PT Tira Austenite Tbk

IDX:TIRA.JK

416 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,383.56213,220.3226,356.6158,225.9536,444.0535,862.2212,554.04713,555.5535,024.8378,733.19310,487.42611,181.3416,289.0234,833.1098,285.6648,147.4055,722.455,519.896,171.2233,323.0658,681.7455,210.1198,987.78210,337.5619,192.204-8,105.3238,105.3238,111.5818,250.1698,507.6227,396.8119,260.4819,133.11714,663.1417,318.46413,403.1169,781.26215,237.0639,483.53910,539.7487,241.9796,976.3718,598.4987,935.3946,445.11711,261.17714,143.499
Kortetermijnbeleggingen 002,03602,0362,0362,03602,0362,0362,0362,0362,0362,0362,0362500000010,00010,0000016,210.645000000000000000000057.6230
Liquide middelen en kortetermijnbeleggingen 13,383.56213,220.3228,392.6158,225.9538,480.0537,898.2214,590.04713,555.5537,060.83710,769.19312,523.42613,217.3418,325.0236,869.10910,321.6648,397.4055,722.455,519.896,171.2233,323.0658,681.74515,210.11918,987.78210,337.5619,192.2048,105.3238,105.3238,111.5818,250.1698,507.6227,396.8119,260.4819,133.11714,663.1417,318.46413,403.1169,781.26215,237.0639,483.53910,539.7487,241.9796,976.3718,598.4987,935.3946,445.11711,318.814,143.499
Nettovorderingen 58,413.40963,563.41846,447.00451,009.81970,206.95774,011.74764,388.0440,536.96775,093.19773,941.19863,404.06468,377.08174,940.97958,446.28162,808.88858,668.89563,843.24166,807.98868,893.19962,731.62765,134.78561,799.79257,146.59352,139.03564,915.74066,140.46169,669.90566,016.27381,770.73972,391.02256,135.50147,272.78249,510.96249,767.09554,766.87251,695.81966,583.30861,848.43565,355.73660,427.83957,709.53459,214.37560,802.89456,692.94555,072.88568,729.782
Voorraad 102,504.19893,872.31390,134.352100,071.62984,507.33673,500.53880,55685,365.83287,355.23681,625.58985,628.16585,505.2783,000.64975,373.89878,631.80793,659.42183,041.783,008.38886,970.79591,557.883101,309.40892,947.9891,723.0677,515.22775,769.469083,341.02881,966.1365,224.95355,490.45569,485.1877,983.09285,991.06169,392.13468,552.60483,610.73477,474.45971,143.98472,871.32872,265.25474,180.40975,061.0777,093.66569,347.40472,908.34977,188.34278,708.818
Overige vlottende activa 15,239.61314,110.94811,472.63415,669.98110,293.89211,325.4329,680.31736,988.79311,677.1913,487.9411,464.14221,586.37620,420.10521,057.31719,776.15234,057.05538,969.38429,629.17125,296.78730,517.28426,060.73423,077.1224,570.24318,952.06618,383.62022,208.48516,922.88121,217.83413,629.20314,111.6219,606.63716,644.3718,020.33614,280.95318,025.28611,395.12314,845.75912,277.311,985.81610,887.84113,842.74811,838.62617,142.29720,389.81718,436.27525,396.566
Totaal vlottende activa 189,540.781184,767156,446.605174,977.382173,488.238166,735.938169,214.404176,447.146181,186.461179,823.921173,019.797188,686.067186,686.755161,746.606171,538.511194,782.776191,576.775184,965.437187,332.005188,129.859201,186.673193,035.012192,427.678158,943.89168,261.0338,105.323179,795.296176,670.497160,709.229159,398.02163,384.633162,985.712159,041.33151,586.573139,919.116169,806.007150,346.662167,810.114156,480.603160,146.553152,738.069153,589.723156,745.164155,227.99156,436.228162,016.302186,978.665
Niet-vlottende activa:
Materiële vaste activa, netto 178,221.815174,005.829184,818.472169,470.152185,902.614180,271.733175,441.73168,269.124168,913.219169,085.347170,748.951160,674.199162,188.915163,659.246165,121.43148,989.435148,646.592148,080.52146,859.68128,511.241140,977.442142,142.683143,491.435143,118.537145,181.4410148,859.723141,271.037141,912.841144,124.573145,559.86744,036.4443,313.52345,595.75847,931.66250,109.19552,403.1254,633.30656,911.64859,612.66961,701.17363,304.95664,399.27666,726.40671,192.35372,309.28770,231.005
Goodwill 00000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000072.6130097.748000131.2620000000000000000000
Goodwill en immateriële activa 00-00-0000-81.09300-0-0000000072.6130097.748000131.2620000000000000000000
Langetermijnbeleggingen 0493.476979.466863.86641.321863.861,202.2051,222.7261,233.7981,199.8141,196.82,300.2852,305.0452,327.8892,272.5622,222.3392,161.4662,103.1112,013.0265,784.4921,518.7451,504.8671,497.844,813.6713,912.59304,813.6715,310.9625,310.9625,310.9625,310.9625,7605,7595,7595,759000000000000
Belastingvorderingen 294.572167.216167.21699.52488.82988.829167.216081.09381.09381.09325.98825.98825.98825.98800000000000000000000000000000000
Overige niet-vlottende activa 9,557.8757,366.3293,511.34511,370.7488,643.0547,829.7025,065.8714,759.1457,199.4886,637.4245,882.047,196.776,353.0795,974.9996,002.7765,493.5864,820.9484,086.9823,867.9187,159.5127,442.9626,462.2146,170.7278,357.9669,935.176-8,105.3238,280.5812,134.27210,454.68714,211.21215,418.26822,016.04921,119.48624,001.01523,169.65411,353.02411,299.03912,306.31217,760.49714,830.89314,101.2313,079.6713,060.9226,011.3375,751.668-72,309.287-70,231.005
Totaal niet-vlottende activa 188,074.262182,032.85189,476.499181,804.284195,275.817189,054.124181,877.022174,250.996177,346.505177,003.677177,908.884170,197.243170,873.027171,988.122173,422.756156,705.361155,629.006154,270.614152,740.624141,455.245150,011.762150,109.764151,160.003156,387.923159,029.21-8,105.323161,953.975158,847.534157,678.491163,646.747166,289.09771,812.48970,192.00975,355.77276,860.31561,462.21963,702.15866,939.61874,672.14574,443.56275,802.40376,384.62777,460.19972,737.74376,944.02172,309.28770,231.005
Totaal activa 377,615.043366,799.85345,923.105356,781.667368,764.055355,790.061351,091.426350,698.142358,532.965356,827.598350,928.681358,883.31357,559.782333,734.728344,961.267351,488.136347,205.781339,236.051340,072.628329,585.105351,198.435343,144.776343,587.681315,331.812327,290.2430341,749.271335,518.031318,387.72323,044.767329,673.73234,798.201229,233.34226,942.345216,779.431231,268.226214,048.82234,749.732231,152.748234,590.115228,540.472229,974.349234,205.363227,965.733233,380.25240,323.965262,105.868
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 36,326.67432,008.55827,935.01525,176.9420,343.43517,091.08417,050.27825,554.86924,742.21225,683.5216,393.65619,101.80613,099.13914,669.26113,037.89824,457.61324,894.08223,423.34427,771.2623,286.4829,965.99524,839.92725,736.84719,386.65527,162.194037,079.45732,157.44523,775.89223,686.71230,076.54342,187.91833,978.32433,899.18340,118.99547,719.41128,487.66339,451.35139,379.70536,681.1534,569.04131,916.17134,512.18231,375.27123,358.44222,432.58144,478.06
Kortlopende schulden 95,179.27479,260.45379,751.08590,910.893111,741.818106,774.273101,068.933102,363.789108,423.699105,376.053113,684.966105,215.891111,429.92687,637.26399,805.587103,893.32791,313.94984,004.39981,671.85582,442.61187,630.65684,677.06485,560.85471,752.76672,725.555078,985.14377,326.77770,522.24467,771.39171,937.28166,452.21872,418.27659,073.64241,479.68166,087.45966,893.52769,891.21167,091.73372,597.3570,246.95872,170.98776,347.79666,355.10568,307.98800
Belastingschulden 0193.53140.9860190.6670193.530284.299232.2119.216200.957229.78852.0165.99700000000000000000000000000000000
Uitgestelde opbrengsten 2,041.215193.53854.2061,961.383,295.9482,743.8452,743.84502,281.7762,039.5482,938.1928,159.5766,464.6446,083.3366,059.36800000000000000000000000000000000
Overige kortlopende verplichtingen 27,226.39336,325.50719,276.68417,966.80115,614.1248,517.915,869.2610,858.45711,397.89110,992.6826,750.9597,023.1567,875.9347,436.9737,115.49511,801.69218,279.61618,916.66817,596.46525,656.56523,662.35624,014.19823,652.57416,793.69922,266.521017,096.36917,420.19416,286.48422,925.28219,224.04319,153.56814,337.224,648.85725,905.1914,303.09416,780.0321,559.47818,053.38819,071.22218,304.33220,908.07119,650.85414,140.53221,360.395,174.43494,896.54
Totaal kortlopende verplichtingen 160,773.557147,788.048127,816.99136,016.014150,995.325135,127.103136,732.316138,777.114146,845.578144,091.802139,767.773139,500.428138,869.643115,826.834126,018.348140,152.632134,487.647126,344.411127,039.58131,385.656141,259.007133,531.189134,950.275107,933.121122,154.270133,160.969126,904.416110,584.62114,383.386121,237.867127,793.705120,733.8117,621.682107,503.866128,109.964112,161.22130,902.04124,524.826128,349.723123,120.332124,995.229130,510.832111,870.908113,026.73117,607.015139,374.6
Langlopende verplichtingen:
Langetermijnschulden 004,650.04700048.296133.83133.8323.238133.7224,847.2734,847.2734,847.273157.15147.41247.41247.41247.412219.994219.994249.864219.994171.631302.690171.552432.145432.145432.145187.938483.504493.728493.728493.728257.784257.784257.784257.7844,180.0164,007.9893,794.4723,887.5979,431.1148,654.2456,116.5669,637.417
Uitgestelde opbrengsten niet-vlottend 00000000-20,477.723-000-0-04,690.12200000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 23,332.56824,221.35821,807.75823,789.35823,764.2623,810.66421,904.017020,477.72320,562.73320,599.70220,946.13721,107.38621,137.01821,135.16800000000000000000000000000000000
Overige niet-vlottende verplichtingen 23,117.73625,261.17123,802.62325,453.01626,621.30826,815.43425,002.28546,336.56146,035.225,280.74125,112.70231,266.22430,351.94830,698.95330,780.3644,376.03445,659.48346,117.20646,377.95941,450.28848,224.17947,717.68747,420.33448,255.69749,812.874050,059.9442,830.07842,894.97743,643.61643,899.07524,362.57825,891.5726,486.19826,711.8639,869.8139,869.81310,863.81922,775.53910,689.9539,788.72310,110.9539,339.9536,485.1876,680.187-6,116.566-9,637.417
Totaal niet-vlottende verplichtingen 46,450.30449,482.52950,260.42749,242.37450,385.56850,626.09746,954.59846,470.39146,169.0345,866.71245,846.12557,059.63456,306.60656,683.24356,762.80144,423.44545,706.89546,164.61846,425.37141,670.28148,444.17247,967.55147,640.32748,427.32950,115.564050,231.49243,262.22343,327.12244,075.76144,087.01224,846.08326,385.29826,979.92627,205.5910,127.59710,127.59711,121.60323,033.32314,869.96913,796.71213,905.42513,227.5515,916.30115,334.4326,116.5669,637.417
Totaal passiva 207,223.861197,270.578178,077.417185,258.388201,380.893185,753.201183,686.914185,247.505193,014.608189,958.515185,613.898196,560.062195,176.249172,510.077182,781.149184,576.077180,194.542172,509.029173,464.951173,055.937189,703.179181,498.739182,590.602156,360.45172,269.8350183,392.461170,166.639153,911.742158,459.147165,324.88152,639.787147,119.098144,601.608134,709.457138,237.561122,288.817142,023.643147,558.149143,219.693136,917.043138,900.654143,738.382127,787.208128,361.161132,643.392154,851.078
Eigen vermogen:
Preferente aandelen 46,970.67546,970.67546,970.67546,970.67546,970.67546,970.67546,970.675046,970.67546,970.67546,970.67541,008.43641,008.43641,008.43641,008.43600000000000000000000000000000000
Gewone aandelen 58,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,800058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,800
Ingehouden winsten 8,250.3346,150.4485,839.1688,579.484,321.3086,975.0064,582.8933,692.1842,563.7124,630.2932,360.1795,894.615,955.0184,796.1215,751.5615,655.88815,755.10115,470.90615,351.53115,558.38515,030.06115,235.07514,100.01513,893.6999,203.667013,215.47824,039.04723,413.09123,655.8623,325.8222,398.14822,311.94722,373.42221,853.69621,409.9220,083.30421,010.07321,326.42919,467.91319,574.00518,952.35718,657.09826,055.75830,896.32233,557.80731,849.626
Overige gereserveerde algehele resultaten -11,951.719-11,554.847-12,086.079-11,148.768-11,030.712-11,030.712-11,270.97693,436.416-11,137.981-11,853.886-11,137.981-11,701.786-11,701.786-11,701.786-11,701.78678,134.26178,134.26178,134.26178,134.26171,885.63977,390.58877,390.58877,390.58874,659.56475,794.813156,212.15974,659.56469,799.48169,799.48169,799.48169,799.481-10,879.325-10,879.325-10,879.325-10,879.325-715.905-715.905-715.905-9,654.651-715.905-715.905-715.905-715.905-715.905-715.90500
Overige totale aandeelhoudersvermogen 68,321.89168,321.89168,321.89168,321.89168,321.89168,321.89168,321.8919,521.89168,321.89168,321.89168,321.89168,321.89168,321.89168,321.89168,321.8919,521.8919,521.8919,521.8919,521.8919,521.8919,537.1179,537.1179,537.1179,537.1179,537.1172,144.659,537.1179,511.8919,511.8919,511.8919,501.1619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6618,777.7579,493.661
Totaal eigen vermogen van aandeelhouders 170,391.182168,688.168167,845.656171,523.279167,383.162170,036.861167,404.484165,450.492165,518.298166,868.974165,314.764162,323.152162,383.56161,224.663162,180.102162,112.04162,211.253161,927.058161,807.683155,765.915160,757.766160,962.78159,827.72156,890.38153,335.598158,356.81156,212.159162,150.419161,524.463161,767.232161,426.46379,812.48579,726.28479,787.75979,268.03388,987.67687,661.06188,587.8379,965.4487,045.6787,151.76286,530.11386,234.85493,633.51598,474.079101,135.564100,143.287
Totaal eigen vermogen 170,391.182169,529.272167,845.688171,523.279167,383.162170,036.861167,404.512165,450.636165,518.357166,869.083165,314.782162,323.248162,383.533161,224.651162,180.118166,912.06167,011.24166,727.022166,607.677156,529.168161,495.256161,646.036160,997.079158,971.363155,020.409158,356.81158,356.81165,351.392164,475.978164,585.62164,348.8582,158.41482,114.24282,340.73882,069.97493,030.66691,760.00492,726.08983,594.59991,370.42391,623.42891,073.69590,466.98100,178.524105,019.088107,680.573107,254.79
Totaal passiva en aandeelhoudersvermogen 377,615.043366,799.85345,923.105356,781.667368,764.055355,790.061351,091.426350,698.142358,532.965356,827.598350,928.681358,883.31357,559.782333,734.728344,961.267351,488.136347,205.781339,236.051340,072.628329,585.105351,198.435343,144.776343,587.681315,331.812327,290.243158,356.81341,749.271335,518.031318,387.72323,044.767329,673.73234,798.201229,233.34226,942.345216,779.431231,268.226214,048.82234,749.732231,152.748234,590.115228,540.472229,974.349234,205.363227,965.733233,380.2500