,642 |