Türk Hava Yollari Anonim Ortakligi
BIST:THYAO.IS
301 (TRY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TRY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,661 | 4,769 | 69,757.595 | 6,321 | 5,149 | 4,353 | 58,467.595 | 112,303.51 | 75,454.237 | 44,730.864 | 76,235.197 | 30,414.652 | 19,019.35 | 14,969.121 | 7,607.945 | 11,960.42 | 6,180.41 | 16,679.881 | 18,717.018 | 22,672.65 | 18,668 | 14,848 | 3,066.203 | 23,802.039 | 14,590.118 | 10,941.287 | 10,447 | 12,658 | 9,364 | 7,310 | 7,298 | 8,662 | 7,077 | 6,431 | 7,158.581 | 9,290.822 | 6,846.1 | 5,456.497 | 5,720.688 | 7,170.772 | 6,138.813 | 5,127.528 | 4,889.859 | 5,687.962 | 4,604.758 | 3,628.776 | 3,746.879 | 4,480.471 | 3,839.002 | 2,842.651 | 5,532.831 | 8,482.823 | 2,795.865 | 2,108.935 | 2,140.178 | 2,539.189 | 2,088.332 | 1,655.073 | 1,905.993 | 2,118.895 | 1,732.359 | 1,308.897 | 996.105 | 996.105 | 996.105 | 996.105 | 966.157 | 966.157 | 966.157 | 966.157 | 718.03 | 718.03 | 718.03 | 718.03 | 581.252 | 581.252 | 581.252 | 581.252 | 523.306 | 523.306 | 523.306 | 523.306 | 468.305 | 468.305 | 468.305 | 468.305 | 552.747 | 552.747 | 552.747 | 552.747 |
| Kosten van de omzet
| 4,570 | 4,245 | 62,137.487 | 4,185 | 3,862 | 3,705 | 44,252.988 | 77,694.485 | 59,864.244 | 37,224.406 | 58,307.461 | 21,562.693 | 15,960.171 | 13,535.553 | 5,621.593 | 10,950.673 | 6,859.5 | 16,291.364 | 15,695.853 | 16,538.165 | 16,170 | 13,433 | 3,842.642 | 16,041.69 | 11,508.605 | 9,293.956 | 9,250 | 8,270 | 7,516 | 6,907 | 6,631 | 6,902 | 6,434 | 6,084 | 6,222.699 | 6,375.212 | 5,559.173 | 4,794.809 | 4,991.413 | 5,292.632 | 4,915.843 | 4,618.07 | 4,347.59 | 4,229.721 | 3,577.73 | 3,188.131 | 3,230.848 | 3,012.056 | 3,036.272 | 2,619.631 | 5,028.842 | 7,053.444 | 2,406.21 | 1,988.921 | 1,829.224 | 1,763.142 | 1,605.01 | 1,411.888 | 1,426.38 | 1,385.024 | 1,243 | 1,111.806 | 756.489 | 756.489 | 756.489 | 756.489 | 737.995 | 737.995 | 737.995 | 737.995 | 411.206 | 411.206 | 411.206 | 411.206 | 304.12 | 304.12 | 304.12 | 304.12 | 0 | 0 | 0 | 0 | 407.398 | 407.398 | 407.398 | 407.398 | 481.01 | 481.01 | 481.01 | 481.01 |
| Brutowinst
| 1,091 | 524 | 7,620.108 | 2,136 | 1,287 | 648 | 14,214.608 | 34,609.025 | 15,589.993 | 7,506.458 | 17,927.736 | 8,851.959 | 3,059.179 | 1,433.568 | 1,986.353 | 1,009.748 | -679.091 | 388.517 | 3,021.165 | 6,134.486 | 2,498 | 1,415 | -776.439 | 7,760.349 | 3,081.514 | 1,647.331 | 1,197 | 4,388 | 1,848 | 403 | 667 | 1,760 | 643 | 347 | 935.883 | 2,915.61 | 1,286.928 | 661.688 | 729.275 | 1,878.14 | 1,222.971 | 509.458 | 542.269 | 1,458.241 | 1,027.028 | 440.645 | 516.031 | 1,468.415 | 802.731 | 223.019 | 503.989 | 1,429.379 | 389.655 | 120.014 | 310.954 | 776.047 | 483.321 | 243.185 | 479.613 | 733.871 | 489.359 | 197.091 | 239.615 | 239.615 | 239.615 | 239.615 | 228.162 | 228.162 | 228.162 | 228.162 | 306.824 | 306.824 | 306.824 | 306.824 | 277.132 | 277.132 | 277.132 | 277.132 | 523.306 | 523.306 | 523.306 | 523.306 | 60.907 | 60.907 | 60.907 | 60.907 | 71.737 | 71.737 | 71.737 | 71.737 |
| Brutowinstmarge
| 0.193 | 0.11 | 0.109 | 0.338 | 0.25 | 0.149 | 0.243 | 0.308 | 0.207 | 0.168 | 0.235 | 0.291 | 0.161 | 0.096 | 0.261 | 0.084 | -0.11 | 0.023 | 0.161 | 0.271 | 0.134 | 0.095 | -0.253 | 0.326 | 0.211 | 0.151 | 0.115 | 0.347 | 0.197 | 0.055 | 0.091 | 0.203 | 0.091 | 0.054 | 0.131 | 0.314 | 0.188 | 0.121 | 0.127 | 0.262 | 0.199 | 0.099 | 0.111 | 0.256 | 0.223 | 0.121 | 0.138 | 0.328 | 0.209 | 0.078 | 0.091 | 0.169 | 0.139 | 0.057 | 0.145 | 0.306 | 0.231 | 0.147 | 0.252 | 0.346 | 0.282 | 0.151 | 0.241 | 0.241 | 0.241 | 0.241 | 0.236 | 0.236 | 0.236 | 0.236 | 0.427 | 0.427 | 0.427 | 0.427 | 0.477 | 0.477 | 0.477 | 0.477 | 1 | 1 | 1 | 1 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 32 | 28 | 376.455 | 30 | 27 | 35 | 410.833 | 666.27 | 465.87 | 366.526 | 774.872 | 259.038 | 244.734 | 216.702 | 116.593 | 172.205 | 157.769 | 184.381 | 179.416 | 170.087 | 165 | 149 | 30.834 | 175.683 | 142.365 | 114.838 | 107 | 84 | 94 | 96 | 85 | 78 | 83 | 72 | 79.863 | 60.098 | 49.501 | 52.521 | 55.036 | 39.683 | 44.05 | 40.262 | 17.724 | 35.761 | 41.603 | 23.492 | -195.212 | 71.235 | 115.526 | 96.944 | 152.157 | 278.351 | 74.505 | 111.096 | -603.84 | 800.644 | 81.373 | 74.695 | -516.018 | 270.285 | 70.85 | 61.666 | 136.599 | 136.599 | 136.599 | 136.599 | 165.135 | 165.135 | 165.135 | 165.135 | 7.134 | 7.134 | 7.134 | 7.134 | 4.829 | 4.829 | 4.829 | 4.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 344 | 298 | 3,486.325 | 339 | 325 | 289 | 2,818.093 | 4,700.905 | 4,325.932 | 3,034.837 | 4,018.258 | 1,330.92 | 1,101.304 | 908.482 | 267.063 | 680.993 | 301.818 | 1,277.496 | 1,293.631 | 1,559.135 | 1,496 | 1,527 | 59.747 | 1,429.697 | 1,143.513 | 962.263 | 683 | 766 | 778 | 642 | 443 | 624 | 756 | 656 | 647.667 | 574.041 | 593.769 | 468.523 | 466.555 | 407.403 | 465.449 | 411.128 | 415.125 | 335.346 | 342.722 | 282.249 | -20.85 | 385.771 | 416.333 | 345.234 | 587.896 | 981.111 | 331.68 | 289.202 | 642.361 | -455.421 | 239.585 | 215.836 | 303.793 | 0 | 206.178 | 168.575 | 103.443 | 103.443 | 103.443 | 103.443 | 127.746 | 127.746 | 127.746 | 127.746 | 77.037 | 77.037 | 77.037 | 77.037 | 64.181 | 64.181 | 64.181 | 64.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 376 | 326 | 3,862.779 | 369 | 352 | 324 | 3,228.925 | 5,367.175 | 4,791.802 | 3,401.364 | 4,793.13 | 1,589.958 | 1,346.039 | 1,125.185 | 383.655 | 853.198 | 459.587 | 1,461.877 | 1,473.048 | 1,729.222 | 1,661 | 1,676 | 90.581 | 1,605.381 | 1,285.878 | 1,077.101 | 790 | 850 | 872 | 738 | 528 | 702 | 839 | 728 | 727.53 | 634.139 | 643.27 | 521.044 | 521.591 | 447.086 | 509.499 | 451.39 | 432.849 | 371.108 | 384.325 | 305.741 | -216.063 | 457.005 | 531.858 | 442.178 | 740.054 | 1,259.463 | 406.185 | 400.298 | 395.931 | 345.224 | 320.958 | 290.531 | 290.485 | 270.285 | 277.029 | 230.241 | 240.042 | 240.042 | 240.042 | 240.042 | 292.881 | 292.881 | 292.881 | 292.881 | 84.171 | 84.171 | 84.171 | 84.171 | 69.01 | 69.01 | 69.01 | 69.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 20 | 10 | 186.809 | 10 | 9 | 162 | -1,072.313 | 2,628.065 | 1,830.202 | 1,803.309 | 56.786 | 35.729 | 43.703 | 33.339 | 52.553 | 23.483 | 13.719 | 26.34 | 27.652 | 11.339 | 10 | 5 | 0.884 | 69 | 4.592 | 3.96 | 4 | 7 | 16 | 3 | 4 | 2 | 1 | 3 | 1.809 | 4.055 | 1.485 | 1.651 | 0.201 | 0.125 | 0.14 | 2.427 | 4.217 | 0.897 | 0.435 | 1.592 | 437.259 | -18.327 | -4.173 | 150.205 | 100.663 | -40.031 | 145.708 | -7.286 | -26.237 | -58.927 | 124.31 | -78.884 | 70.028 | -53.092 | 266.777 | 0.865 | -384.102 | -384.102 | -384.102 | -384.102 | -65.419 | -65.419 | -65.419 | -65.419 | 4.241 | 4.241 | 4.241 | 4.241 | -0.29 | -0.29 | -0.29 | -0.29 | -488.481 | -488.481 | -488.481 | -488.481 | 6.878 | 6.878 | 6.878 | 6.878 | 8.187 | 8.187 | 8.187 | 8.187 |
| Bedrijfskosten
| 489 | 519 | -2,595.8 | 536 | 562 | 486 | 2,156.613 | 7,995.24 | 6,622.004 | 5,204.673 | 8,348.841 | 1,947.252 | 2,228.83 | 1,858.638 | 333.385 | 900.163 | 274.38 | 2,285.005 | 1,954.2 | 2,216.806 | 2,228 | 2,257 | -25.308 | 2,023.385 | 1,758.897 | 1,611.692 | 1,185 | 1,210 | 1,217 | 1,097 | 832 | 1,009 | 1,112 | 1,067 | 904.018 | 902.78 | 878.19 | 757.971 | 764.432 | 687.308 | 740.313 | 698.979 | 689.713 | 558.675 | 555.298 | 482.624 | 567.706 | 424.044 | 524.299 | 397.993 | 930.558 | 1,185.101 | 396.101 | 388.983 | 356.423 | 286.297 | 518.61 | 169.989 | 398.75 | 191.509 | 446.47 | 139.315 | -144.061 | -144.061 | -144.061 | -144.061 | 227.462 | 227.462 | 227.462 | 227.462 | 88.412 | 88.412 | 88.412 | 88.412 | 68.72 | 68.72 | 68.72 | 68.72 | -488.481 | -488.481 | -488.481 | -488.481 | 6.878 | 6.878 | 6.878 | 6.878 | 8.187 | 8.187 | 8.187 | 8.187 |
| Bedrijfsresultaat
| 591 | 42 | -24,880.963 | 2,135 | 794 | 241 | 13,158.2 | 29,352.895 | 10,066.111 | 4,031.789 | 15,363.326 | 6,449.157 | 1,389.741 | -108.351 | 1,295.005 | 782.75 | -960.33 | -1,988.679 | 1,980.427 | 3,826.967 | 74 | -809 | -768.688 | 5,397.714 | 996.555 | 257.395 | 229 | 3,300 | 703 | -664 | -421 | 762 | -576 | -630 | -37.387 | 2,006.561 | 572.197 | -48.262 | -108.223 | 1,154.381 | 494.936 | -182.66 | -63.2 | 864.368 | 474.825 | -22.53 | 441.54 | 1,044.371 | 278.432 | -174.974 | -426.569 | 244.278 | -6.447 | -268.97 | -45.469 | 489.751 | -35.288 | 73.195 | 80.864 | 542.362 | 42.889 | 57.776 | 95.554 | 95.554 | 95.554 | 95.554 | 116.675 | 116.675 | 116.675 | 116.675 | 47.966 | 47.966 | 47.966 | 47.966 | 36.46 | 36.46 | 36.46 | 36.46 | 34.825 | 34.825 | 34.825 | 34.825 | 77.758 | 77.758 | 77.758 | 77.758 | 79.924 | 79.924 | 79.924 | 79.924 |
| Bedrijfsresultaat ratio
| 0.104 | 0.009 | -0.357 | 0.338 | 0.154 | 0.055 | 0.225 | 0.261 | 0.133 | 0.09 | 0.202 | 0.212 | 0.073 | -0.007 | 0.17 | 0.065 | -0.155 | -0.119 | 0.106 | 0.169 | 0.004 | -0.054 | -0.251 | 0.227 | 0.068 | 0.024 | 0.022 | 0.261 | 0.075 | -0.091 | -0.058 | 0.088 | -0.081 | -0.098 | -0.005 | 0.216 | 0.084 | -0.009 | -0.019 | 0.161 | 0.081 | -0.036 | -0.013 | 0.152 | 0.103 | -0.006 | 0.118 | 0.233 | 0.073 | -0.062 | -0.077 | 0.029 | -0.002 | -0.128 | -0.021 | 0.193 | -0.017 | 0.044 | 0.042 | 0.256 | 0.025 | 0.044 | 0.096 | 0.096 | 0.096 | 0.096 | 0.121 | 0.121 | 0.121 | 0.121 | 0.067 | 0.067 | 0.067 | 0.067 | 0.063 | 0.063 | 0.063 | 0.063 | 0.067 | 0.067 | 0.067 | 0.067 | 0.166 | 0.166 | 0.166 | 0.166 | 0.145 | 0.145 | 0.145 | 0.145 |
| Totaal overige inkomsten en kosten netto
| 10,775 | 126 | 21,642.479 | 170 | 66 | 35 | -7,542.755 | 2,591.05 | 382.679 | -2,272.463 | -682 | 148 | -248 | 43 | -62.056 | -348 | -108 | -120 | 60.353 | 123 | -49.016 | -131.236 | 64.929 | -28 | -70 | -172 | -60.466 | -91.531 | -281.087 | -287.649 | 671.598 | -30.675 | -83.05 | -333.056 | 258.449 | -79.809 | 107.783 | 245.475 | 192.093 | 266.325 | -18.932 | -55.256 | -45.034 | 17.534 | -112.006 | -2.613 | -131.69 | -23.762 | 149.332 | -125.456 | 128.184 | -445.082 | -170.978 | -91.498 | 58.88 | -334.223 | 147.337 | 54.423 | 25.76 | -76.456 | -70.338 | 129.778 | 116.816 | 116.816 | 116.816 | 116.816 | -30.301 | -30.301 | -30.301 | -30.301 | -14.518 | -14.518 | -14.518 | -14.518 | -15.904 | -15.904 | -15.904 | -15.904 | -14.241 | -14.241 | -14.241 | -14.241 | -23.946 | -23.946 | -23.946 | -23.946 | 6.018 | 6.018 | 6.018 | 6.018 |
| Inkomen voor belasting
| 858 | 168 | -3,238.485 | 2,305 | 860 | 276 | 5,615.445 | 31,943.945 | 10,448.79 | 1,759.326 | 6,362.276 | 7,771.145 | -777.905 | 250.041 | 1,084.645 | -1,941.22 | -1,701.156 | -2,778.883 | 2,323.262 | 4,524.325 | -209 | -1,542 | -236.41 | 5,228.089 | 675.086 | -423.713 | -157 | 2,974 | -288 | -1,716 | 1,723 | 670 | -816 | -1,575 | 690.97 | 1,763.774 | 863.959 | 592.297 | 347.669 | 1,761.765 | 454.703 | -302.991 | -165.852 | 900.134 | 258.225 | -27.263 | 205.631 | 1,001.636 | 548.961 | -398.85 | -187.791 | -582.506 | -283.805 | -411.065 | 32.009 | -21.657 | 198.977 | 156.36 | 100.013 | 428.918 | -65.549 | 273.595 | 212.37 | 212.37 | 212.37 | 212.37 | 86.374 | 86.374 | 86.374 | 86.374 | 33.449 | 33.449 | 33.449 | 33.449 | 20.556 | 20.556 | 20.556 | 20.556 | 20.584 | 20.584 | 20.584 | 20.584 | 53.812 | 53.812 | 53.812 | 53.812 | 85.942 | 85.942 | 85.942 | 85.942 |
| Inkomen voor belasting ratio
| 0.152 | 0.035 | -0.046 | 0.365 | 0.167 | 0.063 | 0.096 | 0.284 | 0.138 | 0.039 | 0.083 | 0.256 | -0.041 | 0.017 | 0.143 | -0.162 | -0.275 | -0.167 | 0.124 | 0.2 | -0.011 | -0.104 | -0.077 | 0.22 | 0.046 | -0.039 | -0.015 | 0.235 | -0.031 | -0.235 | 0.236 | 0.077 | -0.115 | -0.245 | 0.097 | 0.19 | 0.126 | 0.109 | 0.061 | 0.246 | 0.074 | -0.059 | -0.034 | 0.158 | 0.056 | -0.008 | 0.055 | 0.224 | 0.143 | -0.14 | -0.034 | -0.069 | -0.102 | -0.195 | 0.015 | -0.009 | 0.095 | 0.094 | 0.052 | 0.202 | -0.038 | 0.209 | 0.213 | 0.213 | 0.213 | 0.213 | 0.089 | 0.089 | 0.089 | 0.089 | 0.047 | 0.047 | 0.047 | 0.047 | 0.035 | 0.035 | 0.035 | 0.035 | 0.039 | 0.039 | 0.039 | 0.039 | 0.115 | 0.115 | 0.115 | 0.115 | 0.155 | 0.155 | 0.155 | 0.155 |
| Belastingkosten
| -85 | -58 | -89,653.192 | 385 | 225 | 43 | -137.665 | 3,905.083 | 865.186 | -601.103 | 163.441 | 1,205.867 | -235.994 | -258.376 | 520.23 | -907.99 | 541.901 | -625.578 | 349.913 | 810.75 | -342 | -289 | 292.41 | 902.648 | 91.848 | -83.159 | 27 | 536 | -94 | -295 | 424 | 122 | -160 | -337 | 74.464 | 422.44 | 202.074 | 219.022 | 73.679 | 388.308 | 56.551 | -76.651 | -22.275 | 195.052 | 114.683 | -4.923 | -59.362 | 297.012 | 355.828 | -369.467 | 49.245 | -115.635 | -63.219 | -78.773 | 1.118 | 1.055 | 40.32 | 36.752 | 16.908 | 54.91 | -12.362 | 118.446 | 27.857 | 27.857 | 27.857 | 27.857 | 24.003 | 24.003 | 24.003 | 24.003 | 1.715 | 1.715 | 1.715 | 1.715 | 8.493 | 8.493 | 8.493 | 8.493 | 0.528 | 0.528 | 0.528 | 0.528 | 13.748 | 13.748 | 13.748 | 13.748 | 20.839 | 20.839 | 20.839 | 20.839 |
| Nettowinst
| 943 | 226 | 86,419.707 | 1,920 | 635 | 233 | 5,750.11 | 28,038.863 | 9,583.603 | 2,360.429 | 6,198.835 | 6,565.277 | -541.912 | 508.417 | 564.415 | -1,033.23 | -2,243.057 | -2,153.305 | 1,972.35 | 3,713.575 | 133 | -1,253 | -528.82 | 4,325.441 | 583.237 | -340.554 | -184 | 2,438 | -194 | -1,421 | 1,299 | 548 | -656 | -1,238 | 616.505 | 1,341.334 | 661.885 | 373.275 | 273.991 | 1,373.457 | 398.152 | -226.34 | -143.578 | 705.082 | 143.542 | -22.34 | 264.993 | 704.624 | 193.133 | -29.383 | -237.036 | -466.871 | -220.586 | -332.292 | 30.891 | -22.712 | 158.657 | 119.608 | 83.106 | 374.009 | -53.187 | 155.149 | 184.513 | 184.513 | 184.513 | 184.513 | 62.371 | 62.371 | 62.371 | 62.371 | 31.734 | 31.734 | 31.734 | 31.734 | 12.063 | 12.063 | 12.063 | 12.063 | 20.056 | 20.056 | 20.056 | 20.056 | 40.064 | 40.064 | 40.064 | 40.064 | 65.103 | 65.103 | 65.103 | 65.103 |
| Nettowinstmarge
| 0.167 | 0.047 | 1.239 | 0.304 | 0.123 | 0.054 | 0.098 | 0.25 | 0.127 | 0.053 | 0.081 | 0.216 | -0.028 | 0.034 | 0.074 | -0.086 | -0.363 | -0.129 | 0.105 | 0.164 | 0.007 | -0.084 | -0.172 | 0.182 | 0.04 | -0.031 | -0.018 | 0.193 | -0.021 | -0.194 | 0.178 | 0.063 | -0.093 | -0.193 | 0.086 | 0.144 | 0.097 | 0.068 | 0.048 | 0.192 | 0.065 | -0.044 | -0.029 | 0.124 | 0.031 | -0.006 | 0.071 | 0.157 | 0.05 | -0.01 | -0.043 | -0.055 | -0.079 | -0.158 | 0.014 | -0.009 | 0.076 | 0.072 | 0.044 | 0.177 | -0.031 | 0.119 | 0.185 | 0.185 | 0.185 | 0.185 | 0.065 | 0.065 | 0.065 | 0.065 | 0.044 | 0.044 | 0.044 | 0.044 | 0.021 | 0.021 | 0.021 | 0.021 | 0.038 | 0.038 | 0.038 | 0.038 | 0.086 | 0.086 | 0.086 | 0.086 | 0.118 | 0.118 | 0.118 | 0.118 |
| WPA (Winst Per Aandeel)
| 22.1 | 0.16 | 62.63 | 1.4 | 0.46 | 0.17 | 4.17 | 20.36 | 6.99 | 1.71 | 0.16 | 0.53 | -0.35 | 0.04 | 0.022 | -0.78 | -1.63 | -1.56 | 0.22 | 0.47 | 0.02 | -0.91 | -0.38 | 0.52 | 0.07 | -0.25 | -0.13 | 0.51 | -0.14 | -1.03 | 0.32 | 0.13 | -0.48 | -0.9 | 0.18 | 0.32 | 0.18 | 0.1 | 0.076 | 0.44 | 0.14 | -0.16 | -0.1 | 0.25 | 0.052 | -0.016 | 0.11 | 0.28 | 0.083 | -0.021 | -0.17 | -0.34 | -0.16 | -0.24 | 0.006 | -0.017 | 0.078 | 0.057 | 0.045 | -0.01 | -0.039 | 0.069 | 0.13 | 0.13 | 0.13 | 0.13 | 0.045 | 0.045 | 0.045 | 0.045 | 0.023 | 0.023 | 0.023 | 0.023 | 0.009 | 0.009 | 0.009 | 0.009 | 0.015 | 0.015 | 0.015 | 0.015 | 0.029 | 0.029 | 0.029 | 0.029 | 0.047 | 0.047 | 0.047 | 0.047 |
| Verwaterde WPA
| 22.1 | 0.16 | 62.63 | 1.39 | 0.46 | 0.17 | 4.17 | 20.36 | 6.99 | 1.71 | 0.16 | 0.53 | -0.35 | 0.04 | 0.022 | -0.78 | -1.63 | -1.56 | 0.22 | 0.47 | 0.02 | -0.91 | -0.38 | 0.52 | 0.07 | -0.25 | -0.13 | 0.51 | -0.14 | -1.03 | 0.32 | 0.13 | -0.48 | -0.9 | 0.18 | 0.32 | 0.18 | 0.1 | 0.076 | 0.44 | 0.14 | -0.16 | -0.1 | 0.25 | 0.052 | -0.016 | 0.11 | 0.28 | 0.083 | -0.021 | -0.17 | -0.34 | -0.16 | -0.24 | 0.006 | -0.017 | 0.078 | 0.057 | 0.045 | -0.01 | -0.039 | 0.069 | 0.13 | 0.13 | 0.13 | 0.13 | 0.045 | 0.045 | 0.045 | 0.045 | 0.023 | 0.023 | 0.023 | 0.023 | 0.009 | 0.009 | 0.009 | 0.009 | 0.015 | 0.015 | 0.015 | 0.015 | 0.029 | 0.029 | 0.029 | 0.029 | 0.047 | 0.047 | 0.047 | 0.047 |
| EBITDA
| 1,778 | 900 | 18,066.232 | 2,691 | 1,464 | 765 | 18,700.403 | 42,174.911 | 19,385.464 | 10,585.278 | 20,508.051 | 12,480.199 | 3,587.98 | 4,200.689 | 3,481.18 | 2,618.619 | 1,141.732 | 770.449 | 4,136.929 | 7,011.394 | 2,186 | 1,024 | 545.412 | 7,582.693 | 2,222.952 | 851.385 | 1,314 | 3,882 | 826 | -587 | 2,824 | 1,626 | 39 | -632 | 1,243.872 | 2,844.04 | 1,569.298 | 1,223.738 | 790.071 | 2,301.182 | 921.907 | 158.28 | 220.412 | 1,329.742 | 618.865 | 293.567 | 797.011 | 1,269.605 | 502.101 | 39.547 | -45.707 | 957.97 | 323.795 | -97.817 | -25.24 | 385.005 | 326.934 | 290.079 | 154.829 | 713.607 | 191.019 | 633.208 | 328.42 | 328.42 | 328.42 | 328.42 | 105.842 | 105.842 | 105.842 | 105.842 | 110.017 | 110.017 | 110.017 | 110.017 | 94.185 | 94.185 | 94.185 | 94.185 | 20.584 | 20.584 | 20.584 | 20.584 | 53.812 | 53.812 | 53.812 | 53.812 | 85.942 | 85.942 | 85.942 | 85.942 |
| EBITDA ratio
| 0.314 | 0.189 | 0.259 | 0.426 | 0.284 | 0.176 | 0.32 | 0.376 | 0.257 | 0.237 | 0.269 | 0.41 | 0.189 | 0.281 | 0.458 | 0.219 | 0.185 | 0.046 | 0.221 | 0.309 | 0.117 | 0.069 | 0.178 | 0.319 | 0.152 | 0.078 | 0.126 | 0.307 | 0.088 | -0.08 | 0.387 | 0.188 | 0.006 | -0.098 | 0.174 | 0.306 | 0.229 | 0.224 | 0.138 | 0.321 | 0.15 | 0.031 | 0.045 | 0.234 | 0.134 | 0.081 | 0.213 | 0.283 | 0.131 | 0.014 | -0.008 | 0.113 | 0.116 | -0.046 | -0.012 | 0.152 | 0.157 | 0.175 | 0.081 | 0.337 | 0.11 | 0.484 | 0.33 | 0.33 | 0.33 | 0.33 | 0.11 | 0.11 | 0.11 | 0.11 | 0.153 | 0.153 | 0.153 | 0.153 | 0.162 | 0.162 | 0.162 | 0.162 | 0.039 | 0.039 | 0.039 | 0.039 | 0.115 | 0.115 | 0.115 | 0.115 | 0.155 | 0.155 | 0.155 | 0.155 |