
Tipiak Société Anonyme
EPA:TIPI.PA
88 (EUR) • At close July 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 125.594 | 99.787 | 139.305 | 100.066 | 123.353 | 87.647 | 114.073 | 85.065 | 113.923 | 80.28 | 112.552 | 80.442 | 115.985 | 82.109 | 113.168 | 84.474 | 111.885 | 80.763 | 109.721 | 76.185 | 103.386 | 71.894 | 87.64 | 86.014 | 83.78 | 83.78 | 79.046 | 79.046 | 77.311 | 77.311 | 77.311 | 81.417 | 40.708 | 77.4 | 38.7 | 99.679 | 62.014 | 62.014 | 59.875 | 59.875 |
Kosten van de omzet
| 122.203 | 101.099 | 130.453 | 98.377 | 115.808 | 86.14 | 106.054 | 82.838 | 105.928 | 29.624 | 48.045 | 31.375 | 49.802 | 32.245 | 46.811 | 35.681 | 47.255 | 32.892 | 45.226 | 30.019 | 41.22 | 28.089 | 34.655 | 35.549 | 34.512 | 34.512 | 30.247 | 30.247 | 29.473 | 29.473 | 29.473 | 32.481 | 16.241 | 30.485 | 15.243 | 110.878 | 55.843 | 55.843 | 53.636 | 53.636 |
Brutowinst
| 3.391 | -1.312 | 8.852 | 1.689 | 7.545 | 1.507 | 8.019 | 2.227 | 7.995 | 50.656 | 64.507 | 49.067 | 66.183 | 49.864 | 66.357 | 48.793 | 64.63 | 47.871 | 64.495 | 46.166 | 62.166 | 43.805 | 52.986 | 50.465 | 49.268 | 49.268 | 48.799 | 48.799 | 47.838 | 47.838 | 47.838 | 48.936 | 24.468 | 46.915 | 23.458 | -11.199 | 6.171 | 6.171 | 6.239 | 6.239 |
Brutowinstmarge
| 0.027 | -0.013 | 0.064 | 0.017 | 0.061 | 0.017 | 0.07 | 0.026 | 0.07 | 0.631 | 0.573 | 0.61 | 0.571 | 0.607 | 0.586 | 0.578 | 0.578 | 0.593 | 0.588 | 0.606 | 0.601 | 0.609 | 0.605 | 0.587 | 0.588 | 0.588 | 0.617 | 0.617 | 0.619 | 0.619 | 0.619 | 0.601 | 0.601 | 0.606 | 0.606 | -0.112 | 0.1 | 0.1 | 0.104 | 0.104 |
Onderzoek- en ontwikkelingskosten
| 0.594 | 0 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.621 | 0 | 0.694 | 0 | 0.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.957 | 0.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.663 | 0.989 | 0.989 | 0.85 | 0.85 |
Algemene en administratieve kosten
| -2.661 | 0 | -2.131 | 0 | -2.404 | 0 | -1.093 | 0 | -2.431 | 0 | 7.632 | 0 | 7.416 | 0 | 7.256 | 0 | 45.11 | 0 | 44.487 | 0 | 43.381 | 0 | 12.372 | 11.818 | 13.596 | -13.596 | 0 | 0 | 13.919 | 13.919 | 13.919 | 14.571 | 7.286 | -13.664 | -6.832 | 6.832 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.806 | 0 | 2.726 | 0 | 2.741 | 0 | 1.621 | 0 | 2.941 | 0 | 4.595 | 0 | 4.047 | 0 | 4.635 | 0 | 5.322 | 0 | 6.03 | 0 | 4.151 | 0 | 2.076 | 1.289 | 14.709 | 14.709 | 0 | 0 | 5.519 | -5.519 | -5.519 | -12.517 | -6.259 | 42.773 | 21.387 | -21.387 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.145 | 0.301 | 0.595 | 0.59 | 0.337 | 0.31 | 0.528 | 0.302 | 0.51 | 47.073 | 51.514 | 46.668 | 52.071 | 46.502 | 51.043 | 45.382 | 50.432 | 44.221 | 50.517 | 41.692 | 47.532 | 39.276 | 14.448 | 13.107 | 28.305 | 1.114 | -15.176 | 15.176 | 19.438 | 8.401 | 8.401 | 2.054 | 1.027 | 29.109 | 14.555 | 33.232 | 21.991 | 21.991 | 0 | 0 |
Overige kosten
| -0.137 | -1.195 | 0.06 | -1.118 | -0.055 | -0.907 | -0.286 | -1.634 | 0.824 | 0 | -8.443 | 0 | -8.708 | 0 | -8.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.395 | -13.063 | 61.386 | 0 | 87.849 | 0 | 59.021 | 0 | 0 | 0 | 0 | 0 | 0 | 3.268 | 1.52 | 1.52 | 1.32 | 1.32 |
Bedrijfskosten
| 0.282 | 1.496 | 0.535 | 1.708 | 0.392 | 1.217 | 0.814 | 1.936 | -0.314 | 54.179 | 57.464 | 52.756 | 57.683 | 52.237 | 56.989 | 50.503 | 56.111 | 49.023 | 56.888 | 46.099 | 54.318 | 43.952 | 1.01 | 0.929 | 89.691 | 1.114 | 72.673 | 15.176 | 78.459 | 8.401 | 8.401 | 2.054 | 1.027 | 29.109 | 14.555 | 38.163 | 24.499 | 24.499 | 2.169 | 2.169 |
Bedrijfsresultaat
| 3.109 | -2.808 | 8.317 | -0.019 | 7.153 | 0.29 | 7.205 | 0.291 | 8.309 | -3.11 | 7.47 | -3.594 | 8.973 | -2.311 | 10.149 | -2.095 | 9.687 | -1.619 | 7.918 | -0.013 | 8.663 | -0.29 | 3.854 | 4.008 | 4.279 | 3.079 | 4.793 | 4.892 | 5.075 | 3.741 | 3.741 | 3.845 | 1.922 | 4.352 | 2.176 | -42.634 | -18.328 | -18.328 | 4.07 | 4.07 |
Bedrijfsresultaat ratio
| 0.025 | -0.028 | 0.06 | -0 | 0.058 | 0.003 | 0.063 | 0.003 | 0.073 | -0.039 | 0.066 | -0.045 | 0.077 | -0.028 | 0.09 | -0.025 | 0.087 | -0.02 | 0.072 | -0 | 0.084 | -0.004 | 0.044 | 0.047 | 0.051 | 0.037 | 0.061 | 0.062 | 0.066 | 0.048 | 0.048 | 0.047 | 0.047 | 0.056 | 0.056 | -0.428 | -0.296 | -0.296 | 0.068 | 0.068 |
Totaal overige inkomsten en kosten netto
| -10.309 | -2.023 | -0.878 | -1.365 | -0.728 | -0.598 | -0.901 | -1.19 | -0.552 | -0.744 | -0.591 | -0.31 | -0.745 | -0.19 | -0.946 | 0.284 | -0.81 | 0.278 | -0.465 | -0.056 | -1.062 | -0.026 | -0.212 | -0.456 | 50.548 | 0 | -0.503 | -0.602 | -1.334 | 0 | 0 | 0 | 0 | 0 | 0 | 46.419 | 21.925 | 21.925 | -1.093 | -1.093 |
Inkomen voor belasting
| -7.2 | -4.831 | 7.439 | -1.384 | 6.425 | -0.308 | 6.304 | -0.899 | 7.757 | -3.854 | 7.532 | -3.904 | 8.228 | -2.501 | 9.203 | -1.811 | 8.877 | -1.341 | 7.453 | -0.069 | 7.601 | -0.316 | 3.643 | 3.553 | 3.079 | 3.079 | 4.29 | 4.29 | 3.741 | 3.741 | 3.741 | 3.845 | 1.922 | 4.352 | 2.176 | 3.785 | 3.597 | 3.597 | 2.978 | 2.978 |
Inkomen voor belasting ratio
| -0.057 | -0.048 | 0.053 | -0.014 | 0.052 | -0.004 | 0.055 | -0.011 | 0.068 | -0.048 | 0.067 | -0.049 | 0.071 | -0.03 | 0.081 | -0.021 | 0.079 | -0.017 | 0.068 | -0.001 | 0.074 | -0.004 | 0.042 | 0.041 | 0.037 | 0.037 | 0.054 | 0.054 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.056 | 0.056 | 0.038 | 0.058 | 0.058 | 0.05 | 0.05 |
Belastingkosten
| -0.516 | -1.127 | 2.112 | -0.124 | 1.906 | 0.191 | 2.088 | 0.14 | 2.515 | 0.942 | 2.234 | 1.428 | 2.235 | 0.702 | 2.654 | 0.377 | 3.06 | 0.155 | 2.734 | 0.174 | 3.018 | 0.241 | 1.63 | 1.755 | 1.476 | 1.476 | 2.053 | 2.053 | 1.408 | 1.408 | 1.408 | 1.479 | 0.74 | 1.418 | 0.709 | 1.251 | 1.308 | 1.308 | 1.106 | 1.106 |
Nettowinst
| -6.684 | -3.704 | 5.327 | -1.26 | 4.519 | -0.499 | 4.216 | -1.039 | 5.242 | -2.912 | 5.298 | -2.476 | 5.993 | -1.799 | 6.549 | -1.434 | 5.817 | -1.186 | 4.719 | -0.243 | 4.583 | -0.557 | 2.013 | 1.798 | 1.604 | 1.604 | 2.237 | 2.237 | 2.333 | 2.333 | 2.333 | 2.366 | 1.183 | 2.935 | 1.467 | 2.534 | 2.289 | 2.289 | 1.872 | 1.872 |
Nettowinstmarge
| -0.053 | -0.037 | 0.038 | -0.013 | 0.037 | -0.006 | 0.037 | -0.012 | 0.046 | -0.036 | 0.047 | -0.031 | 0.052 | -0.022 | 0.058 | -0.017 | 0.052 | -0.015 | 0.043 | -0.003 | 0.044 | -0.008 | 0.023 | 0.021 | 0.019 | 0.019 | 0.028 | 0.028 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.038 | 0.038 | 0.025 | 0.037 | 0.037 | 0.031 | 0.031 |
WPA (Winst Per Aandeel)
| -7.54 | -4.2 | 6.04 | -1.43 | 5.16 | -0.57 | 4.81 | -1.18 | 5.97 | -3.32 | 5.98 | -2.83 | 6.79 | -2.08 | 7.36 | -1.64 | 6 | -1.35 | 4.89 | -0.28 | 4.73 | -0.64 | 2.12 | 1.9 | 1.63 | 1.76 | 2.08 | 2.54 | 2.55 | 2.56 | 2.56 | 2.58 | 1.29 | 3.22 | 1.61 | 2.89 | 2.61 | 2.61 | 2.13 | 2.13 |
Verwaterde WPA
| -7.54 | -4.2 | 6.04 | -1.43 | 5.13 | -0.57 | 4.81 | -1.18 | 5.97 | -3.32 | 5.98 | -2.83 | 6.79 | -2.08 | 7.36 | -1.64 | 5.69 | -1.35 | 4.57 | -0.28 | 4.43 | -0.64 | 2.12 | 1.9 | 1.63 | 1.76 | 2.08 | 2.54 | 2.55 | 2.56 | 2.56 | 2.58 | 1.29 | 3.22 | 1.61 | 2.8 | 2.49 | 2.49 | 2.03 | 2.03 |
EBITDA
| 8.597 | 3.198 | 14.704 | 5.509 | 12.707 | 5.626 | 12.002 | 4.943 | 13.023 | 0.796 | 11.538 | 0.485 | 12.929 | 1.568 | 14.039 | 1.721 | 14.045 | 1.49 | 11.621 | 3.655 | 12.646 | 3.45 | 7.716 | 8.069 | 9.286 | 7.338 | 8.424 | 8.36 | 8.298 | 6.964 | 6.964 | 6.779 | 3.389 | 7.058 | 3.529 | -39.061 | -16.039 | -16.039 | 6.32 | 6.32 |
EBITDA ratio
| 0.068 | 0.032 | 0.106 | 0.055 | 0.103 | 0.064 | 0.105 | 0.058 | 0.114 | 0.01 | 0.103 | 0.006 | 0.111 | 0.019 | 0.124 | 0.02 | 0.126 | 0.018 | 0.106 | 0.048 | 0.122 | 0.048 | 0.088 | 0.094 | 0.111 | 0.088 | 0.107 | 0.106 | 0.107 | 0.09 | 0.09 | 0.083 | 0.083 | 0.091 | 0.091 | -0.392 | -0.259 | -0.259 | 0.106 | 0.106 |