Tipiak Société Anonyme
EPA:TIPI.PA
88 (EUR) • At close July 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17.335 | 2.265 | 18.673 | 2.089 | 14.442 | 9.622 | 12.252 | 15.247 | 3.733 | 9.883 | 5.763 | 1.184 | 1.359 | 0.789 | 1.791 | 0.897 | 0.761 | 9.152 | 11.185 | 5.502 | 5.014 | 4.678 | 12.365 | 1.598 | 2.924 | 2.085 | 3.134 | 1.724 | 3.503 |
Kortetermijnbeleggingen
| 0.499 | 0 | -0.026 | 0 | -0.031 | 0 | -0.031 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17.335 | 2.265 | 18.673 | 2.089 | 14.442 | 9.622 | 12.252 | 15.247 | 3.733 | 9.883 | 5.763 | 1.184 | 1.359 | 0.789 | 1.791 | 0.897 | 0.761 | 9.152 | 11.185 | 5.502 | 5.014 | 4.678 | 12.365 | 1.598 | 2.924 | 2.085 | 3.134 | 1.724 | 3.503 |
Nettovorderingen
| 52.871 | 34.318 | 51.727 | 28.761 | 49.076 | 24.484 | 43.855 | 24.21 | 53.664 | 26.291 | 36.926 | 27.871 | 56.795 | 30.177 | 56.272 | 30.61 | 50.414 | 28.744 | 54.085 | 27.192 | 49.22 | 25.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 39.692 | 52.866 | 46.748 | 53.014 | 37.077 | 40.333 | 32.836 | 37.571 | 31.307 | 36.657 | 31.895 | 40.912 | 33.812 | 38.754 | 34.591 | 38.868 | 35.118 | 35.053 | 24.288 | 24.073 | 20.995 | 22.999 | 17.864 | 19.49 | 19.772 | 22.511 | 18.587 | 16.861 | 15.91 |
Overige vlottende activa
| 1.658 | 7.559 | 1.389 | 9.029 | 8.225 | 8.827 | 6.593 | 7.717 | 54.726 | 37.04 | 47.087 | 38.723 | 65.136 | 39.096 | 64.482 | 39.215 | 58.662 | 36.833 | 61.988 | 33.803 | 56.046 | 32.772 | 57.531 | 30.933 | 55.956 | 32.563 | 53.027 | 29.308 | 54.301 |
Totaal vlottende activa
| 111.556 | 89.449 | 118.537 | 92.893 | 108.82 | 83.266 | 95.536 | 84.745 | 89.766 | 83.58 | 84.745 | 80.819 | 100.307 | 78.639 | 100.864 | 78.98 | 94.541 | 81.038 | 97.461 | 63.378 | 82.055 | 60.449 | 87.76 | 52.021 | 78.652 | 57.159 | 74.748 | 47.893 | 73.714 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 70.876 | 72.164 | 74.263 | 74.756 | 75.063 | 75.346 | 75.09 | 68.828 | 61.464 | 53.453 | 48.285 | 45.499 | 46.385 | 45.71 | 46.748 | 46.219 | 47.077 | 43.373 | 42.392 | 42.524 | 43.481 | 43.397 | 42.456 | 43.368 | 44.579 | 43.922 | 45.025 | 44.461 | 45.337 |
Goodwill
| 2.621 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 6.949 | 0 | 6.949 | 6.949 | 6.949 | 0 | 0 |
Immateriële activa
| 4.73 | 5.062 | 5.461 | 5.851 | 5.862 | 6.348 | 6.352 | 6.433 | 6.785 | 6.907 | 7.21 | 7.374 | 7.68 | 7.978 | 7.319 | 6.289 | 5.954 | 5.72 | 4.526 | 3.121 | 2.028 | 1.522 | 1.062 | 0 | 1.101 | 1.128 | 1.144 | 0 | 0 |
Goodwill en immateriële activa
| 7.351 | 12.011 | 12.41 | 12.8 | 12.811 | 13.297 | 13.301 | 13.382 | 13.734 | 13.856 | 14.159 | 14.323 | 14.629 | 14.927 | 14.268 | 13.238 | 12.903 | 12.669 | 11.475 | 10.07 | 8.977 | 8.471 | 8.011 | 8.066 | 8.05 | 8.077 | 8.093 | 7.956 | 8.034 |
Langetermijnbeleggingen
| 0.038 | 0.038 | 0.031 | 0.034 | 0.036 | 0.037 | 0.036 | 0.092 | 0.106 | 0.102 | 0.005 | 0.098 | 0.005 | 0.092 | 0.012 | 0.089 | 0.012 | 0.079 | 0.012 | 0.083 | 0.012 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.001 | 1.109 | 0.001 | 0.8 | 0.001 | 0.831 | 0.001 | 0.209 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.009 | 0.017 | 0.012 | 0.015 | 0.088 | 0.016 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0.093 | 0 | 0.099 | 0 | 0.07 | 0 | 0.071 | 0 | 0.07 | 0 | 0.1 | 0.103 | 0.101 | 0.103 | 0.051 | 0.06 | 0.054 |
Totaal niet-vlottende activa
| 78.266 | 85.322 | 86.705 | 88.39 | 87.911 | 89.511 | 88.428 | 82.511 | 75.305 | 67.412 | 62.539 | 59.921 | 61.113 | 60.73 | 61.128 | 59.547 | 60.063 | 56.122 | 53.956 | 52.683 | 52.546 | 51.956 | 50.574 | 51.546 | 52.747 | 52.114 | 53.184 | 52.565 | 53.441 |
Totaal activa
| 189.822 | 174.771 | 205.242 | 181.283 | 196.731 | 172.777 | 183.964 | 167.256 | 165.071 | 150.992 | 147.284 | 140.74 | 161.42 | 139.369 | 161.992 | 138.527 | 154.604 | 137.16 | 151.417 | 116.061 | 134.601 | 112.405 | 138.334 | 103.567 | 131.399 | 109.273 | 127.932 | 100.458 | 127.155 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 30.455 | 17.182 | 28.708 | 19.957 | 29.161 | 16.52 | 27.652 | 16.683 | 25.401 | 20.041 | 26.209 | 20.965 | 27.8 | 22.879 | 30.371 | 25.273 | 27.921 | 28.007 | 33.186 | 22.142 | 26.701 | 21.258 | 28.319 | 18.342 | 27.622 | 20.661 | 27.781 | 19.518 | 27.826 |
Kortlopende schulden
| 35.322 | 23.328 | 32.594 | 20.433 | 22.786 | 14.704 | 12.83 | 11.71 | 11.353 | 10.24 | 13.717 | 15.039 | 21.561 | 12.008 | 19.393 | 17.193 | 40.212 | 21.626 | 27.765 | 14.641 | 26.141 | 16.652 | 22.819 | 1.478 | 1.421 | 11.177 | 16.063 | 1.597 | 16.215 |
Belastingschulden
| 1.273 | 2.612 | 2.192 | 2.609 | 2.938 | 1.843 | 2.025 | 2.66 | 2.014 | 3.028 | 2.435 | 13.505 | 3.095 | 2.897 | 2.975 | 2.916 | 2.626 | 2.777 | 3.021 | 2.047 | 2.615 | 2.038 | 3.553 | 11.04 | 12.023 | 0 | 2.719 | 10.325 | 12.004 |
Uitgestelde opbrengsten
| 1.273 | 26.271 | 0 | 0 | 0 | 23.713 | 0 | 25.198 | 15.326 | 14.2 | 12.211 | 4.733 | 13.855 | 0 | 14.533 | 0 | 13.823 | 0 | 13.521 | 17.087 | 13.498 | 0 | 16.321 | 0 | 0 | 4.894 | 2.36 | 0 | 12.004 |
Overige kortlopende verplichtingen
| -16.946 | -19.801 | -10.466 | 4.336 | -11.52 | -18.362 | -8.565 | -19.344 | -25.286 | -19.761 | -26.501 | -20.965 | -28.248 | -8.89 | -29.444 | -10.062 | -28.764 | -11.346 | -33.744 | -24.188 | -28.486 | -7.598 | -31.105 | -8.424 | -7.181 | -8.846 | -18.193 | -11.99 | -38.594 |
Totaal kortlopende verplichtingen
| 81.832 | 66.774 | 81.736 | 67.292 | 72.526 | 54.938 | 61.594 | 53.59 | 54.209 | 47.789 | 54.28 | 54.242 | 65.863 | 51.773 | 68.199 | 60.593 | 83.739 | 69.071 | 76.935 | 53.871 | 67.17 | 53.608 | 68.226 | 40.778 | 61.507 | 48.547 | 58.511 | 38.968 | 57.281 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 42.473 | 39.359 | 49.764 | 45.84 | 53.768 | 52.702 | 56.396 | 49.764 | 45.055 | 44.22 | 27.987 | 26.951 | 30.424 | 29.514 | 30.481 | 23.238 | 9.401 | 14.045 | 16.206 | 10.104 | 12.22 | 9.578 | 17.801 | 0 | 18.785 | 15.399 | 19.807 | 0 | 24.474 |
Uitgestelde opbrengsten niet-vlottend
| 2.168 | 0 | 0 | 0 | 0 | -26.46 | -20.163 | -26.524 | -13.64 | 0.512 | 6.5 | 3.535 | 13.255 | 0.492 | 12.993 | 14.138 | 52.405 | 30.467 | 38.919 | 21.723 | 35.244 | 23.773 | 28.299 | 0 | -18.785 | 10.323 | 17.361 | 0 | 14.073 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.254 | 6.305 | 6.513 | 6.212 | 5.533 | 4.982 | 4.249 | 5.153 | 5.339 | 3.982 | 5.439 | 5.518 | 5.682 | 4.881 | 6.29 | 5.09 | 6.327 | 5.121 | 5.826 | 4.956 | 5.378 | 4.559 | 5.038 | 0 | 5.985 | 6.116 | 6.676 | 6.089 | 5.494 |
Overige niet-vlottende verplichtingen
| 6.727 | 5.654 | 5.585 | 5.923 | 7.264 | 33.745 | 27.58 | 33.608 | 20.522 | 6.494 | 0.236 | 3.151 | -5.968 | 6.461 | -6.436 | -7.601 | -46.668 | -24.303 | -32.661 | -15.798 | -29.948 | -18.822 | -23.953 | 24.491 | 21.854 | -7.457 | -14.462 | 21.074 | -11.535 |
Totaal niet-vlottende verplichtingen
| 57.622 | 51.318 | 61.862 | 57.975 | 66.565 | 64.969 | 68.062 | 62.001 | 57.276 | 55.208 | 40.162 | 39.155 | 43.393 | 41.348 | 43.328 | 34.865 | 21.465 | 25.33 | 28.29 | 20.985 | 22.894 | 19.088 | 27.185 | 24.491 | 27.839 | 24.381 | 29.382 | 27.163 | 32.506 |
Totaal passiva
| 139.454 | 118.092 | 143.598 | 125.267 | 139.091 | 119.907 | 129.656 | 115.591 | 111.485 | 102.997 | 94.442 | 93.397 | 109.256 | 93.121 | 111.527 | 95.458 | 105.204 | 94.401 | 105.225 | 74.856 | 90.064 | 72.696 | 95.411 | 65.269 | 89.346 | 72.928 | 87.893 | 66.131 | 89.787 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 8.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.757 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 | 2.742 |
Ingehouden winsten
| -10.388 | -3.704 | 4.067 | -1.26 | 4.02 | -0.499 | 3.177 | -1.039 | 2.33 | -2.912 | 2.822 | -2.476 | 4.194 | -1.799 | 5.115 | -1.434 | 4.631 | -1.186 | 4.476 | -0.243 | 4.026 | -0.557 | 3.596 | -1.396 | 26.851 | -1.775 | 4.474 | -0.565 | 4.666 |
Overige gereserveerde algehele resultaten
| 30.377 | 37.123 | 42.279 | 37.074 | 39.978 | 35.694 | 37.161 | 34.403 | 36.451 | 33.491 | 32.648 | 32.521 | 31.499 | 31.575 | 30.252 | 30.119 | 28.653 | 28.106 | 26.013 | 25.76 | 24.523 | 24.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 19.154 | 20.518 | 12.556 | 17.46 | 10.9 | 14.933 | 11.228 | 15.559 | 12.063 | 14.674 | 14.63 | 14.556 | 13.729 | 13.73 | 12.356 | 11.642 | 13.374 | 13.097 | 12.961 | 12.946 | 13.246 | 13.394 | 36.585 | 36.952 | 12.46 | 35.378 | 32.823 | 32.15 | 29.96 |
Totaal eigen vermogen van aandeelhouders
| 50.368 | 56.679 | 61.644 | 56.016 | 57.64 | 52.87 | 54.308 | 51.665 | 53.586 | 47.995 | 52.842 | 47.343 | 52.164 | 46.248 | 50.465 | 43.069 | 49.4 | 42.759 | 46.192 | 41.205 | 44.537 | 39.709 | 42.923 | 38.298 | 42.053 | 36.345 | 40.039 | 34.327 | 37.368 |
Totaal eigen vermogen
| 50.368 | 56.679 | 61.644 | 56.016 | 57.64 | 52.87 | 54.308 | 51.665 | 53.586 | 47.995 | 52.842 | 47.343 | 52.164 | 46.248 | 50.465 | 43.069 | 49.4 | 42.759 | 46.192 | 41.205 | 44.537 | 39.709 | 42.923 | 38.298 | 42.053 | 36.345 | 40.039 | 34.327 | 37.368 |
Totaal passiva en aandeelhoudersvermogen
| 189.822 | 174.771 | 205.242 | 181.283 | 196.731 | 172.777 | 183.964 | 167.256 | 165.071 | 150.992 | 147.284 | 140.74 | 161.42 | 139.369 | 161.992 | 138.527 | 154.604 | 137.16 | 151.417 | 116.061 | 134.601 | 112.405 | 138.334 | 103.567 | 131.399 | 109.273 | 127.932 | 100.458 | 127.155 |