PT Tira Austenite Tbk

IDX:TIRA.JK

480 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,480.46913,383.56213,220.3226,356.6158,225.9536,444.0535,862.2212,554.04713,555.5535,024.8378,733.19310,487.42611,181.3416,289.0234,833.1098,285.6648,147.4055,722.455,519.896,171.2233,323.0658,681.7455,210.1198,987.78210,337.5619,192.204-8,105.3238,105.3238,111.5818,250.1698,507.6227,396.8119,260.4819,133.11714,663.1417,318.46413,403.1169,781.26215,237.0639,483.53910,539.7487,241.9796,976.3718,598.4987,935.3946,445.11711,261.17714,143.499
Kortetermijnbeleggingen 02,03602,03602,0362,0362,03602,0362,0362,0362,0362,0362,0362,0362500000010,00010,0000016,210.645000000000000000000057.6230
Liquide middelen en kortetermijnbeleggingen 12,480.46913,383.56213,220.3228,392.6158,225.9538,480.0537,898.2214,590.04713,555.5537,060.83710,769.19312,523.42613,217.3418,325.0236,869.10910,321.6648,397.4055,722.455,519.896,171.2233,323.0658,681.74515,210.11918,987.78210,337.5619,192.2048,105.3238,105.3238,111.5818,250.1698,507.6227,396.8119,260.4819,133.11714,663.1417,318.46413,403.1169,781.26215,237.0639,483.53910,539.7487,241.9796,976.3718,598.4987,935.3946,445.11711,318.814,143.499
Nettovorderingen 56,182.56347,619.47163,563.41846,447.00451,009.81970,206.95774,011.74764,388.0440,536.96775,093.19773,941.19863,404.06468,377.08174,940.97958,446.28162,808.88858,668.89563,843.24166,807.98868,893.19962,731.62765,134.78561,799.79257,146.59352,139.03564,915.74066,140.46169,669.90566,016.27381,770.73972,391.02256,135.50147,272.78249,510.96249,767.09554,766.87251,695.81966,583.30861,848.43565,355.73660,427.83957,709.53459,214.37560,802.89456,692.94555,072.88568,729.782
Voorraad 81,508.805102,504.19893,872.31390,134.352100,071.62984,507.33673,500.53880,55685,365.83287,355.23681,625.58985,628.16585,505.2783,000.64975,373.89878,631.80793,659.42183,041.783,008.38886,970.79591,557.883101,309.40892,947.9891,723.0677,515.22775,769.469083,341.02881,966.1365,224.95355,490.45569,485.1877,983.09285,991.06169,392.13468,552.60483,610.73477,474.45971,143.98472,871.32872,265.25474,180.40975,061.0777,093.66569,347.40472,908.34977,188.34278,708.818
Overige vlottende activa 8,175.37111,581.1214,110.94811,472.63415,669.98110,293.89211,325.4329,680.31736,988.79311,677.1913,487.9411,464.14221,586.37620,420.10521,057.31719,776.15234,057.05538,969.38429,629.17125,296.78730,517.28426,060.73423,077.1224,570.24318,952.06618,383.62022,208.48516,922.88121,217.83413,629.20314,111.6219,606.63716,644.3718,020.33614,280.95318,025.28611,395.12314,845.75912,277.311,985.81610,887.84113,842.74811,838.62617,142.29720,389.81718,436.27525,396.566
Totaal vlottende activa 158,347.209189,540.781184,767156,446.605174,977.382173,488.238166,735.938169,214.404176,447.146181,186.461179,823.921173,019.797188,686.067186,686.755161,746.606171,538.511194,782.776191,576.775184,965.437187,332.005188,129.859201,186.673193,035.012192,427.678158,943.89168,261.0338,105.323179,795.296176,670.497160,709.229159,398.02163,384.633162,985.712159,041.33151,586.573139,919.116169,806.007150,346.662167,810.114156,480.603160,146.553152,738.069153,589.723156,745.164155,227.99156,436.228162,016.302186,978.665
Niet-vlottende activa:
Materiële vaste activa, netto 178,396.315178,221.815174,005.829184,818.472169,470.152185,902.614180,271.733175,441.73168,269.124168,913.219169,085.347170,748.951160,674.199162,188.915163,659.246165,121.43148,989.435148,646.592148,080.52146,859.68128,511.241140,977.442142,142.683143,491.435143,118.537145,181.4410148,859.723141,271.037141,912.841144,124.573145,559.86744,036.4443,313.52345,595.75847,931.66250,109.19552,403.1254,633.30656,911.64859,612.66961,701.17363,304.95664,399.27666,726.40671,192.35372,309.28770,231.005
Goodwill 000000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000072.6130097.748000131.2620000000000000000000
Goodwill en immateriële activa 000-00-0000-81.09300-0-0000000072.6130097.748000131.2620000000000000000000
Langetermijnbeleggingen 00493.476979.466863.86641.321863.861,202.2051,222.7261,233.7981,199.8141,196.82,300.2852,305.0452,327.8892,272.5622,222.3392,161.4662,103.1112,013.0265,784.4921,518.7451,504.8671,497.844,813.6713,912.59304,813.6715,310.9625,310.9625,310.9625,310.9625,7605,7595,7595,759000000000000
Belastingvorderingen 294.572294.572167.216167.21699.52488.82988.829167.216081.09381.09381.09325.98825.98825.98825.98800000000000000000000000000000000
Overige niet-vlottende activa 10,003.2919,557.8757,366.3293,511.34511,370.7488,643.0547,829.7025,065.8714,759.1457,199.4886,637.4245,882.047,196.776,353.0795,974.9996,002.7765,493.5864,820.9484,086.9823,867.9187,159.5127,442.9626,462.2146,170.7278,357.9669,935.176-8,105.3238,280.5812,134.27210,454.68714,211.21215,418.26822,016.04921,119.48624,001.01523,169.65411,353.02411,299.03912,306.31217,760.49714,830.89314,101.2313,079.6713,060.9226,011.3375,751.668-72,309.287-70,231.005
Totaal niet-vlottende activa 188,694.179188,074.262182,032.85189,476.499181,804.284195,275.817189,054.124181,877.022174,250.996177,346.505177,003.677177,908.884170,197.243170,873.027171,988.122173,422.756156,705.361155,629.006154,270.614152,740.624141,455.245150,011.762150,109.764151,160.003156,387.923159,029.21-8,105.323161,953.975158,847.534157,678.491163,646.747166,289.09771,812.48970,192.00975,355.77276,860.31561,462.21963,702.15866,939.61874,672.14574,443.56275,802.40376,384.62777,460.19972,737.74376,944.02172,309.28770,231.005
Totaal activa 347,041.387377,615.043366,799.85345,923.105356,781.667368,764.055355,790.061351,091.426350,698.142358,532.965356,827.598350,928.681358,883.31357,559.782333,734.728344,961.267351,488.136347,205.781339,236.051340,072.628329,585.105351,198.435343,144.776343,587.681315,331.812327,290.2430341,749.271335,518.031318,387.72323,044.767329,673.73234,798.201229,233.34226,942.345216,779.431231,268.226214,048.82234,749.732231,152.748234,590.115228,540.472229,974.349234,205.363227,965.733233,380.25240,323.965262,105.868
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22,999.78436,326.67432,008.55827,935.01525,176.9420,343.43517,091.08417,050.27825,554.86924,742.21225,683.5216,393.65619,101.80613,099.13914,669.26113,037.89824,457.61324,894.08223,423.34427,771.2623,286.4829,965.99524,839.92725,736.84719,386.65527,162.194037,079.45732,157.44523,775.89223,686.71230,076.54342,187.91833,978.32433,899.18340,118.99547,719.41128,487.66339,451.35139,379.70536,681.1534,569.04131,916.17134,512.18231,375.27123,358.44222,432.58144,478.06
Kortlopende schulden 85,094.97595,029.75379,260.45379,751.08590,910.893111,741.818106,774.273101,068.933102,363.789108,423.699105,376.053113,684.966105,215.891111,429.92687,637.26399,805.587103,893.32791,313.94984,004.39981,671.85582,442.61187,630.65684,677.06485,560.85471,752.76672,725.555078,985.14377,326.77770,522.24467,771.39171,937.28166,452.21872,418.27659,073.64241,479.68166,087.45966,893.52769,891.21167,091.73372,597.3570,246.95872,170.98776,347.79666,355.10568,307.98800
Belastingschulden 00193.53140.9860190.6670193.530284.299232.2119.216200.957229.78852.0165.99700000000000000000000000000000000
Uitgestelde opbrengsten 596.0132,041.215193.53854.2061,961.383,295.9482,743.8452,743.84502,281.7762,039.5482,938.1928,159.5766,464.6446,083.3366,059.36800000000000000000000000000000000
Overige kortlopende verplichtingen 21,202.41427,375.91436,325.50719,276.68417,966.80115,614.1248,517.915,869.2610,858.45711,397.89110,992.6826,750.9597,023.1567,875.9347,436.9737,115.49511,801.69218,279.61618,916.66817,596.46525,656.56523,662.35624,014.19823,652.57416,793.69922,266.521017,096.36917,420.19416,286.48422,925.28219,224.04319,153.56814,337.224,648.85725,905.1914,303.09416,780.0321,559.47818,053.38819,071.22218,304.33220,908.07119,650.85414,140.53221,360.395,174.43494,896.54
Totaal kortlopende verplichtingen 129,893.185160,773.557147,788.048127,816.99136,016.014150,995.325135,127.103136,732.316138,777.114146,845.578144,091.802139,767.773139,500.428138,869.643115,826.834126,018.348140,152.632134,487.647126,344.411127,039.58131,385.656141,259.007133,531.189134,950.275107,933.121122,154.270133,160.969126,904.416110,584.62114,383.386121,237.867127,793.705120,733.8117,621.682107,503.866128,109.964112,161.22130,902.04124,524.826128,349.723123,120.332124,995.229130,510.832111,870.908113,026.73117,607.015139,374.6
Langlopende verplichtingen:
Langetermijnschulden 0004,650.04700048.296133.83133.8323.238133.7224,847.2734,847.2734,847.273157.15147.41247.41247.41247.412219.994219.994249.864219.994171.631302.690171.552432.145432.145432.145187.938483.504493.728493.728493.728257.784257.784257.784257.7844,180.0164,007.9893,794.4723,887.5979,431.1148,654.2456,116.5669,637.417
Uitgestelde opbrengsten niet-vlottend 000000000-20,477.723-000-0-04,690.12200000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 23,009.3223,332.56824,221.35821,807.75823,789.35823,764.2623,810.66421,904.017020,477.72320,562.73320,599.70220,946.13721,107.38621,137.01821,135.16800000000000000000000000000000000
Overige niet-vlottende verplichtingen 22,883.18923,117.73625,261.17123,802.62325,453.01626,621.30826,815.43425,002.28546,336.56146,035.225,280.74125,112.70231,266.22430,351.94830,698.95330,780.3644,376.03445,659.48346,117.20646,377.95941,450.28848,224.17947,717.68747,420.33448,255.69749,812.874050,059.9442,830.07842,894.97743,643.61643,899.07524,362.57825,891.5726,486.19826,711.8639,869.8139,869.81310,863.81922,775.53910,689.9539,788.72310,110.9539,339.9536,485.1876,680.187-6,116.566-9,637.417
Totaal niet-vlottende verplichtingen 45,892.50946,450.30449,482.52950,260.42749,242.37450,385.56850,626.09746,954.59846,470.39146,169.0345,866.71245,846.12557,059.63456,306.60656,683.24356,762.80144,423.44545,706.89546,164.61846,425.37141,670.28148,444.17247,967.55147,640.32748,427.32950,115.564050,231.49243,262.22343,327.12244,075.76144,087.01224,846.08326,385.29826,979.92627,205.5910,127.59710,127.59711,121.60323,033.32314,869.96913,796.71213,905.42513,227.5515,916.30115,334.4326,116.5669,637.417
Totaal passiva 175,785.695207,223.861197,270.578178,077.417185,258.388201,380.893185,753.201183,686.914185,247.505193,014.608189,958.515185,613.898196,560.062195,176.249172,510.077182,781.149184,576.077180,194.542172,509.029173,464.951173,055.937189,703.179181,498.739182,590.602156,360.45172,269.8350183,392.461170,166.639153,911.742158,459.147165,324.88152,639.787147,119.098144,601.608134,709.457138,237.561122,288.817142,023.643147,558.149143,219.693136,917.043138,900.654143,738.382127,787.208128,361.161132,643.392154,851.078
Eigen vermogen:
Preferente aandelen 9,521.89146,970.67546,970.67546,970.67546,970.67546,970.67546,970.67546,970.675046,970.67546,970.67546,970.67541,008.43641,008.43641,008.43641,008.43600000000000000000000000000000000
Gewone aandelen 58,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,800058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,80058,800
Ingehouden winsten 9,114.8449,466.8916,150.4485,839.1688,579.484,321.3086,975.0064,582.8933,692.1842,563.7124,630.2932,360.1795,894.615,955.0184,796.1215,751.5615,655.88815,755.10115,470.90615,351.53115,558.38515,030.06115,235.07514,100.01513,893.6999,203.667013,215.47824,039.04723,413.09123,655.8623,325.8222,398.14822,311.94722,373.42221,853.69621,409.9220,083.30421,010.07321,326.42919,467.91319,574.00518,952.35718,657.09826,055.75830,896.32233,557.80731,849.626
Overige gereserveerde algehele resultaten -11,951.71992,602.399-11,554.847-12,086.079-11,148.768-11,030.712-11,030.712-11,270.97693,436.416-11,137.981-11,853.886-11,137.981-11,701.786-11,701.786-11,701.786-11,701.78678,134.26178,134.26178,134.26178,134.26171,885.63977,390.58877,390.58877,390.58874,659.56475,794.813156,212.15974,659.56469,799.48169,799.48169,799.48169,799.481-10,879.325-10,879.325-10,879.325-10,879.325-715.905-715.905-715.905-9,654.651-715.905-715.905-715.905-715.905-715.905-715.90500
Overige totale aandeelhoudersvermogen 105,770.675-37,448.78468,321.89168,321.89168,321.89168,321.89168,321.89168,321.8919,521.89168,321.89168,321.89168,321.89168,321.89168,321.89168,321.89168,321.8919,521.8919,521.8919,521.8919,521.8919,521.8919,537.1179,537.1179,537.1179,537.1179,537.1172,144.659,537.1179,511.8919,511.8919,511.8919,501.1619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6619,493.6618,777.7579,493.661
Totaal eigen vermogen van aandeelhouders 171,255.693170,391.182168,688.168167,845.656171,523.279167,383.162170,036.861167,404.484165,450.492165,518.298166,868.974165,314.764162,323.152162,383.56161,224.663162,180.102162,112.04162,211.253161,927.058161,807.683155,765.915160,757.766160,962.78159,827.72156,890.38153,335.598158,356.81156,212.159162,150.419161,524.463161,767.232161,426.46379,812.48579,726.28479,787.75979,268.03388,987.67687,661.06188,587.8379,965.4487,045.6787,151.76286,530.11386,234.85493,633.51598,474.079101,135.564100,143.287
Totaal eigen vermogen 171,255.693170,391.182169,529.272167,845.688171,523.279167,383.162170,036.861167,404.512165,450.636165,518.357166,869.083165,314.782162,323.248162,383.533161,224.651162,180.118166,912.06167,011.24166,727.022166,607.677156,529.168161,495.256161,646.036160,997.079158,971.363155,020.409158,356.81158,356.81165,351.392164,475.978164,585.62164,348.8582,158.41482,114.24282,340.73882,069.97493,030.66691,760.00492,726.08983,594.59991,370.42391,623.42891,073.69590,466.98100,178.524105,019.088107,680.573107,254.79
Totaal passiva en aandeelhoudersvermogen 347,041.387377,615.043366,799.85345,923.105356,781.667368,764.055355,790.061351,091.426350,698.142358,532.965356,827.598350,928.681358,883.31357,559.782333,734.728344,961.267351,488.136347,205.781339,236.051340,072.628329,585.105351,198.435343,144.776343,587.681315,331.812327,290.243158,356.81341,749.271335,518.031318,387.72323,044.767329,673.73234,798.201229,233.34226,942.345216,779.431231,268.226214,048.82234,749.732231,152.748234,590.115228,540.472229,974.349234,205.363227,965.733233,380.2500