PT KDB Tifa Finance Tbk

IDX:TIFA.JK

570 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 84,281.117124,869.501154,455.676155,161.629227,502.45263,451.339196,722.378248,799.779192,985.868253,981.141250,439.407607,813.214234,916.562212,299.662252,940.29130,624.88449,011.76838,868.44718,603.79426,908.17155,632.41328,219.83842,841.681106,146.43433,194.90917,122.58313,580.02853,310.4525,408.02121,249.0130,658.13129,115.10332,227.19633,730.645108,326.16368,438.60281,446.01244,973.5460,153.138,949.32521,122.29821,952.35930,235.27123,648.12915,609.17735,797.97
Kortetermijnbeleggingen 59,285.77253,353.1680,373.798050,104.2330100,678.33430,00050,737.25170,476.556120,197.67100000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 143,566.889178,222.661234,829.474155,161.629227,502.45263,451.339196,722.378248,799.779192,985.868253,981.141250,439.407607,813.214234,916.562212,299.662252,940.29130,624.88449,011.76838,868.44718,603.79426,908.17155,632.41328,219.83842,841.681106,146.43433,194.90917,122.58313,580.02853,310.4525,408.02121,249.0130,658.13129,115.10332,227.19633,730.645108,326.16368,438.60281,446.01244,973.5460,153.138,949.32521,122.29821,952.35930,235.27123,648.12915,609.17735,797.97
Nettovorderingen 1,402,288.0311,374,961.8471,380,340.214126.323295.909341.726210.001405.753291.3551.706518.736695,642.275703,393.616681,589.12200000000000000000000000000000000
Voorraad 0001,542,153.1931,438,877.2971,448,954.1511,463,217.1831,371,509.1441,272,039.4831,244,883.4291,251,265.26700000000000000000000000000000000000
Overige vlottende activa -1,545,854.92-1,553,184.508-1,615,169.688-1,542,153.193-1,438,877.297-1,448,954.151-1,463,217.183-1,371,509.144-1,272,039.483-1,244,883.429-1,251,265.267-1,303,455.489-938,310.178-893,888.78400000000000000000000000000000000
Totaal vlottende activa 1,596,963.821,645,908.6581,536,671.923155,287.952227,798.359263,793.065196,932.379249,205.532193,277.218254,032.847250,958.143537,813.214234,916.562212,299.662252,940.29130,624.88449,011.76838,868.44718,603.79426,908.17155,632.41328,219.83842,841.681106,146.43433,194.90917,122.58313,580.02853,310.4525,408.02121,249.0130,658.13129,115.10332,227.19633,730.645108,326.16368,438.60281,446.01244,973.5460,153.138,949.32521,122.29821,952.35930,235.27123,648.12915,609.17735,797.97
Niet-vlottende activa:
Materiële vaste activa, netto 79,812.07986,035.75688,895.90688,289.16397,909.52105,551.93994,989.87997,629.901112,026.763100,820.95784,350.6979,591.89686,395.73131,445.991145,534.808117,481.537138,744.769159,229.199185,882.145210,152.58238,824.416274,049.081303,054.602345,077.593366,911.378342,319.2346,555.544364,514.813347,494.331346,091.1349,928.254346,052.958290,792.626294,181.008309,260.705342,590.968326,762.919223,728.913106,276.968107,936.915113,605.745126,522.047139,997.726138,674.553148,720.06130,607.535
Goodwill 0000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000000000000000000001,434.1541,529.7641,529.764
Goodwill en immateriële activa 0-89,560.85786,680.7682,472.375147,628.43659,313.979195,390.784127,245.915162,432.828171,019.127204,268.8420713,034.016691,375.262000000000000000000000000000001,434.1541,529.7641,529.764
Langetermijnbeleggingen 089,560.85786,437.18685,358.87150,104.23345,778.383100,678.33430,00050,737.25170,476.556120,197.671054,302.59323,117.32100000000000000000000000000000000
Belastingvorderingen 715.732609.262526.807457.917385.317459.577277.429383.986331.186278.386279.51986.20186.20188.06300000000000000000000000000000000
Overige niet-vlottende activa 47,903.6429,037.2632,164.141-88,289.163-148,013.753-105,551.939-195,668.213-127,629.901-162,764.014-171,297.513-204,548.361827,179.8443,553.2483,029.366705,340.868797,942.247897,669.435992,312.8911,007,580.2211,042,562.7741,045,542.071,148,762.0261,169,072.5651,167,296.2741,145,224.3581,239,945.651,271,841.2671,134,357.7871,149,326.6651,093,022.481,022,650.9691,009,511.8651,023,175.1291,016,942.547928,493.367951,075.391957,386.214968,459.219914,307.333922,345.188910,031.815865,894.162860,303.615958,773.195970,203.987974,754.068
Totaal niet-vlottende activa 128,431.45395,682.281264,704.80888,289.163148,013.753105,551.939195,668.213127,629.901162,764.014171,297.513204,548.361906,857.941857,371.788849,056.003850,875.676915,423.7841,036,414.2041,151,542.091,193,462.3661,252,715.3541,284,366.4861,422,811.1071,472,127.1671,512,373.8671,512,135.7361,582,264.851,618,396.8111,498,872.61,496,820.9961,439,113.581,372,579.2231,355,564.8231,313,967.7551,311,123.5551,237,754.0721,293,666.3591,284,149.1331,192,188.1321,020,584.3011,030,282.1031,023,637.56992,416.2091,000,301.3411,098,881.9021,120,453.8111,106,891.367
Totaal activa 1,725,395.2731,741,590.9391,801,376.7311,728,014.6481,635,084.321,613,910.4271,601,438.4621,523,952.7821,437,337.2831,401,484.9861,396,548.4261,444,671.1551,092,288.351,061,355.6651,103,815.967946,048.6681,085,425.9721,190,410.5371,212,066.161,279,623.5251,339,998.8991,451,030.9451,514,968.8481,618,520.3011,545,330.6451,599,387.4331,631,976.8391,552,183.051,522,229.0171,460,362.591,403,237.3541,384,679.9261,346,194.9511,344,854.21,346,080.2351,362,104.9611,365,595.1451,237,161.6721,080,737.4311,039,231.4281,044,759.8581,014,368.5681,030,536.6121,122,530.0311,136,062.9881,142,689.337
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 13,415.73519,065.52330,374.13126,398.48713,443.87440,674.66126,662.33214,190.28624,584.8996,515.67715,029.5290-283,309.278-203,626.92600000000000000000000000000000000
Kortlopende schulden 492,908.487514,154.961579,144.13524,581.513462,738.015417,274.916434,417.553377,287.06299,318.246289,292.023287,509.87442,735.09285,606.693206,030.6900000000000000000000000000000000
Belastingschulden 3,886.38511,736.6519,336.5434,861.5164,009.37213,119.04511,292.6216,902.093,309.4655,693.2713,158.86100000000000000000000000000000000000
Uitgestelde opbrengsten 7,771.1415,638.65816,988.02422,702.77121,924.11522,266.84723,508.74829,154.2532,240.43-282,776.346-272,480.345046,727.06447,804.68700000000000000000000000000000000
Overige kortlopende verplichtingen 6,366.0853,731.856-578,219.307-547,284.284-484,662.13-439,541.763-457,926.301-406,441.31-331,558.676-6,515.677-15,029.529-40,589.493-46,727.064-47,804.68700000000000000000000000000000000
Totaal kortlopende verplichtingen 520,461.447552,590.99848,286.97826,398.48713,443.87440,674.66126,662.33214,190.28624,584.8996,515.67715,029.5292,145.5972,297.4152,403.7643,055.8373,000.7693,756.1524,606.5364,225.2123,535.4363,091.7244,800.8474,377.9534,278.9183,656.8875,094.5555,059.4193,458.8933,444.5153,227.3553,287.9122,099.122,653.1923,432.4913,602.7533,395.6723,538.9444,244.2763,134.4992,935.3233,272.5863,266.8353,105.5343,217.9373,906.9844,931.507
Langlopende verplichtingen:
Langetermijnschulden 2,713.4933,597.755580,305.264529,387.241467,584.171422,766.175439,947.679383,448.887306,168.761296,851.493295,282.193301,040.709341,288.451357,243.254563,668.401410,011.504549,619.334586,096.815696,529.988756,717.556837,891.906951,773.4141,011,202.7171,080,081.5161,023,681.0661,042,280.6231,070,248.0341,005,960.57965,169.617875,139.152811,298.188705,264.077704,426.973682,415.664782,234.087621,258.7654,571.844643,254.706635,947.456730,103.467741,102.926716,263.801735,852.898833,299.071847,949.556753,414.727
Uitgestelde opbrengsten niet-vlottend 17,721.49118,663.30417,585.81422,708.18822,060.22422,533.64923,906.24229,224.66732,436.90438,184.32243,345.61240,585.95446,727.06447,804.68700000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 142,702.991-18,663.304-44,983.227506,679.053445,523.947400,232.526416,041.43749.21198.611125.992251,936.5813.80325.557203,626.92600000000000000000000000000000000
Overige niet-vlottende verplichtingen -139,688.89421,168.06450,390.195-529,387.241-467,584.171-422,766.175-439,947.679-29,273.878-32,535.515-38,310.314-295,282.19378,087.435321,020.677,534.323171,896.134142,370.76147,468.713222,329.446140,601.395155,440.811143,797.511140,934.407153,900.623193,544.293185,229.829220,629.907232,897.476221,754.446239,454.755267,344.279281,381.6374,024.893338,308.401356,998.42263,999.964443,258.562417,998.545295,583.95154,163.76929,337.45232,364.76425,504.36831,132.13428,020.71635,471.877133,072.396
Totaal niet-vlottende verplichtingen 23,449.08124,765.819603,298.046529,387.241467,584.171422,766.175439,947.679383,448.887306,168.761296,851.493295,282.193419,717.901709,061.672686,209.19735,564.535552,382.264697,088.047808,426.261837,131.383912,158.367981,689.4171,092,707.8211,165,103.341,273,625.8091,208,910.8951,262,910.531,303,145.511,227,715.0161,204,624.3721,142,483.4311,092,679.7881,079,288.971,042,735.3741,039,414.0841,046,234.0511,064,517.2621,072,570.389938,838.656790,111.225759,440.919773,467.69741,768.169766,985.032861,319.787883,421.433886,487.123
Totaal passiva 543,910.528577,356.817651,585.024593,477.669515,291.026508,463.219511,314.538442,749.997375,337.932355,543.608363,487.524421,863.498711,359.087688,612.954738,620.372555,383.033700,844.199813,032.797841,356.595915,693.803984,781.1411,097,508.6681,169,481.2931,277,904.7271,212,567.7821,268,005.0851,308,204.9291,231,173.9091,208,068.8871,145,710.7861,095,967.71,081,388.091,045,388.5661,042,846.5751,049,836.8041,067,912.9341,076,109.333943,082.932793,245.724762,376.242776,740.276745,035.004770,090.566864,537.724887,328.417891,418.63
Eigen vermogen:
Preferente aandelen 060000000000000000000000000000000000000000000000
Gewone aandelen 355,221.3355,221.3355,221.3355,221.3355,221.3355,221.3355,221.3355,221.3355,221.3355,221.3355,221.3355,221.3107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970107,970
Ingehouden winsten 421,199.475403,999.121389,749.172374,182.928359,439.243345,143.157329,819.873320,898.734301,695.3285,687.327272,806.851262,353.679261,628.341253,491.789246,394.673271,864.713265,780.851258,576.818251,908.643245,128.8236,416.836234,721.355226,686.633221,814.652213,961.941212,581.426204,970.988202,208.219195,359.208195,850.882188,468.732185,490.914183,005.463184,206.703178,442.509176,391.105171,684.89176,277.818169,690.785159,054.264150,218.66151,532.642142,645.124140,191.385130,933.649133,469.785
Overige gereserveerde algehele resultaten 531.219-119.05288.484600600550550550550500500500500450-00-0000-000000-0000000000-00000000-00
Overige totale aandeelhoudersvermogen 404,532.751404,532.751404,532.751404,532.751404,532.751404,532.751404,532.751404,532.751404,532.751404,532.751404,532.751404,732.67810,830.92210,830.92210,830.92210,830.92210,830.92210,830.92210,830.92210,830.92210,830.92210,830.92210,830.92210,830.92210,830.92210,830.92210,830.92210,830.92210,830.92210,830.92210,830.9229,830.9229,830.9229,830.9229,830.9229,830.9229,830.9229,830.9229,830.9229,830.9229,830.9229,830.9229,830.9229,830.9229,830.9229,830.922
Totaal eigen vermogen van aandeelhouders 1,181,484.7451,164,234.1221,149,791.7071,134,536.9791,119,793.2941,105,447.2081,090,123.9241,081,202.7851,061,999.3511,045,941.3781,033,060.9021,022,807.657380,929.263372,742.711365,195.595390,665.635384,581.773377,377.74370,709.565363,929.722355,217.758353,522.277345,487.555340,615.574332,762.863331,382.348323,771.91321,009.141314,160.13314,651.804307,269.654303,291.836300,806.385302,007.625296,243.431294,192.027289,485.812294,078.74287,491.707276,855.186268,019.582269,333.564260,446.046257,992.307248,734.571251,270.707
Totaal eigen vermogen 1,181,484.7451,164,234.1221,149,791.7071,134,536.9791,119,793.2941,105,447.2081,090,123.9241,081,202.7851,061,999.3511,045,941.3781,033,060.9021,022,807.657380,929.263372,742.711365,195.595390,665.635384,581.773377,377.74370,709.565363,929.722355,217.758353,522.277345,487.555340,615.574332,762.863331,382.348323,771.91321,009.141314,160.13314,651.804307,269.654303,291.836300,806.385302,007.625296,243.431294,192.027289,485.812294,078.74287,491.707276,855.186268,019.582269,333.564260,446.046257,992.307248,734.571251,270.707
Totaal passiva en aandeelhoudersvermogen 1,725,395.2731,741,590.9391,801,376.7311,728,014.6481,635,084.321,613,910.4271,601,438.4621,523,952.7821,437,337.2831,401,484.9861,396,548.4261,444,671.1551,092,288.351,061,355.6651,103,815.967946,048.6681,085,425.9721,190,410.5371,212,066.161,279,623.5251,339,998.8991,451,030.9451,514,968.8481,618,520.3011,545,330.6451,599,387.4331,631,976.8391,552,183.051,522,229.0171,460,362.591,403,237.3541,384,679.9261,346,194.9511,344,854.21,346,080.2351,362,104.9611,365,595.1451,237,161.6721,080,737.4311,039,231.4281,044,759.8581,014,368.5681,030,536.6121,122,530.0311,136,062.9881,142,689.337