PT Tira Austenite Tbk
IDX:TIRA.JK
480 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,480.469 | 13,383.562 | 13,220.322 | 6,356.615 | 8,225.953 | 6,444.053 | 5,862.22 | 12,554.047 | 13,555.553 | 5,024.837 | 8,733.193 | 10,487.426 | 11,181.341 | 6,289.023 | 4,833.109 | 8,285.664 | 8,147.405 | 5,722.45 | 5,519.89 | 6,171.223 | 3,323.065 | 8,681.745 | 5,210.119 | 8,987.782 | 10,337.561 | 9,192.204 | -8,105.323 | 8,105.323 | 8,111.581 | 8,250.169 | 8,507.622 | 7,396.811 | 9,260.481 | 9,133.117 | 14,663.141 | 7,318.464 | 13,403.116 | 9,781.262 | 15,237.063 | 9,483.539 | 10,539.748 | 7,241.979 | 6,976.371 | 8,598.498 | 7,935.394 | 6,445.117 | 11,261.177 | 14,143.499 |
Kortetermijnbeleggingen
| 0 | 2,036 | 0 | 2,036 | 0 | 2,036 | 2,036 | 2,036 | 0 | 2,036 | 2,036 | 2,036 | 2,036 | 2,036 | 2,036 | 2,036 | 250 | 0 | 0 | 0 | 0 | 0 | 10,000 | 10,000 | 0 | 0 | 16,210.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.623 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12,480.469 | 13,383.562 | 13,220.322 | 8,392.615 | 8,225.953 | 8,480.053 | 7,898.22 | 14,590.047 | 13,555.553 | 7,060.837 | 10,769.193 | 12,523.426 | 13,217.341 | 8,325.023 | 6,869.109 | 10,321.664 | 8,397.405 | 5,722.45 | 5,519.89 | 6,171.223 | 3,323.065 | 8,681.745 | 15,210.119 | 18,987.782 | 10,337.561 | 9,192.204 | 8,105.323 | 8,105.323 | 8,111.581 | 8,250.169 | 8,507.622 | 7,396.811 | 9,260.481 | 9,133.117 | 14,663.141 | 7,318.464 | 13,403.116 | 9,781.262 | 15,237.063 | 9,483.539 | 10,539.748 | 7,241.979 | 6,976.371 | 8,598.498 | 7,935.394 | 6,445.117 | 11,318.8 | 14,143.499 |
Nettovorderingen
| 56,182.563 | 47,619.471 | 63,563.418 | 46,447.004 | 51,009.819 | 70,206.957 | 74,011.747 | 64,388.04 | 40,536.967 | 75,093.197 | 73,941.198 | 63,404.064 | 68,377.081 | 74,940.979 | 58,446.281 | 62,808.888 | 58,668.895 | 63,843.241 | 66,807.988 | 68,893.199 | 62,731.627 | 65,134.785 | 61,799.792 | 57,146.593 | 52,139.035 | 64,915.74 | 0 | 66,140.461 | 69,669.905 | 66,016.273 | 81,770.739 | 72,391.022 | 56,135.501 | 47,272.782 | 49,510.962 | 49,767.095 | 54,766.872 | 51,695.819 | 66,583.308 | 61,848.435 | 65,355.736 | 60,427.839 | 57,709.534 | 59,214.375 | 60,802.894 | 56,692.945 | 55,072.885 | 68,729.782 |
Voorraad
| 81,508.805 | 102,504.198 | 93,872.313 | 90,134.352 | 100,071.629 | 84,507.336 | 73,500.538 | 80,556 | 85,365.832 | 87,355.236 | 81,625.589 | 85,628.165 | 85,505.27 | 83,000.649 | 75,373.898 | 78,631.807 | 93,659.421 | 83,041.7 | 83,008.388 | 86,970.795 | 91,557.883 | 101,309.408 | 92,947.98 | 91,723.06 | 77,515.227 | 75,769.469 | 0 | 83,341.028 | 81,966.13 | 65,224.953 | 55,490.455 | 69,485.18 | 77,983.092 | 85,991.061 | 69,392.134 | 68,552.604 | 83,610.734 | 77,474.459 | 71,143.984 | 72,871.328 | 72,265.254 | 74,180.409 | 75,061.07 | 77,093.665 | 69,347.404 | 72,908.349 | 77,188.342 | 78,708.818 |
Overige vlottende activa
| 8,175.371 | 11,581.12 | 14,110.948 | 11,472.634 | 15,669.981 | 10,293.892 | 11,325.432 | 9,680.317 | 36,988.793 | 11,677.19 | 13,487.94 | 11,464.142 | 21,586.376 | 20,420.105 | 21,057.317 | 19,776.152 | 34,057.055 | 38,969.384 | 29,629.171 | 25,296.787 | 30,517.284 | 26,060.734 | 23,077.12 | 24,570.243 | 18,952.066 | 18,383.62 | 0 | 22,208.485 | 16,922.881 | 21,217.834 | 13,629.203 | 14,111.62 | 19,606.637 | 16,644.37 | 18,020.336 | 14,280.953 | 18,025.286 | 11,395.123 | 14,845.759 | 12,277.3 | 11,985.816 | 10,887.841 | 13,842.748 | 11,838.626 | 17,142.297 | 20,389.817 | 18,436.275 | 25,396.566 |
Totaal vlottende activa
| 158,347.209 | 189,540.781 | 184,767 | 156,446.605 | 174,977.382 | 173,488.238 | 166,735.938 | 169,214.404 | 176,447.146 | 181,186.461 | 179,823.921 | 173,019.797 | 188,686.067 | 186,686.755 | 161,746.606 | 171,538.511 | 194,782.776 | 191,576.775 | 184,965.437 | 187,332.005 | 188,129.859 | 201,186.673 | 193,035.012 | 192,427.678 | 158,943.89 | 168,261.033 | 8,105.323 | 179,795.296 | 176,670.497 | 160,709.229 | 159,398.02 | 163,384.633 | 162,985.712 | 159,041.33 | 151,586.573 | 139,919.116 | 169,806.007 | 150,346.662 | 167,810.114 | 156,480.603 | 160,146.553 | 152,738.069 | 153,589.723 | 156,745.164 | 155,227.99 | 156,436.228 | 162,016.302 | 186,978.665 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 178,396.315 | 178,221.815 | 174,005.829 | 184,818.472 | 169,470.152 | 185,902.614 | 180,271.733 | 175,441.73 | 168,269.124 | 168,913.219 | 169,085.347 | 170,748.951 | 160,674.199 | 162,188.915 | 163,659.246 | 165,121.43 | 148,989.435 | 148,646.592 | 148,080.52 | 146,859.68 | 128,511.241 | 140,977.442 | 142,142.683 | 143,491.435 | 143,118.537 | 145,181.441 | 0 | 148,859.723 | 141,271.037 | 141,912.841 | 144,124.573 | 145,559.867 | 44,036.44 | 43,313.523 | 45,595.758 | 47,931.662 | 50,109.195 | 52,403.12 | 54,633.306 | 56,911.648 | 59,612.669 | 61,701.173 | 63,304.956 | 64,399.276 | 66,726.406 | 71,192.353 | 72,309.287 | 70,231.005 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.613 | 0 | 0 | 97.748 | 0 | 0 | 0 | 131.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -81.093 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.613 | 0 | 0 | 97.748 | 0 | 0 | 0 | 131.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 493.476 | 979.466 | 863.86 | 641.321 | 863.86 | 1,202.205 | 1,222.726 | 1,233.798 | 1,199.814 | 1,196.8 | 2,300.285 | 2,305.045 | 2,327.889 | 2,272.562 | 2,222.339 | 2,161.466 | 2,103.111 | 2,013.026 | 5,784.492 | 1,518.745 | 1,504.867 | 1,497.84 | 4,813.671 | 3,912.593 | 0 | 4,813.671 | 5,310.962 | 5,310.962 | 5,310.962 | 5,310.962 | 5,760 | 5,759 | 5,759 | 5,759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 294.572 | 294.572 | 167.216 | 167.216 | 99.524 | 88.829 | 88.829 | 167.216 | 0 | 81.093 | 81.093 | 81.093 | 25.988 | 25.988 | 25.988 | 25.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 10,003.291 | 9,557.875 | 7,366.329 | 3,511.345 | 11,370.748 | 8,643.054 | 7,829.702 | 5,065.871 | 4,759.145 | 7,199.488 | 6,637.424 | 5,882.04 | 7,196.77 | 6,353.079 | 5,974.999 | 6,002.776 | 5,493.586 | 4,820.948 | 4,086.982 | 3,867.918 | 7,159.512 | 7,442.962 | 6,462.214 | 6,170.727 | 8,357.966 | 9,935.176 | -8,105.323 | 8,280.58 | 12,134.272 | 10,454.687 | 14,211.212 | 15,418.268 | 22,016.049 | 21,119.486 | 24,001.015 | 23,169.654 | 11,353.024 | 11,299.039 | 12,306.312 | 17,760.497 | 14,830.893 | 14,101.23 | 13,079.67 | 13,060.922 | 6,011.337 | 5,751.668 | -72,309.287 | -70,231.005 |
Totaal niet-vlottende activa
| 188,694.179 | 188,074.262 | 182,032.85 | 189,476.499 | 181,804.284 | 195,275.817 | 189,054.124 | 181,877.022 | 174,250.996 | 177,346.505 | 177,003.677 | 177,908.884 | 170,197.243 | 170,873.027 | 171,988.122 | 173,422.756 | 156,705.361 | 155,629.006 | 154,270.614 | 152,740.624 | 141,455.245 | 150,011.762 | 150,109.764 | 151,160.003 | 156,387.923 | 159,029.21 | -8,105.323 | 161,953.975 | 158,847.534 | 157,678.491 | 163,646.747 | 166,289.097 | 71,812.489 | 70,192.009 | 75,355.772 | 76,860.315 | 61,462.219 | 63,702.158 | 66,939.618 | 74,672.145 | 74,443.562 | 75,802.403 | 76,384.627 | 77,460.199 | 72,737.743 | 76,944.021 | 72,309.287 | 70,231.005 |
Totaal activa
| 347,041.387 | 377,615.043 | 366,799.85 | 345,923.105 | 356,781.667 | 368,764.055 | 355,790.061 | 351,091.426 | 350,698.142 | 358,532.965 | 356,827.598 | 350,928.681 | 358,883.31 | 357,559.782 | 333,734.728 | 344,961.267 | 351,488.136 | 347,205.781 | 339,236.051 | 340,072.628 | 329,585.105 | 351,198.435 | 343,144.776 | 343,587.681 | 315,331.812 | 327,290.243 | 0 | 341,749.271 | 335,518.031 | 318,387.72 | 323,044.767 | 329,673.73 | 234,798.201 | 229,233.34 | 226,942.345 | 216,779.431 | 231,268.226 | 214,048.82 | 234,749.732 | 231,152.748 | 234,590.115 | 228,540.472 | 229,974.349 | 234,205.363 | 227,965.733 | 233,380.25 | 240,323.965 | 262,105.868 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 22,999.784 | 36,326.674 | 32,008.558 | 27,935.015 | 25,176.94 | 20,343.435 | 17,091.084 | 17,050.278 | 25,554.869 | 24,742.212 | 25,683.52 | 16,393.656 | 19,101.806 | 13,099.139 | 14,669.261 | 13,037.898 | 24,457.613 | 24,894.082 | 23,423.344 | 27,771.26 | 23,286.48 | 29,965.995 | 24,839.927 | 25,736.847 | 19,386.655 | 27,162.194 | 0 | 37,079.457 | 32,157.445 | 23,775.892 | 23,686.712 | 30,076.543 | 42,187.918 | 33,978.324 | 33,899.183 | 40,118.995 | 47,719.411 | 28,487.663 | 39,451.351 | 39,379.705 | 36,681.15 | 34,569.041 | 31,916.171 | 34,512.182 | 31,375.271 | 23,358.442 | 22,432.581 | 44,478.06 |
Kortlopende schulden
| 85,094.975 | 95,029.753 | 79,260.453 | 79,751.085 | 90,910.893 | 111,741.818 | 106,774.273 | 101,068.933 | 102,363.789 | 108,423.699 | 105,376.053 | 113,684.966 | 105,215.891 | 111,429.926 | 87,637.263 | 99,805.587 | 103,893.327 | 91,313.949 | 84,004.399 | 81,671.855 | 82,442.611 | 87,630.656 | 84,677.064 | 85,560.854 | 71,752.766 | 72,725.555 | 0 | 78,985.143 | 77,326.777 | 70,522.244 | 67,771.391 | 71,937.281 | 66,452.218 | 72,418.276 | 59,073.642 | 41,479.681 | 66,087.459 | 66,893.527 | 69,891.211 | 67,091.733 | 72,597.35 | 70,246.958 | 72,170.987 | 76,347.796 | 66,355.105 | 68,307.988 | 0 | 0 |
Belastingschulden
| 0 | 0 | 193.53 | 140.986 | 0 | 190.667 | 0 | 193.53 | 0 | 284.299 | 232.211 | 9.216 | 200.957 | 229.788 | 52.016 | 5.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 596.013 | 2,041.215 | 193.53 | 854.206 | 1,961.38 | 3,295.948 | 2,743.845 | 2,743.845 | 0 | 2,281.776 | 2,039.548 | 2,938.192 | 8,159.576 | 6,464.644 | 6,083.336 | 6,059.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 21,202.414 | 27,375.914 | 36,325.507 | 19,276.684 | 17,966.801 | 15,614.124 | 8,517.9 | 15,869.26 | 10,858.457 | 11,397.891 | 10,992.682 | 6,750.959 | 7,023.156 | 7,875.934 | 7,436.973 | 7,115.495 | 11,801.692 | 18,279.616 | 18,916.668 | 17,596.465 | 25,656.565 | 23,662.356 | 24,014.198 | 23,652.574 | 16,793.699 | 22,266.521 | 0 | 17,096.369 | 17,420.194 | 16,286.484 | 22,925.282 | 19,224.043 | 19,153.568 | 14,337.2 | 24,648.857 | 25,905.19 | 14,303.094 | 16,780.03 | 21,559.478 | 18,053.388 | 19,071.222 | 18,304.332 | 20,908.071 | 19,650.854 | 14,140.532 | 21,360.3 | 95,174.434 | 94,896.54 |
Totaal kortlopende verplichtingen
| 129,893.185 | 160,773.557 | 147,788.048 | 127,816.99 | 136,016.014 | 150,995.325 | 135,127.103 | 136,732.316 | 138,777.114 | 146,845.578 | 144,091.802 | 139,767.773 | 139,500.428 | 138,869.643 | 115,826.834 | 126,018.348 | 140,152.632 | 134,487.647 | 126,344.411 | 127,039.58 | 131,385.656 | 141,259.007 | 133,531.189 | 134,950.275 | 107,933.121 | 122,154.27 | 0 | 133,160.969 | 126,904.416 | 110,584.62 | 114,383.386 | 121,237.867 | 127,793.705 | 120,733.8 | 117,621.682 | 107,503.866 | 128,109.964 | 112,161.22 | 130,902.04 | 124,524.826 | 128,349.723 | 123,120.332 | 124,995.229 | 130,510.832 | 111,870.908 | 113,026.73 | 117,607.015 | 139,374.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 4,650.047 | 0 | 0 | 0 | 48.296 | 133.83 | 133.83 | 23.238 | 133.722 | 4,847.273 | 4,847.273 | 4,847.273 | 157.151 | 47.412 | 47.412 | 47.412 | 47.412 | 219.994 | 219.994 | 249.864 | 219.994 | 171.631 | 302.69 | 0 | 171.552 | 432.145 | 432.145 | 432.145 | 187.938 | 483.504 | 493.728 | 493.728 | 493.728 | 257.784 | 257.784 | 257.784 | 257.784 | 4,180.016 | 4,007.989 | 3,794.472 | 3,887.597 | 9,431.114 | 8,654.245 | 6,116.566 | 9,637.417 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,477.723 | -0 | 0 | 0 | -0 | -0 | 4,690.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 23,009.32 | 23,332.568 | 24,221.358 | 21,807.758 | 23,789.358 | 23,764.26 | 23,810.664 | 21,904.017 | 0 | 20,477.723 | 20,562.733 | 20,599.702 | 20,946.137 | 21,107.386 | 21,137.018 | 21,135.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 22,883.189 | 23,117.736 | 25,261.171 | 23,802.623 | 25,453.016 | 26,621.308 | 26,815.434 | 25,002.285 | 46,336.561 | 46,035.2 | 25,280.741 | 25,112.702 | 31,266.224 | 30,351.948 | 30,698.953 | 30,780.36 | 44,376.034 | 45,659.483 | 46,117.206 | 46,377.959 | 41,450.288 | 48,224.179 | 47,717.687 | 47,420.334 | 48,255.697 | 49,812.874 | 0 | 50,059.94 | 42,830.078 | 42,894.977 | 43,643.616 | 43,899.075 | 24,362.578 | 25,891.57 | 26,486.198 | 26,711.863 | 9,869.813 | 9,869.813 | 10,863.819 | 22,775.539 | 10,689.953 | 9,788.723 | 10,110.953 | 9,339.953 | 6,485.187 | 6,680.187 | -6,116.566 | -9,637.417 |
Totaal niet-vlottende verplichtingen
| 45,892.509 | 46,450.304 | 49,482.529 | 50,260.427 | 49,242.374 | 50,385.568 | 50,626.097 | 46,954.598 | 46,470.391 | 46,169.03 | 45,866.712 | 45,846.125 | 57,059.634 | 56,306.606 | 56,683.243 | 56,762.801 | 44,423.445 | 45,706.895 | 46,164.618 | 46,425.371 | 41,670.281 | 48,444.172 | 47,967.551 | 47,640.327 | 48,427.329 | 50,115.564 | 0 | 50,231.492 | 43,262.223 | 43,327.122 | 44,075.761 | 44,087.012 | 24,846.083 | 26,385.298 | 26,979.926 | 27,205.59 | 10,127.597 | 10,127.597 | 11,121.603 | 23,033.323 | 14,869.969 | 13,796.712 | 13,905.425 | 13,227.55 | 15,916.301 | 15,334.432 | 6,116.566 | 9,637.417 |
Totaal passiva
| 175,785.695 | 207,223.861 | 197,270.578 | 178,077.417 | 185,258.388 | 201,380.893 | 185,753.201 | 183,686.914 | 185,247.505 | 193,014.608 | 189,958.515 | 185,613.898 | 196,560.062 | 195,176.249 | 172,510.077 | 182,781.149 | 184,576.077 | 180,194.542 | 172,509.029 | 173,464.951 | 173,055.937 | 189,703.179 | 181,498.739 | 182,590.602 | 156,360.45 | 172,269.835 | 0 | 183,392.461 | 170,166.639 | 153,911.742 | 158,459.147 | 165,324.88 | 152,639.787 | 147,119.098 | 144,601.608 | 134,709.457 | 138,237.561 | 122,288.817 | 142,023.643 | 147,558.149 | 143,219.693 | 136,917.043 | 138,900.654 | 143,738.382 | 127,787.208 | 128,361.161 | 132,643.392 | 154,851.078 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 9,521.891 | 46,970.675 | 46,970.675 | 46,970.675 | 46,970.675 | 46,970.675 | 46,970.675 | 46,970.675 | 0 | 46,970.675 | 46,970.675 | 46,970.675 | 41,008.436 | 41,008.436 | 41,008.436 | 41,008.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 0 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 | 58,800 |
Ingehouden winsten
| 9,114.844 | 9,466.891 | 6,150.448 | 5,839.168 | 8,579.48 | 4,321.308 | 6,975.006 | 4,582.893 | 3,692.184 | 2,563.712 | 4,630.293 | 2,360.179 | 5,894.61 | 5,955.018 | 4,796.121 | 5,751.56 | 15,655.888 | 15,755.101 | 15,470.906 | 15,351.531 | 15,558.385 | 15,030.061 | 15,235.075 | 14,100.015 | 13,893.699 | 9,203.667 | 0 | 13,215.478 | 24,039.047 | 23,413.091 | 23,655.86 | 23,325.82 | 22,398.148 | 22,311.947 | 22,373.422 | 21,853.696 | 21,409.92 | 20,083.304 | 21,010.073 | 21,326.429 | 19,467.913 | 19,574.005 | 18,952.357 | 18,657.098 | 26,055.758 | 30,896.322 | 33,557.807 | 31,849.626 |
Overige gereserveerde algehele resultaten
| -11,951.719 | 92,602.399 | -11,554.847 | -12,086.079 | -11,148.768 | -11,030.712 | -11,030.712 | -11,270.976 | 93,436.416 | -11,137.981 | -11,853.886 | -11,137.981 | -11,701.786 | -11,701.786 | -11,701.786 | -11,701.786 | 78,134.261 | 78,134.261 | 78,134.261 | 78,134.261 | 71,885.639 | 77,390.588 | 77,390.588 | 77,390.588 | 74,659.564 | 75,794.813 | 156,212.159 | 74,659.564 | 69,799.481 | 69,799.481 | 69,799.481 | 69,799.481 | -10,879.325 | -10,879.325 | -10,879.325 | -10,879.325 | -715.905 | -715.905 | -715.905 | -9,654.651 | -715.905 | -715.905 | -715.905 | -715.905 | -715.905 | -715.905 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 105,770.675 | -37,448.784 | 68,321.891 | 68,321.891 | 68,321.891 | 68,321.891 | 68,321.891 | 68,321.891 | 9,521.891 | 68,321.891 | 68,321.891 | 68,321.891 | 68,321.891 | 68,321.891 | 68,321.891 | 68,321.891 | 9,521.891 | 9,521.891 | 9,521.891 | 9,521.891 | 9,521.891 | 9,537.117 | 9,537.117 | 9,537.117 | 9,537.117 | 9,537.117 | 2,144.65 | 9,537.117 | 9,511.891 | 9,511.891 | 9,511.891 | 9,501.161 | 9,493.661 | 9,493.661 | 9,493.661 | 9,493.661 | 9,493.661 | 9,493.661 | 9,493.661 | 9,493.661 | 9,493.661 | 9,493.661 | 9,493.661 | 9,493.661 | 9,493.661 | 9,493.661 | 8,777.757 | 9,493.661 |
Totaal eigen vermogen van aandeelhouders
| 171,255.693 | 170,391.182 | 168,688.168 | 167,845.656 | 171,523.279 | 167,383.162 | 170,036.861 | 167,404.484 | 165,450.492 | 165,518.298 | 166,868.974 | 165,314.764 | 162,323.152 | 162,383.56 | 161,224.663 | 162,180.102 | 162,112.04 | 162,211.253 | 161,927.058 | 161,807.683 | 155,765.915 | 160,757.766 | 160,962.78 | 159,827.72 | 156,890.38 | 153,335.598 | 158,356.81 | 156,212.159 | 162,150.419 | 161,524.463 | 161,767.232 | 161,426.463 | 79,812.485 | 79,726.284 | 79,787.759 | 79,268.033 | 88,987.676 | 87,661.061 | 88,587.83 | 79,965.44 | 87,045.67 | 87,151.762 | 86,530.113 | 86,234.854 | 93,633.515 | 98,474.079 | 101,135.564 | 100,143.287 |
Totaal eigen vermogen
| 171,255.693 | 170,391.182 | 169,529.272 | 167,845.688 | 171,523.279 | 167,383.162 | 170,036.861 | 167,404.512 | 165,450.636 | 165,518.357 | 166,869.083 | 165,314.782 | 162,323.248 | 162,383.533 | 161,224.651 | 162,180.118 | 166,912.06 | 167,011.24 | 166,727.022 | 166,607.677 | 156,529.168 | 161,495.256 | 161,646.036 | 160,997.079 | 158,971.363 | 155,020.409 | 158,356.81 | 158,356.81 | 165,351.392 | 164,475.978 | 164,585.62 | 164,348.85 | 82,158.414 | 82,114.242 | 82,340.738 | 82,069.974 | 93,030.666 | 91,760.004 | 92,726.089 | 83,594.599 | 91,370.423 | 91,623.428 | 91,073.695 | 90,466.98 | 100,178.524 | 105,019.088 | 107,680.573 | 107,254.79 |
Totaal passiva en aandeelhoudersvermogen
| 347,041.387 | 377,615.043 | 366,799.85 | 345,923.105 | 356,781.667 | 368,764.055 | 355,790.061 | 351,091.426 | 350,698.142 | 358,532.965 | 356,827.598 | 350,928.681 | 358,883.31 | 357,559.782 | 333,734.728 | 344,961.267 | 351,488.136 | 347,205.781 | 339,236.051 | 340,072.628 | 329,585.105 | 351,198.435 | 343,144.776 | 343,587.681 | 315,331.812 | 327,290.243 | 158,356.81 | 341,749.271 | 335,518.031 | 318,387.72 | 323,044.767 | 329,673.73 | 234,798.201 | 229,233.34 | 226,942.345 | 216,779.431 | 231,268.226 | 214,048.82 | 234,749.732 | 231,152.748 | 234,590.115 | 228,540.472 | 229,974.349 | 234,205.363 | 227,965.733 | 233,380.25 | 0 | 0 |