
Team, Inc.
NYSE:TISI
22.06 (USD) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 198.655 | 213.296 | 210.758 | 228.618 | 199.6 | 214.131 | 206.715 | 239.492 | 202.277 | 211.291 | 218.339 | 221.54 | 218.576 | 223.652 | 217.41 | 238.873 | 194.618 | 207.303 | 219.093 | 189.304 | 236.839 | 287.807 | 290.079 | 315.829 | 269.599 | 309.799 | 290.856 | 343.889 | 302.385 | 316.334 | 285.067 | 312.256 | 286.554 | 319.825 | 289.577 | 336.44 | 250.854 | 280.859 | 222.694 | 238.718 | 174.589 | 240.619 | 188.121 | 211.487 | 163.236 | 200.493 | 174.311 | 201.196 | 150.975 | 200.648 | 161.492 | 187.851 | 136.523 | 158.273 | 141.093 | 161.558 | 108.82 | 133.131 | 104.511 | 125.528 | 104.112 | 123.292 | 100.937 | 121.203 | 104.266 | 148.752 | 123.338 | 143.854 | 108.823 | 122.31 | 103.488 | 96.133 | 73.291 | 83.185 | 65.739 | 76.01 | 62.63 | 67.046 | 57.884 | 67.762 | 56.291 | 51.835 | 33.157 | 31.807 | 25.137 | 25.807 | 24.918 | 24.931 | 21.777 | 23.16 | 22.008 | 24.612 | 19.047 | 21.594 | 19.828 | 20.666 | 18.656 | 19.545 | 16.776 | 18.386 | 16.503 | 16.3 | 15.4 | 14.9 | 14.4 | 13.9 | 11.4 | 12.1 | 11.5 | 11.7 | 10.2 | 11 | 11.3 | 11.3 | 10.2 | 13.4 | 13 | 12.7 | 13.4 | 6.8 | 16.6 | 15.8 | 16.5 | 17.6 | 18.1 | 17.7 | 16.5 | 18.3 | 20 | 20.7 | 18.4 | -9 | 27.4 | 28.4 | 26.5 | 26.6 | 23.9 | 28.8 | 23.4 | 24.5 | 23.2 | 20.1 | 19.5 | 16.6 | 14.4 | 15.5 | 16.6 | 17.7 | 18.8 | 10.7 | 10.3 | 10.7 | 11.5 | 10.4 | 9.9 | 9.5 | 11.7 | 12 | 11.3 |
Kosten van de omzet
| 151.389 | 155.955 | 157.234 | 165.064 | 156.926 | 169.544 | 153.928 | 178.576 | 155.275 | 158.941 | 162.322 | 169.426 | 163.478 | 169.003 | 164.089 | 176.109 | 150.917 | 147.159 | 155.388 | 131.928 | 179.353 | 203.642 | 207.044 | 221.232 | 203.652 | 224.398 | 220.717 | 246.707 | 226.851 | 234.723 | 216.126 | 227.613 | 211.75 | 232.654 | 212.871 | 237.747 | 184.872 | 196.664 | 159.583 | 162.606 | 127.877 | 161.777 | 131.794 | 145.079 | 121.54 | 135.678 | 125.314 | 139.122 | 112.084 | 138.184 | 111.956 | 124.296 | 99.92 | 107.827 | 96.646 | 110.442 | 78.083 | 89.387 | 72.965 | 86.924 | 75.593 | 83.844 | 71.503 | 83.292 | 74.312 | 98.667 | 84.229 | 95.973 | 75.2 | 80.456 | 71.181 | 62.254 | 49.216 | 52.769 | 43.947 | 48.614 | 41.584 | 43.642 | 39.017 | 44.826 | 37.044 | 34.037 | 21.823 | 19.405 | 15.186 | 15.588 | 14.806 | 14.828 | 13.326 | 13.553 | 12.977 | 14.252 | 11.168 | 12.551 | 11.645 | 11.896 | 11.343 | 11.63 | 10.184 | 9.769 | 9.054 | 8.4 | 8.1 | 8 | 7.9 | 7.5 | 6.1 | 6.2 | 6.3 | 6.3 | 5.7 | 5.9 | 6 | 6 | 5.3 | 6 | 5.9 | 6.1 | 6.1 | 1.4 | 7.9 | 7.4 | 7.7 | 7.7 | 8.5 | 8.7 | 8.1 | 9 | 9.8 | 9.2 | 8.6 | -13.6 | 15.9 | 16.5 | 14.8 | 15.8 | 13.5 | 15.6 | 12.5 | 12.4 | 12.6 | 10.3 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 47.266 | 57.341 | 53.524 | 63.554 | 42.674 | 44.587 | 52.787 | 60.916 | 47.002 | 52.35 | 56.017 | 52.114 | 55.098 | 54.649 | 53.321 | 62.764 | 43.701 | 60.144 | 63.705 | 57.376 | 57.486 | 84.165 | 83.035 | 94.597 | 65.947 | 85.401 | 70.139 | 97.182 | 75.534 | 81.611 | 68.941 | 84.643 | 74.804 | 87.171 | 76.706 | 98.693 | 65.982 | 84.195 | 63.111 | 76.112 | 46.712 | 78.842 | 56.327 | 66.408 | 41.696 | 64.815 | 48.997 | 62.074 | 38.891 | 62.464 | 49.536 | 63.555 | 36.603 | 50.446 | 44.447 | 51.116 | 30.737 | 43.744 | 31.546 | 38.604 | 28.519 | 39.448 | 29.434 | 37.911 | 29.954 | 50.085 | 39.109 | 47.881 | 33.623 | 41.854 | 32.307 | 33.879 | 24.075 | 30.416 | 21.792 | 27.396 | 21.046 | 23.404 | 18.867 | 22.936 | 19.247 | 17.798 | 11.334 | 12.402 | 9.951 | 10.219 | 10.112 | 10.103 | 8.451 | 9.607 | 9.031 | 10.36 | 7.879 | 9.043 | 8.183 | 8.77 | 7.313 | 7.915 | 6.592 | 8.617 | 7.449 | 7.9 | 7.3 | 6.9 | 6.5 | 6.4 | 5.3 | 5.9 | 5.2 | 5.4 | 4.5 | 5.1 | 5.3 | 5.3 | 4.9 | 7.4 | 7.1 | 6.6 | 7.3 | 5.4 | 8.7 | 8.4 | 8.8 | 9.9 | 9.6 | 9 | 8.4 | 9.3 | 10.2 | 11.5 | 9.8 | 4.6 | 11.5 | 11.9 | 11.7 | 10.8 | 10.4 | 13.2 | 10.9 | 12.1 | 10.6 | 9.8 | 10 | 16.6 | 14.4 | 15.5 | 16.6 | 17.7 | 18.8 | 10.7 | 10.3 | 10.7 | 11.5 | 10.4 | 9.9 | 9.5 | 11.7 | 12 | 11.3 |
Brutowinstmarge
| 0.238 | 0.269 | 0.254 | 0.278 | 0.214 | 0.208 | 0.255 | 0.254 | 0.232 | 0.248 | 0.257 | 0.235 | 0.252 | 0.244 | 0.245 | 0.263 | 0.225 | 0.29 | 0.291 | 0.303 | 0.243 | 0.292 | 0.286 | 0.3 | 0.245 | 0.276 | 0.241 | 0.283 | 0.25 | 0.258 | 0.242 | 0.271 | 0.261 | 0.273 | 0.265 | 0.293 | 0.263 | 0.3 | 0.283 | 0.319 | 0.268 | 0.328 | 0.299 | 0.314 | 0.255 | 0.323 | 0.281 | 0.309 | 0.258 | 0.311 | 0.307 | 0.338 | 0.268 | 0.319 | 0.315 | 0.316 | 0.282 | 0.329 | 0.302 | 0.308 | 0.274 | 0.32 | 0.292 | 0.313 | 0.287 | 0.337 | 0.317 | 0.333 | 0.309 | 0.342 | 0.312 | 0.352 | 0.328 | 0.366 | 0.331 | 0.36 | 0.336 | 0.349 | 0.326 | 0.338 | 0.342 | 0.343 | 0.342 | 0.39 | 0.396 | 0.396 | 0.406 | 0.405 | 0.388 | 0.415 | 0.41 | 0.421 | 0.414 | 0.419 | 0.413 | 0.424 | 0.392 | 0.405 | 0.393 | 0.469 | 0.451 | 0.485 | 0.474 | 0.463 | 0.451 | 0.46 | 0.465 | 0.488 | 0.452 | 0.462 | 0.441 | 0.464 | 0.469 | 0.469 | 0.48 | 0.552 | 0.546 | 0.52 | 0.545 | 0.794 | 0.524 | 0.532 | 0.533 | 0.563 | 0.53 | 0.508 | 0.509 | 0.508 | 0.51 | 0.556 | 0.533 | -0.511 | 0.42 | 0.419 | 0.442 | 0.406 | 0.435 | 0.458 | 0.466 | 0.494 | 0.457 | 0.488 | 0.513 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.882 | 0 | 0 | 0 | 62.505 | 0 | 58.882 | 78.444 | 79.707 | 84.647 | 81.593 | 82.267 | 90.073 | 87.786 | 93.174 | 89.659 | 82.834 | 85.179 | 91.065 | 89.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.973 | 40.725 | 43.422 | 41.335 | 43.075 | 38.278 | 39.928 | 37.074 | 39.621 | 33.21 | 33.772 | 33.134 | 32.729 | 27.616 | 30.24 | 25.113 | 28.975 | 26.456 | 29.403 | 27.029 | 28.328 | 26.643 | 32.132 | 29.658 | 30.837 | 27.118 | 27.301 | 24.536 | 22.556 | 19.025 | 20.154 | 18.09 | 19.621 | 16.216 | 16.317 | 16.894 | 18.614 | 16.378 | 14.66 | 10.646 | 9.315 | 8.24 | 7.629 | 7.749 | 7.761 | 7.433 | 7.24 | 7.014 | 7.63 | 6.634 | 6.776 | 6.646 | 6.791 | 6.189 | 6.246 | 5.809 | 6.451 | 5.814 | 6.2 | 6 | 5.1 | 5.1 | 5.3 | 4.2 | 4.6 | 4 | 4.2 | 3.8 | 3.9 | 4.3 | 4.2 | 4.2 | 5.3 | 8 | 5.4 | 5.2 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 53.269 | 55.136 | 50.366 | 52.395 | 49.06 | 53.455 | 54.045 | 56.32 | 54.748 | 57.223 | 57.746 | 62.908 | 71.285 | 70.714 | 67.553 | 68.478 | 66.124 | 62.505 | 61.089 | 58.882 | 78.444 | 79.707 | 84.647 | 81.593 | 82.267 | 90.073 | 87.786 | 93.174 | 89.659 | 82.834 | 85.179 | 91.065 | 89.313 | 87.361 | 80.749 | 82.501 | 73.362 | 64.796 | 58.14 | 51.072 | 43.786 | 50.168 | 44.502 | 45.973 | 40.725 | 43.422 | 41.335 | 43.075 | 38.278 | 39.928 | 37.074 | 39.621 | 33.21 | 33.772 | 33.134 | 32.729 | 27.616 | 30.24 | 25.113 | 28.975 | 25.924 | 29.403 | 27.029 | 28.328 | 26.643 | 32.132 | 29.658 | 30.837 | 27.118 | 27.301 | 24.536 | 22.556 | 19.025 | 20.154 | 18.09 | 19.621 | 16.216 | 16.317 | 16.894 | 18.614 | 16.378 | 14.66 | 10.646 | 9.315 | 8.24 | 7.629 | 7.749 | 7.761 | 7.433 | 7.24 | 7.014 | 7.63 | 6.634 | 6.776 | 6.646 | 6.791 | 6.189 | 6.246 | 5.809 | 6.451 | 5.814 | 6.2 | 6 | 5.1 | 5.1 | 5.3 | 4.2 | 4.6 | 4 | 4.2 | 3.8 | 3.9 | 4.3 | 4.2 | 4.2 | 5.3 | 8 | 5.4 | 5.2 | 3.8 | 6.3 | 7.2 | 6.5 | 6.8 | 6.8 | 6.9 | 6.7 | 8.1 | 7.9 | 8.3 | 7.5 | 3.9 | 9.2 | 8.4 | 8.7 | 8.1 | 8.9 | 8.6 | 8 | 7.7 | 7.2 | 6.7 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 98.12 | 0 | 0 | 0 | 1.362 | -2.016 | 0.266 | 0.013 | 0.635 | -1.508 | 3.227 | 3.259 | 2.702 | 1.293 | -1.76 | -1.044 | -0.95 | -1.222 | -0.655 | -0.165 | -0.472 | -0.344 | -0.116 | -0.313 | 0.058 | 0.865 | -0.123 | -0.285 | -0.047 | 432.387 | 130.947 | 136.548 | -0.007 | 0.032 | -0.037 | 0.029 | 0.01 | 131.868 | 101.443 | 0 | 84.091 | 111.609 | 87.292 | 0 | 80.815 | 92.256 | 83.979 | 0 | 73.806 | -0.504 | -0.362 | -1.183 | 66.71 | -0.406 | -0.442 | -1.785 | 0.12 | 0.327 | -0.308 | -0.115 | -0.029 | 0.232 | 0.259 | 0.139 | 0.159 | -0.411 | -0.264 | 0 | 48.082 | 54.102 | 46.645 | 0 | 30.349 | 34.027 | 25.857 | 0 | 25,368 | 27,330 | 22,127 | 0 | 20.67 | 19.382 | 11.4 | 0.01 | 6.978 | 7.99 | 0 | 0 | 0 | 0 | 0 | 0.368 | 0.173 | 0.418 | 2.693 | 0 | 0 | 0 | 0 | 0.735 | 0.711 | 0.7 | 0.8 | 0.5 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.7 | 0.9 | 0.9 | 0.9 | 0.5 | 1.2 | 1.4 | 1.2 | 2 | 0.8 | 0.8 | 0.8 | 0.6 | 1 | 0.9 | 1.1 | -1.9 | 1.7 | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 | 1.3 | 1.4 | 1.1 | 0.9 | 0.8 | -55.5 | 0 | 0 | 0 | -52.5 | 0 | 0 | 0 | -40.7 | 0 | 0 | 0 | -44.6 | 0 | 0 | 0 |
Bedrijfskosten
| 151.389 | 55.136 | 50.366 | 46.643 | 49.06 | 53.455 | 54.045 | 56.32 | 54.748 | 57.223 | 57.746 | 62.908 | 71.285 | 70.714 | 67.553 | 68.478 | 66.124 | 62.505 | 61.089 | 58.882 | 78.444 | 79.707 | 84.647 | 81.593 | 82.267 | 90.073 | 87.786 | 93.174 | 89.659 | 82.834 | 85.179 | 91.065 | 89.313 | 87.361 | 80.749 | 82.501 | 73.362 | 64.796 | 58.14 | 51.072 | 43.786 | 50.168 | 44.502 | 45.973 | 40.725 | 43.422 | 41.335 | 43.075 | 38.278 | 39.928 | 36.712 | 39.621 | 33.147 | 33.366 | 32.692 | 30.944 | 27.736 | 29.913 | 25.113 | 28.86 | 26.427 | 29.635 | 27.288 | 28.467 | 26.802 | 31.721 | 29.394 | 30.837 | 27.118 | 27.301 | 24.536 | 22.556 | 19.025 | 20.154 | 18.09 | 19.621 | 16.216 | 16.317 | 16.894 | 18.614 | 16.378 | 14.66 | 10.646 | 9.325 | 8.24 | 7.629 | 7.749 | 7.761 | 7.433 | 7.24 | 7.014 | 7.998 | 6.807 | 6.776 | 6.646 | 6.791 | 6.189 | 6.246 | 5.809 | 7.186 | 6.525 | 6.9 | 6.8 | 5.6 | 5.8 | 5.9 | 4.6 | 5 | 4.4 | 4.5 | 4.2 | 4.2 | 4.7 | 4.5 | 4.6 | 6 | 8.9 | 6.3 | 6.1 | 4.3 | 7.5 | 8.6 | 7.7 | 8.8 | 7.6 | 7.7 | 7.5 | 8.7 | 8.9 | 9.2 | 8.6 | 2 | 10.9 | 10.1 | 10.4 | 9.7 | 10.4 | 10 | 9.3 | 9.1 | 8.3 | 7.6 | 7.6 | -55.5 | 0 | 0 | 0 | -52.5 | 0 | 0 | 0 | -40.7 | 0 | 0 | 0 | -44.6 | 0 | 0 | 0 |
Bedrijfsresultaat
| -104.123 | 2.205 | 3.158 | 11.159 | -6.386 | -8.868 | -1.258 | 4.596 | -7.111 | -4.873 | 1.498 | -10.794 | -16.187 | -25.162 | -70.526 | -5.994 | -24.3 | -2.361 | 2.297 | -4.366 | -212.932 | 3.218 | -1.84 | 13.004 | -16.528 | -6.941 | -19.694 | 1.799 | -14.125 | -2.213 | -94.116 | -6.693 | -12.088 | -5.703 | -4.043 | 14.008 | -7.38 | 19.399 | 4.449 | 25.04 | 2.926 | 28.674 | 11.825 | 20.435 | 1 | 23.881 | 8.105 | 19.129 | 0.609 | 23.04 | 12.824 | 24.206 | 3.456 | 17.08 | 11.755 | 18.662 | 3.241 | 13.831 | 6.741 | 9.744 | 2.092 | 10.277 | 2.664 | 9.722 | 3.47 | 18.364 | 9.715 | 17.044 | 6.505 | 14.553 | 7.771 | 11.323 | 5.05 | 10.262 | 3.702 | 7.775 | 4.83 | 7.087 | 1.973 | 4.322 | 2.869 | 3.138 | 0.688 | 3.077 | 1.711 | 2.59 | 2.363 | 2.342 | 1.018 | 2.367 | 2.017 | 2.362 | 1.072 | 2.267 | 1.537 | 1.979 | 1.124 | 1.669 | 0.783 | 1.431 | 0.924 | 1 | 0.5 | 1.3 | 0.7 | 0.5 | 0.7 | 0.9 | 0.8 | 0.9 | 0.3 | 0.9 | 0.6 | 0.8 | 0.3 | 3.1 | -1.8 | 0.3 | 1.2 | 1.1 | 1.2 | -0.2 | 1.1 | 1.1 | 2 | 1.3 | 0.9 | 0.6 | 1.3 | 2.3 | 1.2 | 2.6 | 0.6 | 1.8 | 1.3 | 1.1 | 0.1 | 3.2 | 1.6 | 3 | 2.3 | 2.2 | 2.4 | -38.9 | 14.4 | 15.5 | 16.6 | -34.8 | 18.8 | 10.7 | 10.3 | -30 | 11.5 | 10.4 | 9.9 | -35.1 | 11.7 | 12 | 11.3 |
Bedrijfsresultaat ratio
| -0.524 | 0.01 | 0.015 | 0.049 | -0.032 | -0.041 | -0.006 | 0.019 | -0.035 | -0.023 | 0.007 | -0.049 | -0.074 | -0.113 | -0.324 | -0.025 | -0.125 | -0.011 | 0.01 | -0.023 | -0.899 | 0.011 | -0.006 | 0.041 | -0.061 | -0.022 | -0.068 | 0.005 | -0.047 | -0.007 | -0.33 | -0.021 | -0.042 | -0.018 | -0.014 | 0.042 | -0.029 | 0.069 | 0.02 | 0.105 | 0.017 | 0.119 | 0.063 | 0.097 | 0.006 | 0.119 | 0.046 | 0.095 | 0.004 | 0.115 | 0.079 | 0.129 | 0.025 | 0.108 | 0.083 | 0.116 | 0.03 | 0.104 | 0.065 | 0.078 | 0.02 | 0.083 | 0.026 | 0.08 | 0.033 | 0.123 | 0.079 | 0.118 | 0.06 | 0.119 | 0.075 | 0.118 | 0.069 | 0.123 | 0.056 | 0.102 | 0.077 | 0.106 | 0.034 | 0.064 | 0.051 | 0.061 | 0.021 | 0.097 | 0.068 | 0.1 | 0.095 | 0.094 | 0.047 | 0.102 | 0.092 | 0.096 | 0.056 | 0.105 | 0.078 | 0.096 | 0.06 | 0.085 | 0.047 | 0.078 | 0.056 | 0.061 | 0.032 | 0.087 | 0.049 | 0.036 | 0.061 | 0.074 | 0.07 | 0.077 | 0.029 | 0.082 | 0.053 | 0.071 | 0.029 | 0.231 | -0.138 | 0.024 | 0.09 | 0.162 | 0.072 | -0.013 | 0.067 | 0.063 | 0.11 | 0.073 | 0.055 | 0.033 | 0.065 | 0.111 | 0.065 | -0.289 | 0.022 | 0.063 | 0.049 | 0.041 | 0.004 | 0.111 | 0.068 | 0.122 | 0.099 | 0.109 | 0.123 | -2.343 | 1 | 1 | 1 | -1.966 | 1 | 1 | 1 | -2.804 | 1 | 1 | 1 | -3.695 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 74.627 | -8.16 | -13.78 | -12.45 | -10.736 | -13.698 | -9.804 | -18.26 | -16.106 | -52.935 | -23.426 | -15.217 | -9.699 | -22.358 | -11.734 | -5.192 | -10.346 | -11.417 | -8.412 | -7.479 | -7.248 | -7.678 | -7.763 | -7.899 | -7.367 | -6.76 | -8.145 | -37.246 | -3.097 | -13.057 | -1.478 | -4.389 | -3.499 | -3.185 | -3.15 | -3.242 | -2.963 | -2.467 | -2.205 | -0.723 | -2.41 | -1.238 | -0.804 | -2.559 | -2.528 | -0.951 | -0.998 | -0.741 | -1.472 | -0.791 | -0.673 | -3.075 | -0.529 | -0.46 | -0.854 | -0.985 | -0.363 | -0.437 | -0.398 | -0.1 | -2.742 | -0.697 | -0.79 | -0.906 | -1.141 | -1.378 | -1.447 | -1.406 | -1.618 | -1.713 | -1.754 | -1.037 | -1.047 | -1.07 | -1.05 | -1.13 | -1.083 | -0.942 | -0.837 | -0.993 | -0.906 | -0.844 | -0.254 | -0.123 | -0.117 | -0.134 | -0.145 | -0.147 | -0.139 | -0.156 | -0.159 | -0.172 | -0.223 | -0.257 | -0.24 | -0.368 | -0.382 | -0.099 | -0.416 | -0.162 | -0.404 | -0.337 | -0.377 | -0.4 | -1.519 | -0.3 | -0.2 | 0 | -0.2 | -0.1 | 0 | -0.3 | -0.2 | -0.2 | -0.3 | -2.9 | -7.1 | -0.9 | -1.2 | -0.4 | -1.2 | -8.2 | -1.1 | -1.4 | -1.4 | -0.5 | -0.5 | -0.4 | -0.5 | -0.5 | -0.5 | 0.6 | -0.6 | -0.6 | -0.7 | -0.7 | -0.8 | -0.5 | -0.5 | -0.4 | -0.5 | -0.6 | -0.6 | 38.9 | -14.4 | -15.5 | -16.6 | 34.8 | -18.8 | -10.7 | -10.3 | 30 | -11.5 | -10.4 | -9.9 | 35.1 | -11.7 | -12 | -11.3 |
Inkomen voor belasting
| -29.496 | -5.955 | -10.622 | -1.291 | -17.122 | -22.566 | -11.062 | -13.664 | -23.852 | -57.808 | -25.155 | -26.011 | -32.106 | -41.268 | -82.26 | -16.636 | -34.646 | -13.778 | -6.115 | -11.845 | -220.18 | -4.46 | -9.603 | 5.105 | -23.895 | -13.701 | -27.839 | -35.447 | -17.222 | -15.27 | -95.594 | -11.082 | -15.587 | -8.888 | -7.193 | 10.766 | -10.343 | 16.932 | 2.244 | 24.317 | 0.516 | 27.436 | 11.021 | 17.876 | -1.528 | 22.93 | 7.107 | 18.388 | -0.863 | 22.249 | 12.151 | 22.042 | 2.927 | 16.62 | 10.901 | 17.677 | 2.758 | 13.394 | 6.343 | 9.644 | -0.65 | 9.58 | 1.859 | 8.816 | 2.329 | 16.986 | 8.268 | 15.638 | 4.887 | 12.84 | 6.017 | 10.286 | 4.003 | 9.192 | 2.652 | 6.645 | 3.747 | 6.145 | 0.901 | 3.329 | 1.963 | 2.334 | 0.434 | 2.954 | 1.594 | 2.456 | 2.218 | 2.195 | 0.879 | 2.211 | 1.858 | 2.19 | 0.849 | 2.01 | 1.297 | 1.611 | 0.669 | 1.57 | 0.367 | 1.269 | 0.52 | 0.7 | 0.073 | 0.9 | -0.8 | 0.2 | 0.5 | 0.9 | 0.6 | 0.8 | 0.3 | 0.6 | 0.4 | 0.6 | 0 | -1.5 | -8.9 | -0.6 | 0 | 0.7 | 0 | -8.4 | 0 | -0.3 | 0.6 | 0.8 | 0.4 | 0.2 | 0.8 | 1.8 | 0.7 | 3.2 | 0 | 1.2 | 0.6 | 0.4 | -0.7 | 2.7 | 1.1 | 2.6 | 1.8 | 1.6 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.148 | -0.028 | -0.05 | -0.006 | -0.086 | -0.105 | -0.054 | -0.057 | -0.118 | -0.274 | -0.115 | -0.117 | -0.147 | -0.185 | -0.378 | -0.07 | -0.178 | -0.066 | -0.028 | -0.063 | -0.93 | -0.015 | -0.033 | 0.016 | -0.089 | -0.044 | -0.096 | -0.103 | -0.057 | -0.048 | -0.335 | -0.035 | -0.054 | -0.028 | -0.025 | 0.032 | -0.041 | 0.06 | 0.01 | 0.102 | 0.003 | 0.114 | 0.059 | 0.085 | -0.009 | 0.114 | 0.041 | 0.091 | -0.006 | 0.111 | 0.075 | 0.117 | 0.021 | 0.105 | 0.077 | 0.109 | 0.025 | 0.101 | 0.061 | 0.077 | -0.006 | 0.078 | 0.018 | 0.073 | 0.022 | 0.114 | 0.067 | 0.109 | 0.045 | 0.105 | 0.058 | 0.107 | 0.055 | 0.111 | 0.04 | 0.087 | 0.06 | 0.092 | 0.016 | 0.049 | 0.035 | 0.045 | 0.013 | 0.093 | 0.063 | 0.095 | 0.089 | 0.088 | 0.04 | 0.095 | 0.084 | 0.089 | 0.045 | 0.093 | 0.065 | 0.078 | 0.036 | 0.08 | 0.022 | 0.069 | 0.032 | 0.043 | 0.005 | 0.06 | -0.056 | 0.014 | 0.044 | 0.074 | 0.052 | 0.068 | 0.029 | 0.055 | 0.035 | 0.053 | 0 | -0.112 | -0.685 | -0.047 | 0 | 0.103 | 0 | -0.532 | 0 | -0.017 | 0.033 | 0.045 | 0.024 | 0.011 | 0.04 | 0.087 | 0.038 | -0.356 | 0 | 0.042 | 0.023 | 0.015 | -0.029 | 0.094 | 0.047 | 0.106 | 0.078 | 0.08 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.222 | 1.227 | 0.504 | 1.472 | 0.073 | 0.558 | 1.072 | 2.089 | 0.859 | -0.876 | 1.465 | 2.191 | 0.356 | 1.785 | 8.922 | 0.857 | -0.355 | 1.097 | 2.958 | 1.683 | -20.453 | 2.774 | -2.546 | -0.997 | 0.333 | -22.076 | -4.977 | -2.977 | 0.623 | -15.231 | -12.066 | 0.004 | -6.079 | -0.45 | -2.656 | 3.796 | -3.783 | 5.44 | 0.819 | 8.762 | 0.187 | 9.876 | 3.968 | 5.83 | -0.557 | 8.333 | 2.63 | 6.802 | -0.319 | 8.232 | 4.496 | 8.156 | 0.946 | 6.232 | 4.088 | 6.826 | -1.173 | 5.358 | 2.537 | 3.908 | -0.223 | 3.739 | 0.734 | -2.427 | 0.865 | 6.769 | 3.311 | 6.277 | 1.953 | 5.024 | 2.505 | 4.202 | 1.561 | 3.725 | 1.13 | 2.642 | 1.468 | 2.314 | 0.352 | 1.534 | 0.686 | 0.887 | 0.165 | 1.072 | 0.614 | 0.904 | 0.856 | 0.843 | 0.341 | 0.847 | 0.71 | 0.853 | 0.323 | 0.766 | 0.495 | 0.657 | -0.008 | 0.681 | 0.147 | 0.548 | 0.159 | 0.3 | 0.027 | 0.4 | -0.2 | 0.1 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0 | -0.4 | -1.2 | -0.1 | 0.1 | 0.3 | 0 | -2.8 | 1.3 | -0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 | 0.8 | 0.3 | 1.2 | 0.2 | 0.6 | 0.3 | 0.3 | -0.2 | 1 | 0.4 | 1 | 0.7 | 0.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -29.718 | -7.182 | -11.126 | -2.763 | -17.195 | -23.124 | -12.134 | -15.753 | -24.711 | -56.932 | -26.62 | -21.552 | -32.462 | -43.053 | -91.182 | -17.493 | -34.291 | -14.875 | -9.073 | -13.528 | -199.727 | -7.234 | -7.057 | 6.102 | -24.228 | 10.031 | -22.862 | -32.47 | -17.845 | -0.039 | -83.528 | -11.086 | -9.508 | -9.377 | -4.221 | 7.356 | -6.434 | 11.492 | 1.425 | 15.369 | 0.304 | 17.366 | 7.031 | 11.93 | -1.01 | 14.425 | 4.51 | 11.474 | -0.535 | 13.936 | 7.561 | 13.764 | 2.011 | 10.342 | 6.794 | 10.821 | 3.897 | 8.061 | 3.806 | 5.736 | -0.427 | 5.841 | 1.125 | 5.556 | 2.181 | 10.217 | 4.957 | 9.361 | 2.934 | 7.816 | 3.512 | 6.084 | 2.442 | 5.467 | 1.522 | 4.003 | 2.279 | 3.805 | 0.517 | 1.795 | 1.277 | 1.447 | 0.269 | 1.882 | 0.98 | 1.552 | 1.362 | 1.352 | 0.538 | 1.364 | 1.148 | 1.337 | 0.526 | 1.244 | 0.802 | 0.954 | 0.619 | 0.889 | 0.22 | 0.721 | 0.361 | 0.4 | 0.046 | 0.5 | -0.6 | 0.1 | 0.3 | 0.5 | 0.3 | 0.5 | 0.1 | 0.3 | 0.2 | 0.3 | 0 | -1.1 | -7.7 | -0.5 | 1.1 | 0.4 | 0 | -6.1 | -0.2 | -1.2 | 0.3 | 0.4 | 0.2 | 0 | 0.5 | 1 | 0.4 | -12.7 | -0.2 | 0.6 | 0.3 | 0.1 | -0.5 | 1.7 | 0.7 | 1.6 | 1.1 | 1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.15 | -0.034 | -0.053 | -0.012 | -0.086 | -0.108 | -0.059 | -0.066 | -0.122 | -0.269 | -0.122 | -0.097 | -0.149 | -0.192 | -0.419 | -0.073 | -0.176 | -0.072 | -0.041 | -0.071 | -0.843 | -0.025 | -0.024 | 0.019 | -0.09 | 0.032 | -0.079 | -0.094 | -0.059 | -0 | -0.293 | -0.036 | -0.033 | -0.029 | -0.015 | 0.022 | -0.026 | 0.041 | 0.006 | 0.064 | 0.002 | 0.072 | 0.037 | 0.056 | -0.006 | 0.072 | 0.026 | 0.057 | -0.004 | 0.069 | 0.047 | 0.073 | 0.015 | 0.065 | 0.048 | 0.067 | 0.036 | 0.061 | 0.036 | 0.046 | -0.004 | 0.047 | 0.011 | 0.046 | 0.021 | 0.069 | 0.04 | 0.065 | 0.027 | 0.064 | 0.034 | 0.063 | 0.033 | 0.066 | 0.023 | 0.053 | 0.036 | 0.057 | 0.009 | 0.026 | 0.023 | 0.028 | 0.008 | 0.059 | 0.039 | 0.06 | 0.055 | 0.054 | 0.025 | 0.059 | 0.052 | 0.054 | 0.028 | 0.058 | 0.04 | 0.046 | 0.033 | 0.045 | 0.013 | 0.039 | 0.022 | 0.025 | 0.003 | 0.034 | -0.042 | 0.007 | 0.026 | 0.041 | 0.026 | 0.043 | 0.01 | 0.027 | 0.018 | 0.027 | 0 | -0.082 | -0.592 | -0.039 | 0.082 | 0.059 | 0 | -0.386 | -0.012 | -0.068 | 0.017 | 0.023 | 0.012 | 0 | 0.025 | 0.048 | 0.022 | 1.411 | -0.007 | 0.021 | 0.011 | 0.004 | -0.021 | 0.059 | 0.03 | 0.065 | 0.047 | 0.05 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -6.61 | -1.61 | -2.52 | -0.63 | -3.89 | -5.25 | -2.78 | -3.61 | -5.69 | -13.15 | -6.16 | -4.99 | -8.61 | -13.84 | -29.43 | -5.65 | -11.11 | -4.84 | -3 | -4.42 | -65.4 | -2.4 | -2.33 | 2 | -8.02 | 2.8 | -7.62 | -10.82 | -5.97 | -0.013 | -28 | -3.72 | -3.2 | -3.2 | -1.44 | 2.5 | -2.68 | 5.4 | 0.7 | 7.6 | 0.1 | 8.4 | 3.4 | 5.8 | -0.5 | 7.1 | 2.2 | 5.6 | -0.26 | 6.9 | 3.8 | 6.9 | 1 | 5.3 | 3.5 | 0.053 | 2 | 4.2 | 2 | 0.03 | -0.23 | 3.1 | 0.6 | 0.06 | 1.2 | 5.4 | 2.7 | 0.047 | 1.6 | 4.3 | 1.9 | 0.031 | 0.7 | 1.55 | 0.9 | 0.022 | 1.35 | 2.3 | 0.35 | 0.011 | 0.8 | 0.9 | 0.15 | 0.011 | 0.65 | 1 | 0.9 | 0.008 | 0.35 | 0.9 | 0.75 | 0.008 | 0.35 | 0.8 | 0.5 | 0.006 | 0.4 | 0.55 | 0.15 | 0.004 | 0.2 | 0.2 | 0.05 | 0.003 | -0.4 | 0.025 | 0.1 | 0.003 | 0.13 | 0.23 | 0.05 | 0.003 | 0.1 | 0.15 | 0 | -0.011 | -7.46 | -0.48 | 1.07 | 0.004 | 0.025 | -5.91 | -0.19 | -0.012 | 0.15 | 0.23 | 0.1 | 0 | 0.23 | 0.5 | 0.18 | -0.12 | -0.2 | 0.3 | 0.18 | 0.001 | -0.53 | 0.88 | 0.38 | 0.018 | 0.65 | 0.85 | 1 | 0 | 0.43 | 0.68 | 0.8 | 0 | 1.25 | 0.6 | 0.57 | 0 | 0.13 | 0.025 | 0.025 | 0 | -0.45 | -2.7 | -0.47 |
Verwaterde WPA
| -6.61 | -1.61 | -2.52 | -0.63 | -3.89 | -5.25 | -2.78 | -3.61 | -5.69 | -13.15 | -6.16 | -4.99 | -8.61 | -13.84 | -29.43 | -5.65 | -11.11 | -4.84 | -2.96 | -4.42 | -65.4 | -2.38 | -2.33 | 2 | -8.02 | 2.7 | -7.62 | -10.82 | -5.95 | -0.013 | -27.99 | -3.72 | -3.19 | -3.17 | -1.44 | 2.5 | -2.68 | 5.4 | 0.7 | 7.2 | 0.1 | 8 | 3.3 | 5.6 | -0.48 | 6.8 | 2.1 | 5.4 | -0.25 | 6.6 | 3.6 | 6.6 | 1 | 5 | 3.3 | 0.053 | 1.9 | 4.1 | 2 | 0.03 | -0.23 | 3 | 0.6 | 0.058 | 1.1 | 5.1 | 2.5 | 0.047 | 1.5 | 4 | 1.8 | 0.031 | 0.65 | 1.45 | 0.8 | 0.022 | 1.25 | 2.05 | 0.3 | 0.01 | 0.7 | 0.8 | 0.15 | 0.011 | 0.6 | 0.95 | 0.85 | 0.008 | 0.3 | 0.8 | 0.7 | 0.008 | 0.3 | 0.75 | 0.5 | 0.006 | 0.4 | 0.55 | 0.15 | 0.004 | 0.2 | 0.2 | 0.05 | 0.003 | -0.4 | 0.025 | 0.1 | 0.003 | 0.13 | 0.23 | 0.05 | 0.003 | 0.1 | 0.15 | 0 | -0.011 | -7.46 | -0.48 | 1.07 | 0.004 | 0.025 | -5.91 | -0.19 | -0.012 | 0.15 | 0.23 | 0.1 | 0 | 0.23 | 0.5 | 0.18 | -0.12 | -0.2 | 0.3 | 0.18 | 0.001 | -0.53 | 0.88 | 0.38 | 0.018 | 0.63 | 0.78 | 0.88 | 0 | 0.4 | 0.65 | 0.8 | 0 | 0.6 | 0.57 | 0.57 | 0 | 0.13 | 0.025 | 0.025 | 0 | -0.45 | -2.7 | -0.47 |
EBITDA
| -104.123 | 14.437 | 3.158 | 20.521 | 4.616 | -1.493 | 8.401 | 14.295 | 2.435 | -27.46 | 10.485 | 8.274 | -3.47 | -13.826 | -62.176 | 3.309 | -14.291 | 5.392 | 9.468 | 6.947 | -201.704 | 16.602 | 10.044 | 25.389 | -4.199 | 10.32 | -3.785 | -11.837 | 6.83 | 5.775 | -76.554 | 6.344 | 0.532 | 7.466 | 8.557 | 29.516 | 2.661 | 14.543 | 14.06 | 32.122 | 9.84 | 33.674 | 17.173 | 24.14 | 6.285 | 26.701 | 13.045 | 24.209 | 4.68 | 28.007 | 17.323 | 28.836 | 8.124 | 21.383 | 15.623 | 22.507 | 2.959 | 13.861 | 9.904 | 15.076 | 3.278 | 12.825 | 5.6 | 14.479 | 6.584 | 18.364 | 9.715 | 20.38 | 6.505 | 14.553 | 7.771 | 13.825 | 5.05 | 10.262 | 3.702 | 9.607 | 6.516 | 8.607 | 1.618 | 5.709 | 4.7 | 5.033 | 1.89 | 3.963 | 2.413 | 3.237 | 3.02 | 3.018 | 1.588 | 3.068 | 2.625 | 3.04 | 1.735 | 2.96 | 2.196 | 2.597 | 1.645 | 2.375 | 1.545 | 2.166 | 1.646 | 1.7 | 1.3 | 1.8 | 1.419 | 1.1 | 1.1 | 1.3 | 1.2 | 1.2 | 0.7 | 1.2 | 1 | 1.1 | 0.7 | 3.8 | -0.9 | 1.2 | 2.1 | 1.6 | 2.4 | 1.2 | 2.3 | 3.1 | 2.8 | 2.1 | 1.7 | 1.2 | 2.3 | 3.2 | 2.3 | 0.7 | 2.4 | 3.5 | 3 | 2.7 | 1.5 | 4.7 | 2.9 | 4.4 | 3.4 | 3.1 | 3.2 | -38.9 | 14.4 | 15.5 | 16.6 | -34.8 | 18.8 | 10.7 | 10.3 | -30 | 11.5 | 10.4 | 9.9 | -35.1 | 11.7 | 12 | 11.3 |
EBITDA ratio
| -0.524 | 0.068 | 0.015 | 0.09 | 0.023 | -0.007 | 0.041 | 0.06 | 0.012 | -0.13 | 0.048 | 0.037 | -0.016 | -0.062 | -0.286 | 0.014 | -0.073 | 0.026 | 0.043 | 0.037 | -0.852 | 0.058 | 0.035 | 0.08 | -0.016 | 0.033 | -0.013 | -0.034 | 0.023 | 0.018 | -0.269 | 0.02 | 0.002 | 0.023 | 0.03 | 0.088 | 0.011 | 0.052 | 0.063 | 0.135 | 0.056 | 0.14 | 0.091 | 0.114 | 0.039 | 0.133 | 0.075 | 0.12 | 0.031 | 0.14 | 0.107 | 0.154 | 0.06 | 0.135 | 0.111 | 0.139 | 0.027 | 0.104 | 0.095 | 0.12 | 0.031 | 0.104 | 0.055 | 0.119 | 0.063 | 0.123 | 0.079 | 0.142 | 0.06 | 0.119 | 0.075 | 0.144 | 0.069 | 0.123 | 0.056 | 0.126 | 0.104 | 0.128 | 0.028 | 0.084 | 0.083 | 0.097 | 0.057 | 0.125 | 0.096 | 0.125 | 0.121 | 0.121 | 0.073 | 0.132 | 0.119 | 0.124 | 0.091 | 0.137 | 0.111 | 0.126 | 0.088 | 0.122 | 0.092 | 0.118 | 0.1 | 0.104 | 0.084 | 0.121 | 0.099 | 0.079 | 0.096 | 0.107 | 0.104 | 0.103 | 0.069 | 0.109 | 0.088 | 0.097 | 0.069 | 0.284 | -0.069 | 0.094 | 0.157 | 0.235 | 0.145 | 0.076 | 0.139 | 0.176 | 0.155 | 0.119 | 0.103 | 0.066 | 0.115 | 0.155 | 0.125 | -0.078 | 0.088 | 0.123 | 0.113 | 0.102 | 0.063 | 0.163 | 0.124 | 0.18 | 0.147 | 0.154 | 0.164 | -2.343 | 1 | 1 | 1 | -1.966 | 1 | 1 | 1 | -2.804 | 1 | 1 | 1 | -3.695 | 1 | 1 | 1 |