Titan Cement International S.A.
EBR:TITC.BR
32.65 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 200.593 | 182.578 | 194.525 | 87.528 | 107.499 | 64.086 | 105.703 | 88.164 | 87.897 | 70.359 | 79.882 | 71.773 | 93.695 | 128.271 | 206.438 | 218.353 | 240.339 | 138.713 | 90.388 | 123.841 | 224.07 | 113.881 | 171 | 161.955 | 189.43 | 233.769 | 154.247 | 67.265 | 89.416 | 97.981 | 179.71 | 164.241 | 274.063 | 78.776 | 121.733 | 168.15 | 219.62 | 137.659 | 142.946 | 173.01 | 226.945 | 173.863 | 184.257 | 227.608 | 299.418 | 284.084 | 284.272 | 274.633 |
Kortetermijnbeleggingen
| 20 | 0 | 80 | 0 | -21.577 | 0 | -26.822 | 0 | -36.84 | 0 | -19.653 | 0 | -11.63 | 0 | 0 | 0 | 0 | 0 | -31.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.641 | 2.11 | 0 | 0 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0 | 0 | 0.063 | 0.063 | 0.063 |
Liquide middelen en kortetermijnbeleggingen
| 220.593 | 182.578 | 274.525 | 87.528 | 107.499 | 64.086 | 105.703 | 88.164 | 87.897 | 70.359 | 79.882 | 71.773 | 93.695 | 128.271 | 206.438 | 218.353 | 240.339 | 138.713 | 90.388 | 123.841 | 224.07 | 113.881 | 171 | 161.955 | 189.43 | 233.769 | 154.247 | 67.265 | 89.416 | 97.981 | 179.71 | 164.241 | 274.063 | 80.417 | 123.843 | 168.15 | 219.62 | 137.722 | 143.009 | 173.073 | 227.008 | 173.926 | 184.32 | 227.608 | 299.418 | 284.147 | 284.335 | 274.696 |
Nettovorderingen
| 377.38 | 373.013 | 312.524 | 380.688 | 342.623 | 361.655 | 284.878 | 380.692 | 296 | 290.737 | 128 | 253.599 | 233.09 | 240.692 | 107.964 | 227.512 | 206.127 | 232.512 | 111.85 | 248.305 | 138.264 | 240.502 | 120.199 | 230.346 | 124.151 | 196.814 | 115.429 | 131.199 | 121.388 | 115.875 | 123.466 | 129.068 | 121.393 | 114.443 | 101.956 | 111.596 | 127.035 | 101.143 | 95.288 | 95.868 | 96.126 | 122.486 | 112.341 | 147.175 | 145.148 | 137.114 | 0 | 0 |
Voorraad
| 395.433 | 385.84 | 407.172 | 392.256 | 395.304 | 377.241 | 394.672 | 425.551 | 364.637 | 319.316 | 305.131 | 288.016 | 276.053 | 259.922 | 248.586 | 266.119 | 284.439 | 291.591 | 283.519 | 302.259 | 287.57 | 284.323 | 286.561 | 281.122 | 277.74 | 263.332 | 258.204 | 268.874 | 273.222 | 270.254 | 248.924 | 269.556 | 271.188 | 264.231 | 286.793 | 285.531 | 297.447 | 306.352 | 275.774 | 263.012 | 248.43 | 232.6 | 221.376 | 230.603 | 236.795 | 245.804 | 233.765 | 253.241 |
Overige vlottende activa
| 20.26 | 373.013 | 27.137 | 380.688 | 1.075 | 361.655 | 19.753 | 380.692 | 37.285 | 290.737 | 120.987 | 253.599 | 2.949 | 240.692 | 102.631 | 0 | 13.004 | 0 | 85.446 | -0 | 128.487 | 0 | 87.383 | -0 | 97.858 | 0 | 66.217 | 66.2 | 85.26 | 91.26 | 72.643 | 87.278 | 70.797 | 69.491 | 65.192 | 76.851 | 85.752 | 85.068 | 62.161 | 78.787 | 65.556 | 65.336 | 61.981 | 66.315 | 70.255 | 73.774 | 0 | 0 |
Totaal vlottende activa
| 1,013.666 | 941.431 | 1,021.358 | 860.472 | 846.501 | 802.982 | 812.221 | 894.407 | 785.819 | 680.412 | 634 | 613.388 | 607.068 | 628.885 | 665.619 | 711.984 | 743.909 | 662.816 | 571.203 | 674.405 | 778.391 | 638.706 | 665.143 | 673.423 | 689.179 | 693.915 | 594.097 | 533.538 | 569.286 | 575.37 | 624.743 | 650.143 | 737.441 | 528.582 | 577.784 | 642.128 | 729.854 | 630.285 | 576.232 | 610.74 | 637.12 | 594.348 | 580.018 | 671.701 | 751.616 | 740.839 | 717.28 | 759.512 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,720.631 | 2,062.057 | 1,688.879 | 1,707.158 | 1,642.751 | 1,649.619 | 1,664.474 | 1,779.406 | 1,677.943 | 1,538.642 | 1,545.382 | 1,566.992 | 1,531.708 | 1,562.698 | 1,529.243 | 1,593.248 | 1,660.615 | 1,703.177 | 1,699.078 | 1,751.916 | 1,695.566 | 1,720.181 | 1,647.892 | 1,490.193 | 1,482.364 | 1,450.517 | 1,466.046 | 1,482.063 | 1,517.321 | 1,563.904 | 1,573.235 | 1,731.337 | 1,722.637 | 1,691.322 | 1,805.72 | 1,762.725 | 1,762.339 | 1,780.177 | 1,677.282 | 1,614.579 | 1,542.001 | 1,554.121 | 1,564.945 | 1,639.362 | 1,682.115 | 1,737.856 | 1,759.036 | 1,809.542 |
Goodwill
| 282.584 | 0 | 274.028 | 0 | 275.189 | 0 | 280.834 | 0 | 297.689 | 0 | 271.986 | 0 | 270.687 | 0 | 268.013 | 0 | 339.906 | 0 | 344.523 | 0 | 340.071 | 0 | 338.4 | 0 | 293.887 | 0 | 287.669 | 292.902 | 299.526 | 315.274 | 318.936 | 360.09 | 356.863 | 350.69 | 376.406 | 371.471 | 374.866 | 386.551 | 357.508 | 343.743 | 322.755 | 374.881 | 323.01 | 399.449 | 408.793 | 421.646 | 412.501 | 0 |
Immateriële activa
| 92.99 | 0 | 79.635 | 362.458 | 81.037 | 357.695 | 83.873 | 405.967 | 92.593 | 363.608 | 91.444 | 364.367 | 88.191 | 361.638 | 84.279 | 402.198 | 418.7 | 430 | 80.817 | 427.792 | 71.526 | 412.138 | 66.049 | 359.829 | 64.104 | 338.905 | 58.234 | 51.314 | 51.951 | 54.73 | 55.865 | 68.314 | 69.918 | 69.18 | 79.622 | 78.402 | 81.87 | 91.315 | 83.932 | 88.083 | 85.596 | 87.978 | 86.486 | 96.6 | 101.662 | 109.238 | 109.662 | 538.48 |
Goodwill en immateriële activa
| 375.574 | 0 | 353.663 | 362.458 | 356.226 | 357.695 | 364.707 | 405.967 | 390.282 | 363.608 | 363.43 | 364.367 | 358.878 | 361.638 | 352.292 | 402.198 | 418.7 | 430 | 425.34 | 427.792 | 411.597 | 412.138 | 404.449 | 359.829 | 357.991 | 338.905 | 345.903 | 344.216 | 351.477 | 370.004 | 374.801 | 428.404 | 426.781 | 419.87 | 456.028 | 449.873 | 456.736 | 477.866 | 441.44 | 431.826 | 408.351 | 462.859 | 409.496 | 496.049 | 510.455 | 530.884 | 522.163 | 538.48 |
Langetermijnbeleggingen
| 104.049 | 0 | 126.991 | 107.525 | 128.092 | 103.923 | 127.234 | 103.253 | 134.676 | 103.943 | 108.406 | 88.773 | 103.468 | 83.088 | 85.61 | 82.193 | 84.239 | 93.049 | 145.091 | 112.342 | 115.909 | 117.052 | 117.567 | 136.947 | 150.251 | 164.493 | 161.421 | 174.248 | 172.716 | 179.959 | 171.868 | 172.636 | 82.178 | 82.804 | 83.717 | 77.357 | 85.441 | 88.789 | 87.939 | 89.107 | 87.36 | 30.888 | 78.825 | 3.815 | 6.885 | 4.222 | 4.611 | 9.298 |
Belastingvorderingen
| 5.228 | 0 | 3.66 | 4.342 | 3.994 | 3.081 | 5.73 | 6.678 | 6.049 | 9.013 | 8.867 | 11.545 | 10.746 | 12.864 | 15.201 | 0 | 26.392 | 0 | 13.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 39.307 | 146.646 | 16.889 | 39.654 | 21.68 | 34.325 | 19.933 | 48.8 | 16.893 | 44.695 | 18.556 | 21.123 | 16.489 | 18.45 | 30.968 | 46.137 | 29.073 | 62.831 | 8.768 | 40.736 | 44.438 | 23.366 | 34.879 | 17.731 | 35.216 | 17.141 | 28 | 23.053 | 33.412 | 38.432 | 45.13 | 55.694 | 23.882 | 28.382 | 25.498 | 30.153 | 30.733 | 29.941 | 28.356 | 28.686 | 27.381 | 27.238 | 30.571 | 27.024 | 25.597 | 24.582 | -2,285.81 | -2,357.32 |
Totaal niet-vlottende activa
| 2,244.789 | 2,208.703 | 2,190.082 | 2,221.137 | 2,152.743 | 2,148.643 | 2,182.078 | 2,344.104 | 2,225.843 | 2,059.901 | 2,044.641 | 2,052.8 | 2,021.289 | 2,038.738 | 2,013.314 | 2,123.776 | 2,219.019 | 2,289.057 | 2,292.216 | 2,332.786 | 2,267.51 | 2,272.737 | 2,204.787 | 2,004.7 | 2,025.822 | 1,971.056 | 2,001.37 | 2,023.58 | 2,074.926 | 2,152.299 | 2,165.034 | 2,388.071 | 2,255.478 | 2,222.378 | 2,370.963 | 2,320.108 | 2,335.249 | 2,376.773 | 2,235.017 | 2,164.198 | 2,065.093 | 2,075.106 | 2,083.837 | 2,166.25 | 2,225.052 | 2,297.544 | 2,285.81 | 2,357.32 |
Totaal activa
| 3,258.455 | 3,150.134 | 3,211.44 | 3,081.609 | 2,999.244 | 2,951.625 | 2,994.299 | 3,238.511 | 3,011.662 | 2,740.313 | 2,678.641 | 2,666.188 | 2,628.357 | 2,667.623 | 2,678.933 | 2,835.76 | 2,962.928 | 2,951.873 | 2,863.419 | 3,007.191 | 3,045.901 | 2,911.443 | 2,869.93 | 2,678.123 | 2,715.001 | 2,664.971 | 2,595.467 | 2,557.118 | 2,644.212 | 2,727.669 | 2,789.777 | 3,038.214 | 2,992.919 | 2,750.96 | 2,948.747 | 2,962.236 | 3,065.103 | 3,007.058 | 2,811.249 | 2,774.938 | 2,702.213 | 2,669.454 | 2,663.855 | 2,837.951 | 2,976.668 | 3,038.383 | 3,032.042 | 3,139.285 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 437.911 | 421.563 | 386.328 | 427.18 | 429.728 | 394.707 | 312.428 | 429.848 | 383.431 | 348.524 | 238.746 | 300.333 | 305.97 | 273.029 | 175.36 | 266.61 | 308.991 | 306.714 | 184.713 | 295.393 | 181.528 | 244.442 | 178.904 | 249.399 | 146.272 | 231.756 | 131.949 | 219.322 | 246.662 | 251.017 | 148.874 | 272.263 | 303.673 | 257.726 | 150.774 | 236.743 | 280.121 | 217.556 | 119.143 | 199.212 | 218.85 | 182.192 | 109.491 | 174.521 | 215.265 | 194.221 | 103.531 | 182.688 |
Kortlopende schulden
| 378.736 | 399.721 | 387.5 | 99.954 | 104.176 | 109.286 | 139.366 | 142.469 | 153.482 | 119.327 | 105.62 | 148.583 | 105.33 | 214.502 | 223.85 | 233.821 | 414.878 | 142.384 | 103.307 | 163.916 | 197.837 | 203.392 | 194.758 | 189.001 | 32.543 | 51.845 | 54.221 | 60.576 | 77.854 | 130.254 | 126.599 | 152.236 | 138.919 | 213.05 | 24.494 | 42.967 | 59.543 | 52.979 | 49.182 | 63.055 | 78.244 | 126.087 | 93.516 | 109.913 | 194.167 | 150.802 | 0 | 0 |
Belastingschulden
| 18.861 | 0 | 17.841 | 0 | 10.698 | 0 | 24.393 | 0 | 1.157 | 0 | 15.845 | 0 | 3.052 | 0 | 19.203 | 0 | 0 | 0 | 14.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 12.057 | -421.563 | 16.877 | 0 | 11.171 | -109.286 | 13.934 | -142.469 | 13.085 | 0 | 9.998 | 0 | 10.858 | 0 | 0 | 0 | -50.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 62.631 | 421.563 | 55.36 | 0 | 37.014 | 109.286 | 108.12 | 142.469 | 32.258 | 0 | 86.462 | -0 | 21.897 | 0 | 146.039 | -0 | 50.061 | 0 | 113.468 | 6.204 | 174.783 | 49.273 | 118.541 | 19.167 | 178.418 | 8.402 | 110.276 | 10.022 | 8.016 | 10.598 | 131.515 | 16.107 | 9.706 | 9.917 | 127.647 | 9.709 | 9.973 | 14.58 | 116.909 | 11.548 | 6.762 | 14.094 | 93.475 | 11.211 | 10.887 | 18.07 | 292.916 | 378.83 |
Totaal kortlopende verplichtingen
| 891.335 | 821.284 | 846.065 | 527.134 | 582.089 | 503.993 | 573.848 | 572.317 | 582.256 | 467.851 | 440.826 | 448.916 | 444.055 | 487.531 | 545.249 | 500.431 | 723.869 | 449.098 | 401.488 | 465.513 | 554.148 | 497.107 | 492.203 | 457.567 | 357.233 | 292.003 | 296.446 | 289.92 | 332.532 | 391.869 | 406.988 | 440.606 | 452.298 | 480.693 | 302.915 | 289.419 | 349.637 | 285.115 | 285.234 | 273.815 | 303.856 | 322.373 | 296.482 | 295.645 | 420.319 | 363.093 | 396.447 | 561.518 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 409.111 | 466.871 | 484.362 | 752.791 | 764.807 | 792.423 | 763.598 | 857.765 | 728.944 | 707.878 | 687.465 | 658.158 | 679.775 | 672.605 | 666.993 | 750.567 | 633.39 | 874.016 | 822.82 | 850.603 | 848.224 | 782.173 | 745.222 | 754.054 | 907.96 | 920.062 | 820.382 | 764.494 | 798.111 | 683.868 | 710.965 | 724.732 | 712.663 | 470.49 | 717.53 | 774.715 | 789.782 | 744.861 | 636.633 | 639.487 | 640.177 | 590.492 | 599.069 | 715.539 | 707.833 | 784.869 | 705.068 | 578.522 |
Uitgestelde opbrengsten niet-vlottend
| 0.487 | 0 | 0.786 | -0 | 1.074 | 0 | 4.612 | 0 | 1.605 | 0 | 5.18 | 0 | 1.833 | 0 | 5.684 | 0 | 0 | 0 | 3.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 133.059 | 0 | 124.467 | 149.145 | 128.913 | 129.437 | 130.113 | 145.788 | 133.694 | 117.579 | 113.604 | 116.565 | 110.581 | 109.444 | 102.078 | 0 | 99.272 | 0 | 96.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 174.759 | 259.79 | 169.557 | 105.751 | 96.606 | 102.905 | 97.854 | 120.973 | 111.418 | 115.778 | 94.68 | 106.977 | 96.566 | 102.274 | 92.246 | 231.462 | 139.331 | 243.131 | 129.102 | 198.207 | 175.265 | 166.324 | 161.215 | 119.477 | 114.298 | 110.405 | 108.967 | 114.934 | 113.569 | 117.03 | 119.008 | 153.412 | 206.525 | 201.346 | 223.017 | 217.934 | 258.324 | 266.255 | 261.787 | 252.811 | 238.073 | 228.359 | 229.494 | 227.982 | 237.692 | 251.135 | -705.068 | -578.522 |
Totaal niet-vlottende verplichtingen
| 717.416 | 726.661 | 779.172 | 1,007.687 | 991.4 | 1,024.765 | 996.177 | 1,124.526 | 975.661 | 941.235 | 900.929 | 881.7 | 888.755 | 884.323 | 867.001 | 982.029 | 871.993 | 1,117.147 | 1,052.14 | 1,048.81 | 1,023.489 | 948.497 | 906.437 | 873.531 | 1,022.258 | 1,030.467 | 929.349 | 879.428 | 911.68 | 800.898 | 829.973 | 878.144 | 919.188 | 671.836 | 940.547 | 992.649 | 1,048.106 | 1,011.116 | 898.42 | 892.298 | 878.25 | 818.851 | 828.563 | 943.521 | 945.525 | 1,036.004 | 705.068 | 578.522 |
Totaal passiva
| 1,608.751 | 1,547.945 | 1,625.237 | 1,534.821 | 1,573.489 | 1,528.758 | 1,570.025 | 1,696.843 | 1,557.917 | 1,409.086 | 1,341.755 | 1,330.616 | 1,332.81 | 1,371.854 | 1,412.25 | 1,482.46 | 1,595.862 | 1,566.245 | 1,453.628 | 1,514.323 | 1,577.637 | 1,445.604 | 1,398.64 | 1,331.098 | 1,379.491 | 1,322.47 | 1,225.795 | 1,169.348 | 1,244.212 | 1,192.767 | 1,236.961 | 1,318.75 | 1,371.486 | 1,152.529 | 1,243.462 | 1,282.068 | 1,397.743 | 1,296.231 | 1,183.654 | 1,166.113 | 1,182.106 | 1,141.224 | 1,125.045 | 1,239.166 | 1,365.844 | 1,399.097 | 1,372.101 | 1,421.587 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 910.559 | 0 | 0 | 0 | 881.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 959.348 | 1,569.564 | 959.348 | 1,516.229 | 959.348 | 1,390.598 | 959.348 | 1,513.438 | 959.348 | 1,316.653 | 1,159.348 | 1,314.44 | 1,159.348 | 1,273.449 | 1,159.348 | 1,328.764 | 1,159.348 | 1,353.562 | 1,159.348 | 1,150.113 | 291.982 | 291.982 | 291.982 | 291.982 | 291.982 | 253.897 | 253.897 | 253.897 | 253.897 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 | 338.53 |
Ingehouden winsten
| 2,319.982 | 0 | 349.407 | 0 | 1,401.829 | 0 | 155.101 | 0 | 1,385.621 | 0 | 1,350.862 | 0 | 485.932 | 0 | 1,750.612 | 0 | 1,124.128 | 0 | 1,115.049 | 470.349 | 900.927 | 437.156 | 906.68 | 529.281 | 958.91 | 401.594 | 936.21 | 908.336 | 890.087 | 878.191 | 897.655 | 891.372 | 1,239.541 | 780.483 | 797.254 | 791.096 | 779.915 | 770.984 | 766.124 | 1,343.898 | 1,314.753 | 1,331.746 | 1,341.091 | 1,361.313 | 1,352.336 | 1,346.372 | 1,372.018 | 1,396.462 |
Overige gereserveerde algehele resultaten
| -1,604.785 | 0 | 151.523 | 0 | -910.559 | 0 | 164.245 | 0 | -881.547 | 0 | -1,211.9 | 0 | -398.625 | 0 | -1,540.452 | 0 | -825.044 | 0 | -788.067 | -224.995 | 292.373 | 638.27 | 285.529 | 442.173 | 108.239 | 602.096 | 199.664 | 240.717 | 261.999 | 320.841 | 318.793 | 443.656 | -9.684 | 430.458 | 507.361 | 483.352 | 484.054 | 536.798 | 463.158 | -139.746 | -193.663 | -201.864 | -198.64 | -163.502 | -139.846 | -104.9 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -59.002 | 0 | 92.125 | 0 | -961.355 | -1,390.598 | 115.839 | 0 | -919.11 | 0 | 23.316 | 0 | 27.614 | 0 | -126.815 | 0 | -119.163 | 0 | -111.165 | 15.321 | -94.158 | 22.826 | -90.058 | 22.826 | -86.403 | 22.826 | -82.558 | -78.567 | -78.083 | -78.69 | -78.627 | -64.945 | -54.634 | -56.251 | -56.251 | -56.604 | -56.604 | -60.807 | -60.807 | -60.049 | -60.049 | -64.854 | -64.854 | -65.105 | -65.105 | -66.62 | -1,710.548 | -1,734.992 |
Totaal eigen vermogen van aandeelhouders
| 1,615.543 | 1,569.564 | 1,552.403 | 1,516.229 | 1,399.822 | 1,390.598 | 1,394.533 | 1,513.438 | 1,425.859 | 1,316.653 | 1,321.626 | 1,314.44 | 1,274.269 | 1,273.449 | 1,242.693 | 1,328.764 | 1,339.269 | 1,353.562 | 1,375.165 | 1,410.788 | 1,391.124 | 1,390.234 | 1,394.133 | 1,286.262 | 1,272.728 | 1,280.413 | 1,307.213 | 1,324.383 | 1,327.9 | 1,458.872 | 1,476.351 | 1,608.613 | 1,513.753 | 1,493.22 | 1,586.894 | 1,556.374 | 1,545.895 | 1,585.505 | 1,507.005 | 1,482.633 | 1,399.571 | 1,403.558 | 1,416.127 | 1,471.236 | 1,485.915 | 1,513.382 | 1,710.548 | 1,734.992 |
Totaal eigen vermogen
| 1,649.704 | 1,602.189 | 1,583.123 | 1,546.788 | 1,425.755 | 1,422.867 | 1,424.274 | 1,541.668 | 1,453.745 | 1,331.227 | 1,336.886 | 1,335.572 | 1,295.547 | 1,295.769 | 1,266.683 | 1,353.3 | 1,367.066 | 1,385.628 | 1,409.791 | 1,492.868 | 1,468.264 | 1,465.839 | 1,471.29 | 1,347.025 | 1,335.51 | 1,342.501 | 1,369.672 | 1,387.77 | 1,400 | 1,534.902 | 1,552.816 | 1,719.464 | 1,621.433 | 1,598.431 | 1,705.285 | 1,680.168 | 1,667.36 | 1,710.827 | 1,627.595 | 1,608.825 | 1,520.107 | 1,528.23 | 1,538.81 | 1,598.785 | 1,610.824 | 1,639.286 | 1,710.548 | 1,734.992 |
Totaal passiva en aandeelhoudersvermogen
| 3,258.455 | 3,150.134 | 3,211.44 | 3,081.609 | 2,999.244 | 2,951.625 | 2,994.299 | 3,238.511 | 3,011.662 | 2,740.313 | 2,678.641 | 2,666.188 | 2,628.357 | 2,667.623 | 2,678.933 | 2,835.76 | 2,962.928 | 2,951.873 | 2,863.419 | 3,007.191 | 3,045.901 | 2,911.443 | 2,869.93 | 2,678.123 | 2,715.001 | 2,664.971 | 2,595.467 | 2,557.118 | 2,644.212 | 2,727.669 | 2,789.777 | 3,038.214 | 2,992.919 | 2,750.96 | 2,948.747 | 2,962.236 | 3,065.103 | 3,007.058 | 2,811.249 | 2,774.938 | 2,702.213 | 2,669.454 | 2,663.855 | 2,837.951 | 2,976.668 | 3,038.383 | 0 | 0 |