Interface, Inc.
NASDAQ:TILE
23.34 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 344.27 | 346.635 | 289.743 | 325.118 | 311.006 | 329.582 | 295.792 | 335.555 | 327.757 | 346.605 | 288.002 | 339.646 | 312.707 | 294.785 | 253.26 | 276.946 | 278.642 | 259.504 | 288.169 | 339.482 | 348.352 | 357.507 | 297.688 | 337.059 | 318.325 | 283.626 | 240.563 | 266.21 | 257.431 | 251.7 | 221.102 | 239.507 | 248.349 | 248.207 | 222.554 | 246.636 | 254.686 | 263.637 | 236.904 | 272.096 | 252.191 | 260.624 | 218.992 | 251.689 | 254.448 | 243.483 | 210.369 | 249.595 | 242.863 | 254.607 | 232.76 | 270.903 | 273.106 | 267.64 | 245.402 | 265.325 | 252.724 | 226.587 | 217.191 | 230.919 | 218.364 | 211.297 | 199.308 | 247.18 | 278.423 | 295.005 | 261.736 | 293.348 | 279.471 | 264.962 | 279.283 | 295.918 | 270.612 | 258.678 | 250.634 | 260.608 | 243.898 | 246.545 | 234.715 | 232.59 | 222.822 | 254.137 | 249.244 | 242.241 | 237.094 | 233.964 | 210.21 | 213.709 | 235.357 | 240.593 | 234.425 | 247.001 | 263.108 | 287.285 | 306.511 | 330.342 | 336.663 | 323.725 | 293.218 | 310.639 | 304.2 | 305.5 | 307.9 | 317 | 328.3 | 316.9 | 319 | 308.9 | 297.4 | 271.7 | 257.3 | 284.6 | 275 | 237.5 | 205 | 204.7 | 203.3 | 202.8 | 191.4 | 198 | 185 | 181.7 | 160.7 | 172.4 | 167.6 | 150 | 135 | 146.6 | 143.7 | 149.3 | 154.5 | 148.2 | 137.2 | 145 | 151.5 | 167 | 150.8 | 151.2 | 154.5 | 151.9 | 141.1 | 141.5 | 147.4 | 150.3 | 90.8 | 77.7 | 77.9 | 75.2 | 68.3 | 60.7 | 62.9 | 39 | 31.3 | 33.3 | 33.8 | 34.8 | 31.2 |
Kosten van de omzet
| 216.645 | 224.022 | 179.338 | 201.966 | 200.748 | 217.796 | 199.919 | 230.112 | 218.972 | 229.899 | 181.203 | 218.268 | 206.382 | 185.793 | 157.222 | 180.14 | 176.48 | 162.21 | 173.858 | 203.778 | 212.59 | 218.917 | 182.29 | 215.377 | 218.38 | 174.478 | 146.981 | 164.432 | 158.887 | 153.803 | 133.3 | 149.539 | 155.431 | 149.081 | 135.922 | 148.397 | 156.72 | 162.385 | 151.472 | 180.735 | 168.596 | 170.239 | 144.306 | 159.818 | 162.695 | 157.25 | 139.117 | 164.497 | 160.002 | 170.012 | 156.557 | 184.979 | 178.681 | 172.865 | 158.474 | 171.552 | 163.244 | 146.453 | 143.817 | 152.589 | 145.952 | 142.191 | 136.139 | 169.611 | 183.506 | 189.712 | 167.47 | 189.208 | 181.542 | 172.737 | 191.108 | 201.806 | 185.278 | 177.511 | 171.652 | 180.819 | 167.357 | 169.317 | 163.576 | 164.432 | 157.298 | 180.466 | 176.968 | 175.066 | 171.862 | 169.093 | 154.511 | 149.186 | 171.565 | 171.075 | 168.084 | 177.311 | 188.583 | 204.387 | 217.593 | 179.624 | 234.963 | 226.18 | 204.552 | 169.335 | 209.9 | 209.8 | 211.3 | 167.7 | 215 | 211.2 | 211.1 | 189.9 | 187.2 | 175.5 | 164.4 | 181.7 | 179.4 | 154.2 | 133.9 | 131.4 | 132.6 | 133.2 | 125.6 | 130.3 | 125.5 | 118.9 | 105.5 | 113.9 | 106.2 | 96.6 | 88.1 | 96.4 | 92 | 94.7 | 98.6 | 98.2 | 85.7 | 91.6 | 98.4 | 104.2 | 92.8 | 94.6 | 97.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 127.625 | 122.613 | 110.405 | 123.152 | 110.258 | 111.786 | 95.873 | 105.443 | 108.785 | 116.706 | 106.799 | 121.378 | 106.325 | 108.992 | 96.038 | 96.806 | 102.162 | 97.294 | 114.311 | 135.704 | 135.762 | 138.59 | 115.398 | 121.682 | 99.945 | 109.148 | 93.582 | 101.778 | 98.544 | 97.897 | 87.802 | 89.968 | 92.918 | 99.126 | 86.632 | 98.239 | 97.966 | 101.252 | 85.432 | 91.361 | 83.595 | 90.385 | 74.686 | 91.871 | 91.753 | 86.233 | 71.252 | 85.098 | 82.861 | 84.595 | 76.203 | 85.924 | 94.425 | 94.775 | 86.928 | 93.773 | 89.48 | 80.134 | 73.374 | 78.33 | 72.412 | 69.106 | 63.169 | 77.569 | 94.917 | 105.293 | 94.266 | 104.14 | 97.929 | 92.225 | 88.175 | 94.112 | 85.334 | 81.167 | 78.982 | 79.789 | 76.541 | 77.228 | 71.139 | 68.158 | 65.524 | 73.671 | 72.276 | 67.175 | 65.232 | 64.871 | 55.699 | 64.523 | 63.792 | 69.518 | 66.341 | 69.69 | 74.525 | 82.898 | 88.918 | 150.718 | 101.7 | 97.545 | 88.666 | 141.304 | 94.3 | 95.7 | 96.6 | 149.3 | 113.3 | 105.7 | 107.9 | 119 | 110.2 | 96.2 | 92.9 | 102.9 | 95.6 | 83.3 | 71.1 | 73.3 | 70.7 | 69.6 | 65.8 | 67.7 | 59.5 | 62.8 | 55.2 | 58.5 | 61.4 | 53.4 | 46.9 | 50.2 | 51.7 | 54.6 | 55.9 | 50 | 51.5 | 53.4 | 53.1 | 62.8 | 58 | 56.6 | 57 | 151.9 | 141.1 | 141.5 | 147.4 | 150.3 | 90.8 | 77.7 | 77.9 | 75.2 | 68.3 | 60.7 | 62.9 | 39 | 31.3 | 33.3 | 33.8 | 34.8 | 31.2 |
Brutowinstmarge
| 0.371 | 0.354 | 0.381 | 0.379 | 0.355 | 0.339 | 0.324 | 0.314 | 0.332 | 0.337 | 0.371 | 0.357 | 0.34 | 0.37 | 0.379 | 0.35 | 0.367 | 0.375 | 0.397 | 0.4 | 0.39 | 0.388 | 0.388 | 0.361 | 0.314 | 0.385 | 0.389 | 0.382 | 0.383 | 0.389 | 0.397 | 0.376 | 0.374 | 0.399 | 0.389 | 0.398 | 0.385 | 0.384 | 0.361 | 0.336 | 0.331 | 0.347 | 0.341 | 0.365 | 0.361 | 0.354 | 0.339 | 0.341 | 0.341 | 0.332 | 0.327 | 0.317 | 0.346 | 0.354 | 0.354 | 0.353 | 0.354 | 0.354 | 0.338 | 0.339 | 0.332 | 0.327 | 0.317 | 0.314 | 0.341 | 0.357 | 0.36 | 0.355 | 0.35 | 0.348 | 0.316 | 0.318 | 0.315 | 0.314 | 0.315 | 0.306 | 0.314 | 0.313 | 0.303 | 0.293 | 0.294 | 0.29 | 0.29 | 0.277 | 0.275 | 0.277 | 0.265 | 0.302 | 0.271 | 0.289 | 0.283 | 0.282 | 0.283 | 0.289 | 0.29 | 0.456 | 0.302 | 0.301 | 0.302 | 0.455 | 0.31 | 0.313 | 0.314 | 0.471 | 0.345 | 0.334 | 0.338 | 0.385 | 0.371 | 0.354 | 0.361 | 0.362 | 0.348 | 0.351 | 0.347 | 0.358 | 0.348 | 0.343 | 0.344 | 0.342 | 0.322 | 0.346 | 0.343 | 0.339 | 0.366 | 0.356 | 0.347 | 0.342 | 0.36 | 0.366 | 0.362 | 0.337 | 0.375 | 0.368 | 0.35 | 0.376 | 0.385 | 0.374 | 0.369 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 17 | 0 | 0 | 0 | 19.1 | 0 | 0 | 0 | 19.3 | 0 | 0 | 0 | 18.6 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 16.4 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 14.3 | 0 | 0 | 0 | 14.5 | 0 | 0 | 0 | 13.9 | 0 | 0 | 0 | 12.6 | 0 | 0 | 0 | 12.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 85.45 | 84.462 | 85.959 | 83.6 | 79.273 | 85.522 | 86.254 | 83.479 | 80.848 | 81.371 | 78.492 | 87.448 | 77.735 | 79.83 | 79.302 | 77.327 | 88.161 | 80.058 | 87.683 | 95.481 | 91.414 | 95.698 | 99.011 | 97.25 | 84.16 | 75.445 | 70.594 | 71.218 | 67.633 | 64.852 | 65.175 | 63.811 | 67.175 | 67.328 | 65.605 | 70.567 | 66.664 | 68.033 | 64.032 | 64.687 | 63.958 | 66.042 | 62.659 | 66.827 | 63.918 | 64.43 | 57.258 | 63.224 | 58.014 | 62.562 | 59.368 | 65.487 | 69.087 | 68.638 | 65.4 | 64.304 | 61.441 | 58.668 | 56.488 | 58.2 | 53.487 | 52.263 | 54.371 | 59.151 | 63.895 | 71.857 | 63.295 | 64.7 | 63.179 | 61.332 | 64.029 | 64.524 | 60.331 | 58.381 | 58.302 | 56.693 | 56.029 | 56.005 | 53.969 | 52.854 | 49.645 | 61.835 | 62.763 | 58.395 | 57.201 | 58.67 | 57.04 | 54.633 | 57.788 | 57.283 | 55.865 | 59.852 | 63.847 | 71.476 | 71.813 | 74.844 | 76.517 | 76.144 | 70.443 | 76.853 | 75.6 | 75.4 | 76.7 | 79.6 | 80.7 | 77.6 | 80.6 | 77.9 | 74.1 | 66.9 | 63 | 68 | 65.9 | 55.6 | 49.3 | 49.3 | 47.4 | 47.3 | 45 | 46.8 | 42.2 | 43.4 | 37.9 | 40.7 | 41.7 | 36.7 | 32.5 | 36.3 | 38.1 | 37.3 | 37.8 | 37.4 | 36.8 | 37.6 | 38.2 | 41.5 | 39.3 | 36.3 | 36.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.832 | 0.976 | -1.407 | -6.702 | 0.528 | -1.5 | -1.864 | -0.124 | -1.394 | -0.17 | -0.264 | -0.887 | -0.617 | -0.715 | -1.338 | -2.921 | -5.139 | -1.491 | -1.098 | -1.015 | -0.304 | -1.014 | -0.602 | -1.57 | -3.261 | -0.519 | -0.361 | -0.651 | -0.232 | -0.933 | 1.401 | -0.739 | 0.116 | -0.449 | 0.057 | -0.657 | 0.446 | -1.272 | -1.002 | -0.931 | 0.128 | 0.026 | -0.63 | -0.114 | 0.002 | -0.407 | -0.697 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.873 | 0 | 0 | 50.195 | -1.723 | 0 | 1.723 | 20.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.625 | 0 | 0 | 0 | 45.789 | 0 | 0 | 0 | 42.6 | 0 | 0 | 0 | 12.3 | 9.5 | 6.8 | 10 | 10.3 | 8.2 | 8.6 | 8.2 | 7.6 | 7 | 6.9 | 7.4 | 6.2 | 3.6 | 7.2 | 6.9 | 4 | 6.8 | 6 | 5.7 | 5.3 | 5.7 | 5.7 | 5.7 | 2.3 | 5.8 | 5.8 | 5.9 | 6 | 5.3 | 5.5 | 4.8 | -517.9 | 0 | 0 | 0 | -350.9 | 0 | 0 | 0 | -233.7 | 0 | 0 | 0 | -124 | 0 | 0 | 0 | -112.1 | 0 |
Bedrijfskosten
| 85.45 | 84.462 | 85.959 | 83.6 | 79.273 | 85.522 | 86.254 | 83.479 | 80.848 | 81.371 | 78.492 | 87.448 | 77.735 | 79.83 | 79.302 | 77.327 | 88.161 | 80.058 | 87.683 | 95.481 | 91.414 | 95.698 | 99.011 | 97.25 | 84.16 | 75.445 | 70.594 | 71.218 | 67.633 | 64.852 | 65.175 | 63.811 | 67.175 | 67.328 | 65.605 | 70.567 | 66.664 | 68.033 | 64.032 | 64.687 | 63.958 | 66.042 | 62.659 | 66.827 | 63.918 | 64.43 | 57.258 | 63.224 | 58.994 | 62.562 | 59.368 | 65.487 | 69.087 | 68.638 | 65.4 | 64.304 | 61.441 | 58.668 | 56.488 | 58.2 | 53.487 | 46.337 | 54.371 | 59.151 | 63.895 | 71.857 | 63.295 | 62.827 | 63.179 | 61.332 | 114.224 | 62.801 | 60.331 | 60.104 | 79.014 | 56.693 | 56.029 | 56.005 | 53.969 | 52.854 | 49.645 | 61.835 | 62.763 | 58.395 | 57.201 | 58.67 | 57.04 | 54.633 | 57.788 | 57.283 | 55.865 | 59.852 | 63.847 | 71.476 | 71.813 | 125.469 | 76.517 | 76.144 | 70.443 | 122.642 | 75.6 | 75.4 | 76.7 | 122.2 | 80.7 | 77.6 | 80.6 | 90.2 | 83.6 | 73.7 | 73 | 78.3 | 74.1 | 64.2 | 57.5 | 56.9 | 54.4 | 54.2 | 52.4 | 53 | 45.8 | 50.6 | 44.8 | 44.7 | 48.5 | 42.7 | 38.2 | 41.6 | 43.8 | 43 | 43.5 | 39.7 | 42.6 | 43.4 | 44.1 | 47.5 | 44.6 | 41.8 | 41 | -517.9 | 0 | 0 | 0 | -350.9 | 0 | 0 | 0 | -233.7 | 0 | 0 | 0 | -124 | 0 | 0 | 0 | -112.1 | 0 |
Bedrijfsresultaat
| 42.175 | 38.151 | 24.446 | 39.552 | 30.985 | 28.908 | 9.477 | 20.1 | 28.042 | 34.525 | 27.42 | 33.93 | 24.777 | 29.224 | 16.866 | 20.949 | 15.882 | 17.393 | -93.512 | 27.948 | 43.676 | 42.892 | 16.387 | 3.903 | 15.785 | 33.703 | 22.988 | 30.56 | 30.911 | 33.045 | 15.328 | 6.369 | 25.743 | 31.798 | 21.027 | 27.672 | 31.302 | 33.219 | 21.4 | 26.674 | 7.251 | 24.343 | 12.027 | 31.998 | 27.835 | 21.803 | 13.994 | 18.767 | 23.097 | 22.033 | 0.519 | 14.26 | 25.338 | 26.137 | 21.528 | 29.469 | 28.039 | 21.466 | 13.755 | 20.13 | 18.925 | 20.866 | 3.074 | -53.77 | 31.022 | 33.436 | 30.971 | 39.44 | 34.75 | 30.893 | -26.049 | 29.588 | 25.003 | 21.063 | -3.292 | 23.096 | 20.512 | 21.223 | 17.17 | 15.304 | 15.879 | 11.836 | 9.513 | 7.139 | 8.031 | 3.732 | -3.427 | -13.559 | 6.004 | 12.235 | 10.476 | 6.904 | -51.473 | 11.422 | 17.105 | 25.249 | 25.183 | 21.401 | 18.223 | 18.662 | 18.7 | 20.3 | 19.9 | 27.1 | 32.6 | 28.1 | 27.3 | 28.8 | 26.6 | 22.5 | 19.9 | 24.6 | 21.5 | 19.1 | 13.6 | 16.4 | 16.3 | 15.4 | 13.4 | 14.7 | 13.7 | 12.2 | 10.4 | 13.8 | 12.9 | 10.7 | 8.7 | 8.6 | 7.9 | 11.6 | 12.4 | 10.3 | 8.9 | 10 | 9 | 15.3 | 13.4 | 14.8 | 16 | -366 | 141.1 | 141.5 | 147.4 | -200.6 | 90.8 | 77.7 | 77.9 | -158.5 | 68.3 | 60.7 | 62.9 | -85 | 31.3 | 33.3 | 33.8 | -77.3 | 31.2 |
Bedrijfsresultaat ratio
| 0.123 | 0.11 | 0.084 | 0.122 | 0.1 | 0.088 | 0.032 | 0.06 | 0.086 | 0.1 | 0.095 | 0.1 | 0.079 | 0.099 | 0.067 | 0.076 | 0.057 | 0.067 | -0.325 | 0.082 | 0.125 | 0.12 | 0.055 | 0.012 | 0.05 | 0.119 | 0.096 | 0.115 | 0.12 | 0.131 | 0.069 | 0.027 | 0.104 | 0.128 | 0.094 | 0.112 | 0.123 | 0.126 | 0.09 | 0.098 | 0.029 | 0.093 | 0.055 | 0.127 | 0.109 | 0.09 | 0.067 | 0.075 | 0.095 | 0.087 | 0.002 | 0.053 | 0.093 | 0.098 | 0.088 | 0.111 | 0.111 | 0.095 | 0.063 | 0.087 | 0.087 | 0.099 | 0.015 | -0.218 | 0.111 | 0.113 | 0.118 | 0.134 | 0.124 | 0.117 | -0.093 | 0.1 | 0.092 | 0.081 | -0.013 | 0.089 | 0.084 | 0.086 | 0.073 | 0.066 | 0.071 | 0.047 | 0.038 | 0.029 | 0.034 | 0.016 | -0.016 | -0.063 | 0.026 | 0.051 | 0.045 | 0.028 | -0.196 | 0.04 | 0.056 | 0.076 | 0.075 | 0.066 | 0.062 | 0.06 | 0.061 | 0.066 | 0.065 | 0.085 | 0.099 | 0.089 | 0.086 | 0.093 | 0.089 | 0.083 | 0.077 | 0.086 | 0.078 | 0.08 | 0.066 | 0.08 | 0.08 | 0.076 | 0.07 | 0.074 | 0.074 | 0.067 | 0.065 | 0.08 | 0.077 | 0.071 | 0.064 | 0.059 | 0.055 | 0.078 | 0.08 | 0.07 | 0.065 | 0.069 | 0.059 | 0.092 | 0.089 | 0.098 | 0.104 | -2.409 | 1 | 1 | 1 | -1.335 | 1 | 1 | 1 | -2.108 | 1 | 1 | 1 | -2.179 | 1 | 1 | 1 | -2.221 | 1 |
Totaal overige inkomsten en kosten netto
| -6.102 | -7.005 | -5.447 | -8.208 | -14.865 | -7.79 | -10.005 | -10.006 | -7.871 | -8.584 | -7.02 | -7.673 | -8.614 | -7.906 | -7.971 | -14.561 | -8.347 | -10.104 | -7.121 | -6.574 | -7.592 | -7.114 | -7.807 | -6.831 | -6.422 | -5.522 | -2.613 | -2.339 | -2.502 | -1.914 | -3.011 | 0.034 | -2.393 | -1.474 | -1.968 | -1.318 | -2.005 | -1.344 | -3.16 | -17.244 | -6.545 | -5.292 | -5.472 | -7.739 | -6.417 | -5.905 | -6.565 | -9.696 | -6.466 | -5.987 | -7.271 | -6.909 | -6.253 | -6.954 | -6.534 | -50.726 | -8.872 | -8.562 | -10.005 | -9.881 | -9.693 | -14.472 | -6.923 | -8.814 | -8.977 | -7.94 | -8.191 | -6.721 | -9.924 | -9.773 | -59.913 | -9.489 | -10.344 | -8.353 | -11.76 | -10.949 | -11.573 | -11.774 | -12.178 | -12.027 | -11.683 | -8.05 | -14.464 | -12.082 | -7.816 | -10.557 | -10.273 | -10.433 | -10.665 | -11.038 | -10.515 | -9.089 | -9.523 | -9.3 | -9.837 | -10.846 | -9.391 | -9.856 | -30.124 | -8.889 | -10 | -9.952 | -10.666 | -36.1 | -10.1 | -9.1 | -10.6 | -8.2 | -9.2 | -9.5 | -9.4 | -9.7 | -9 | -9.1 | -7.7 | -8 | -7.7 | -7.2 | -6.9 | -5.8 | -7.1 | -6.4 | -6 | -6.2 | -6.9 | -6.4 | -5.3 | -4.4 | -5.2 | -6.1 | -6.2 | -5.4 | -6 | -6.3 | -6.1 | -6.1 | -4.5 | -5 | -6.1 | 366 | -141.1 | -141.5 | -147.4 | 200.6 | -90.8 | -77.7 | -77.9 | 158.5 | -68.3 | -60.7 | -62.9 | 85 | -31.3 | -33.3 | -33.8 | 77.3 | -31.2 |
Inkomen voor belasting
| 36.073 | 31.146 | 18.999 | 26.944 | 16.12 | 21.118 | -0.528 | -24.595 | 20.171 | 25.941 | 20.4 | 26.257 | 16.163 | 21.318 | 8.895 | 6.389 | 7.535 | 7.289 | -100.633 | 21.374 | 36.084 | 35.778 | 8.58 | -2.928 | 9.363 | 28.181 | 20.375 | 28.221 | 28.409 | 31.131 | 12.778 | 6.403 | 23.35 | 30.324 | 19.059 | 26.354 | 29.297 | 31.875 | 18.24 | 9.43 | 0.706 | 19.051 | 6.555 | 24.259 | 21.418 | 15.898 | 7.429 | 12.178 | 16.631 | 15.62 | -6.571 | 7.351 | 19.085 | 19.183 | 14.994 | -21.257 | 19.167 | 12.904 | 3.75 | 10.249 | 9.232 | 6.394 | -3.849 | -62.584 | 22.045 | 25.08 | 22.78 | 32.719 | 24.826 | 21.12 | -35.605 | 20.099 | 14.118 | 9.674 | 15.052 | 12.147 | 8.939 | 9.449 | 4.992 | 3.277 | 4.196 | -0.239 | -4.945 | -4.943 | -3.157 | -6.825 | -13.7 | -23.992 | -4.661 | 1.197 | -0.208 | -2.185 | -60.996 | 2.122 | 7.268 | 14.403 | 15.792 | 11.545 | -11.901 | 9.773 | 8.7 | 10.3 | 9.2 | -9 | 22.5 | 19 | 16.7 | 20.6 | 17.4 | 13 | 10.5 | 14.9 | 12.5 | 10 | 5.9 | 8.4 | 8.6 | 8.2 | 6.5 | 8.9 | 6.6 | 5.8 | 4.4 | 7.6 | 6 | 4.3 | 3.4 | 4.2 | 2.7 | 5.5 | 6.2 | 4.9 | 2.9 | 3.7 | 2.9 | 9.2 | 8.9 | 9.8 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.105 | 0.09 | 0.066 | 0.083 | 0.052 | 0.064 | -0.002 | -0.073 | 0.062 | 0.075 | 0.071 | 0.077 | 0.052 | 0.072 | 0.035 | 0.023 | 0.027 | 0.028 | -0.349 | 0.063 | 0.104 | 0.1 | 0.029 | -0.009 | 0.029 | 0.099 | 0.085 | 0.106 | 0.11 | 0.124 | 0.058 | 0.027 | 0.094 | 0.122 | 0.086 | 0.107 | 0.115 | 0.121 | 0.077 | 0.035 | 0.003 | 0.073 | 0.03 | 0.096 | 0.084 | 0.065 | 0.035 | 0.049 | 0.068 | 0.061 | -0.028 | 0.027 | 0.07 | 0.072 | 0.061 | -0.08 | 0.076 | 0.057 | 0.017 | 0.044 | 0.042 | 0.03 | -0.019 | -0.253 | 0.079 | 0.085 | 0.087 | 0.112 | 0.089 | 0.08 | -0.127 | 0.068 | 0.052 | 0.037 | 0.06 | 0.047 | 0.037 | 0.038 | 0.021 | 0.014 | 0.019 | -0.001 | -0.02 | -0.02 | -0.013 | -0.029 | -0.065 | -0.112 | -0.02 | 0.005 | -0.001 | -0.009 | -0.232 | 0.007 | 0.024 | 0.044 | 0.047 | 0.036 | -0.041 | 0.031 | 0.029 | 0.034 | 0.03 | -0.028 | 0.069 | 0.06 | 0.052 | 0.067 | 0.059 | 0.048 | 0.041 | 0.052 | 0.045 | 0.042 | 0.029 | 0.041 | 0.042 | 0.04 | 0.034 | 0.045 | 0.036 | 0.032 | 0.027 | 0.044 | 0.036 | 0.029 | 0.025 | 0.029 | 0.019 | 0.037 | 0.04 | 0.033 | 0.021 | 0.026 | 0.019 | 0.055 | 0.059 | 0.065 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 7.63 | 8.588 | 4.82 | 7.389 | 6.241 | 5.321 | 0.186 | 0.021 | 6.106 | 9.123 | 7.107 | 4.431 | 5.204 | 5.807 | 1.957 | -13.227 | 1.622 | 2.58 | 1.534 | 4.942 | 9.874 | 6.279 | 1.521 | -9.323 | 1.191 | 7.579 | 5.291 | 23.899 | 8.97 | 10.193 | 4.231 | 1.696 | 7.446 | 9.667 | 6.165 | 8.107 | 9.17 | 10.153 | 5.918 | 1.342 | 1.082 | 5.98 | 2.53 | 8.923 | 6.461 | 4.933 | 0.432 | 4.786 | 5.564 | 5.362 | -0.637 | 2.781 | 6.917 | 6.369 | 5.17 | -8.871 | 6.825 | 4.896 | 1.644 | 3.691 | 3.542 | 2.595 | -0.476 | 16.717 | 8.461 | 9.204 | 8.658 | 12.469 | 9.62 | 7.797 | 5.011 | 8.006 | 5.012 | 3.768 | 2.03 | 6.381 | 3.602 | 5.509 | 2.069 | 1.425 | 1.826 | -0.08 | -1.916 | -1.661 | -1.011 | -2.885 | -4.658 | -8.311 | -1.912 | 0.85 | -0.102 | -1.498 | -19.695 | 0.85 | 2.838 | 5.08 | 6.033 | 4.503 | -3.097 | 3.428 | 3.4 | 4 | 3.6 | -2.5 | 8.1 | 7.3 | 6.4 | 7.9 | 6.9 | 5 | 4.1 | 5.8 | 4.9 | 4 | 2.2 | 2.5 | 3.3 | 3.1 | 2.5 | 3.2 | 2.4 | 2.1 | 1.6 | 2.7 | 2.1 | 1.5 | 1.2 | 1 | 0.8 | 2.1 | 2.4 | 1.4 | 1.2 | 1.6 | 1.2 | 3.5 | 3.2 | 3.6 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 28.443 | 22.558 | 14.179 | 19.555 | 9.879 | 15.797 | -0.714 | -24.616 | 14.065 | 16.818 | 13.293 | 21.826 | 10.959 | 15.511 | 6.938 | 19.616 | 5.913 | 4.709 | -102.167 | 16.432 | 26.21 | 29.499 | 7.059 | 6.395 | 8.172 | 20.602 | 15.084 | 4.322 | 19.439 | 20.938 | 8.547 | 4.707 | 15.904 | 20.657 | 12.894 | 18.247 | 20.127 | 21.722 | 12.322 | 8.088 | -0.376 | 13.071 | 4.025 | 15.336 | 14.957 | 10.965 | 6.997 | 7.392 | -5.773 | 10.258 | -5.934 | 3.915 | 12.168 | 12.814 | 9.824 | -13.297 | 12.078 | 7.632 | 1.87 | 5.948 | 5.457 | 3.799 | -4.023 | -79.301 | 8.43 | 15.876 | 14.122 | 20.25 | 8.556 | 0.998 | -40.616 | 12.089 | 9.106 | 5.885 | -17.088 | 5.716 | 5.121 | -7.421 | -2.176 | -4.388 | -47.826 | -0.159 | -3.029 | -4.103 | -13.388 | -5.412 | -10.354 | -30.206 | -2.749 | 0.777 | -0.106 | -0.687 | -41.301 | 1.272 | 4.43 | 9.323 | 9.759 | 7.042 | -8.804 | 6.345 | 5.3 | 6.3 | 5.6 | -6.5 | 14.4 | 11.7 | 10.3 | 12.7 | 10.5 | 8 | 6.4 | 9.1 | 7.6 | 6 | 3.7 | 2.4 | 5.3 | 5.1 | 4 | 5.7 | 4.2 | 3.7 | 2.8 | 4.9 | 3.9 | 2.8 | 2.2 | 3.2 | 1.9 | 3.4 | 3.8 | 3.5 | 1.7 | 2.1 | 1.7 | 5.7 | 5.7 | 6.2 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.083 | 0.065 | 0.049 | 0.06 | 0.032 | 0.048 | -0.002 | -0.073 | 0.043 | 0.049 | 0.046 | 0.064 | 0.035 | 0.053 | 0.027 | 0.071 | 0.021 | 0.018 | -0.355 | 0.048 | 0.075 | 0.083 | 0.024 | 0.019 | 0.026 | 0.073 | 0.063 | 0.016 | 0.076 | 0.083 | 0.039 | 0.02 | 0.064 | 0.083 | 0.058 | 0.074 | 0.079 | 0.082 | 0.052 | 0.03 | -0.001 | 0.05 | 0.018 | 0.061 | 0.059 | 0.045 | 0.033 | 0.03 | -0.024 | 0.04 | -0.025 | 0.014 | 0.045 | 0.048 | 0.04 | -0.05 | 0.048 | 0.034 | 0.009 | 0.026 | 0.025 | 0.018 | -0.02 | -0.321 | 0.03 | 0.054 | 0.054 | 0.069 | 0.031 | 0.004 | -0.145 | 0.041 | 0.034 | 0.023 | -0.068 | 0.022 | 0.021 | -0.03 | -0.009 | -0.019 | -0.215 | -0.001 | -0.012 | -0.017 | -0.056 | -0.023 | -0.049 | -0.141 | -0.012 | 0.003 | -0 | -0.003 | -0.157 | 0.004 | 0.014 | 0.028 | 0.029 | 0.022 | -0.03 | 0.02 | 0.017 | 0.021 | 0.018 | -0.021 | 0.044 | 0.037 | 0.032 | 0.041 | 0.035 | 0.029 | 0.025 | 0.032 | 0.028 | 0.025 | 0.018 | 0.012 | 0.026 | 0.025 | 0.021 | 0.029 | 0.023 | 0.02 | 0.017 | 0.028 | 0.023 | 0.019 | 0.016 | 0.022 | 0.013 | 0.023 | 0.025 | 0.024 | 0.012 | 0.014 | 0.011 | 0.034 | 0.038 | 0.041 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.49 | 0.39 | 0.24 | 0.34 | 0.17 | 0.27 | -0.012 | -0.42 | 0.24 | 0.28 | 0.22 | 0.37 | 0.19 | 0.26 | 0.12 | 0.33 | 0.1 | 0.08 | -1.75 | 0.28 | 0.45 | 0.5 | 0.12 | 0.11 | 0.14 | 0.35 | 0.25 | 0.07 | 0.32 | 0.33 | 0.13 | 0.07 | 0.25 | 0.32 | 0.2 | 0.28 | 0.31 | 0.33 | 0.19 | 0.12 | -0.006 | 0.2 | 0.06 | 0.23 | 0.23 | 0.17 | 0.11 | 0.11 | -0.088 | 0.16 | -0.094 | 0.06 | 0.19 | 0.2 | 0.15 | -0.21 | 0.19 | 0.12 | 0.03 | 0.094 | 0.09 | 0.06 | -0.065 | -1.29 | 0.14 | 0.25 | 0.23 | 0.33 | 0.14 | 0.02 | -0.68 | 0.22 | 0.17 | 0.11 | -0.32 | 0.11 | 0.1 | -0.14 | -0.042 | -0.086 | -0.95 | -0.003 | -0.06 | -0.082 | -0.27 | -0.11 | -0.21 | -0.6 | -0.055 | 0.02 | -0.002 | -0.014 | -0.83 | 0.03 | 0.09 | 0.19 | 0.19 | 0.14 | -0.17 | 0.12 | 0.1 | 0.12 | 0.11 | -0.13 | 0.27 | 0.22 | 0.11 | 0.3 | 0.11 | 0.085 | 0.07 | 0.21 | 0.09 | 0.075 | 0.045 | 0.18 | 0.07 | 0.065 | 0.05 | 0.17 | 0.055 | 0.045 | 0.035 | 0.14 | 0.05 | 0.04 | 0.035 | 0.092 | 0.03 | 0.05 | 0.055 | 0.1 | 0.025 | 0.03 | 0.025 | 0.17 | 0.085 | 0.09 | 0.09 | 0 | 0.085 | 0.08 | 0.085 | 0 | 0.07 | 0.07 | 0.07 | 0 | 0.055 | 0.025 | 0.028 | 0 | 0.018 | 0.02 | 0.02 | 0 | 0.033 |
Verwaterde WPA
| 0.48 | 0.38 | 0.24 | 0.33 | 0.17 | 0.27 | -0.012 | -0.42 | 0.24 | 0.28 | 0.22 | 0.37 | 0.19 | 0.26 | 0.12 | 0.33 | 0.1 | 0.08 | -1.75 | 0.28 | 0.45 | 0.5 | 0.12 | 0.11 | 0.14 | 0.35 | 0.25 | 0.07 | 0.32 | 0.33 | 0.13 | 0.07 | 0.25 | 0.32 | 0.2 | 0.28 | 0.31 | 0.33 | 0.19 | 0.12 | -0.006 | 0.2 | 0.06 | 0.23 | 0.23 | 0.17 | 0.11 | 0.11 | -0.087 | 0.16 | -0.094 | 0.06 | 0.19 | 0.2 | 0.15 | -0.2 | 0.19 | 0.12 | 0.03 | 0.093 | 0.09 | 0.06 | -0.065 | -1.29 | 0.14 | 0.25 | 0.23 | 0.33 | 0.14 | 0.02 | -0.68 | 0.22 | 0.17 | 0.11 | -0.32 | 0.11 | 0.1 | -0.14 | -0.041 | -0.083 | -0.92 | -0.003 | -0.06 | -0.082 | -0.26 | -0.11 | -0.21 | -0.6 | -0.055 | 0.02 | -0.002 | -0.014 | -0.83 | 0.03 | 0.09 | 0.18 | 0.19 | 0.14 | -0.17 | 0.12 | 0.1 | 0.12 | 0.11 | -0.13 | 0.27 | 0.22 | 0.11 | 0.3 | 0.11 | 0.085 | 0.07 | 0.21 | 0.085 | 0.075 | 0.045 | 0.18 | 0.065 | 0.065 | 0.05 | 0.17 | 0.055 | 0.045 | 0.035 | 0.14 | 0.05 | 0.04 | 0.035 | 0.092 | 0.03 | 0.05 | 0.055 | 0.1 | 0.025 | 0.03 | 0.025 | 0.17 | 0.075 | 0.08 | 0.08 | 0 | 0.075 | 0.075 | 0.075 | 0 | 0.07 | 0.07 | 0.07 | 0 | 0.055 | 0.025 | 0.028 | 0 | 0.018 | 0.02 | 0.02 | 0 | 0.033 |
EBITDA
| 53.007 | 48.184 | 34.711 | 42.661 | 42.342 | 37.445 | 20.375 | -5.949 | 40.455 | 47.573 | 40.778 | 51.632 | 40.709 | 41.623 | 29.378 | 49.682 | 26.396 | 23.254 | -83.24 | 49.15 | 55.904 | 55.285 | 28.626 | 54.915 | 27.564 | 38.901 | 31.2 | 38.257 | 39.092 | 40.266 | 22.639 | -14.73 | 32.518 | 39.241 | 28.544 | 4.329 | 38.951 | 40.969 | 29.189 | 37.227 | 26.449 | 30.993 | 18.689 | 31.089 | 33.439 | 28.667 | 19.746 | 24.779 | 29.484 | 28.599 | 6.147 | 18.979 | 31.575 | 33.757 | 26.971 | 38.143 | 33.513 | 26.31 | 18.696 | 26.463 | 25.825 | 28.569 | 10.072 | -50.62 | 31.022 | 39.093 | 30.971 | 46.711 | 34.75 | 30.893 | 30.762 | 39.582 | 25.535 | 31.785 | 8.205 | 31.26 | 20.512 | 21.223 | 25.277 | 22.404 | 24.304 | 17.604 | 22.953 | 18.587 | 18.473 | 9.014 | 8.002 | 9.89 | 6.004 | 11.995 | 10.785 | 12.733 | 73.11 | 11.422 | 17.105 | 25.249 | 24.877 | 21.401 | 18.223 | -11.821 | 18.7 | 30.3 | 30.6 | 26.7 | 32.6 | 28.1 | 27.3 | 41.1 | 36.1 | 29.3 | 29.9 | 34.9 | 29.7 | 27.7 | 21.8 | 24 | 23.3 | 22.3 | 20.8 | 20.9 | 21.3 | 19.7 | 17.3 | 17.8 | 21.4 | 17 | 14.4 | 13.9 | 13.6 | 17.3 | 18.1 | 12.6 | 14.7 | 15.8 | 14.9 | 21.3 | 18.7 | 20.3 | 20.8 | -366 | 141.1 | 141.5 | 147.4 | -200.6 | 90.8 | 77.7 | 77.9 | -158.5 | 68.3 | 60.7 | 62.9 | -85 | 31.3 | 33.3 | 33.8 | -77.3 | 31.2 |
EBITDA ratio
| 0.154 | 0.142 | 0.122 | 0.157 | 0.116 | 0.116 | 0.066 | 0.092 | 0.119 | 0.131 | 0.139 | 0.136 | 0.13 | 0.142 | 0.116 | 0.116 | 0.087 | 0.093 | 0.13 | 0.153 | 0.159 | 0.155 | 0.096 | 0.141 | 0.139 | 0.137 | 0.13 | 0.144 | 0.148 | 0.16 | 0.135 | 0.149 | 0.131 | 0.159 | 0.126 | 0.143 | 0.151 | 0.157 | 0.118 | 0.137 | 0.102 | 0.122 | 0.095 | 0.132 | 0.14 | 0.127 | 0.096 | 0.115 | 0.13 | 0.087 | 0.072 | 0.075 | 0.12 | 0.098 | 0.088 | 0.144 | 0.111 | 0.095 | 0.078 | 0.115 | 0.118 | 0.135 | 0.075 | 0.082 | 0.135 | 0.133 | 0.145 | 0.158 | 0.147 | 0.132 | 0.119 | 0.134 | 0.12 | 0.12 | 0.13 | 0.12 | 0.114 | 0.12 | 0.11 | 0.1 | 0.106 | 0.084 | 0.088 | 0.086 | 0.073 | 0.039 | 0.004 | 0.157 | 0.026 | 0.05 | 0.046 | 0.052 | 0.278 | 0.04 | 0.057 | 0.08 | 0.074 | 0.066 | 0.165 | -0.038 | 0.094 | 0.099 | 0.099 | 0.084 | 0.13 | 0.117 | 0.118 | 0.046 | 0.152 | 0.143 | 0.153 | 0.041 | 0.141 | 0.155 | 0.143 | 0.117 | 0.115 | 0.11 | 0.109 | 0.106 | 0.115 | 0.108 | 0.108 | 0.103 | 0.128 | 0.113 | 0.146 | 0.095 | 0.131 | 0.157 | 0.157 | -0.036 | 0.151 | 0.109 | 0.098 | 0.128 | 0.124 | 0.134 | 0.135 | -2.409 | 1 | 1 | 1 | -1.335 | 1 | 1 | 1 | -2.108 | 1 | 1 | 1 | -2.179 | 1 | 1 | 1 | -2.221 | 1 |