Titan Cement International S.A.

EBR:TITC.BR

33.1 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 200.593182.578194.52587.528107.49964.086105.70388.16487.89770.35979.88271.77393.695128.271206.438218.353240.339138.71390.388123.841224.07113.881171161.955189.43233.769154.24767.26589.41697.981179.71164.241274.06378.776121.733168.15219.62137.659142.946173.01226.945173.863184.257227.608299.418284.084284.272274.633
Kortetermijnbeleggingen 200800-21.5770-26.8220-36.840-19.6530-11.6300000-31.233000000000000001.6412.11000.0630.0630.0630.0630.0630.063000.0630.0630.063
Liquide middelen en kortetermijnbeleggingen 220.593182.578274.52587.528107.49964.086105.70388.16487.89770.35979.88271.77393.695128.271206.438218.353240.339138.71390.388123.841224.07113.881171161.955189.43233.769154.24767.26589.41697.981179.71164.241274.06380.417123.843168.15219.62137.722143.009173.073227.008173.926184.32227.608299.418284.147284.335274.696
Nettovorderingen 20.169373.013312.524380.688342.623361.655284.878380.692296290.737128253.599233.09240.692107.964227.512206.127232.512111.85248.305138.264240.502120.199230.346124.151196.814115.429131.199121.388115.875123.466129.068121.393114.443101.956111.596127.035101.14395.28895.86896.126122.486112.341147.175145.148137.11400
Voorraad 395.433385.84407.172392.256395.304377.241394.672425.551364.637319.316305.131288.016276.053259.922248.586266.119284.439291.591283.519302.259287.57284.323286.561281.122277.74263.332258.204268.874273.222270.254248.924269.556271.188264.231286.793285.531297.447306.352275.774263.012248.43232.6221.376230.603236.795245.804233.765253.241
Overige vlottende activa 377.471373.01327.137380.6881.075361.65519.753380.69237.285290.737120.987253.5992.949240.692102.631013.004085.446-0128.487087.383-097.858066.21766.285.2691.2672.64387.27870.79769.49165.19276.85185.75285.06862.16178.78765.55665.33661.98166.31570.25573.77400
Totaal vlottende activa 1,013.666941.4311,021.358860.472846.501802.982812.221894.407785.819680.412634613.388607.068628.885665.619711.984743.909662.816571.203674.405778.391638.706665.143673.423689.179693.915594.097533.538569.286575.37624.743650.143737.441528.582577.784642.128729.854630.285576.232610.74637.12594.348580.018671.701751.616740.839717.28759.512
Niet-vlottende activa:
Materiële vaste activa, netto 1,720.6312,062.0571,688.8791,707.1581,642.7511,649.6191,664.4741,779.4061,677.9431,538.6421,545.3821,566.9921,531.7081,562.6981,529.2431,593.2481,660.6151,703.1771,699.0781,751.9161,695.5661,720.1811,647.8921,490.1931,482.3641,450.5171,466.0461,482.0631,517.3211,563.9041,573.2351,731.3371,722.6371,691.3221,805.721,762.7251,762.3391,780.1771,677.2821,614.5791,542.0011,554.1211,564.9451,639.3621,682.1151,737.8561,759.0361,809.542
Goodwill 282.5840274.0280275.1890280.8340297.6890271.9860270.6870268.0130339.9060344.5230340.0710338.40293.8870287.669292.902299.526315.274318.936360.09356.863350.69376.406371.471374.866386.551357.508343.743322.755374.881323.01399.449408.793421.646412.5010
Immateriële activa 92.99079.635362.45881.037357.69583.873405.96792.593363.60891.444364.36788.191361.63884.279402.198418.743080.817427.79271.526412.13866.049359.82964.104338.90558.23451.31451.95154.7355.86568.31469.91869.1879.62278.40281.8791.31583.93288.08385.59687.97886.48696.6101.662109.238109.662538.48
Goodwill en immateriële activa 375.5740353.663362.458356.226357.695364.707405.967390.282363.608363.43364.367358.878361.638352.292402.198418.7430425.34427.792411.597412.138404.449359.829357.991338.905345.903344.216351.477370.004374.801428.404426.781419.87456.028449.873456.736477.866441.44431.826408.351462.859409.496496.049510.455530.884522.163538.48
Langetermijnbeleggingen 117.2090126.991107.525128.092103.923127.234103.253134.676103.943108.40688.773103.46883.08885.6182.19384.23993.049145.091112.342115.909117.052117.567136.947150.251164.493161.421174.248172.716179.959171.868172.63682.17882.80483.71777.35785.44188.78987.93989.10787.3630.88878.8253.8156.8854.2224.6119.298
Belastingvorderingen 5.22803.664.3423.9943.0815.736.6786.0499.0138.86711.54510.74612.86415.201026.392013.93900000000000000000000000000000
Overige niet-vlottende activa 26.147146.64616.88939.65421.6834.32519.93348.816.89344.69518.55621.12316.48918.4530.96846.13729.07362.8318.76840.73644.43823.36634.87917.73135.21617.1412823.05333.41238.43245.1355.69423.88228.38225.49830.15330.73329.94128.35628.68627.38127.23830.57127.02425.59724.582-2,285.81-2,357.32
Totaal niet-vlottende activa 2,244.7892,208.7032,190.0822,221.1372,152.7432,148.6432,182.0782,344.1042,225.8432,059.9012,044.6412,052.82,021.2892,038.7382,013.3142,123.7762,219.0192,289.0572,292.2162,332.7862,267.512,272.7372,204.7872,004.72,025.8221,971.0562,001.372,023.582,074.9262,152.2992,165.0342,388.0712,255.4782,222.3782,370.9632,320.1082,335.2492,376.7732,235.0172,164.1982,065.0932,075.1062,083.8372,166.252,225.0522,297.5442,285.812,357.32
Totaal activa 3,258.4553,150.1343,211.443,081.6092,999.2442,951.6252,994.2993,238.5113,011.6622,740.3132,678.6412,666.1882,628.3572,667.6232,678.9332,835.762,962.9282,951.8732,863.4193,007.1913,045.9012,911.4432,869.932,678.1232,715.0012,664.9712,595.4672,557.1182,644.2122,727.6692,789.7773,038.2142,992.9192,750.962,948.7472,962.2363,065.1033,007.0582,811.2492,774.9382,702.2132,669.4542,663.8552,837.9512,976.6683,038.3833,032.0423,139.285
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 437.911421.563386.328427.18429.728394.707312.428429.848383.431348.524238.746300.333305.97273.029175.36266.61308.991306.714184.713295.393181.528244.442178.904249.399146.272231.756131.949219.322246.662251.017148.874272.263303.673257.726150.774236.743280.121217.556119.143199.212218.85182.192109.491174.521215.265194.221103.531182.688
Kortlopende schulden 394.666399.721387.599.954104.176109.286139.366142.469153.482119.327105.62148.583105.33214.502223.85233.821414.878142.384103.307163.916197.837203.392194.758189.00132.54351.84554.22160.57677.854130.254126.599152.236138.919213.0524.49442.96759.54352.97949.18263.05578.244126.08793.516109.913194.167150.80200
Belastingschulden 18.861017.841010.698024.39301.157015.84503.052019.20300014.92100000000000000000000000000000
Uitgestelde opbrengsten 12.057-421.56316.877011.171-109.28613.934-142.46913.08509.998010.858000-50.0610000000000000000000000000000000
Overige kortlopende verplichtingen 46.701421.56355.36037.014109.286108.12142.46932.258086.462-021.8970146.039-050.0610113.4686.204174.78349.273118.54119.167178.4188.402110.27610.0228.01610.598131.51516.1079.7069.917127.6479.7099.97314.58116.90911.5486.76214.09493.47511.21110.88718.07292.916378.83
Totaal kortlopende verplichtingen 891.335821.284846.065527.134582.089503.993573.848572.317582.256467.851440.826448.916444.055487.531545.249500.431723.869449.098401.488465.513554.148497.107492.203457.567357.233292.003296.446289.92332.532391.869406.988440.606452.298480.693302.915289.419349.637285.115285.234273.815303.856322.373296.482295.645420.319363.093396.447561.518
Langlopende verplichtingen:
Langetermijnschulden 409.111466.871484.362752.791764.807792.423763.598857.765728.944707.878687.465658.158679.775672.605666.993750.567633.39874.016822.82850.603848.224782.173745.222754.054907.96920.062820.382764.494798.111683.868710.965724.732712.663470.49717.53774.715789.782744.861636.633639.487640.177590.492599.069715.539707.833784.869705.068578.522
Uitgestelde opbrengsten niet-vlottend 0.48700.786-01.07404.61201.60505.1801.83305.6840003.89900000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 133.0590124.467149.145128.913129.437130.113145.788133.694117.579113.604116.565110.581109.444102.078099.272096.31900000000000000000000000000000
Overige niet-vlottende verplichtingen 174.759259.79169.557105.75196.606102.90597.854120.973111.418115.77894.68106.97796.566102.27492.246231.462139.331243.131129.102198.207175.265166.324161.215119.477114.298110.405108.967114.934113.569117.03119.008153.412206.525201.346223.017217.934258.324266.255261.787252.811238.073228.359229.494227.982237.692251.135-705.068-578.522
Totaal niet-vlottende verplichtingen 717.416726.661779.1721,007.687991.41,024.765996.1771,124.526975.661941.235900.929881.7888.755884.323867.001982.029871.9931,117.1471,052.141,048.811,023.489948.497906.437873.5311,022.2581,030.467929.349879.428911.68800.898829.973878.144919.188671.836940.547992.6491,048.1061,011.116898.42892.298878.25818.851828.563943.521945.5251,036.004705.068578.522
Totaal passiva 1,608.7511,547.9451,625.2371,534.8211,573.4891,528.7581,570.0251,696.8431,557.9171,409.0861,341.7551,330.6161,332.811,371.8541,412.251,482.461,595.8621,566.2451,453.6281,514.3231,577.6371,445.6041,398.641,331.0981,379.4911,322.471,225.7951,169.3481,244.2121,192.7671,236.9611,318.751,371.4861,152.5291,243.4621,282.0681,397.7431,296.2311,183.6541,166.1131,182.1061,141.2241,125.0451,239.1661,365.8441,399.0971,372.1011,421.587
Eigen vermogen:
Preferente aandelen 0000910.559000881.547000000000000000000000000000000000000000
Gewone aandelen 959.3481,569.564959.3481,516.229959.3481,390.598959.3481,513.438959.3481,316.6531,159.3481,314.441,159.3481,273.4491,159.3481,328.7641,159.3481,353.5621,159.3481,150.113291.982291.982291.982291.982291.982253.897253.897253.897253.897338.53338.53338.53338.53338.53338.53338.53338.53338.53338.53338.53338.53338.53338.53338.53338.53338.53338.53338.53
Ingehouden winsten 433.1410349.40701,401.8290155.10101,385.62101,350.8620485.93201,750.61201,124.12801,115.049470.349900.927437.156906.68529.281958.91401.594936.21908.336890.087878.191897.655891.3721,239.541780.483797.254791.096779.915770.984766.1241,343.8981,314.7531,331.7461,341.0911,361.3131,352.3361,346.3721,372.0181,396.462
Overige gereserveerde algehele resultaten 116.6780151.5230-910.5590164.2450-881.5470-1,211.90-398.6250-1,540.4520-825.0440-788.067-224.995292.373638.27285.529442.173108.239602.096199.664240.717261.999320.841318.793443.656-9.684430.458507.361483.352484.054536.798463.158-139.746-193.663-201.864-198.64-163.502-139.846-104.900
Overige totale aandeelhoudersvermogen 106.376092.1250-961.355-1,390.598115.8390-919.11023.316027.6140-126.8150-119.1630-111.16515.321-94.15822.826-90.05822.826-86.40322.826-82.558-78.567-78.083-78.69-78.627-64.945-54.634-56.251-56.251-56.604-56.604-60.807-60.807-60.049-60.049-64.854-64.854-65.105-65.105-66.62-1,710.548-1,734.992
Totaal eigen vermogen van aandeelhouders 1,615.5431,569.5641,552.4031,516.2291,399.8221,390.5981,394.5331,513.4381,425.8591,316.6531,321.6261,314.441,274.2691,273.4491,242.6931,328.7641,339.2691,353.5621,375.1651,410.7881,391.1241,390.2341,394.1331,286.2621,272.7281,280.4131,307.2131,324.3831,327.91,458.8721,476.3511,608.6131,513.7531,493.221,586.8941,556.3741,545.8951,585.5051,507.0051,482.6331,399.5711,403.5581,416.1271,471.2361,485.9151,513.3821,710.5481,734.992
Totaal eigen vermogen 1,649.7041,602.1891,583.1231,546.7881,425.7551,422.8671,424.2741,541.6681,453.7451,331.2271,336.8861,335.5721,295.5471,295.7691,266.6831,353.31,367.0661,385.6281,409.7911,492.8681,468.2641,465.8391,471.291,347.0251,335.511,342.5011,369.6721,387.771,4001,534.9021,552.8161,719.4641,621.4331,598.4311,705.2851,680.1681,667.361,710.8271,627.5951,608.8251,520.1071,528.231,538.811,598.7851,610.8241,639.2861,710.5481,734.992
Totaal passiva en aandeelhoudersvermogen 3,258.4553,150.1343,211.443,081.6092,999.2442,951.6252,994.2993,238.5113,011.6622,740.3132,678.6412,666.1882,628.3572,667.6232,678.9332,835.762,962.9282,951.8732,863.4193,007.1913,045.9012,911.4432,869.932,678.1232,715.0012,664.9712,595.4672,557.1182,644.2122,727.6692,789.7773,038.2142,992.9192,750.962,948.7472,962.2363,065.1033,007.0582,811.2492,774.9382,702.2132,669.4542,663.8552,837.9512,976.6683,038.38300