PT KDB Tifa Finance Tbk
IDX:TIFA.JK
570 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 84,281.117 | 124,869.501 | 154,455.676 | 155,161.629 | 227,502.45 | 263,451.339 | 196,722.378 | 248,799.779 | 192,985.868 | 253,981.141 | 250,439.407 | 607,813.214 | 234,916.562 | 212,299.662 | 252,940.291 | 30,624.884 | 49,011.768 | 38,868.447 | 18,603.794 | 26,908.171 | 55,632.413 | 28,219.838 | 42,841.681 | 106,146.434 | 33,194.909 | 17,122.583 | 13,580.028 | 53,310.45 | 25,408.021 | 21,249.01 | 30,658.131 | 29,115.103 | 32,227.196 | 33,730.645 | 108,326.163 | 68,438.602 | 81,446.012 | 44,973.54 | 60,153.13 | 8,949.325 | 21,122.298 | 21,952.359 | 30,235.271 | 23,648.129 | 15,609.177 | 35,797.97 |
Kortetermijnbeleggingen
| 59,285.772 | 53,353.16 | 80,373.798 | 0 | 50,104.233 | 0 | 100,678.334 | 30,000 | 50,737.251 | 70,476.556 | 120,197.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 143,566.889 | 178,222.661 | 234,829.474 | 155,161.629 | 227,502.45 | 263,451.339 | 196,722.378 | 248,799.779 | 192,985.868 | 253,981.141 | 250,439.407 | 607,813.214 | 234,916.562 | 212,299.662 | 252,940.291 | 30,624.884 | 49,011.768 | 38,868.447 | 18,603.794 | 26,908.171 | 55,632.413 | 28,219.838 | 42,841.681 | 106,146.434 | 33,194.909 | 17,122.583 | 13,580.028 | 53,310.45 | 25,408.021 | 21,249.01 | 30,658.131 | 29,115.103 | 32,227.196 | 33,730.645 | 108,326.163 | 68,438.602 | 81,446.012 | 44,973.54 | 60,153.13 | 8,949.325 | 21,122.298 | 21,952.359 | 30,235.271 | 23,648.129 | 15,609.177 | 35,797.97 |
Nettovorderingen
| 1,402,288.031 | 1,374,961.847 | 1,380,340.214 | 126.323 | 295.909 | 341.726 | 210.001 | 405.753 | 291.35 | 51.706 | 518.736 | 695,642.275 | 703,393.616 | 681,589.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 1,542,153.193 | 1,438,877.297 | 1,448,954.151 | 1,463,217.183 | 1,371,509.144 | 1,272,039.483 | 1,244,883.429 | 1,251,265.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -1,545,854.92 | -1,553,184.508 | -1,615,169.688 | -1,542,153.193 | -1,438,877.297 | -1,448,954.151 | -1,463,217.183 | -1,371,509.144 | -1,272,039.483 | -1,244,883.429 | -1,251,265.267 | -1,303,455.489 | -938,310.178 | -893,888.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,596,963.82 | 1,645,908.658 | 1,536,671.923 | 155,287.952 | 227,798.359 | 263,793.065 | 196,932.379 | 249,205.532 | 193,277.218 | 254,032.847 | 250,958.143 | 537,813.214 | 234,916.562 | 212,299.662 | 252,940.291 | 30,624.884 | 49,011.768 | 38,868.447 | 18,603.794 | 26,908.171 | 55,632.413 | 28,219.838 | 42,841.681 | 106,146.434 | 33,194.909 | 17,122.583 | 13,580.028 | 53,310.45 | 25,408.021 | 21,249.01 | 30,658.131 | 29,115.103 | 32,227.196 | 33,730.645 | 108,326.163 | 68,438.602 | 81,446.012 | 44,973.54 | 60,153.13 | 8,949.325 | 21,122.298 | 21,952.359 | 30,235.271 | 23,648.129 | 15,609.177 | 35,797.97 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 79,812.079 | 86,035.756 | 88,895.906 | 88,289.163 | 97,909.52 | 105,551.939 | 94,989.879 | 97,629.901 | 112,026.763 | 100,820.957 | 84,350.69 | 79,591.896 | 86,395.73 | 131,445.991 | 145,534.808 | 117,481.537 | 138,744.769 | 159,229.199 | 185,882.145 | 210,152.58 | 238,824.416 | 274,049.081 | 303,054.602 | 345,077.593 | 366,911.378 | 342,319.2 | 346,555.544 | 364,514.813 | 347,494.331 | 346,091.1 | 349,928.254 | 346,052.958 | 290,792.626 | 294,181.008 | 309,260.705 | 342,590.968 | 326,762.919 | 223,728.913 | 106,276.968 | 107,936.915 | 113,605.745 | 126,522.047 | 139,997.726 | 138,674.553 | 148,720.06 | 130,607.535 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,434.154 | 1,529.764 | 1,529.764 |
Goodwill en immateriële activa
| 0 | -89,560.857 | 86,680.768 | 2,472.375 | 147,628.436 | 59,313.979 | 195,390.784 | 127,245.915 | 162,432.828 | 171,019.127 | 204,268.842 | 0 | 713,034.016 | 691,375.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,434.154 | 1,529.764 | 1,529.764 |
Langetermijnbeleggingen
| 0 | 89,560.857 | 86,437.186 | 85,358.871 | 50,104.233 | 45,778.383 | 100,678.334 | 30,000 | 50,737.251 | 70,476.556 | 120,197.671 | 0 | 54,302.593 | 23,117.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 715.732 | 609.262 | 526.807 | 457.917 | 385.317 | 459.577 | 277.429 | 383.986 | 331.186 | 278.386 | 279.519 | 86.201 | 86.201 | 88.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 47,903.642 | 9,037.263 | 2,164.141 | -88,289.163 | -148,013.753 | -105,551.939 | -195,668.213 | -127,629.901 | -162,764.014 | -171,297.513 | -204,548.361 | 827,179.844 | 3,553.248 | 3,029.366 | 705,340.868 | 797,942.247 | 897,669.435 | 992,312.891 | 1,007,580.221 | 1,042,562.774 | 1,045,542.07 | 1,148,762.026 | 1,169,072.565 | 1,167,296.274 | 1,145,224.358 | 1,239,945.65 | 1,271,841.267 | 1,134,357.787 | 1,149,326.665 | 1,093,022.48 | 1,022,650.969 | 1,009,511.865 | 1,023,175.129 | 1,016,942.547 | 928,493.367 | 951,075.391 | 957,386.214 | 968,459.219 | 914,307.333 | 922,345.188 | 910,031.815 | 865,894.162 | 860,303.615 | 958,773.195 | 970,203.987 | 974,754.068 |
Totaal niet-vlottende activa
| 128,431.453 | 95,682.281 | 264,704.808 | 88,289.163 | 148,013.753 | 105,551.939 | 195,668.213 | 127,629.901 | 162,764.014 | 171,297.513 | 204,548.361 | 906,857.941 | 857,371.788 | 849,056.003 | 850,875.676 | 915,423.784 | 1,036,414.204 | 1,151,542.09 | 1,193,462.366 | 1,252,715.354 | 1,284,366.486 | 1,422,811.107 | 1,472,127.167 | 1,512,373.867 | 1,512,135.736 | 1,582,264.85 | 1,618,396.811 | 1,498,872.6 | 1,496,820.996 | 1,439,113.58 | 1,372,579.223 | 1,355,564.823 | 1,313,967.755 | 1,311,123.555 | 1,237,754.072 | 1,293,666.359 | 1,284,149.133 | 1,192,188.132 | 1,020,584.301 | 1,030,282.103 | 1,023,637.56 | 992,416.209 | 1,000,301.341 | 1,098,881.902 | 1,120,453.811 | 1,106,891.367 |
Totaal activa
| 1,725,395.273 | 1,741,590.939 | 1,801,376.731 | 1,728,014.648 | 1,635,084.32 | 1,613,910.427 | 1,601,438.462 | 1,523,952.782 | 1,437,337.283 | 1,401,484.986 | 1,396,548.426 | 1,444,671.155 | 1,092,288.35 | 1,061,355.665 | 1,103,815.967 | 946,048.668 | 1,085,425.972 | 1,190,410.537 | 1,212,066.16 | 1,279,623.525 | 1,339,998.899 | 1,451,030.945 | 1,514,968.848 | 1,618,520.301 | 1,545,330.645 | 1,599,387.433 | 1,631,976.839 | 1,552,183.05 | 1,522,229.017 | 1,460,362.59 | 1,403,237.354 | 1,384,679.926 | 1,346,194.951 | 1,344,854.2 | 1,346,080.235 | 1,362,104.961 | 1,365,595.145 | 1,237,161.672 | 1,080,737.431 | 1,039,231.428 | 1,044,759.858 | 1,014,368.568 | 1,030,536.612 | 1,122,530.031 | 1,136,062.988 | 1,142,689.337 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13,415.735 | 19,065.523 | 30,374.131 | 26,398.487 | 13,443.874 | 40,674.661 | 26,662.332 | 14,190.286 | 24,584.899 | 6,515.677 | 15,029.529 | 0 | -283,309.278 | -203,626.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 492,908.487 | 514,154.961 | 579,144.13 | 524,581.513 | 462,738.015 | 417,274.916 | 434,417.553 | 377,287.06 | 299,318.246 | 289,292.023 | 287,509.874 | 42,735.09 | 285,606.693 | 206,030.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 3,886.385 | 11,736.651 | 9,336.543 | 4,861.516 | 4,009.372 | 13,119.045 | 11,292.621 | 6,902.09 | 3,309.465 | 5,693.271 | 3,158.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7,771.14 | 15,638.658 | 16,988.024 | 22,702.771 | 21,924.115 | 22,266.847 | 23,508.748 | 29,154.25 | 32,240.43 | -282,776.346 | -272,480.345 | 0 | 46,727.064 | 47,804.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,366.085 | 3,731.856 | -578,219.307 | -547,284.284 | -484,662.13 | -439,541.763 | -457,926.301 | -406,441.31 | -331,558.676 | -6,515.677 | -15,029.529 | -40,589.493 | -46,727.064 | -47,804.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 520,461.447 | 552,590.998 | 48,286.978 | 26,398.487 | 13,443.874 | 40,674.661 | 26,662.332 | 14,190.286 | 24,584.899 | 6,515.677 | 15,029.529 | 2,145.597 | 2,297.415 | 2,403.764 | 3,055.837 | 3,000.769 | 3,756.152 | 4,606.536 | 4,225.212 | 3,535.436 | 3,091.724 | 4,800.847 | 4,377.953 | 4,278.918 | 3,656.887 | 5,094.555 | 5,059.419 | 3,458.893 | 3,444.515 | 3,227.355 | 3,287.912 | 2,099.12 | 2,653.192 | 3,432.491 | 3,602.753 | 3,395.672 | 3,538.944 | 4,244.276 | 3,134.499 | 2,935.323 | 3,272.586 | 3,266.835 | 3,105.534 | 3,217.937 | 3,906.984 | 4,931.507 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,713.493 | 3,597.755 | 580,305.264 | 529,387.241 | 467,584.171 | 422,766.175 | 439,947.679 | 383,448.887 | 306,168.761 | 296,851.493 | 295,282.193 | 301,040.709 | 341,288.451 | 357,243.254 | 563,668.401 | 410,011.504 | 549,619.334 | 586,096.815 | 696,529.988 | 756,717.556 | 837,891.906 | 951,773.414 | 1,011,202.717 | 1,080,081.516 | 1,023,681.066 | 1,042,280.623 | 1,070,248.034 | 1,005,960.57 | 965,169.617 | 875,139.152 | 811,298.188 | 705,264.077 | 704,426.973 | 682,415.664 | 782,234.087 | 621,258.7 | 654,571.844 | 643,254.706 | 635,947.456 | 730,103.467 | 741,102.926 | 716,263.801 | 735,852.898 | 833,299.071 | 847,949.556 | 753,414.727 |
Uitgestelde opbrengsten niet-vlottend
| 17,721.491 | 18,663.304 | 17,585.814 | 22,708.188 | 22,060.224 | 22,533.649 | 23,906.242 | 29,224.667 | 32,436.904 | 38,184.322 | 43,345.612 | 40,585.954 | 46,727.064 | 47,804.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 142,702.991 | -18,663.304 | -44,983.227 | 506,679.053 | 445,523.947 | 400,232.526 | 416,041.437 | 49.211 | 98.611 | 125.992 | 251,936.581 | 3.803 | 25.557 | 203,626.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -139,688.894 | 21,168.064 | 50,390.195 | -529,387.241 | -467,584.171 | -422,766.175 | -439,947.679 | -29,273.878 | -32,535.515 | -38,310.314 | -295,282.193 | 78,087.435 | 321,020.6 | 77,534.323 | 171,896.134 | 142,370.76 | 147,468.713 | 222,329.446 | 140,601.395 | 155,440.811 | 143,797.511 | 140,934.407 | 153,900.623 | 193,544.293 | 185,229.829 | 220,629.907 | 232,897.476 | 221,754.446 | 239,454.755 | 267,344.279 | 281,381.6 | 374,024.893 | 338,308.401 | 356,998.42 | 263,999.964 | 443,258.562 | 417,998.545 | 295,583.95 | 154,163.769 | 29,337.452 | 32,364.764 | 25,504.368 | 31,132.134 | 28,020.716 | 35,471.877 | 133,072.396 |
Totaal niet-vlottende verplichtingen
| 23,449.081 | 24,765.819 | 603,298.046 | 529,387.241 | 467,584.171 | 422,766.175 | 439,947.679 | 383,448.887 | 306,168.761 | 296,851.493 | 295,282.193 | 419,717.901 | 709,061.672 | 686,209.19 | 735,564.535 | 552,382.264 | 697,088.047 | 808,426.261 | 837,131.383 | 912,158.367 | 981,689.417 | 1,092,707.821 | 1,165,103.34 | 1,273,625.809 | 1,208,910.895 | 1,262,910.53 | 1,303,145.51 | 1,227,715.016 | 1,204,624.372 | 1,142,483.431 | 1,092,679.788 | 1,079,288.97 | 1,042,735.374 | 1,039,414.084 | 1,046,234.051 | 1,064,517.262 | 1,072,570.389 | 938,838.656 | 790,111.225 | 759,440.919 | 773,467.69 | 741,768.169 | 766,985.032 | 861,319.787 | 883,421.433 | 886,487.123 |
Totaal passiva
| 543,910.528 | 577,356.817 | 651,585.024 | 593,477.669 | 515,291.026 | 508,463.219 | 511,314.538 | 442,749.997 | 375,337.932 | 355,543.608 | 363,487.524 | 421,863.498 | 711,359.087 | 688,612.954 | 738,620.372 | 555,383.033 | 700,844.199 | 813,032.797 | 841,356.595 | 915,693.803 | 984,781.141 | 1,097,508.668 | 1,169,481.293 | 1,277,904.727 | 1,212,567.782 | 1,268,005.085 | 1,308,204.929 | 1,231,173.909 | 1,208,068.887 | 1,145,710.786 | 1,095,967.7 | 1,081,388.09 | 1,045,388.566 | 1,042,846.575 | 1,049,836.804 | 1,067,912.934 | 1,076,109.333 | 943,082.932 | 793,245.724 | 762,376.242 | 776,740.276 | 745,035.004 | 770,090.566 | 864,537.724 | 887,328.417 | 891,418.63 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 355,221.3 | 355,221.3 | 355,221.3 | 355,221.3 | 355,221.3 | 355,221.3 | 355,221.3 | 355,221.3 | 355,221.3 | 355,221.3 | 355,221.3 | 355,221.3 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 | 107,970 |
Ingehouden winsten
| 421,199.475 | 403,999.121 | 389,749.172 | 374,182.928 | 359,439.243 | 345,143.157 | 329,819.873 | 320,898.734 | 301,695.3 | 285,687.327 | 272,806.851 | 262,353.679 | 261,628.341 | 253,491.789 | 246,394.673 | 271,864.713 | 265,780.851 | 258,576.818 | 251,908.643 | 245,128.8 | 236,416.836 | 234,721.355 | 226,686.633 | 221,814.652 | 213,961.941 | 212,581.426 | 204,970.988 | 202,208.219 | 195,359.208 | 195,850.882 | 188,468.732 | 185,490.914 | 183,005.463 | 184,206.703 | 178,442.509 | 176,391.105 | 171,684.89 | 176,277.818 | 169,690.785 | 159,054.264 | 150,218.66 | 151,532.642 | 142,645.124 | 140,191.385 | 130,933.649 | 133,469.785 |
Overige gereserveerde algehele resultaten
| 531.219 | -119.05 | 288.484 | 600 | 600 | 550 | 550 | 550 | 550 | 500 | 500 | 500 | 500 | 450 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Overige totale aandeelhoudersvermogen
| 404,532.751 | 404,532.751 | 404,532.751 | 404,532.751 | 404,532.751 | 404,532.751 | 404,532.751 | 404,532.751 | 404,532.751 | 404,532.751 | 404,532.751 | 404,732.678 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 10,830.922 | 9,830.922 | 9,830.922 | 9,830.922 | 9,830.922 | 9,830.922 | 9,830.922 | 9,830.922 | 9,830.922 | 9,830.922 | 9,830.922 | 9,830.922 | 9,830.922 | 9,830.922 | 9,830.922 | 9,830.922 |
Totaal eigen vermogen van aandeelhouders
| 1,181,484.745 | 1,164,234.122 | 1,149,791.707 | 1,134,536.979 | 1,119,793.294 | 1,105,447.208 | 1,090,123.924 | 1,081,202.785 | 1,061,999.351 | 1,045,941.378 | 1,033,060.902 | 1,022,807.657 | 380,929.263 | 372,742.711 | 365,195.595 | 390,665.635 | 384,581.773 | 377,377.74 | 370,709.565 | 363,929.722 | 355,217.758 | 353,522.277 | 345,487.555 | 340,615.574 | 332,762.863 | 331,382.348 | 323,771.91 | 321,009.141 | 314,160.13 | 314,651.804 | 307,269.654 | 303,291.836 | 300,806.385 | 302,007.625 | 296,243.431 | 294,192.027 | 289,485.812 | 294,078.74 | 287,491.707 | 276,855.186 | 268,019.582 | 269,333.564 | 260,446.046 | 257,992.307 | 248,734.571 | 251,270.707 |
Totaal eigen vermogen
| 1,181,484.745 | 1,164,234.122 | 1,149,791.707 | 1,134,536.979 | 1,119,793.294 | 1,105,447.208 | 1,090,123.924 | 1,081,202.785 | 1,061,999.351 | 1,045,941.378 | 1,033,060.902 | 1,022,807.657 | 380,929.263 | 372,742.711 | 365,195.595 | 390,665.635 | 384,581.773 | 377,377.74 | 370,709.565 | 363,929.722 | 355,217.758 | 353,522.277 | 345,487.555 | 340,615.574 | 332,762.863 | 331,382.348 | 323,771.91 | 321,009.141 | 314,160.13 | 314,651.804 | 307,269.654 | 303,291.836 | 300,806.385 | 302,007.625 | 296,243.431 | 294,192.027 | 289,485.812 | 294,078.74 | 287,491.707 | 276,855.186 | 268,019.582 | 269,333.564 | 260,446.046 | 257,992.307 | 248,734.571 | 251,270.707 |
Totaal passiva en aandeelhoudersvermogen
| 1,725,395.273 | 1,741,590.939 | 1,801,376.731 | 1,728,014.648 | 1,635,084.32 | 1,613,910.427 | 1,601,438.462 | 1,523,952.782 | 1,437,337.283 | 1,401,484.986 | 1,396,548.426 | 1,444,671.155 | 1,092,288.35 | 1,061,355.665 | 1,103,815.967 | 946,048.668 | 1,085,425.972 | 1,190,410.537 | 1,212,066.16 | 1,279,623.525 | 1,339,998.899 | 1,451,030.945 | 1,514,968.848 | 1,618,520.301 | 1,545,330.645 | 1,599,387.433 | 1,631,976.839 | 1,552,183.05 | 1,522,229.017 | 1,460,362.59 | 1,403,237.354 | 1,384,679.926 | 1,346,194.951 | 1,344,854.2 | 1,346,080.235 | 1,362,104.961 | 1,365,595.145 | 1,237,161.672 | 1,080,737.431 | 1,039,231.428 | 1,044,759.858 | 1,014,368.568 | 1,030,536.612 | 1,122,530.031 | 1,136,062.988 | 1,142,689.337 |