Tamburi Investment Partners S.p.A.
MIL:TIP.MI
9.13 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.882 | 10.21 | 3.03 | 3.25 | 171.948 | 1.813 | 3.284 | 1.287 | 2.011 | 3.256 | 0.623 | 0.928 | 0.206 | 0.68 | 0.424 | 30.795 | 3.664 | 2.634 | 1.758 | 17.511 |
Kortetermijnbeleggingen
| 25.544 | 40.136 | 72.467 | 179.86 | 96.688 | 45.228 | 38.395 | 0.183 | 48.56 | 109.037 | 33.088 | 41.154 | 13.651 | 34.345 | 41.546 | 0.505 | 26.616 | 47.671 | 29.374 | 26.08 |
Liquide middelen en kortetermijnbeleggingen
| 30.426 | 50.347 | 75.498 | 183.11 | 268.636 | 47.041 | 41.679 | 1.469 | 50.571 | 112.293 | 33.711 | 42.082 | 13.857 | 35.025 | 41.97 | 31.3 | 30.28 | 50.305 | 31.132 | 43.591 |
Nettovorderingen
| 0.442 | 8.36 | 0.78 | 1.449 | 0.78 | 21.869 | 0.714 | 1.294 | 2.582 | 0.538 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -2.287 | -1.459 | 1.949 | -6.58 | -6.857 | 0 | 0 | 0 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 8.868 | 5.765 | 8.448 | 7.982 | 2.692 | 10.448 | 11.433 | 1.092 | 1.171 | 0.521 | 0.907 | 0.089 | 0.101 | 0.156 | 14.007 | 13.846 | 9.622 | 24.302 | 89.968 | 0.639 |
Totaal vlottende activa
| 39.736 | 56.62 | 84.726 | 192.542 | 272.109 | 62.405 | 53.826 | 3.52 | 54.323 | 113.351 | 35.302 | 44.856 | 15.963 | 46.343 | 55.978 | 45.146 | 39.902 | 74.606 | 121.099 | 44.231 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 1.905 | 2.187 | 2.461 | 2.696 | 3.011 | 0.097 | 0.124 | 0.171 | 0.114 | 0.07 | 0.057 | 0.066 | 0.099 | 0.068 | 0.093 | 0.075 | 0.088 | 0.105 | 0.08 | 0.049 |
Goodwill
| 9.807 | 9.807 | 9.807 | 9.807 | 9.807 | 9.807 | 9.807 | 9.807 | 9.807 | 9.807 | 9.807 | 9.807 | 0 | 9.807 | 9.807 | 9.807 | 9.807 | 9.807 | 7.357 | 7.366 |
Immateriële activa
| 0.019 | 0.029 | 0.008 | 0.017 | 0.027 | 0 | 0.002 | 0.005 | 0.001 | 0.001 | 0.001 | 0.002 | 0 | 0.004 | 0.002 | 0.002 | 0.004 | 0.006 | 0.004 | 0.005 |
Goodwill en immateriële activa
| 9.826 | 9.836 | 9.814 | 9.824 | 9.833 | 9.807 | 9.809 | 9.811 | 9.808 | 9.808 | 9.807 | 9.808 | 9.81 | 9.81 | 9.809 | 9.809 | 9.811 | 9.813 | 7.36 | 7.371 |
Langetermijnbeleggingen
| 1,861.454 | 1,560.083 | 1,575.275 | 1,229.339 | 1,104.889 | 757.614 | 702.217 | 609.644 | 566.357 | 317.784 | 369.169 | 140.247 | 136.906 | 105.667 | 42.872 | 96.552 | 114.303 | 73.526 | 34.612 | 8.07 |
Belastingvorderingen
| 3.713 | -1,560.083 | -1,575.275 | -1,229.339 | -1,104.889 | -757.614 | 3.231 | 2.143 | 0.825 | 1.021 | 0.982 | 0.504 | 0.427 | 0.933 | 0.191 | 0.598 | 1.104 | 1.659 | -34.612 | -8.07 |
Overige niet-vlottende activa
| 1.624 | 1,604.395 | 1,656.792 | 1,413.11 | 1,209.689 | 810.135 | 64.775 | 34.07 | 57.073 | 113.13 | 49.06 | 60.857 | 32.236 | 45.17 | 42.173 | 1.103 | 26.616 | 47.671 | 66.487 | 35.24 |
Totaal niet-vlottende activa
| 1,878.521 | 1,616.418 | 1,669.068 | 1,425.63 | 1,222.533 | 820.038 | 780.157 | 655.839 | 634.177 | 441.812 | 429.076 | 211.482 | 179.477 | 161.648 | 95.138 | 108.138 | 151.922 | 132.774 | 73.928 | 42.661 |
Totaal activa
| 1,918.257 | 1,673.038 | 1,753.793 | 1,618.172 | 1,494.641 | 882.444 | 833.982 | 659.359 | 688.5 | 555.164 | 464.378 | 256.338 | 195.44 | 207.99 | 151.115 | 153.284 | 191.825 | 207.38 | 195.027 | 86.891 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 0.541 | 0.698 | 0.504 | 0.528 | 0.757 | 0.604 | 0.411 | 0.55 | 0.349 | 0.424 | 0.345 | 0.444 | 0.398 | 0.651 | 0.343 | 0.353 | 0.327 | 0.329 | 0.928 | 0.249 |
Kortlopende schulden
| 353.363 | 60.512 | 53.018 | 71.017 | 211.691 | 97.538 | 39.013 | 67.38 | 89.418 | 30.584 | 3.38 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.046 |
Belastingschulden
| 0.076 | 0.708 | 2.465 | 0.12 | 0.074 | 0.579 | 0.331 | 0.429 | 1.792 | 0.458 | 0.202 | 0.502 | 0.434 | 1.948 | 0.086 | 0.145 | 0.858 | 0.676 | 0.585 | 0.701 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 25.658 | 26.251 | 23.531 | 9.162 | 19.674 | 16.832 | 13.817 | 16.82 | 6.537 | 8.91 | 8.46 | 2.671 | 18.867 | 6.501 | 1.304 | 1.394 | 3.251 | 3.122 | 2.381 | 2.512 |
Totaal kortlopende verplichtingen
| 379.639 | 88.169 | 79.518 | 80.827 | 232.194 | 115.554 | 53.572 | 85.18 | 98.096 | 40.376 | 12.387 | 3.911 | 19.699 | 9.099 | 1.733 | 1.892 | 4.436 | 4.128 | 3.973 | 3.508 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 94.394 | 412.382 | 405.182 | 453.709 | 354.346 | 99.555 | 129.129 | 133.752 | 138.595 | 157.758 | 89.777 | 39.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -353.366 | -357.516 | -395.012 | -145.501 | -2.089 | -96.536 | -72.248 | -51.067 | -129.226 | -88.066 | -40.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1.671 | 4.399 | 13.272 | 1.571 | 0.677 | 3.483 | 3.078 | 2.24 | 2.476 | 2.014 | 1.073 | 0.401 | 1.055 | 0.186 | 0.055 | 0.347 | 4.661 | 5.342 | 1.058 |
Overige niet-vlottende verplichtingen
| 4.395 | 0.389 | 5.573 | 0.648 | 4.052 | 0.306 | 3.79 | 0.272 | 0.226 | 0.211 | 0.163 | 0.163 | 0.178 | 0.162 | 0.145 | 0.146 | 0.212 | 1.289 | 0.995 | 0.852 |
Totaal niet-vlottende verplichtingen
| 98.789 | 414.442 | 415.154 | 467.629 | 359.969 | 100.538 | 132.919 | 137.102 | 141.061 | 160.444 | 91.954 | 41.141 | 0.578 | 1.217 | 0.332 | 0.201 | 0.558 | 5.95 | 6.337 | 1.911 |
Totaal passiva
| 478.428 | 502.611 | 494.671 | 548.457 | 592.163 | 216.092 | 186.491 | 222.282 | 239.157 | 200.82 | 104.341 | 45.052 | 20.278 | 10.316 | 2.064 | 2.093 | 4.994 | 10.078 | 10.31 | 5.419 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 568.88 | 461.851 | 392.183 | 346.582 | 263.329 | 175.282 | 108.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 95.877 | 95.877 | 95.877 | 95.877 | 89.441 | 85.51 | 83.232 | 76.856 | 76.854 | 74.61 | 70.745 | 70.744 | 70.744 | 69.959 | 55.485 | 55.896 | 56.45 | 56.255 | 56.474 | 30.469 |
Ingehouden winsten
| 691.556 | 563.82 | 456.791 | 387.123 | 341.522 | 258.269 | 170.222 | 108.464 | 66.373 | 50.221 | 34.771 | 10.998 | 4.373 | 0 | -15.052 | -15.052 | 0.422 | 0.589 | 4.073 | 2.288 |
Overige gereserveerde algehele resultaten
| 420.689 | 236.983 | 389.852 | 202.766 | 181.256 | 666.352 | 647.492 | 437.077 | 107.521 | 59.738 | 96.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 163.072 | 160.333 | 175.57 | 177.837 | 154.314 | 283.581 | 369.594 | 113.544 | 113.532 | 95.115 | 69.873 | 101.27 | 102.71 | 104.221 | 100.596 | 101.06 | 129.958 | 104.139 | 104.741 | 42.016 |
Totaal eigen vermogen van aandeelhouders
| 1,371.195 | 1,170.427 | 1,219.786 | 960.181 | 826.137 | 632.42 | 628.108 | 420.289 | 364.28 | 280.225 | 290.122 | 211.286 | 175.163 | 197.674 | 149.051 | 151.191 | 186.83 | 197.303 | 184.432 | 81.064 |
Totaal eigen vermogen
| 1,439.829 | 1,592.452 | 1,259.122 | 1,069.716 | 902.478 | 666.352 | 647.492 | 437.077 | 449.342 | 354.344 | 360.037 | 211.286 | 175.163 | 197.674 | 149.051 | 151.191 | 186.83 | 197.303 | 184.717 | 81.473 |
Totaal passiva en aandeelhoudersvermogen
| 1,918.257 | 1,673.038 | 1,753.793 | 1,618.172 | 1,494.641 | 882.444 | 833.982 | 659.359 | 688.5 | 555.164 | 464.378 | 256.338 | 195.44 | 207.99 | 151.115 | 153.284 | 191.825 | 207.38 | 195.027 | 86.891 |