Tipiak Société Anonyme
EPA:TIPI.PA
88 (EUR) • At close July 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 125.594 | 99.787 | 139.305 | 100.066 | 123.353 | 87.647 | 114.073 | 85.065 | 113.923 | 80.28 | 48.551 | 112.552 | 80.442 | 48.249 | 115.985 | 82.109 | 49.524 | 113.168 | 84.474 | 49.411 | 111.885 | 48.162 | 80.763 | 48.162 | 109.721 | 46.477 | 76.185 | 46.477 | 103.386 | 43.82 | 71.894 | 43.82 | 43.82 | 43.007 | 43.007 | 43.007 | 43.007 | 41.89 | 41.89 | 41.89 | 41.89 | 39.523 | 39.523 | 39.523 | 39.523 | 38.655 | 38.655 | 38.655 | 38.655 | 40.708 | 40.708 | 40.708 | 40.708 | 38.7 | 38.7 | 38.7 | 38.7 |
Kosten van de omzet
| 122.203 | 101.099 | 130.453 | 98.377 | 115.808 | 86.14 | 106.054 | 82.838 | 105.928 | 29.624 | 19.265 | 48.045 | 31.375 | 19.855 | 49.802 | 32.245 | 20.512 | 46.811 | 35.681 | 20.623 | 47.255 | 20.037 | 32.892 | 20.037 | 45.226 | 18.811 | 30.019 | 18.811 | 41.22 | 17.327 | 28.089 | 17.327 | 17.327 | 17.775 | 17.775 | 17.775 | 17.775 | 17.256 | 17.256 | 17.256 | 17.256 | 15.123 | 15.123 | 15.123 | 15.123 | 14.737 | 14.737 | 14.737 | 14.737 | 16.241 | 16.241 | 16.241 | 16.241 | 15.243 | 15.243 | 15.243 | 15.243 |
Brutowinst
| 3.391 | -1.312 | 8.852 | 1.689 | 7.545 | 1.507 | 8.019 | 2.227 | 7.995 | 50.656 | 29.286 | 64.507 | 49.067 | 28.394 | 66.183 | 49.864 | 29.012 | 66.357 | 48.793 | 28.788 | 64.63 | 28.125 | 47.871 | 28.125 | 64.495 | 27.665 | 46.166 | 27.665 | 62.166 | 26.493 | 43.805 | 26.493 | 26.493 | 25.233 | 25.233 | 25.233 | 25.233 | 24.634 | 24.634 | 24.634 | 24.634 | 24.4 | 24.4 | 24.4 | 24.4 | 23.919 | 23.919 | 23.919 | 23.919 | 24.468 | 24.468 | 24.468 | 24.468 | 23.458 | 23.458 | 23.458 | 23.458 |
Brutowinstmarge
| 0.027 | -0.013 | 0.064 | 0.017 | 0.061 | 0.017 | 0.07 | 0.026 | 0.07 | 0.631 | 0.603 | 0.573 | 0.61 | 0.588 | 0.571 | 0.607 | 0.586 | 0.586 | 0.578 | 0.583 | 0.578 | 0.584 | 0.593 | 0.584 | 0.588 | 0.595 | 0.606 | 0.595 | 0.601 | 0.605 | 0.609 | 0.605 | 0.605 | 0.587 | 0.587 | 0.587 | 0.587 | 0.588 | 0.588 | 0.588 | 0.588 | 0.617 | 0.617 | 0.617 | 0.617 | 0.619 | 0.619 | 0.619 | 0.619 | 0.601 | 0.601 | 0.601 | 0.601 | 0.606 | 0.606 | 0.606 | 0.606 |
Onderzoek- en ontwikkelingskosten
| 0.594 | 0 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0.621 | 0.621 | 0.621 | 0.694 | 0.694 | 0.694 | 0.823 | 0.823 | 0.823 | 0.749 | 0.749 | 0.749 | 0.625 | 0.625 | 0.625 | 0.625 | 0.64 | 0.64 | 0.64 | 0.64 | 0.479 | 0.479 | 0.479 | 0.479 | 0.443 | 0.443 | 0.443 | 0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -2.661 | 0 | -2.131 | 0 | -2.404 | 0 | -1.093 | 0 | -2.431 | 7.632 | 7.632 | 7.632 | 7.416 | 7.416 | 7.416 | 7.256 | 7.256 | 7.256 | 7.049 | 7.049 | 7.049 | 6.898 | 6.898 | 6.898 | 6.898 | 6.452 | 6.452 | 6.452 | 6.452 | 6.186 | 6.186 | 6.186 | 6.186 | 5.909 | 5.909 | 5.909 | 5.909 | -6.798 | -6.798 | -6.798 | -6.798 | 0 | 0 | 0 | 0 | 6.96 | 6.96 | 6.96 | 6.96 | 7.286 | 7.286 | 7.286 | 7.286 | -6.832 | -6.832 | -6.832 | -6.832 |
Verkoop- en marketingkosten
| 2.806 | 0 | 2.726 | 0 | 2.741 | 0 | 1.621 | 0 | 2.941 | 0.735 | 0.735 | 4.595 | 1.149 | 1.149 | 4.047 | 1.012 | 1.012 | 4.635 | 1.159 | 1.159 | 5.322 | 1.331 | 1.331 | 1.331 | 6.03 | 1.508 | 1.508 | 1.508 | 4.151 | 1.038 | 1.038 | 1.038 | 1.038 | 0.644 | 0.644 | 0.644 | 0.644 | 7.355 | 7.355 | 7.355 | 7.355 | 0 | 0 | 0 | 0 | -2.759 | -2.759 | -2.759 | -2.759 | -6.259 | -6.259 | -6.259 | -6.259 | 21.387 | 21.387 | 21.387 | 21.387 |
Verkoop-, algemene en administratieve kosten
| 0.145 | 0.301 | 0.595 | 0.59 | 0.337 | 0.31 | 0.528 | 0.302 | 0.51 | 47.073 | 8.368 | 51.514 | 46.668 | 8.565 | 52.071 | 46.502 | 8.268 | 51.043 | 45.382 | 8.208 | 50.432 | 8.228 | 44.221 | 8.228 | 50.517 | 7.959 | 41.692 | 7.959 | 47.532 | 7.224 | 39.276 | 7.224 | 7.224 | 6.553 | 6.553 | 6.553 | 6.553 | 0.557 | 0.557 | 0.557 | 0.557 | 7.588 | 7.588 | 7.588 | 7.588 | 4.2 | 4.2 | 4.2 | 4.2 | 1.027 | 1.027 | 1.027 | 1.027 | 14.555 | 14.555 | 14.555 | 14.555 |
Overige kosten
| -0.137 | -1.195 | 0.06 | -1.118 | -0.055 | -0.907 | -0.286 | -1.634 | 0.824 | -8.443 | -8.443 | -8.443 | -8.708 | -8.708 | -8.708 | -8.554 | -8.554 | -8.554 | -8.43 | -8.43 | -8.43 | -8.478 | -8.478 | -8.478 | -8.478 | -8.077 | -8.077 | -8.077 | -8.077 | -7.198 | -7.198 | -7.198 | -7.198 | -6.531 | -6.531 | -6.531 | -6.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.282 | 1.496 | 0.535 | 1.708 | 0.392 | 1.217 | 0.814 | 1.936 | -0.314 | 54.179 | 0.545 | 57.464 | 52.756 | 0.552 | 57.683 | 52.237 | 0.536 | 56.989 | 50.503 | 0.527 | 56.111 | 0.374 | 49.023 | 0.374 | 56.888 | 0.521 | 46.099 | 0.521 | 54.318 | 0.505 | 43.952 | 0.505 | 0.505 | 0.465 | 0.465 | 0.465 | 0.465 | 0.557 | 0.557 | 0.557 | 0.557 | 7.588 | 7.588 | 7.588 | 7.588 | 4.2 | 4.2 | 4.2 | 4.2 | 1.027 | 1.027 | 1.027 | 1.027 | 14.555 | 14.555 | 14.555 | 14.555 |
Bedrijfsresultaat
| 3.109 | -2.808 | 8.317 | -0.019 | 7.153 | 0.29 | 7.205 | 0.291 | 8.309 | -3.11 | 1.165 | 7.47 | -3.594 | 1.021 | 8.973 | -2.311 | 1.536 | 10.149 | -2.095 | 1.929 | 9.687 | 1.964 | -1.619 | 1.964 | 7.918 | 1.919 | -0.013 | 1.919 | 8.663 | 1.927 | -0.29 | 1.927 | 1.927 | 2.004 | 2.004 | 2.004 | 2.004 | 1.54 | 1.54 | 1.54 | 1.54 | 2.446 | 2.446 | 2.446 | 2.446 | 1.871 | 1.871 | 1.871 | 1.871 | 1.922 | 1.922 | 1.922 | 1.922 | 2.176 | 2.176 | 2.176 | 2.176 |
Bedrijfsresultaat ratio
| 0.025 | -0.028 | 0.06 | -0 | 0.058 | 0.003 | 0.063 | 0.003 | 0.073 | -0.039 | 0.024 | 0.066 | -0.045 | 0.021 | 0.077 | -0.028 | 0.031 | 0.09 | -0.025 | 0.039 | 0.087 | 0.041 | -0.02 | 0.041 | 0.072 | 0.041 | -0 | 0.041 | 0.084 | 0.044 | -0.004 | 0.044 | 0.044 | 0.047 | 0.047 | 0.047 | 0.047 | 0.037 | 0.037 | 0.037 | 0.037 | 0.062 | 0.062 | 0.062 | 0.062 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.056 | 0.056 | 0.056 | 0.056 |
Totaal overige inkomsten en kosten netto
| -10.309 | -2.023 | -0.878 | -1.365 | -0.728 | -0.598 | -0.901 | -1.19 | -0.552 | -0.744 | -0.189 | 0.062 | -0.31 | -0.114 | -0.745 | -0.19 | -0.104 | -0.946 | 0.284 | -0.081 | -0.81 | -0.08 | 0.278 | -0.08 | -0.465 | -0.073 | -0.056 | -0.073 | -1.062 | -0.106 | -0.026 | -0.106 | -0.106 | -0.228 | -0.228 | -0.228 | -0.228 | 0 | 0 | 0 | 0 | -0.301 | -0.301 | -0.301 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -7.2 | -4.831 | 7.439 | -1.384 | 6.425 | -0.308 | 6.304 | -0.899 | 7.757 | -3.854 | 0.976 | 7.532 | -3.904 | 0.907 | 8.228 | -2.501 | 1.432 | 9.203 | -1.811 | 1.848 | 8.877 | 1.884 | -1.341 | 1.884 | 7.453 | 1.846 | -0.069 | 1.846 | 7.601 | 1.821 | -0.316 | 1.821 | 1.821 | 1.776 | 1.776 | 1.776 | 1.776 | 1.54 | 1.54 | 1.54 | 1.54 | 2.145 | 2.145 | 2.145 | 2.145 | 1.871 | 1.871 | 1.871 | 1.871 | 1.922 | 1.922 | 1.922 | 1.922 | 2.176 | 2.176 | 2.176 | 2.176 |
Inkomen voor belasting ratio
| -0.057 | -0.048 | 0.053 | -0.014 | 0.052 | -0.004 | 0.055 | -0.011 | 0.068 | -0.048 | 0.02 | 0.067 | -0.049 | 0.019 | 0.071 | -0.03 | 0.029 | 0.081 | -0.021 | 0.037 | 0.079 | 0.039 | -0.017 | 0.039 | 0.068 | 0.04 | -0.001 | 0.04 | 0.074 | 0.042 | -0.004 | 0.042 | 0.042 | 0.041 | 0.041 | 0.041 | 0.041 | 0.037 | 0.037 | 0.037 | 0.037 | 0.054 | 0.054 | 0.054 | 0.054 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.056 | 0.056 | 0.056 | 0.056 |
Belastingkosten
| -0.516 | -1.127 | 2.112 | -0.124 | 1.906 | 0.191 | 2.088 | 0.14 | 2.515 | 0.942 | 0.393 | 2.234 | 1.428 | 0.202 | 2.235 | 0.702 | 0.383 | 2.654 | 0.377 | 0.569 | 3.06 | 0.726 | 0.155 | 0.726 | 2.734 | 0.727 | 0.174 | 0.727 | 3.018 | 0.815 | 0.241 | 0.815 | 0.815 | 0.877 | 0.877 | 0.877 | 0.877 | 0.738 | 0.738 | 0.738 | 0.738 | 1.027 | 1.027 | 1.027 | 1.027 | 0.704 | 0.704 | 0.704 | 0.704 | 0.74 | 0.74 | 0.74 | 0.74 | 0.709 | 0.709 | 0.709 | 0.709 |
Nettowinst
| -6.684 | -3.704 | 5.327 | -1.26 | 4.519 | -0.499 | 4.216 | -1.039 | 5.242 | -2.912 | 0.583 | 5.298 | -2.476 | 0.706 | 5.993 | -1.799 | 1.049 | 6.549 | -1.434 | 1.279 | 5.817 | 1.158 | -1.186 | 1.158 | 4.719 | 1.119 | -0.243 | 1.119 | 4.583 | 1.007 | -0.557 | 1.007 | 1.007 | 0.899 | 0.899 | 0.899 | 0.899 | 0.802 | 0.802 | 0.802 | 0.802 | 1.119 | 1.119 | 1.119 | 1.119 | 1.167 | 1.167 | 1.167 | 1.167 | 1.183 | 1.183 | 1.183 | 1.183 | 1.467 | 1.467 | 1.467 | 1.467 |
Nettowinstmarge
| -0.053 | -0.037 | 0.038 | -0.013 | 0.037 | -0.006 | 0.037 | -0.012 | 0.046 | -0.036 | 0.012 | 0.047 | -0.031 | 0.015 | 0.052 | -0.022 | 0.021 | 0.058 | -0.017 | 0.026 | 0.052 | 0.024 | -0.015 | 0.024 | 0.043 | 0.024 | -0.003 | 0.024 | 0.044 | 0.023 | -0.008 | 0.023 | 0.023 | 0.021 | 0.021 | 0.021 | 0.021 | 0.019 | 0.019 | 0.019 | 0.019 | 0.028 | 0.028 | 0.028 | 0.028 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.038 | 0.038 | 0.038 | 0.038 |
WPA (Winst Per Aandeel)
| -7.54 | -4.2 | 6.04 | -1.43 | 5.16 | -0.57 | 4.81 | -1.18 | 5.97 | -3.32 | 0.61 | 5.98 | -2.83 | 0.74 | 6.79 | -2.08 | 1.1 | 7.36 | -1.64 | 1.35 | 6 | 1.22 | -1.35 | 1.22 | 4.89 | 1.18 | -0.28 | 1.18 | 4.73 | 1.06 | -0.64 | 1.06 | 1.06 | 0.95 | 0.95 | 0.95 | 0.95 | 0.88 | 0.88 | 0.88 | 0.88 | 1.27 | 1.27 | 1.27 | 1.27 | 1.28 | 1.28 | 1.28 | 1.28 | 1.29 | 1.29 | 1.29 | 1.29 | 1.61 | 1.61 | 1.61 | 1.61 |
Verwaterde WPA
| -7.54 | -4.2 | 6.04 | -1.43 | 5.13 | -0.57 | 4.81 | -1.18 | 5.97 | -3.32 | 0.61 | 5.98 | -2.83 | 0.74 | 6.79 | -2.08 | 1.1 | 7.36 | -1.64 | 1.35 | 5.69 | 1.22 | -1.35 | 1.22 | 4.57 | 1.18 | -0.28 | 1.18 | 4.43 | 1.06 | -0.64 | 1.06 | 1.06 | 0.95 | 0.95 | 0.95 | 0.95 | 0.88 | 0.88 | 0.88 | 0.88 | 1.27 | 1.27 | 1.27 | 1.27 | 1.28 | 1.28 | 1.28 | 1.28 | 1.29 | 1.29 | 1.29 | 1.29 | 1.61 | 1.61 | 1.61 | 1.61 |
EBITDA
| 8.597 | 3.198 | 14.704 | 5.509 | 12.707 | 5.626 | 12.002 | 4.943 | 13.023 | 0.796 | 3.477 | 11.538 | 0.485 | 3.058 | 12.929 | 1.568 | 3.494 | 14.039 | 1.721 | 3.856 | 14.045 | 3.831 | 1.49 | 3.831 | 11.621 | 3.764 | 3.655 | 3.764 | 12.646 | 3.858 | 3.45 | 3.858 | 3.858 | 4.035 | 4.035 | 4.035 | 4.035 | 3.669 | 3.669 | 3.669 | 3.669 | 4.18 | 4.18 | 4.18 | 4.18 | 3.482 | 3.482 | 3.482 | 3.482 | 3.389 | 3.389 | 3.389 | 3.389 | 3.529 | 3.529 | 3.529 | 3.529 |
EBITDA ratio
| 0.068 | 0.032 | 0.106 | 0.055 | 0.103 | 0.064 | 0.105 | 0.058 | 0.114 | 0.01 | 0.072 | 0.103 | 0.006 | 0.063 | 0.111 | 0.019 | 0.071 | 0.124 | 0.02 | 0.078 | 0.126 | 0.08 | 0.018 | 0.08 | 0.106 | 0.081 | 0.048 | 0.081 | 0.122 | 0.088 | 0.048 | 0.088 | 0.088 | 0.094 | 0.094 | 0.094 | 0.094 | 0.088 | 0.088 | 0.088 | 0.088 | 0.106 | 0.106 | 0.106 | 0.106 | 0.09 | 0.09 | 0.09 | 0.09 | 0.083 | 0.083 | 0.083 | 0.083 | 0.091 | 0.091 | 0.091 | 0.091 |